MIRA INFORM REPORT

 

 

Report Date :           

13.12.2011

 

IDENTIFICATION DETAILS

 

Name :

P.T. TUNAS INTI ABADI

 

 

Registered Office :

Gedung TMT 1, 9th Floor Suite 901, Jalan Cilandak KKO No. 1, Jakarta Selatan, 12560, Jakarta Barat, 11520

 

 

Country :

Indonesia

 

 

Date of Incorporation :

11.11.2003

 

 

Com. Reg. No.:

No. AHU-AH.01.10-17625

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

Trading, Development, Industry, Agribusiness, Services, Mining

 

 

No. of Employees :

112 persons

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

US$ 6,250,000

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

 


NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30th, 2011

 

Country Name

Previous Rating

                   (30.06.2011)                  

Current Rating

(30.09.2011)

Indonesia

b1

b1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Name of Company

 

P.T. TUNAS INTI ABADI

 

 

company Address

 

Head Office

Gedung TMT 1, 9th Floor Suite 901

Jalan Cilandak KKO No. 1

Jakarta Selatan, 12560

Jakarta Barat, 11520

Indonesia

Phones             - (62-21) 299 76733 (Hunting)

Fax                   - (62-21) 299 76731, 299 76732

E-mail               - marketing@tiacoal.co.id

                          officemanagement@tiacoal.co.id

Website            - http://www.tia-compliantcoal.co.id

Building Area     - 22 storey

Office Area        - 200 sq. meters

Region              - Commercial

Status               - Rent

 

Branch

Jalan Provinsi Km. 204

Sebamban, Kec. Sei Loban

Kabupaten Tanah Bumbu, 70249

South Kalimantan

Indonesia

Phone              - (62-21) 299 76733 Ext. 5420 VSAT

Land Area         - 1,200 sq. meters

Building Area     - 500 sq. meters

Region              - Industrial Zone

Status               - Rent

 

Mining Site

Sei Loban, Angsana and Kusan Hulu

Kabupaten Tanah Bumbu

South Kalimantan

 

 

Date of Incorporation

 

11 November 2003


Legal Form

 

P.T. (Perseroan Terbatas) or Limited Liability Company

 

 

Company Reg. No.

 

The Ministry of Law and Human Rights

- No. C-09745 HT.01.01.TH.2004

  Dated 21 April 2004

- No. AHU-57347.AH.01.02.TH.2008

  Dated 1 September 2008

- No. AHU-54866.AH.01.02.TH.2009

  Dated 11 November 2009

- No. AHU-45954.AH.01.02.TH.2010

  Dated 28 September 2010

- No. AHU-AH.01.10-17625

  Dated 9 June 2011

 

 

Company Status

 

National Private Company

 

 

Permit by the Government Department

 

The Department of Finance

NPWP No. 02.361.752.5-017.000

 

Tanah Bumbu Regency (Bupati Tanah Bumbu)

- No. 545/45-EX/KP/D.FE/2005

  Dated 16 March 2005

- No. 545/054/IUP-OP/D.PE/2010

  Dated 22 March 2010

- No. 545/055/IUP-OP/D.PE/2010

  Dated 22 March 2010

 

Tanah Bumbu Government Authority (Department of Industry and Trade)

No. 733/Perindag/PTBB/2010

 


Related Company

 

A Member Company of the TIARA MARGA TRAKINDO Group (see attachment)

 

CAPITAL AND OWNERSHIP

 

Capital Structure :

Authorized Capital       - Rp. 200,000,000,000.-

Issued Capital             - Rp. 150,000,000,000.-

Paid up Capital           - Rp. 150,000,000,000.-

 

Shareholders/Owners :

a. P.T. RESWARA MINERGI HARTAMA                   - Rp. 149,987,500,000.-

    Address : Gedung TMT 1, 18th Floor Suite 1802

                    Jl. Cilandak KKO No. 1

                    Jakarta Selatan, Indonesia

b. P.T. SANGGAR SARANA BAJA                           - Rp.          12,500,000.-

    Address : Jl. Rawa Sumur No. 10

                    Kawasan Industri Pulogadung, Cakung

                    Jakarta Timur, Indonesia

 

