MIRA INFORM REPORT

 

 

Report Date :

15.12.2011

 

IDENTIFICATION DETAILS

 

Name :

PROCON ENGINEERS (DIVISION OF NIMOTO CONSULTING ENGINEERS PRIVATE LIMITED)

 

NIMOTO CONSULTING ENGINEERS PRIVATE LIMITED

 

 

Registered Office :

24-26, Shreeji Arcade, Opposite Nitin Casting Company, Almeda Road, Thane – 400602, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

23.06.2006

 

 

Com. Reg. No.:

11-162813

 

 

Capital Investment / Paid-up Capital :

Rs.2.100 Millions

 

 

CIN No.:

[Company Identification No.]

U74140MH2006PTC162813

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Consulting Engineers.

 

 

No. of Employees :

Not Available

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 48000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INFORMATION DECLINED BY

 

Name :

Ms. Vaishali

Designation :

Accounts Department

Date :

13.12.2011

 

 

LOCATIONS

 

Registered Office :

24-26, Shreeji Arcade, Opposite Nitin Casting Company, Almeda Road, Thane – 400602, Maharashtra, India

Tel. No.:

91-22-25389601

Fax No.:

91-22-26824371

E-Mail :

anaghaj@proconengineers.org

proconengineers@vsnl.com

Website :

www.proconenginees.org

 

 

Correspondence Office :

Venus Building, 2nd Floor, Plot No. 8, Kalwa Block, TTC Industrial Area, Opposite Digha Talao, Digha, Thane – Belapur Road, Airoli, Navi Mumbai  700708, Maharashtra, India

Tel. No.:

91-22-64570461/ 464

E-Mail :

projects@proconengineers.org

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Harjas Sanmukhdas Gurbani

Designation :

Managing director

Address :

703,Carnation, Satguru Garden, Mith Bunder Road, Thane (East) – 400603, Maharashtra, India

Date of Birth/Age :

01.07.1948

Date of Appointment :

23.06.2006

DIN No.:

00188590

Other Directorship :

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

U24230MH2005PTC151829

Sanruk Pharmaceuticals Private Limited

Director

7/03/2005

7/03/2005

-

Active

NO

U74140MH2006PTC162813

Nimoto Consulting Engineers Private Limited

Managing director

23/06/2006

23/06/2006

-

Active

NO

U40105MH2009PTC194758

Procon Energy Solutions Private Limited

Director

8/08/2009

8/08/2009

-

Active

NO

U40106MH2010PTC202057

Nimoto Solar Private Limited

Managing director

15/04/2010

15/04/2010

-

Active

NO

 

 

Name :

Mr. Ravindra Kumar Chandorkar

Designation :

Director

Address :

01/503, Om Gokul Garden, Thakur Complex , Kandivali, Mumbai – 400101, Maharashtra, India

Date of Birth/Age :

01.07.1944

Date of Appointment :

23.06.2006

DIN No.:

00188580

 

 

Name :

Ms. Nirmala Harjas Gurbani

Designation :

Director

Address :

703,Carnation, Satguru Garden, Mith Bunder Road, Thane (East) – 400603, Maharashtra, India

Date of Birth/Age :

26.02.1954

Date of Appointment :

23.06.2006

DIN No.:

00188597

Other Directorship :

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

U24230MH2005PTC151829

Sanruk Pharmaceuticals Private Limited

Director

7/03/2005

7/03/2005

-

Active

NO

U74140MH2006PTC162813

Nimoto Consulting Engineers Private Limited

Director

23/06/2006

23/06/2006

-

Active

NO

U40105MH2009PTC194758

Procon Energy Solutions Private Limited

Director

8/08/2009

8/08/2009

-

Active

NO

 

 

Name :

Mr. Mukeshkumar Harjas Gurbani

Designation :

Whole-time director

Address :

703,Carnation, Satguru Garden, Mith Bunder Road, Thane (East) – 400603, Maharashtra, India

Date of Birth/Age :

01.06.1980

Date of Appointment :

17.08.2009

DIN No.:

02851680

Other Directorship :

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

U74140MH2006PTC162813

Nimoto Consulting Engineers Private Limited

Whole-time director

17/08/2009

17/08/2009

-

Active

NO

U40106MH2010PTC202057

Nimoto Solar Private Limited

Director

15/04/2010

15/04/2010

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Ms. Vaishali

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Names of Shareholders

No. of Shares

Harjas Sanmukhdas Gurbani

105000

Nirmala Harjas Gurbani

105000

Total

210000

 

 

Equity Share Break up (Percentage of Total Equity)

As on 30.09.2011

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Consulting Engineers.

