MIRA INFORM REPORT

 

 

Report Date :

14.12.2011

 

IDENTIFICATION DETAILS

 

Name :

KISHORE VADILAL PRIVATE LIMITED

 

 

Registered Office :

Plot No. 3, Phase 1, G.I.D.C. Estate, Near Old Nirma, Vatva, Ahmedabad – 382 445, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

03.03.1967

 

 

Com. Reg. No.:

04-001438

 

 

Capital Investment / Paid-up Capital :

Rs.3.000 Millions

 

 

CIN No.:

[Company Identification No.]

U29219GJ1967PTC001438

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMK00759D

 

 

PAN No.:

[Permanent Account No.]

AAACK5882F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of Mineral Exploration Core Drilling Accessories.

 

 

No. of Employees :

100 [Office + Factory] Approximately

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 628000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an old and well established company having satisfactory track records. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

NOTES : Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Sunil K Parikh

Designation :

Managing Director

Contact No.:

91-9824092240

Date :

13.12.2011

 

 

LOCATIONS

 

Registered Office/ Factory :

Plot No. 3, Phase 1, G.I.D.C. Estate, Near Old Nirma, Vatva, Ahmedabad – 382 445, Gujarat, India

Tel. No.:

91-79-25832970 / 25890608

Mobile No.:

91-9824092240 (Mr. Sunil Parikh)

Fax No.:

91-79-25832971

E-Mail :

kvpl@vsnl.com

Area :

10000 sq ft

Location :

Owned

 

 

DIRECTORS

 

As on 21.09.2011

 

Name :

Mr. Kishorechandra Vadilal Parikh

Designation :

Managing Director

Address :

Ratnawadi, Opposite Parimal Garden, C. G. Road, Ahemadabad – 380 006, Gujarat, India

Date of Birth/Age :

09.10.1933

Date of Appointment :

27.03.1967

DIN :

00347339

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U29219GJ1967PTC001438

KISHORE VADILAL PRIVATE LIMITED

Managing director

27/03/1967

27/03/1967

Active

NO

2

U29248GJ2011PTC064492

SUNDRIL ENGINEERING PRIVATE LIMITED

Director

18/03/2011

18/03/2011

Active

NO

 

 

Name :

Mr. Sunil Kishorechandra Parikh

Designation :

Managing Director

Address :

Ratnawadi, Opposite Parimal Garden, C. G. Road, Ahemadabad – 380 006, Gujarat, India

Date of Birth/Age :

22.12.1963

Date of Appointment :

01.04.2007

DIN :

01466367

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U29219GJ1967PTC001438

KISHORE VADILAL PRIVATE LIMITED

Managing director

1/4/2007

1/4/2007

Active

NO

2

U29248GJ2011PTC064492

SUNDRIL ENGINEERING PRIVATE LIMITED

Director

18/03/2011

18/03/2011

Active

NO

 

 

Name :

Mr. Jitendra Kantilal Parikh

Designation :

Additional Director

Address :

1070, Divya Society, Kaira, Nadiad – 387001, Gujarat, India

Date of Birth/Age :

04.02.1943

Date of Appointment :

08.02.2011

DIN :

03438084

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 21.09.2011

 

Names of Shareholders

 

 

No. of Shares

Kishorechandra V. Parikh

 

200

Kishorechandra V. Parikh

 

1100

Sunilkumar K. Parikh

 

500

Prakashkumar K. Parikh

 

500

Kishorechandra V. Parikh

 

800

Kishorechandra V. Parikh

 

500

Kishorechandra V. Parikh

 

1500

Sunilkumar K. Parikh

 

500

Prakashvir K. Parikh

 

500

Sunilkumar K. Parikh

 

100

Prakashvir K. Parikh

 

100

Prakashvir K. Parikh

 

1700

Kishorechandra V. Parikh

 

4100

Sunilkumar K. Parikh

 

2000

Pappu K. Parikh

 

2000

Prabhavatien K. Parikh

 

1700

Kishorechandra V. Parikh

 

2400

Sunilkumar K. Parikh

 

2300

Kishorechandra V. Parikh

 

2100

Sunilkumar K. Parikh

 

1600

Prakashvir K. Parikh

 

1500

Prakash K. Parikh

 

17300

Kishorechandra V. Parikh

 

145000

Kishorechandra V. Parikh

 

5000

Prabhavatien K. Parikh

 

5000

Prabhavatien K. Parikh

 

100000

Total

 

300000

 

As on 21.09.2011

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of Mineral Exploration Core Drilling Accessories.

