![]()
MIRA INFORM REPORT
|
Report Date : |
14.12.2011 |
IDENTIFICATION DETAILS
|
Correct Name : |
OOO EVROSTAR |
|
|
|
|
Registered Office : |
Geroev-Panfilovtsev str., 8,
bldg. 1, Moscow, 123480 |
|
|
|
|
Country : |
Russia |
|
|
|
|
Financials (as on) : |
01.01.2011 |
|
|
|
|
Date of Incorporation : |
17.03.2003 |
|
|
|
|
Com. Reg. No.: |
1037733018025 |
|
|
|
|
Legal Form : |
Limited Liability Company |
|
|
|
|
Line of Business : |
Wholesale trade
in metals and metal production |
|
|
|
|
No. of Employees
: |
14 persons |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
45 000 USD |
|
Status : |
Satisfactory |
|
Payment
Behaviour : |
No Complaints |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30th, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
Russia |
a2 |
a2 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
|
Original Name |
Obschestvo s ogranichennoy otvetstvennostyu
"EVROSTAR" |
|
Legal Form |
OOO (Limited Liability Company by Russian Law) |
|
Year of Foundation |
2003 |
|
Sales |
52 832 th RUR for 12 months, ended 01.01.2011 |
|
Employees |
14 on December, 12, 2011 (company's data) |
|
Credit Limit |
45 000 USD |
|
Original Name |
Obschestvo s ogranichennoy
otvetstvennostyu "EVROSTAR" |
|
Short Name |
OOO "EVROSTAR" |
|
Name in English |
"EUROSTAR" LIMITED
LIABILITY COMPANY |
|
Address |
Chkalova str., 44, office 205,
Zhukovskiy, Moscow Region, 140180, Russian Federation |
|
Legal Address |
Geroev-Panfilovtsev str., 8,
bldg. 1, Moscow, 123480, Russian Federation |
|
Phone |
+7 (495) 6613651 |
|
Fax |
+7 (495) 6613651 |
|
E-mail |
|
|
WEB Address |
|
Legal Form |
OOO (Limited Liability Company by Russian Law) |
|
Date of Registration |
17.03.2003 |
|
Registration Number |
1037733018025 |
|
Statistic Code (OKPO) |
14153210 |
|
Taxpayer Code (INN) |
7733164161 |
|
Registration Authority |
Ministry for Taxes and Duties of Russian Federation |
|
Information |
The company Obschestvo s
ogranichennoy otvetstvennostyu "EVROSTAR" was not included in the
published list of bankrupt companies. |
|
Current Share
Capital |
10 000 RUR |
|
Total |
1 private person |
|
|
|
|
Shareholder |
Ms Konovalova Irina Egorovna |
|
Nationality |
Russian Federation |
|
Address |
Zhukovskogo str., 18, ap. 32, Zhukovskiy, Moscow Region,
140180, Russian Federation |
|
Date of Birth |
08.03.1961 |
|
Taxpayer Code (INN) |
501302750220 |
|
Share |
100 % |
|
Director |
Ms Sayadyan Karine Gavorkovna |
|
|
Signature Right |
|
Nationality |
Russian Federation |
|
Address |
Lomonosova str., 5, ap. 6, Zhukovskiy, Moscow Region,
140180, Russian Federation |
|
Date of Birth |
08.03.1961 |
|
Date of Registration |
17.03.2003 |
|
|
(Entering into the Single State Register of Legal
Entities) |
|
Registration Number |
1037733018025 |
|
Registration Authority |
Ministry for Taxes and Duties of Russian Federation |
|
|
|
|
Date of Re-registration |
07.07.2003 |
|
File Number |
2037733044534 |
