MIRA INFORM REPORT

 

 

Report Date :           

15.12.2011

 

IDENTIFICATION DETAILS

 

Name :

KOREA FOOD SERVICE CO., LTD.

 

 

 

 

Registered Office :

241-6, Sinun-ri, Yeongin-myeon, Asan-si, Chungcheongnam-,do, Korea, Yeongin Agricultural Industrial Complex, Zip Code 336-823

 

 

 

 

Country :

South Korea

 

 

 

 

Financials (as on) :

31.12.2010

 

 

 

 

Date of Incorporation :

13.11.1997

 

 

 

 

Com. Reg. No.:

312-81-28652

 

 

 

 

Legal Form :

Co., Ltd by Shares

 

 

 

 

Line of Business :

Manufacture of Fresh or Frozen Bakery Products

 

 

 

 

No. of Employees :

114 persons

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30th, 2011

 

Country Name

Previous Rating

                   (30.06.2011)                  

Current Rating

(30.09.2011)

South Korea

a1

a1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Basic

 

Company Name

KOREA FOOD SERVICE CO., LTD.

(Korean Company Name : “코리아후드써비스()”)

Registered Address

241-6, Sinun-ri, Yeongin-myeon, Asan-si, Chungcheongnam-,do, Korea

Building

Yeongin Agricultural Industrial Complex

Zip Code

336-823

Tel

+82-41-539-3800

Fax

+82-41-541-9675

E-mail

jyyun@kfsc.co.kr

Trading Address

Yeongin Agricultural Industrial Complex, 241-6, Sinun-ri, Yeongin-myeon, Asan-si, Chungcheongnam-,do, Korea

Tel

+82-41-539-3800

Fax

+82-41-541-9675

Type

Import

Industry

Manufacture of Fresh or Frozen Bakery Products

  Main Business

Bread

Established (mm/dd/yyyy)

11/13/1997

 

 

Detailed Products

 

Activity

Detailed Products (UNSPSC)

Sell

Fresh bread(50181901)

Buy

Cereal flour(50221102)

Buy

Edible animal fats(50151605)

Buy

Baking mixes(50181708)

Buy

Baking supplies(50181709)

 

 

CEO’s

 

Name

Kim Jung-Wan

Address

123-69, Bugahyeon-dong, Seodaemun-gu, Seoul, Korea

Date of Birth

03/31/2008

Title

Co-President & CEO

Sex

Male

Nationality

Korean

 

 

Profiles

 

Capital (KRW)

5,000,000,000

Employees

114

Formation

Co., Ltd by Shares

Foreign Direct Investment Corporation

Bank Details

Shinhan Bank-Asan Middle Market Banking Center

Nonghyup Bank

Corporate Registered No.

164811-0012059

Business Registered No.

312-81-28652

Permit & Licenses

Int’l Trade No.: 21031591

Shareholder Position

Name

Shares

%

MAEIL DAIRY INDUSTRY CO., LTD.(110111-0099609)

250,000

50.00

MCKEY LUXEMBOURG HOLDINGS APMEA S.A.R.L.

125,000

25.00

EAST BALT BACKERY OF KOERA, INC.

125,000

25.00

TOTAL

500,000

100.00

Company History

11/13/1997 Incorporated as the present name

11/27/1997 Registered as a Foreign Direct Investment Corporation

07/31/2011 Closed the branch Office at 2457, Myeongseong-ri, Chodong-myeon, Miryang-si, Gyeongsangnam-do, Korea

 

 

 

 

Management

 

Job Description

Title

Name

Sex

Nationality

Inauguration Date

Co-President & CEO

Mr.

Kim Jung-Wan

Male

Korean

03/31/2008

Co-President & CEO

Mr.

Wing Backki Wong

Male

Malaysian

03/08/2005

Director

Mr.

Song Kil-Soo

Male

Korean

03/08/2005

Director

Mr.

Steven M. Brunner

Male

USA

03/08/2005

Director

Mr.

Frank Elkuchuris

Male

USA

03/08/2005

Director

Mr.

Kim An-Sub

Male

Korean

06/30/2008

Director

Mr.

Choi Dong-Wook

Male

Korean

12/31/2009

Director

M/S.

Kim Sun-Hee

Female

Korean

09/09/2011

Director

Mr.

Song Kil-Soo

Male

Korean

09/09/2011

Auditor

Mr.

Kwon Tae-Hoon

Male

Korean

06/30/2011

 

 

Financials

 

Year / Unit : KRW

Sales

Assets

Net Income

2010

29,443,214,438

22,610,097,319

898,622,327

2009

30,016,654,609

22,466,242,139

1,080,173,531

2008

26,858,550,635

20,565,066,659

697,706,868

2007

20,206,171,567

20,129,388,536

1,153,561,267

2006

16,158,114,311

19,396,480,754

494,976,614

 


Financial Description

 

Authorized Capital(KRW)

20,000,000,000

Paid-Up Capital(KRW)

5,000,000,000

Total Issues Shares

500,000

 

 

Balance Sheet

 