 

 

Products :

Diamond Core/ Water Well Drilling Equipments

 

 

Exports :

 

Products :

  • Drilling Machine Equipments
  • Mining Equipments

Countries :

  • Philippines
  • South Africa
  • Australia
  • Indonesia

 

 

Imports :

 

Products :

  • Raw Materials

Countries :

  • Germany
  • China
  • France

 

 

Terms :

 

Selling :

L/C, Cash and Credit

 

 

Purchasing :

L/C, Cash and Credit

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers

Retailers

End Users

OEM’s

 

 

No. of Employees :

100 [Office + Factory] Approximately

 

 

Bankers :

·         State Bank of India, Commercial Branch, Paramshiddi Complex, Opposite V S Hospital, Ellisbridge, Ahmedabad-380006, Gujarat, India

·         HDFC Bank

·         Small Industries Development Bank of India, Navjivan Amrit Jyanti Bhavan, 1st Floor, Navjivan Post, Ahmedabad – 380014, Gujarat, India

 

 

Facilities :

Secured Loans

31.03.2011

Rs. In Millions

31.03.2010

Rs. In Millions

(I) State Bank of India

 

 

Cash Credit Account

(The above loans are secured by hypothecation of unencumbered machineries, raw materials, stock in process, finished goods, spares and stores, book debts and personal guarantee of the Managing Director and Ex-Director of the company and equitable mortgage of the residential bungalow and factory building belonging to the company, an extension of first charge on all fixed assets of the company)   

0.000

0.000

(II) Small Industries Development Bank of India

 

 

(A) Term Loan sanctioned under Direct Credit Scheme

(Repayable in 60 monthly installments commencing from 10th May, 2010)

2.144

3.891

(B) Term Loan sanctioned under JICA – LOC

(Repayable in 60 equal monthly installments commencing from 16th July, 2010)

(The above loans are secured by hypothecation of Imported/ Indigenous Plant and Machinery, Equipment and Miscellaneous Fixed Assets acquired/ to be acquired under the Project/ Scheme by way of first charge on all such Fixed Assets of the company)

4.749

0.160

(III) Vehicle Loans

(Against Hypothecation of Car)

 

 

From HDFC Bank Limited

0.113

0.193

From HDFC Bank Limited

0.220

0.417

From State Bank of India

0.042

0.081

Total

7.267

4.742

 

Unsecured Loans

31.03.2011

Rs. In Millions

31.03.2010

Rs. In Millions

From Directors

13.932

3.402

From Shareholders

11.081

9.271

From Directors – In Current Account

0.655

0.136

Total

25.668

12.809

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Naushir Marfatia and Company

Chartered Accountants

Address :

1st Floor, B Jadav Chambers, Ashram Road, Ahmedabad – 380 009, Gujarat, India

PAN :

AMTTS0038D

 

 

 


 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

310,000

Equity Shares

Rs.10/- each

Rs.3.100 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

300,000

Equity Shares

Rs.10/- each

Rs.3.000 millions

 

 

 

 

 

(Out of the above, 6000 shares have been allotted as fully paid up pursuant to a contract without payments being received in cash)


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

3.000

3.000

3.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

154.172

120.194

99.024

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

157.172

123.194

102.024

LOAN FUNDS

 

 

 

1] Secured Loans

7.267

4.742

1.160

2] Unsecured Loans

25.668

12.809

6.062

TOTAL BORROWING

32.935

17.551

7.222

DEFERRED TAX LIABILITIES

0.183

0.000

0.000

 

 

 

 

TOTAL

190.290

140.745

109.246

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

38.672

29.056

19.215

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

3.256

0.721

0.721

DEFERREX TAX ASSETS

0.000

0.099

0.011

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

104.818
102.361

90.382

 

Sundry Debtors

22.926
14.522

15.539

 

Cash & Bank Balances

75.212
62.653

78.009

 

Other Current Assets

6.522
3.759

2.904

 

Loans & Advances

32.084
29.767

24.810

Total Current Assets

241.562
213.062

211.644

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

11.976
30.394

46.144

 

Other Current Liabilities

15.824
15.019

13.716

 

Provisions

65.400
56.780

62.485

Total Current Liabilities

93.200
102.193

122.345

Net Current Assets

148.362
110.869

89.299

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

190.290

140.745

109.246

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

252.829

204.162

185.142

 

 

Other Income

20.829

29.716

52.544

 

 

TOTAL                                     (A)

273.658

233.878

237.686

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods Sold

28.927

17.122

17.245

 

 

Raw Materials Consumed

90.272

85.150

57.217

 

 

Payments to and Provisions for Employees

9.630

7.194

5.251

 

