MIRA INFORM REPORT

 

 

 

Report Date :

14.12.2011

 

IDENTIFICATION DETAILS

 

Name :

WILLIAM GOODACRE AND  SONS PRIVATE LIMITED

 

 

Registered Office :

XVIII/1146, P B No. 4606,  South Wadai, Canal Road, Allerppey-688012, Kerala

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

18.10.1972

 

 

Com. Reg. No.:

09-002453

 

 

Capital Investment/ Paid-up Capital:

Rs.0.841 million

 

 

CIN No.:

[Company Identification No.]

U17214KL1972PTC002453

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

TVDW00047F

 

 

PAN No.:

[Permanent Account No.]

AAACW2943D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Floor Coverings

 

 

No. of Employees:

Not Available

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

-

 

NB

                                       New Business

-

 

Maximum Credit Limit :

USD 890000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The Company can be considered normal for business dealings at usual trade terms and conditions.

 

 

NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office/Factory :

XVIII/1146, P B No. 4606,  South Wadai, Canal Road, Allerppey-688012, Kerala, India

Tel. No.:

91-477-2243662

Fax No.:

91-477-2243124

E-Mail :

goodacre@vsnl.com

Website :

www.karan-group.com

 

 

Export Oriented Unit :

Kalavoor, Mannancherry P. O., Alleppey – 688538, Kerala, India

 

 

DIRECTORS

 

(AS ON 30.09.2011)

 

Name :

Mr. Appukuttan Karunkaran Nair

Designation :

Director

Address :

Devika, M10/50, Changampuzha Nagar, Add, Ernakullam, Kerala, India

Date of Birth/Age :

27.08.1943

Date of Appointment :

19.06.2006

DIN No :

00009148

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

L24299KL1975PLC002691

Nitta Gelatin India Limited

Director

28/06/2008

1/4/1998

-

Active

NO

2

U24231KL1997PLC011971

Bamni Proteins Limited

Director

20/04/1998

20/04/1998

27/06/2008

Active

NO

3

U29299KL1995PLC009664

Cii Guardian International Limited

Director

1/10/1999

1/10/1999

-

Active

NO

4

U24299KL1994PLC007681

Merchem Limited

Director

26/02/2001

26/02/2001

-

Active

NO

5

U24299KL1951SGC001237

The Travancore Cochin Chemicals Limited

Nominee director

8/6/2001

8/6/2001

16/09/2009

Active

NO

6

U31102KL1996PTC010715

Noratel India Power Components Private Limited

Director

29/03/2003

29/03/2003

5/12/2009

Active

NO

7

U51505KL1997PTC011450

Toroid Asia Private Limited

Director

30/09/2005

30/09/2005

26/04/2007

Active

NO

8

L24230MH1990PLC057062

Strides Arcolab Limited

Director

27/10/2005

27/10/2005

-

Active

NO

9

U65910KL1991PTC006106

Geojit Credits Private Limited

Director

8/7/2011

2/11/2005

-

Active

NO

10

U52201KL1927PLC000005

The Alleppey Company Limited

Director

19/06/2006

19/06/2006

-

Active

NO

11

U17214KL1972PTC002453

William Goodacre And Sons India Private Limited

Director

19/06/2006

19/06/2006

-

Active

NO

12

U51494KL1948PTC000582

Kerala Balers Private Limited

Director

19/06/2006

19/06/2006

-

Active

NO

13

U30008KL1985PLC004225

Guardian Controls Limited

Director

17/05/2008

17/05/2008

-

Active

NO

14

L31200KL1996PLC010010

V Guard Industries Limited

Director

27/07/2009

27/05/2009

-

Active

NO

 

 

Name :

Mr. Vivek Venugopal

Designation :

Managing Director

Address :

Saras Arattuvazhy, A S Road, Alleppy-688007, Kerala. Idnia

Date of Birth/Age :

11.12.1969

Date of Appointment :

05.08.1997

DIN No :