 

BUSINESS ACTIVITIES

 

Lines of Business (Source Notary Deed of P.T. TIA) :      

Trading, Development, Industry, Agribusiness, Services, Mining

 

Actual Lines of Business :

Coal Mining


Production Capacity :

Coals                                              - 1,000,000 tons per annum

 

Total Investment :

Owned Capital               - Rp. 200.0 billion

 

Started Operation :

July 2009

 

Brand Name :

Tunas Inti Abadi (TIA)

 

Technical Assistance :

None

 

Number of Employee :

112 persons

Marketing Area :

Export         - 90%

Local          - 10%

 

Main Customer :

Buyers in China, India, Philippine, Thailand and South Korea

 

Market Situation :

Very Competitive

 

Main Competitors :

a. P.T. ANTANG GUNUNG MERATUS

b. P.T. BAHARI CAKRAWALA SEBUKU

c. P.T. INTEREX SACRA RAYA

d. P.T. MAHAKAM SUMBER JAYA

e. Etc.

 

Business Trend :

Growing

 

 

BANKER, AUDITOR & LITIGATION

 

Bankers :

a.   P.T. Bank MANDIRI Tbk

      Plaza Mandiri

      Jalan Jend. Gatot Subroto Kav. 3-38

      Jakarta Selatan

      Indonesia

b.   STANDARD CHARTERED Bank

      Wisma Standard Chartered Bank

      Jalan Jend. Sudirman Kav. 33 A

      Jakarta Pusat

      Indonesia

c.   CITIBANK N.A.

      Landmark Centre

      Jalan Jend. Sudirman No. 1

      Jakarta Pusat

      Indonesia                                 

 

Auditor :

Internal Auditor

 

Litigation :

The Subject was involved in dispute with Mr. Haji Adi Yusuf and Mr. Syamsudin recorded on Tanah Bumbu Regency Court. According information that P.T. TIA was paid as compensation amounted Rp. 3.0 billion to Mr. Haji Adi Yusuf and Mr. Syamsudin. 

 

FINANCIAL FIGURE

 

Annual Sales (estimated) :

2009 – Rp. 237.5 billion (July – December)

2010 – Rp. 475.0 billion

2011 – Rp. 245.0 billion (January – June)

 

Net Profit (estimated) :

2009 – Rp. 19.0 billion (July – December)

2010 – Rp. 38.0 billion

2011 – Rp. 20.8 billion (January – June)

 

Payment Manner :

Average

 

Financial Comments :

Satisfactory

 

 

KEY EXECUTIVES

 

Board of Management :

President Director                            - Mr. Harry Asmar

Director                                           - Mr. Danan Kadarachman

General Manager                             - Mr. Beverly Shutt

 

Board of Commissioners :

President Commissioner                   - Mr. Achmad Ananda Djajanegara

Commissioners                                - a. Mr. Syahnan Poerba

                                                        b. Mr. Willy Agung Adipradhana

                                                        c. Mr. Yovie Priadi

 

Signatories :

President Director (Mr. Harry Asmar) or the Director (Mr. Danan Kadarachman) which must be approved by Board of Commissioner

 

 

CAPABILITIES

 

Management Capability :

Good

 

Business Morality :

Good

 

Credit Risk :

Average

 

Credit Recommendation :

Credit should be proceeded with monitor

 

Proposed Credit Limit :

Small amount – periodical review

 

Maximum Credit Limit :

US$ 6,250,000 on 90 days D/A

 

 

OVERALL PERFORMANCE

 

P.T. TUNAS INTI ABADI (P.T. TIA) was incorporated in Banjarmasin, South Kalimantan on November 11, 2003 with the authorized capital of Rp. 1,500,000,000 issued capital of Rp. 1,231,000,000 entirely paid up. The founding shareholders of the company are P.T. SUMBERDDAYA SEWATAMA (98.98%) and P.T. SANGGAR SARANA BAJA (1.02%). The company notary deed was made by Mrs. Veronika Nataadmadja, SH., a public notary in Jakarta and was approved by the Ministry of Law and Human Rights in its decision letter No. C-09745 HT.01.01.TH.2004 dated April 21, 2004. The company notary deed had been changed a couple of times.