|
Registration Authority |
Ministry for Taxes and Duties of Russian Federation |
|
Changes |
Company's Rules |
|
Activities |
Wholesale trade in metals and metal production. |
|
|
|
|
Staff Employed |
14 on December, 12, 2011 (company's data) |
|
Own |
None |
|
|
|
|
Rent |
Office |
|
Export Countries |
2007-2010, for 4 months 2011: No Export Activity |
|
Exported Goods |
none |
|
Export Value |
none |
|
|
|
|
Import Countries |
for 4 months 2011: India |
|
Imported Goods |
metals, metal production,
chemical production, tanks |
|
Import Value |
for 4 months 2011: 156 374 USD |
|
Branch |
None |
|
Information |
None |
|
Information |
Ms Konovalova Irina Egorovna
is also the shareholder of company: |
|
Bank |
OAO AKB "AVTOBANK-NIKOYL", Zhukovskiy branch,
bank code: 044660769 (Russian Federation) |
|
Account(s) |
40702810200000000932 (RUR) |
|
|
|
|
Bank |
OAO AKB "NOVYY SIMVOL", bank code: 044583209
(Russian Federation) |
|
Account(s) |
40702810800000004591 (RUR) |
|
|
|
|
Bank |
AKTSIONERNYY KOMMERCHESKIY SBEREGATEL'NYY BANK ROSSIYSKOY
FEDERATSII (OAO), bank code: 044525225 (Russian Federation) |
|
Account(s) |
40702810140350104500 (RUR) |
|
Profit and Loss (extract) |
|
The following figures are shown in units
of 1000 |
|
Period, months |
12 |
12 |
12 |
12 |
|
Ended |
01.01.2011 |
01.01.2010 |
01.01.2007 |
01.01.2006 |
|
Currency |
RUR |
RUR |
RUR |
RUR |
|
SALES |
52832 |
42571 |
82625 |
67642 |
|
Cost of Goods sold |
45927 |
35875 |
76775 |
62070 |
|
GROSS PROFIT |
6904 |
6696 |
5850 |
5572 |
|
Distribution Costs |
4657 |
3698 |
3015 |
2674 |
|
Management Costs |
|
|
|
|
|
OPERATING PROFIT |
2247 |
2998 |
2835 |
2898 |
|
Non Trading Income |
-1248 |
-2608 |
-914 |
-897 |
|
PRE TAX PROFIT |
999 |
390 |
1921 |
2001 |
|
Taxation |
200 |
239 |
607 |
585 |
|
PROFIT AFTER TAX |
799 |
151 |
1314 |
1416 |
|
Balance Sheet (extract) |
|
The following figures are shown in units
of 1000 |
|
As at |
01.01.2011 |
01.01.2010 |
01.01.2007 |
01.01.2006 |
|
Currency |
RUR |
RUR |
RUR |
RUR |
|
TOTAL FIXED ASSETS |
13 |
57 |
118 |
131 |
|
Intangible Assets |
|
|
|
|
|
Fixed Assets |
5 |
49 |
118 |
131 |
|
TOTAL CURRENT ASSETS |
39161 |
35100 |
21555 |
21917 |
|
Stock |
27976 |
29209 |
14600 |
14700 |
|
Trade debtors |
11098 |
5487 |
6372 |
4603 |
|
Cash |
53 |
42 |
583 |
102 |
|
TOTAL ASSETS |
39174 |
35157 |
21673 |
22048 |
|
|
|
|
|
|
|
TOTAL EQUITY |
5490 |
4690 |
3651 |
2337 |
|
Share Capital |
10 |
10 |
10 |
10 |
|
Retained Profits |
5480 |
4680 |
3641 |
2327 |
|
TOTAL LONG TERM LIABS |
|
|
|
|
|
Long Term Loans |
|
|
|
|
|
TOTAL CURRENT LIABS |
33684 |
30466 |
18022 |
19712 |
|
Short Term Loans |
8664 |
4112 |
3645 |
2000 |
|
Short Term Trade Creditors |
25020 |
26354 |
14377 |
17712 |
|
TOTAL EQUITY & LIABS |
39174 |
35157 |
21673 |
22048 |
|
Key Credit Ratios |
|
The following figures are shown as Ratios
or Percentages |
|
Accounts Date |
01.01.2011 |
01.01.2010 |
01.01.2007 |