00310138

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U17214KL1972PTC002453

William Goodacre And Sons India Private Limited

Managing director

5/8/1997

5/8/1997

-

Active

NO

2

U17115KL1997PTC011434

Karinos Weave Private Limited

Director

29/10/1997

29/10/1997

-

Active

NO

3

U52201KL1927PLC000005

The Alleppey Company Limited

Director

2/12/2003

2/12/2003

-

Active

NO

4

U17239KL2001PTC014523

Karan And Ueda Carpet Private Limited

Director

5/2/2004

5/2/2004

-

Active

NO

5

U51494KL1948PTC000582

Kerala Balers Private Limited

Director

6/1/2006

6/1/2006

-

Active

NO

6

U91200KL1939NPL000034

Associated Cottage Industries And Shippers Union

Director

30/09/2010

30/09/2010

-

Active

NO

 

 

Name :

Mr. Ashok Venugopal

Designation :

Director

Address :

Saras Arattuvazhy, A S Road, Alleppy-688007, Kerala. Idnia

Date of Birth/Age :

01.06.1965

Date of Appointment :

21.11.2000

DIN No :

00310276

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U17214KL1972PTC002453

William Goodacre And Sons India Private Limited

Director

21/11/2000

21/11/2000

-

Active

NO

2

U51494KL1948PTC000582

Kerala Balers Private Limited

Managing director

21/11/2000

21/11/2000

-

Active

NO

3

U52201KL1927PLC000005

The Alleppey Company Limited

Managing director

1/1/2011

21/11/2000

-

Active

NO

4

U36104KL1940NPL001180

The Travancore Coir Mats And Matting Manufacturers Association.

Director

26/11/2008

26/11/2008

-

Active

NO

 

 

Name :

Mrs. Subhadra Revi Karunakaran

Designation :

Chairman and Managing Director

Address :

Shanti Bhavan, Alleppey-682001, Kerala, Idnia

Date of Birth/Age :

27.11.1937

Date of Appointment :

30.11.1989

DIN No :

00310351

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U52201KL1927PLC000005

The Alleppey Company Limited

Director

28/06/1978

28/06/1978

-

Active

NO

2

U17214KL1972PTC002453

William Goodacre And Sons India Private Limited

Director

28/04/1980

28/04/1980

-

Active

NO

3

U51494KL1948PTC000582

Kerala Balers Private Limited

Director

18/05/1991

18/05/1991

-

Active

NO

4

U17239KL2001PTC014523

Karan And Ueda Carpet Private Limited

Director

6/2/2001

6/2/2001

-

Active

NO

5

U17115KL1997PTC011434

Karinos Weave Private Limited

Director

9/5/2007

9/5/2007

-

Active

NO

 

 

Name :

Mr. Sugunendran Kesavan

Designation :

Director

Address :

Sushanth, V C N B Road, Alleppey-688001, Kerala, India.

Date of Birth/Age :

19.05.1930

Date of Appointment :

31.03.1997

DIN No :

00310415

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U52201KL1927PLC000005

The Alleppey Company Limited

Director

31/03/1982

31/03/1982

-

Active

NO

2

U36104KL1940NPL001180

The Travancore Coir Mats And Matting Manufacturers Association.

Director

30/09/1993

30/09/1993

-

Active

NO

3

U17214KL1972PTC002453

William Goodacre And Sons India Private Limited

Director

31/03/1997

31/03/1997

-

Active

NO

4

U17115KL1997PTC011434

Karinos Weave Private Limited

Director

14/05/1997

14/05/1997

-

Active

NO

5

U55101KL2010PTC026602

Camelot Cordiality Hotels Private Limited

Director

26/08/2010

26/08/2010

-

Active

NO

 

 

Name :

Mr. Narayanan Venugopal

Designation :

Whole Time Director

Address :

Saras Arattuvazhy, A S Road, Alleppy-688007, Kerala. Idnia

Date of Birth/Age :

23.05.1932

Date of Appointment :

02.12.2003

DIN No :

00310381

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U36104KL1940NPL001180

The Travancore Coir Mats And Matting Manufacturers Association.