 

Other Expenses

74.873

69.276

86.561

 

 

TOTAL                                     (B)

203.702

178.742

166.274

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

69.956

55.136

71.412

 

 

 

 

 

Less

INTEREST                                                         (D)

3.228

2.695

2.900

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

66.728

52.441

68.512

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

3.415

2.408

1.565

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

63.313

50.033

66.947

 

 

 

 

 

Less

TAX                                                                  (H)

[0.545]

0.877

11.971

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

63.858

49.156

54.976

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

64.720

63.550

53.143

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Dividend to Shareholders

27.000

24.000

21.000

 

 

Dividend Distribution Tax

4.380

3.986

3.569

 

 

Amount Transfer to General Reserve

30.000

20.000

20.000

 

BALANCE CARRIED TO THE B/S

67.198

64.720

63.550

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Export (Excluding Exchange Rate Differences)

105.365

37.908

103.885

 

 

Commission and other income

10.171

21.158

45.442

 

 

Exhibition Charges Contributed by the Principal

0.000

0.274

0.000

 

TOTAL EARNINGS

115.536

59.340

149.327

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

2.363

26.600

11.717

 

 

Capital Goods

0.000

6.764

6.741

 

 

Spares and Components and Other Items

32.760

13.937

11.614

 

TOTAL IMPORTS

35.123

47.301

30.072

 

 

 

 

 

 

Earnings Per Share (Rs.)

212.86

16385.28

18325.22

 

Expected Sales (2011-2012): Rs.250.000 millions

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

23.33
21.02

23.13

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

25.04
24.51

36.16

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

22.59
20.66

29.00

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.40
0.41

0.66

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.80
0.97

1.27

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

2.59
2.08

1.73

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Details of Sundry Creditors:

 

Particulars

 

31.03.2011

(Rs. in millions)

31.03.2010

(Rs. in millions)

31.03.2009

(Rs. in millions)

Sundry Creditors

11.976
30.394

46.144

 

 

Check List by Info Agents

Available in Report [Yes/No]

Year of Establishment

Yes

Locality of the Firm

Yes

Construction of the firm

Yes

Premises details

Yes

Type of Business

Yes

Line of Business

Yes

Promoters background

-

No. of Employees

Yes

Name of Person Contacted

Yes

Designation of contact person

Yes

Turnover of firm for last two years

Yes

Profitability for last three years

No

Reasons for variation <> 20%

-

Estimation for coming financial year

Yes

Capital the business

No

Details of sister concerns

No

Major Suppliers

No

Major Customers

No

Payment Terms

Yes

Export / Import Details [If Applicable]

Yes

Market Information

-

Litigations that the firm / promoter involved in

-

Banking Details

Yes

Banking Facility Details

No

Conduct of the banking account

-

Buyer visit details

-

Financials, if provided

No

Incorporation details, if applicable

-

Last accounts filed at ROC

-

Major Shareholders, if applicable

-

 

 

Note : The registered office of the company has been shifted from Munda Gate, Behind Municipal stores Jamalpur Darwaja, Kotni Rang, Ahmedabad, Gujarat to the present address w.e.f. 01.12.2007.

 

 

Corporate identity number of the company

U29219GJ1967PTC001438

Name of the company

KISHORE VADILAL PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Plot No. 3, Phase 1, G.I.D.C. Estate, Near Old Nirma, Vatva, Ahmedabad – 382 445, Gujarat, India

E-Mail: kvpl@vsnl.com

This form is for

Creation of charge

Type of charge

Movable Property

Particular of charge holder

Small Industries Development Bank of India, Navjivan Amrit Jyanti Bhavan, 1st Floor, Navjivan Post, Ahmedabad – 380 014, Gujarat, India

E-Mail: sgupta@sidbi.in

Nature of description of the instrument creating or modifying the charge

First charge created by way of hypothecation dated 02/09/2008 for Rs.16.200 millions for acquiring certain additional plant and machinery etc. at the existing factory location at Plot No-3, Phate - I, Near Old Nirama, GIDC, Vatva.

Date of instrument Creating the charge

02/09/2008

Amount secured by the charge

Rs.16.200 millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest:

13% per annum with monthly rests

 

Terms of Repayment:

60 equal monthly installments of Rs.0.270 million commencing after a moratorium of 12 months from the date of first disbursement.

 

Margin:

Total cost of project is Rs.24.500 millions but out of which Kishore Vadilal Private Limited will contribute Rs.8.300 millions and balance of Rs.16.200 millions will be financed by SIDBI.