01.01.2006 |
|
Current Ratio |
1,16 |
1,15 |
1,2 |
1,11 |
|
Working Capital, x1000 RUR |
5477 |
4634 |
3533 |
2205 |
|
Quick Ratio |
0,33 |
0,19 |
0,39 |
0,37 |
|
Debt to Equity Ratio |
6,14 |
6,5 |
4,94 |
8,43 |
|
Current Assets Turnover |
1,35 |
1,21 |
3,83 |
3,09 |
|
Total Assets Turnover Ratio |
1,35 |
1,21 |
3,81 |
3,07 |
|
Pre Tax Profit Margin, % |
1,89 |
0,92 |
2,32 |
2,96 |
|
Gross Profit, % |
13,07 |
15,73 |
7,08 |
8,24 |
|
Return on Investment, % |
18,2 |
8,32 |
52,62 |
85,62 |
|
Return on Assets, % |
2,55 |
1,11 |
8,86 |
9,08 |
|
Clients |
OAO "KOMBINAT IM.STEPANA
RAZINA" (Russian Federation) |
|
|
|
|
Suppliers |
U-JIT LOGISTICS LTD. (Taiwan) |
|
|
|
Date |
2011 |
|
Source |
The Federal Tax Service of Russian Federation |
|
Text of Publication |
The Federal Tax Service of Russian Federation has
published the information that the Ms Konovalova Irina Egorovna (as private
person) doesn't have not paid taxes. |
|
|
|
Original Financial Data (Russian Accounting Report in English) |
|
Balance Sheet |
|
The following figures are shown in units
of 1000 |
|
|
Line code |
as at |
as at |
as at |
|
|
|
|
|
|
|
I. NON-CURRENT
ASSETS |
|
|
|
|
|
Intangible assets |
110 |
- |
- |
- |
|
Fixed assets |
120 |
118 |
49 |
5 |
|
Construction in progress |
130 |
- |
- |
- |
|
Income-bearing investments in tangible assets |
135 |
- |
- |
- |
|
Long-term financial investments |
140 |
- |
- |
- |
|
Deferred tax assets |
145 |
- |
- |
- |
|
Other non-current assets |
150 |
- |
8 |
8 |
|
Total section I |
190 |
118 |
57 |
13 |
|
II. CURRENT
ASSETS |
|
|
|
|
|
Inventories |
210 |
14600 |
29209 |
27976 |
|
including : |
|
|
|
|
|
raw materials and other inventories |
211 |
- |
- |
- |
|
livestock |
212 |
- |
- |
- |
|
work in progress |
213 |
- |
- |
- |
|
finished goods and goods for resale |
214 |
14591 |
29195 |
27965 |
|
goods dispatched |
215 |
- |
- |
- |
|
expenses related to future periods |
216 |
8 |
- |
- |
|
other supplies and expenditures |
217 |
- |
14 |
11 |
|
Value added tax on purchased goods |
220 |
- |
362 |
34 |
|
Accounts receivable (payments expected beyond 12 months after the
reporting date) |
230 |
- |
- |
- |
|
including : |
|
|
|
|
|
buyers and customers |
231 |
- |
- |
- |
|
Accounts receivable (payments expected within 12 months after the
reporting date) |
240 |
6372 |
5487 |
11098 |
|
including : |
|
|
|
|
|
buyers and customers |
241 |
4996 |
2034 |
6855 |
|
Short-term investments |
250 |
- |
- |
- |
|
Monetary assets |
260 |
583 |
42 |
53 |
|
Other current assets |
270 |
- |
- |
- |
|
Total section II |
290 |
21555 |
35100 |
39161 |
|
TOTAL SECTIONS I
and II |
300 |
21673 |
35157 |
39174 |
|
|
|
|
|
|
|
EQUITY AND
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
III. EQUITY AND
RESERVES |
|
|
|
|
|
Share capital |
410 |
10 |
10 |
10 |
|
Treasury shares |
411 |
- |
- |
- |
|
Additional capital |
420 |
- |
- |
- |
|
Legal reserve |
430 |
- |
- |
- |
|
including : |