Unit : Korean Won

As of 12/31/2010

As of 12/31/2009

As of 12/31/2008

Total Assets

22,610,097,319

22,466,242,139

20,565,066,659

Current Assets

14,625,038,861

14,100,284,543

11,626,318,701

-Quick Assets

14,051,257,673

13,511,867,278

11,042,274,004

-Inventories

573,781,188

588,417,265

584,044,697

Fixed Assets

7,985,058,458

8,365,957,596

8,938,747,958

-Investment

2,000,000

2,000,000

2,000,000

-Tangibles

7,492,049,319

7,838,807,494

8,415,192,476

-Intangibles

106,616,379

159,809,019

125,670,697

-Others

384,392,760

365,341,083

395,884,785

Total Liabilities

14,845,139,373

14,483,926,464

12,262,924,515

Current Liabilities

14,781,759,985

14,394,933,568

12,087,496,289

Fixed Liabilities

63,379,388

88,992,896

175,428,226

Capital Stock

5,000,000,000

5,000,000,000

5,000,000,000

Capital Surplus

285,185,000

285,185,000

285,185,000

Profit Surplus

2,595,753,002

2,697,130,675

3,016,957,144

Capital Adjustment

-115,980,056

-

-

Total Equity

7,764,957,946

7,982,315,675

8,302,142,144

Liab. & Shareholder’s Equity

22,610,097,319

22,466,242,139

20,565,066,659

 

Current Liabilities

14,781,759,985

14,394,933,568

12,087,496,289

Trade Payables

1,140,670,681

1,867,308,575

1,366,318,793

Short-Term Borrowings

6,700,000,000

6,700,000,000

6,700,000,000

Account Payables

5,857,627,722

3,765,654,768

3,434,345,984

Withholdings

154,020,087

189,170,228

69,568,595

Accrued Expenses

581,066,178

1,694,158,417

171,641,242

Accrued Income Tax

105,453,186

178,618,955

64,285,721

Advance Receipts

89,914,141

22,625

281,335,954

Derivatives

153,007,990

-

-

Fixed Liabilities

63,379,388

88,992,896

175,428,226

Provision for Severance & Retirement

63,379,388

88,992,896

175,428,226

 


 

 

Income Statement

 

Unit : Korean Won

As of 12/31/2010

As of 12/31/2009

As of 12/31/2008

Sales

29,443,214,438

30,016,654,609

26,858,550,635

Cost of Sold Goods

12,449,278,183

12,939,854,651

10,630,200,954

Gross Profit

16,993,936,255

17,076,799,958

16,228,349,681

Selling & Admin. Expenses

15,697,455,518

15,536,928,543

14,907,061,500

Operating Income

1,296,480,737

1,539,871,415

1,321,288,181

Non-Operating Income

186,022,762

178,757,171

284,454,213

Non-Operating Expenses

347,691,273

366,629,172

582,632,917

Ordinary Income

1,134,812,226

1,351,999,414

1,023,109,477

Special Income

-

-

-

Income Before Taxes

1,134,812,226

1,351,999,414

1,023,109,477

Income Taxes Expenses

236,189,899

271,825,883

325,402,609

Net Income

898,622,327

1,080,173,531

697,706,868

 

 

Cash Flows

 

Unit : Korean Won

As of 12/31/2010

As of 12/31/2009

As of 12/31/2008

Cash Flows from Operating

3,135,993,373

4,514,726,769

3,428,395,834

-Net Income

898,622,327

1,080,173,531

697,706,868

-Exp. without Cash Outflow

1,473,690,130

1,473,586,112

1,507,244,494

-Revenue without Cash Inflows

-5,593,095

-48,961,312

-139,715,756

-Changes in Asset/ & Liability

769,274,011

2,009,928,438

1,363,160,228

Cash Flows from Investing

-546,397,604

-375,527,884

-448,172,192

-Cash Inflow from Investing

7,206,998

5,758,183

7,073,167

-Cash Outflows for Investing

-553,604,602

-381,286,067

-455,245,359

Cash Flows from Financing

-1,000,000,000

-1,400,000,000

-1,500,000,000

-Cash Inflows from Financing

-

-

-

-Cash Outflows from Financing

-1,000,000,000

-1,400,000,000

-1,500,000,000

Increase/Decrease in Cash

1,589,595,769

2,739,198,885

1,480,223,642

Cash at the Beginning of Year

11,992,462,045

9,253,263,160

7,773,039,518

Cash at the End of Year

13,582,057,814

11,992,462,045

9,253,263,160

 


Products, Technologies, Services Description

 

Main Products & Services

Bread

 

 

Trade Partners & Competitors

 

Customers

MACDONALD KOREA CO., LTD.(110114-0066280)

Competitors

CROWN CONFECTIONERY CO., LTD.

131-1, NAMYEONG-DONG, YONGSAN-GU, SEOUL, KOREA

TEL:+82-2-791-9133  FAX:+82-2-791-9119

 

OHSUNG CO., LTD.

180-4, ONCHEON 1-DONG, DONGNAE-GU, BUSAN, KOREA

TEL:+82-51-556-0561  FAX:+82-51-552-2168

 

CHOSUN HOTEL BAKERY CO., LTD.

623-2, EOPSEONG-DONG, SEOBUK-GU, CHEONAN-SI, CHUNGCHEONGNAM-DO, KOREA

TEL:+82-41-629-9191  FAX:+82-41-568-8543

 

 

Related Parties

(Subsidiaries, Joint-Venture & Affiliates)

 

Affiliates

MAEIL DAIRY INDUSTRY CO., LTD.(110111-0099609)

KEYSTONE FOODS LLC

EAST BALT INC.

Corporate Ownership

MAEIL DAIRY INDUSTRY CO., LTD.(110111-0099609)

 

 

Sales by Region

(Activity & Markets)

 

The Subject imports from USA.

 

 

Court Action

 

No.

 

News Clipping

 

---

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.58

UK Pound

1

Rs.82.97

Euro

1

Rs.69.89

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.