 

In August 2008 P.T. SUMBERDAYA SEWATAMA pulled out and the whole share had been taken over by P.T. ABM INVESTAMA as new shareholder. With this time the composition of its shareholders has been changed to become P.T. SUMBERDAYA SEWATAMA (98.98%) and P.T. SANGGAR SARANA BAJA (1.02%). However the composition of the board of director and the board of commissioner remained the same. The deed of amendments was made by Mrs. Rina Utami Djauhari, SH., a public notary in Jakarta and was approved by the Ministry of Law and Human Rights in its decision letter No. AHU-57347.AH.01.02.TH.2008 dated September 1, 2008.

 

Later in October 2009 the authorized capital was increased to Rp. 200,000,000,000 issued capital to Rp. 50,000,000,000 fully and paid up. With this development the composition of its shareholders has been changed to become P.T. ABM INVESTAMA (99.98%) and P.T. SANGGAR SARANA BAJA (0.02%). Meanwhile the composition of the board of director and the board of commissioner remained the same. The deed of amendments was made by Mr. Mansur Ishak, SH., a public notary in Jakarta and was approved by the Ministry of Law and Human Rights in its decision letter No. AHU-54866.AH.01.02.TH.2009 dated November 11, 2009.

 

Then in September 2010 P.T. ABM INVESTAMA pulled out and the whole share sold to P.T. RESWARA MINERGI HARTAMA as new shareholder. With this development the composition of its shareholders has been changed to become P.T. RESWARA MINERGI HARTAMA (99.98%) and P.T. SANGGAR SARANA BAJA (0.02%). The deed of amendments was made by Mrs. Djumini Setyoadi, SH., K.Kn., a public notary in Jakarta and was approved by the Ministry of Law and Human Rights in its decision letter No. AHU-45954.AH.01.02.TH.2010 dated September 28, 2010.

 

The latest on June 1, 2011 the issued capital was raised to Rp. 150,000,000,000 entirely paid up. With this development the composition of its shareholders has been changed to become P.T. RESWARA MINERGI HARTAMA (99.99%) and P.T. SANGGAR SARANA BAJA (0.01%). The latest revision of notary documents was made by Mrs. Djumini Setyoadi, SH., M.Kn., a public notary in Jakarta and was approved by the Ministry of Law and Human Rights in its decision letter No. AHU-AH.01.10-17625 dated June 9, 2011.

 

We observe the majority shareholder namely P.T. RESWARA MINERGI HARTAMA (P.T. RMH) was formed on 19th October 2010, and is positioned as a sub-holding integrated coal-mine company. P.T. RMH owns 99.99% of P.T. TUNAS INTI ABADI (TIA), a medium-sized coal mine concession; and also owns 99.99% of P.T. PELABUHAN BUANA REJA (P.T. PBR), a seaport terminal that is currently in the completion stage. P.T. RMH also owns 70% shares of P.T. MEDIA DJAYA BERSAMA (P.T. MDB) that fully owns 2 coal-mine concessions located in Aceh Province under the name P.T. BARA ENERGI LESTARI that operates in the district of Seunagan and Suka Makmue, Nagan Raya Regency, and P.T. MIFA BERSAUDARA (MIFA) that operates in the Meureboe district. Besides, P.T. SANGGAR SARANA BAJA is a private national company dealing with heavy equipment and component manufacturing.

 

We note that the both shareholders of P.T. RESWARA MINERGI HARTAMA and P.T. SANGGAR SARANA BAJA a member company of the TIARA MARGA TRAKINDO Group or TRAKINDO UTAMA Group, a medium sized company group in the country of which its majority business stakes are controlled by Mr. Drs. Achmad Hadiat Kismet Hamami and his family members.

 

P.T. TIA started to be operating since July 2009 in coal mining and distillation by manages a concession area located at Sei Loban, Angsana and Kusan Hulu, Tanah Bumbu Regency, South Kalimantan.