 

 

GENERAL INFORMATION

 

Suppliers :

·         Actrina Consulting Enginners Private Limited

·         Computer Solution

·         Quantum Link Communication Private Limited

·         S.C. Maheshwari and Associates

·         Sakshi Engineers

·         Vandana Services

·         Vasanti Enterprises

·         Venus Furniture Private Limited

·         Virtual Advisor Private Limited

 

 

Customers :

·         Filatex India Limited

·         Hosiarpur Roller Floor Mills Private Limited

·         IL and FS Cluster Dev. Initiative Limited

·         IL and FS Renewable Energy Limited

·         Kilitch Durgs (India) Limited

·         Maharashtra State Power Generation Company Limited

·         Megha Engineering and Infrastructure Limited

·         MEIL Green Power Limited

·         Petron Engineering Construction Limited

·         Shubhalaxmi Polyster Limited

·         Sigrun Group of Companies

·         Sri Lakshmi Narasimlia Enterprises

·         Tata Projects Limited - U. A. E.

·         The Indian Smelting and Refining Company Limited

 

 

No. of Employees :

Not Available

 

 

Bankers :

Bank of Baroda, Thane East Branch, Ratan House, Kopri Colony, Pai Road, Thane (East) – 400603, Maharashtra, India

 

 

Facilities :

Unsecured Loan

As on 31.03.2011

(Rs. in Millions)

As on 31.03.2010

(Rs. in Millions)

From Directors and Relatives

 

 

H. S. Gurbani

3.859

0.400

N. H. Gurbani

0.609

0.000

Mukesh Gurbani

0.963

0.000

Manish Gurbani

0.838

0.000

Naina Gurbani

0.718

0.000

Total

6.987

0.400

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S. C. Maheshwari and Associates

Chartered Accountants

Address :

108, Sai Dham, 1st Floor, 90 Feet Road, Zulelal Chawk, Opposite Pancholi Hospital, Ghatkopar (East), Mumbai – 400077, Maharashtra, India

Tel. No.:

91-22-25169150

PAN.:

AABPM4051E

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

250000

Equity Shares

Rs.10/- each

Rs.2.500 Millions

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

210000

Equity Shares

Rs.10/- each

Rs.2.100 Millions

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

2.100

2.100

0.100

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

9.910

4.630

3.592

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

12.010

6.730

3.692

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

6.987

0.400

0.400

TOTAL BORROWING

6.987

0.400

0.400

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

18.997

7.130

4.092

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1.093

0.691

0.602

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

FDR With HDFC Bank

4.484

0.000

0.425

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

0.000

0.000

0.000

 

Sundry Debtors

15.703

7.701

2.656

 

Cash & Bank Balances

1.136

1.438

0.268

 

Other Current Assets

1.453

1.420

0.000

 

Loans & Advances

3.910

2.736

2.185

Total Current Assets

22.202

13.295

5.109

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

4.466

4.669

0.930

 

Other Current Liabilities

0.000

0.000

0.000

 

Provisions

4.316

2.188

1.117

Total Current Liabilities

8.782

6.857

2.047

Net Current Assets

13.420

6.438

3.062

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.001

0.003

 

 

 

 

TOTAL

18.997

7.130

4.092

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

31.921

20.179

12.105

 

 

Other Income

 

 

 

 

 

TOTAL                                    

31.921

20.179

12.105

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

23.668

15.391

9.301

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

23.668

15.391

9.301

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

8.253

4.788

2.804

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

0.563

0.388

0.352

 

 

 