Director

29/11/1988

29/11/1988

26/11/2008

Active

NO

2

U17239KL2001PTC014523

Karan And Ueda Carpet Private Limited

Director

6/2/2001

6/2/2001

-

Active

NO

3

U51494KL1948PTC000582

Kerala Balers Private Limited

Director

2/12/2003

2/12/2003

-

Active

NO

4

U17214KL1972PTC002453

William Goodacre And Sons India Private Limited

Director

2/12/2003

2/12/2003

-

Active

NO

5

U17119KL2005PTC018518

Alappuzha Natural Fibre Infrastructure Development Company Private Limited

Director

30/03/2006

30/03/2006

-

Active

YES

6

U52201KL1927PLC000005

The Alleppey Company Limited

Director

30/06/2007

30/06/2007

-

Active

NO

7

U91200KL1939NPL000034

Associated Cottage Industries And Shippers Union

Director

29/09/2007

29/09/2007

30/09/2010

Active

NO

8

U91900KL2009NPL024281

Federation Of Indian Coir Exporters' Associations

Nominee director

8/6/2009

8/6/2009

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(AS ON 30.09.2011)

 

Names of Shareholders

 

No. of Shares

Subhadra Revi Karunakaran

 

51647

Coir Produced Limited, Great Britain

 

32468

Vivek Venugopal

 

01

 

 

 

Total

 

84116

 

Equity Share Breakup

(AS ON 30.09.2011)

Category

 

Percentage

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

39.00

Directors or relatives of directors

 

61.00

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Floor Coverings

 

 

Products :

·         Ac2 Fancy

·         Bc1 Blchd

·         Bc1 Blchd. Hm

·         Entrance Mats

·         Machine Wovwb

·         Spc

·         Vinyl Backed Entrance AMtting

·         Coir – Corridor and Door Mats-Hand0Woven

·         Jute Marvel

·         Honey Comb Hexagon Mat

·         Super Hexagon Mat

·         Rubber Mat

·         Coir Rugs and Carpet

·         Sisal Rugs

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Indian Overseas Bank Limited, V S V Building, C C N B Road, Alappuzha-688011, Kerala, India

 

 

Facilities :

 

(Rs. in millions)

Secured Loans

As on 31.03.2011

As on 31.03.2010

Loans and Advances from Banks:

 

 

Working Capital Loans

 

 

i)      Packing Credit

[Secured by Hypothecation of stock of raw materials, finished goods, stores and spares and collateral security of fixed deposits of the company]

189.300

150.219

ii)    Loan against Fixed deposits

[Secured by a charge over the fixed deposits of the company]

44.200

35.000

 

 

 

 

233.500

185.219

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Mr. R. Rajasekharan

Chartered Accountant

Address :

Varma and Varma, Srinikethan, Nettipadam Road, Ernakulam-682016, Kerala, India

Income-tax PAN of auditor or auditor’s firm :

AABFV9555E

 

 

Subsidiary :

Karinos Weave Private Limited

CIN No. : U17115KL1997PTC011434

 

 

 

CAPITAL STRUCTURE

 

(AS ON 31.03.2011)

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

250000

Equity Share

Rs.10/- each

Rs.2.500 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

84116

Equity Share

Rs.10/- each

Rs.0.841 million

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

0.841

0.841

0.841

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

223.283

208.480

133.458

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

224.124

209.321

134.299

LOAN FUNDS

 

 

 

1] Secured Loans

233.500

185.219

211.531

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

233.500

185.219

211.531

DEFERRED TAX LIABILITIES

0.000

0.723

0.000

 

 

 

 

TOTAL

457.624

395.263

345.830

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

64.400

65.283

64.584

Capital work-in-progress

53.790

27.281

16.819

 

 

 

 

INVESTMENT

4.525

4.469

4.412

DEFERREX TAX ASSETS

0.000

0.000

2.353

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

86.767

75.540

61.214

 

Sundry Debtors

53.947

46.779

54.990

 

Cash & Bank Balances

209.018

208.929

183.821

 

Other Current Assets

25.236

3.876

2.058

 

Loans & Advances

54.458

40.822

70.084

Total Current Assets

429.426

375.946

372.167

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditor

87.588

69.352

50.576

 

Other Current Liabilities

5.491

5.770

 

 

Provisions

1.438

2.594

63.929

Total Current Liabilities

94.517

77.716

114.505

Net Current Assets

334.909

298.230

257.662

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

457.624

295.263

345.830

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2011

31.03.2010

31.03.2009

 

TURNOVER

NA

724.043

749.169

 

 

 

 

 

 

EXPENDITURE

NA

701.533

753.862

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

27.044

28.401

1.213

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

8.533

5.891

5.912

 

 

 

 

 

 

PROFIT BEFORE TAX              

18.511

22.509

(4.698)

 

 

 

 

 

Less

TAX                                                                 

5.787

7.909

14.687

 

 

 

 

 

 

PROFIT AFTER TAX                            

12.724

14.600

9.989

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

12.113

(2.487)

(12.476)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

24.835

12.113

(2.487)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

0.000

616.002

617.319

 

TOTAL EARNINGS

0.000

616.002

1233.321

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

0.000

50.102

61.497

 

 

Stores & Spares

0.000

3.902

3.409

 

TOTAL IMPORTS

0.000

54.004

64.906

 

 

 

 

 

 

Earnings Per Share (Rs.)