 

P.T. TIA has two IUPs with production operation No 545/054/IUP-OP/D.PE/2010 and 545/055/IUP-OP/D.PE/2010 released by local government Tanah Bumbu on March 22, 2010, also has a Trading License No 733/Perindag/PTBB/2010. The concession area of 3,074 Ha is located in the administrative region of Sei Loban, Angsana and Kusan Hulu, Kab. Tanah Bumbu, approximately 204 km north-east of the city of Banjarmasin, South Kalimantan Province.

 

P.T. TIA started its Commercial production on July 2009, supported by qualified mining contractor P.T. CIPTA KRIDATAMA (CK). The coal deposit in concession area is mined using open pit mining method with excavators, loader, rigid and articulated dump trucks, graders and bulldozer for overburden removal and coal mining activities. Experienced Mining Engineers carry out short term and long term mine plan to support our mining activities. The main activity in mining operation are land clearing, topsoil removal, overburden removal, coal cleaning and loading, coal hauling and road maintenance. TIA constructed a dedicated 20 meter wide semi all weather hauling road from pit to port (27 Km) and underpass at Km 204 from Banjarmasin. Port infrastructure is under construction and will support TIA operation both mining and port activities. The Port with an annual capacity of 5,000,000 MT per year.

 

Based on geological studies, the proven coal reserves found in the concession area could be mined for a period of up to 12 years, with a maximum production of about 3 (three) million tons per year. The concession is a mere of 27 km from the port Sebamban Baru Kab. Tanah Bumbu, the port facility that we use is an open sea which can be loaded 270-300 feet barge, and haul road with 50 tons truck capacity are owned by the P.T. TIA. P.T. TIA produces sub-bituminous blending coal under the trading name of TIA Compliant Coal, which is generally defined as low sulphur and ash coal. P.T. TIA started its first mining activities in July 2009 and had its first sale in October 2010. According information from Mr. Nurcahyo (Marketing of Sebamban mining site) and Mr. Farid (Marketing Jakarta) explained that currently the production of coal is amounted at 1,000,000 tons per annum.

 

P.T. TIA concession area is 4.305 Ha, based on exploration data and geological study, P.T. TIA reserves is 27.8 million MT with main seam coal average thickness 3-4 m. It is expected that mine able reserves with increase as further exploration drilling is carried out. TIA Compliant Sub Bituminous Coal for power plant and blending coal which is generally described as a low sulphur and ash. This type of coal is currently sought by Asian power generation companies for blending purpose due to its low sulphur and ash characteristics.

 

TIA Compliant Coal is generally described as low sulphur and ash. This type of coal is currently sought by Asian power generation companies for blending purpose due to its low sulphur and ash characteristics. The wide range of Total Moisture depends on the weather condition which mostly in the rainy season the Total Moisture increases. The table below describes the coal quality for TIA Compliant Coal. TIA produce low rank steaming and blending coal under the trade name of Compliant Coal which is described and ash as below table.

 

 

Tia Compliant Coal

 

Parameter

Unit

Value

Total Moistures (arb)

%

34 – 37

Inherent Moisture (adb)

%

14 – 15

Ash (adb)

%

5 – 7

Volatile Matter (adb)

%

38 – 40

Fixed Carbon (adb)

%

By different

Gross Calorific (adb)

kcal/kg

5400 – 5600

Sulphur (adb)

%

0.3 – 0.5

HGI

 

55 Approx

Size (mm)

 

0 – 50
(Or to customer requirement)

Source: P.T. TIA and APBI-ICMA

 

P.T. TIA port had been construction and operational in January 2011. Stockpile capacity 150,000 MT, weigh bridge, crushing plant (capacity 750 MT/Hour) and conveyor loading with capacity 1,400 MT/Hour. Our crushing plant can have coal size from 0-50 mm, 0-80 mm or 0-100 mm. The jetty also can load for manual coal with size 0-250 mm. TIA Compliant Coal marketed to India, China, and Philippines as well as domestic market. Medium term plan is to get long term supply contracts to Asian Market (India, China, Thailand and Philippines) for Power Plant and cement factory. Due to the high market demand with the superior blending characteristic of TIA Compliant Coal and further benefited by Indonesia’s close proximity to key Asian Markets. Projection for 2011 TIA Compliant Coal will produce 3,000,000 MT per year. TIA

 

In order to assist small coal companies in the area adjacent to TIA, Tia Coal Trading was established to trade coal and increases various coal qualities for the National and International coal market.