|
|
|
|
|
reserves and provisions formed in |
431 |
- |
- |
- |
|
reserves formed in accordance |
432 |
- |
- |
- |
|
Retained earnings (loss) |
470 |
3641 |
4680 |
5480 |
|
Total section III |
490 |
3651 |
4690 |
5490 |
|
IV. NON-CURRENT
LIABILITIES |
|
|
|
|
|
Borrowings |
510 |
- |
- |
- |
|
Deferred tax liabilities |
515 |
- |
- |
- |
|
Other non-current liabilities |
520 |
- |
- |
- |
|
Total section IV |
590 |
- |
- |
- |
|
V. CURRENT
LIABILITIES |
|
|
|
|
|
Borrowings |
610 |
3645 |
4112 |
8664 |
|
Accounts payable |
620 |
14377 |
26354 |
25020 |
|
including : |
|
|
|
|
|
suppliers and contractors |
621 |
9577 |
21035 |
22317 |
|
salaries payable |
622 |
127 |
34 |
34 |
|
payable to state non-budget funds |
623 |
34 |
19 |
23 |
|
taxes payable |
624 |
128 |
304 |
261 |
|
other creditors |
625 |
4512 |
4963 |
2385 |
|
Dividends payable to participants (shareholders) |
630 |
- |
- |
- |
|
Income of future periods |
640 |
- |
- |
- |
|
Reserves for future expenses |
650 |
- |
- |
- |
|
Other current liabilities |
660 |
- |
- |
- |
|
Total section V |
690 |
18022 |
30466 |
33684 |
|
TOTAL SECTIONS
III,IV,V |
700 |
21673 |
35157 |
39174 |
|
PROFIT AND LOSS ACCOUNT |
|
The following figures are shown in units
of 1000 |
|
|
Line code |
|
|
|
|
|
|
|
|
|
|
INCOME FROM AND
EXPENSES ON ORDINARY ACTIVITIES |
|
|
|
|
|
Sale of goods, products, work, services (less VAT, excise tax, other
similar mandatory payments) |
010 |
52832 |
42571 |
82625 |
|
Cost of goods, products, work, services sold |
020 |
45927 |
35875 |
76775 |
|
Gross profit |
029 |
6904 |
6696 |
5850 |
|
Selling expenses |
030 |
4657 |
3698 |
3015 |
|
Administrative expenses |
040 |
- |
- |
- |
|
Profit (loss) from operations |
050 |
2247 |
2998 |
2835 |
|
OTHER INCOME AND
EXPENSES |
|
|
|
|
|
Interest income |
060 |
- |
- |
- |
|
Interest expenses |
070 |
- |
- |
- |
|
Income from investments in other companies |
080 |
- |
- |
- |
|
Other operating income |
090 |
392 |
469 |
46 |
|
Other operating expenses |
100 |
1640 |
3077 |
960 |
|
Non-operating income |
120 |
- |
- |
- |
|
Non-operating expenses |
130 |
- |
- |
- |
|
Profit (loss) before profit tax |
140 |
999 |
390 |
1921 |
|
Deferred tax assets |
141 |
- |
- |
- |
|
Deferred tax liabilities |
142 |
- |
- |
- |
|
Current profit tax |
150 |
200 |
239 |
607 |
|
Net profit (loss) for the reporting period |
190 |
799 |
151 |
1314 |
|
RUR - Russian
Rouble |
01.01.2011: 1 EUR = 40.49 RUR, 1
USD = 30.35 RUR |
|
EUR - EURO |
01.01.2010: 1 EUR = 43.46 RUR, 1
USD = 30.19 RUR |
|
USD - US Dollar |
01.01.2009: 1 EUR = 41.43 RUR, 1
USD = 29.39 RUR |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.53.40 |
|
UK Pound |
1 |
Rs.83.32 |
|
Euro |
1 |
Rs.70.44 |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
---- |
NB |
New Business |
---- |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through %)
are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.