 

Extent and Operation of the charge:

First charge way of hypothecation of all plant and machinery equipment etc. acquired /to be acquired under the project scheme.

Short particulars of the property charged

First charge way of hypothecation of all plant and machinery equipment etc. acquired /to be acquired under the project scheme.

 

 

Name of the company

KISHORE VADILAL PRIVATE LIMITED

Presented By

Kishorechandra Vadilal Parikh – Managing Director

1) Date and description of instrument creating the change

Agreement of hypothecation of goods and Assets dated 30.03.1993, executed by Kishore Vadilal Private Limited (Company) in favour of State Bank of India (Bank)

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 28.500 millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

(i) All stocks of raw Materials, Goods in process, Finished and semi-finished Goods, Stores present or future and at the premises or godowns of the Company or elsewhere or in transit and

(ii) All the book debts outstanding monies, receivables, claims, rights, engagements, contracts etc. and other current assets, present or future

(iii) Company’s all unencumbered plant and machinery including spare parts and tools lying and situated in company’s premises

4) Gist of the terms and conditions and extent and operation of the charge.

The securities described in column No. 3 herein above are hypothecated by way of first charge to the Bank as further and additional Security for the payment by the company to the Bank as under:

 

1. Cash credit against hypothecation of stocks, materials, semi-finished goods, finished goods, Stocks and packing materials, Book-Debts etc. belonging to the company

Rs. 5.500 millions

2. Clean Demand Draft (cheque/ Drafts) purchase facility

Rs. 4.000 millions

(Rs. 1.500 millions interchangeable between cash credit and DDp (Bills/Cheque limit) keeping the overall fund based limit at Rs. 8.700 millions.)

3. Letter of Credit Facility

Rs. 12.500 millions

4. Ordinary Guarantee Facility

Rs. 3.000 millions

5. Adhoc c/c limit

Rs. 4.200 millions

6. Working capital term loan

Rs. 0.800 million

Total

Rs. 28.500 millions

5) Name and Address and description of the person entitled to the charge.

State bank of India

Commercial Branch, Paramsidhi Complex, Opp. V S Hospital, Ellisbridge, Ahemadabad – 380 006, Gujarat

6) Date  and brief description of instrument modifying the charge

Supplemental agreement of hypothecation of goods and assets upto Rs. 31.300 millions dated 05.05.05.

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

The principle charge lastly modified on 10.11.04 for Rs. 27.500 millions now again modified and securities described under column No. 3 by way of hypothecation are extended to cover various revised/renewed credit facilities upto Rs. 31.300 millions as under:

 

1. Cash credit against hypothecation of stocks, materials, semi-finished goods, finished goods, Stocks and packing materials, Book-Debts etc. belonging to the company

Rs. 8.500 millions

2. Inland Bills Discounting (usance/sight) and DDp/supply bills. (within CC limit)

(Rs. 1.000 million)

3. Letter of Credit limit  (Inland/Foreign)

Rs. 12.500 millions

4. Bank Guarantee limit

Rs. 2.000 millions

5. Adhoc Letter of Credit limit

Rs. 8.300 millions

Total

Rs. 31.300 millions

 

The company shall pay interest at 2.5% above State Bank Advance Rate as applicable to SB-4 credit rating which is presently at (12.75%) per annum w.e.f. 01.01.04 on amount that become payable to the Bank. The rate of Interest is subject to change on account of charge in the rate of interest announced by Reserve Bank of India from time to time or change in credit rating or change in State bank’s advance rate. The facilities are repayable on demand.

 

Contingent Liabilities

 

Contingent Liabilities not provided for:

 

Particulars

 

31.03.2010

(Rs. in millions)

31.03.2010

(Rs. in millions)

a) Counter guarantees given to State Bank of India

14.008

40.789

b) Claims of the employees which are not admitted by the company (amount indeterminate)

 

 

c) Estimated amount of commitments on capital account not provided for (against which Advance payment made for Rs.1.500 millions)

14.477

5.755

d) no provision had been made for CST liability of Rs.0.257 millions as per assessment order for F.Y.2006-07 as the same is in appeal

 

 

 

FIXED ASSETS:

 

·         Goodwill

·         Land

·         Building

·         Factory Building

·         Shed

·         Plant and Machineries

·         Furniture and Office Equipments

·         Furniture at Ratnavadi

·         Electric Installation

·         Vehicles

·         Dies and Fixtures

·         Miscellaneous Fixed Assets

·         Electric Installation – WIP

·         WIP at Vatva Factory Building

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.40

UK Pound

1

Rs.83.32

Euro

1

Rs.70.44

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.