Tia Coal Trading

 

<Parameter

Unit

TIA
5300

TIA
5500

Total Moistures (arb)

%

37 – 39

35 – 37

Inherent Moisture (adb)

%

15

15

Ash (adb)

%

5 – 8

5 – 8

Volatile Matter (adb)

%

38 – 40

38 – 40

Fixed Carbon (adb)

%

By different

By different

Gross Calorific (adb)

kcal/kg

5300 – 5100

5500 – 5300

Sulphur (adb)

%

0.4 – 0.6

0.4 – 0.6

HGI

 

55 Approx

55 Approx

Size (mm)

 

0 – 50
(Or to customer requirement)

0 – 50
(Or to customer requirement)

   Source: P.T. TIA and APBI-ICMA

 

We observe the operation of P.T. TIA has been growing and developing well in the last three years. In its operation its supported by the TIARA MARGA TRAKINDO Group.

 

Source: Investigation from P.T. TIA, Mr. Nurchahyo and Mr. Farid (marketing staff)

We find that the demand for coal mining contracting services, heavy/mining equipment rental, repair and maintenance services and mining contracting services was rising by about 7% to 8% on the average per year in the five years, in close correlation with the fast development of mining companies in the country. The international market demand for coal has kept on rising within the last five years as evident from the data put-out by the Central Bureau of Statistic (BPS) regarding Indonesian coal product export as bellows. The national coal industries in Indonesia have swiftly been growing. According to the Central Bureau of Statistics (BPS), the national coal export in 2005 amounted US$ 4,354.0 million rocketed to US$ 6,085.7 million in 2006 to US$ 6,681.5 million in 2007 and rose again to US$ 10,485.1 million in 2008 rocketed to US$ 13,817.3 million in 2009 to US$ 18,499.3 million in 2010 and projected to go on rising by at least 6% in 2011.

 

Whereas, the national coal production in 2005 reached 152.7 million tons rocketed to 193.8 million tons in 2006 to 216.9 million tons in 2007 to 240.2 million tons in 2008 increased to 256.2 million tons in 2009 and rose again to 275.2 million tons in 2010. The growth of coal production and export in Indonesia in 2005 to 2010 is pictured on the following table:

Year

Production

(thousand tons)

Export

(thousand tons)

Value (US$ million)

2005

152,722

110,790

4,354.0

2006

193,761

143,633

6,085.7

2007

216,946

163,000

6,681.5

2008

240,249

191,430

10,485.1

2009

256,181

198,366

13,817.3

2010

275,164

208,000

18,499.3

Source: Directorate General Coal and Mineral, Statistic of Central Board and processed by ICB

     

P.T. TIA has not been registered with Indonesian Stock Exchange, so that they shall not obliged to announce their financial statement. The management of P.T. TIA is very reclusive towards outsiders and rejected to disclose its financial condition. We observed that total sales turnover of the company in the first operation July to December 2009 amounted to Rp. 237.5 billion increased to Rp. 475.0 billion in 2010. As from January to June 2011 the sales turnover has reached at least Rp. 245.0 billion with a net profit of Rp. 20.8 billion and projected to go on rising by at least 5% in 2012. The company has an estimated total net worth by at Rp. 176.0 billion. So far we did not hear that the company registered with the black list of Bank of Indonesia (Central Bank) or involved in the civil case that settled through the country court.

 

Pursuant to the Deed of Notary, President Director of P.T. TIA is Mr. Harry Asmar (52) a professional manager with has experience in the field of coal mining and distillation. Prior he is a former professional manager and director mining of P.T. INCO Tbk and also former manager of P.T. KALTIM PRIMA COAL. Besides, he is also assisted by Mr. Danan Kadarachman (51) as director. Mr. Kadarachman is also former professional manager of P.T. CHANDRA SAKTI UTAMA LEASING and director of P.T. CLEMON FINANCE INDONESIA both are engaged in multi finance services. The management is also backed and handled by experts and professionals in their respective field having wide relation with home and overseas private businessmen.