 

 

 

PROFIT BEFORE TAX

7.690

4.400

2.452

 

 

 

 

 

Less

TAX                                                                 

2.410

1.362

0.864

 

 

 

 

 

 

PROFIT AFTER TAX

5.280

3.038

1.588

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

4.630

3.592

2.004

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to Capital Account (Issue of Bonus Shares)

0.000

2.000

0.000

 

BALANCE CARRIED TO THE B/S

9.910

4.630

3.592

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

0.000

3.003

0.000

 

TOTAL EARNINGS

0.000

3.003

0.000

 

 

 

 

 

 

Earnings Per Share (Rs.)

25.14

288.06

158.88

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

16.54

15.05

13.12

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

33.01

31.46

42.93

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.64

0.65

0.66

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.31

1.07

0.66

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.52

1.93

2.49

 

 

LOCAL AGENCY FURTHER INFORMATION

 

FORM 8

 

Corporate identity number of the company

U74140MH2006PTC162813

Name of the company

NIMOTO CONSULTING ENGINEERS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

24-26, Shreeji Arcade, Opposite Nitin Casting Company, Almeda Road, Thane – 400602, Maharashtra, India

Email Id : anaghaj@proconengineers.org

This form is for

Creation of charge

Type of charge

Immovable property

Any interest in immovable property

Particular of charge holder

Bank of Baroda, Thane East Branch, Ratan House, Kopri Colony, Pai Road, Thane (East) – 400603, Maharashtra, India

Email Id : shirishshetye@gmail.com

Nature of instrument creating charge

Memorandum of Equitable Mortgage

Date of instrument Creating the charge

18.11.2010

Amount secured by the charge

Rs.25.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Interest to be charged as per sanction/review of the account from time to time

 

Terms of repayment

Nil

 

Margin

Nil

 

Extent and operation of the charge

The charge is created to secure Inland Bank Guarantee (Performance) facility of Rs.25.000 Millions together with interest, compound interest, interest tax, additional/further interest in case of default, penal interest, commission, liquidated damages, premium on pre-payment or on redemption costs, charges, expenses and other moneys payable by the Company to the Bank

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Office No.6, 1st Floor, adm. 297 sq.ft. (Carpet Area), Shreeji Arcade Commercial Premises Co-operative Society Limited, Final Plot No.325, S.No.329, H.No.5 and S.No.330 Village Panchpakhadi, Taluka and District Thane, Maharashtra, India

Office No.24, 1st Floor, adm. 213 sq.ft. (Carpet Area), Shreeji Arcade Commercial Premises Co-operative Society Limited, Final Plot No.325, S.No.329, H.No.5 and S.No.330 Village Panchpakhadi, Taluka and District Thane, Maharashtra, India

Office No.25, 1st Floor, adm. 213 sq.ft. (Carpet), Shreeji Arcade Commercial Premises Co-operative Society Limited, Final Plot No.325, S.No.329, H.No.5 and S.No.330 Village Panchpakhadi, Taluka and District Thane, Maharashtra, India

Office No.26, 1st Floor, adm. 213 sq.ft. (Carpet), Shreeji Arcade Commercial Premises Co-operative Society Limited, Final Plot No.325, S.No.329, H.No.5 and S.No.330 Village Panchpakhadi, Taluka and District Thane, Maharashtra, India

Whether any of the property or interest therein under reference is not registered in the name of the company

Office No.6 belongs to Manish and Nirmala Gurbani- Office No.24 belongs to Harjas and Nirmala Gurbani- Office No.25 belongs to Harjas and Mukeshkumar Gurbani- Office No.26 belongs to Harjas and Manish Gurbani

 

Contingent Liabilities not provided for (31.03.2011) is Rs.13.560 Millions

 

 

FIXED ASSETS

 

·         Furniture and Fixture

·         Air Conditioner

·         Motor Car

·         UPS with Batteries

·         Office Equipments

·         Piping Software

·         Laptop

·         Computer and Printer

·         Computer Software

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.58

UK Pound

1

Rs.82.97

Euro

1

Rs.69.89

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.