NA

173.57

118.75

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

Net Profit Margin

(PBT/Sales)

(%)

NA

3.11

(0.63)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.75

5.10

(1.07)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.08

0.11

0.03

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.46

1.26

3.49

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.54

4.84

3.25

 

 

LOCAL AGENCY FURTHER INFORMATION

 

OPERATIONS:

The working of the Company resulted in a net Profit of Rs.18.511 millions during the year as against a Profit of Rs. 22.509 millions during the previous year after providing for depreciation. The Company expects turnover of Rs.800.000 millions in the forthcoming financial year on the grounds of favourable trends.

 

Working of Mis. Karinos Weave Private Limited -a Subsidiary Company jointly promoted by their Company and Mis. Rinos B.V., Netherlands, had resulted in a Net Profit of Rs.1.032 millions.

CONTINGENT LIABILITIES NOT PROVIDED FOR:

 

a. Disputed Service Tax demands pending on appeal Rs.0.877 millions (Rs. Nil)

b.Bills discounted with banks Rs.45.102 millions (Rs. 81.566 millions)

c. Bank guarantees outstanding Rs.10.120 millions (Rs.17.320 millions)

d. Export obligation to be fulfilled against concessional duty on imports Rs. 35.562 millions (Rs. 52.101 millions)

 

 

FORM 8:

 

Corporate identity number of the company

U17214KL1972PTC002453

Name of the company

WILLIAM GOODACRE AND SONS INDIA PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

XVIII/1146, P B No.. 4606,  South Wadai, Canal Road, Allerppey-688012, Kerala, India

E-Mail Id: goodacre@vsnl.com

This form is for

Modification of charge

Charge identification number of the charge to be modified

 90022519

Type of charge

Book Debts

Movable property

Particular of charge holder

Indian Overseas Bank Limited, V S V Building, C C N B Road, Alappuzha-688011, Kerala, India

E-Mail Id: nxtgen19@gmail.com

Nature of instrument creating charge

1. Sanction Letter

2. Letter Of Hypothecation

Date of instrument Creating the charge

09.04.2011

Amount secured by the charge

Rs.10.000 millions

Brief of the principal terms an conditions and extent and operation of the charge

a)      Rate of Interest

      Commission As Per Rules

 

b)      Terms of Repayment

      As Per Agreement

 

c)      Margin

     As Per Agreement

 

d)      Extent and operation of the charge

Hypothecation Of Machineries / Vehicles / Goods / Book Debts.

Short Particulars of the property charged

Machineries / Vehicles / Goods / Book Debts of the company.

Particulars of the present modification

The letter of guarantee limit modified to Rs 10.000 millions.

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Furniture and Fittings

·         Vehicle

 

WEBSITE DETAILS:

 

Group Profile:

 

Backed with more than 100 years of experience in the Coir industry, Karan group has been recognized as the indisputable industry leader. Starting as Coir yarn spinners in the late 1800s, we presently own the largest integrated factory in Asia for weaving natural fiber floor coverings. Their factories are equipped with the latest yarn preparation and dyeing equipment, imported automatic shaft/jacquard looms and finishing equipment. We recruit and train the best weaving talent available. Their collection of woven Coir, Sisal and Jute floor coverings is exported to more than l00 countries. We are also the pioneers in Asia for the manufacture of Vinyl backed Coir mats/rolls. We have successfully maintained the balance between traditional craftsmanship and latest technology throughout their journey. We still have the best craftsmen in the handloom industry working for us. That helps us to be the largest exporters of traditional, hand-woven coir mats, mattings and rugs from India.

 

 

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.40

UK Pound

1

Rs.83.32

Euro

1

Rs.70.44

 

 

 

 

 

 

 

 

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

7

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.