 

But the prime mover of the company is Mr. Achmad Ananda Djajanegara (45), a professional manager of the TIARA MARGA TRAKINDO Group. Andi Djajanegara obtained his Bachelor of Business Administration from the Faculty of Social and Political Sciences, University of Indonesia in 1990 and his Master of Business Administration from the Rotterdam School of Management, Erasmus University, Rotterdam, the Netherlands in 1992. He was appointed President Director of P.T. ABM Investama in 2010. Previously he served as ABM’s Managing Director (2009-2010), Chief Strategy Officer of PT Tiara Marga Trakindo (2008-2009), Managing Director of Standard Chartered Bank (2007-2008), Senior Director of Standard Chartered Bank (2006-2007), Partner Corporate Finance and Advisory Fund Asia (2006-2006), Managing Director of Abacus Capital (2001-2003), and some various assignments at Bank of America since 1992.

 

They have wide relations with private businessmen within and outside the country and with the government sector. So far we have never heard that the board of directors and commissioners of the company involved in business malpractices or detrimental cases that settled through the court.  Their litigation record is clean and they have never involved in civil or criminal cases or politics in the country. Both are not in bankruptcy condition as their business is running well. We are convinced P.T. TUNAS INTI ABADI is sufficiently fairly good for business cooperation.

 

Attachment:

 

List of TIARA MARGA TRAKINDO or TRAKINDO UTAMA Group

 

1.       ABM INVESTAMA, P.T. (Investment Holding)

2.       ALFA TRANS RAYA, P.T. (Ship Chartering Services)

3.       BARA ENERGI LESTARI, P.T. (Coal Mining)

4.       BARUNA DIRGA DHARMA, P.T. (Coal Shipping Transportation/Shipping Services)

5.       CATERPILAR FINANCE INDONESIA, P.T. (Financing Services)

6.       CHAKRA JAWARA, P.T. (Trading and Distributor of Iveco and Kenworth Truck)

7.       CHANDRA SAKTI UTAMA LEASING, P.T. (Finance and Leasing Services)

8.       CHITRA PARATAMA, P.T. (Manpower and Outsourcing Services)

9.       CIPTA KRIDA BAHARI, P.T. (Integrated Logistic Services)

10.   CIPTA KRIDATAMA, P.T. (Heavy Equipment Services and Investment Holding)

11.   CIPTA KRIDA BAHARI, P.T. (Freight Forwarding Services)

12.   MEDIA DJAYA BERSAMA, P.T. (Investment Holding)

13.   MIFA BERSAUDARA, P.T. (Coal Mining)

14.   MITRA SOLUSI TELEMATIKA, P.T. (Information and Technology Services)

15.   NAGATA BISMA SHAKTI, P.T. (Renewable Energy Services)

16.   PELABUHAN BUANA REJA, P.T. (Port Services Management)

17.   PRADIPA ARYASATYA, P.T. (Independent Power Plant Services)

18.   PRIMA WIGUNA PARAMA, P.T. (Material Handling Services)

19.   RESWARA MINERGI HARTAMA, P.T. (Holding Company/Investment Holding)

20.   SANGGAR SARANA BAJA, P.T. (Specialist Steel Fabrication, Pressure Vessels and Heavy Equipment Services)

21.   SUMBERDAYA SEWATAMA, P.T. (Trading and Rental of Heavy Equipments)

22.   TIARAMARGA TRAKINDO, P.T. (Investment Holding)

23.   TRAKINDO UTAMA SERVICES Pte. Ltd. (Exporter of Earthmoving Equipment Related Product & Services)

24.   TRAKINDO UTAMA, P.T. (Trading, Sole Agent and Distribution of Heavy Duty Equipment, Machinery and Technical Goods and Investment Holding)

25.   TUNAS INTI ABADI, P.T. (Coal Mining)

26.   Etc.


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.52.42

UK Pound

1

Rs.81.92

Euro

1

Rs.69.94

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.