![]()
|
Report Date : |
15.12.2011 |
IDENTIFICATION DETAILS
|
Name : |
PROCON ENGINEERS (DIVISION OF NIMOTO CONSULTING ENGINEERS PRIVATE
LIMITED) NIMOTO CONSULTING ENGINEERS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
24-26, Shreeji Arcade, Opposite Nitin Casting Company, Almeda Road,
Thane – 400602, Maharashtra |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
23.06.2006 |
|
|
|
|
Com. Reg. No.: |
11-162813 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.2.100 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U74140MH2006PTC162813 |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Consulting Engineers. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (43) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 48000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track. Trade
relations are reported as fair. Business is active. Payments are reported to be
usually correct and as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INFORMATION DECLINED BY
|
Name : |
Ms. Vaishali |
|
Designation : |
Accounts Department |
|
Date : |
13.12.2011 |
LOCATIONS
|
Registered Office : |
24-26, Shreeji Arcade, Opposite Nitin Casting Company, Almeda Road,
Thane – 400602, Maharashtra, India |
|
Tel. No.: |
91-22-25389601 |
|
Fax No.: |
91-22-26824371 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Correspondence Office : |
Venus Building, 2nd Floor, Plot No. 8, Kalwa Block, TTC
Industrial Area, Opposite Digha Talao, Digha, Thane – Belapur Road, Airoli,
Navi Mumbai 700708, Maharashtra, India |
|
Tel. No.: |
91-22-64570461/ 464 |
|
E-Mail : |
DIRECTORS
As on 30.09.2011
|
Name : |
Mr. Harjas Sanmukhdas Gurbani |
||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing director |
||||||||||||||||||||||||||||||||||||||||
|
Address : |
703,Carnation, Satguru Garden, Mith Bunder
Road, Thane (East) – 400603, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
01.07.1948 |
||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
23.06.2006 |
||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00188590 |
||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Ravindra Kumar Chandorkar |
||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||
|
Address : |
01/503, Om Gokul Garden, Thakur Complex ,
Kandivali, Mumbai – 400101, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
01.07.1944 |
||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
23.06.2006 |
||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00188580 |
||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||
|
Name : |
Ms. Nirmala Harjas Gurbani |
||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||
|
Address : |
703,Carnation, Satguru Garden, Mith Bunder
Road, Thane (East) – 400603, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
26.02.1954 |
||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
23.06.2006 |
||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00188597 |
||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Mukeshkumar Harjas Gurbani |
||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time director |
||||||||||||||||||||||||||||||||||||||||
|
Address : |
703,Carnation, Satguru Garden, Mith Bunder Road,
Thane (East) – 400603, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
01.06.1980 |
||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
17.08.2009 |
||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02851680 |
||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Ms. Vaishali |
|
Designation : |
Accounts Department |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2011
|
Names of Shareholders |
No. of Shares |
|
Harjas Sanmukhdas Gurbani |
105000 |
|
Nirmala Harjas Gurbani |
105000 |
|
Total |
210000 |
Equity Share Break up (Percentage of Total Equity)
As on 30.09.2011
|
Category |
Percentage |
|
Directors or relatives of Directors |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Consulting Engineers. |
GENERAL INFORMATION
|
Suppliers : |
·
Actrina Consulting Enginners Private Limited ·
Computer Solution ·
Quantum Link Communication Private Limited ·
S.C. Maheshwari and Associates ·
Sakshi Engineers ·
Vandana Services ·
Vasanti Enterprises ·
Venus Furniture Private Limited ·
Virtual Advisor Private Limited |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Customers : |
·
Filatex India Limited ·
Hosiarpur Roller Floor Mills Private Limited ·
IL and FS Cluster Dev. Initiative Limited ·
IL and FS Renewable Energy Limited ·
Kilitch Durgs (India) Limited ·
Maharashtra State Power Generation Company
Limited ·
Megha Engineering and Infrastructure Limited ·
MEIL Green Power Limited ·
Petron Engineering Construction Limited ·
Shubhalaxmi Polyster Limited ·
Sigrun Group of Companies ·
Sri Lakshmi
Narasimlia Enterprises ·
Tata Projects Limited - U. A. E. ·
The Indian Smelting and Refining Company Limited |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
No. of Employees : |
Not Available |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
Bank of Baroda, Thane East Branch, Ratan House, Kopri Colony, Pai Road,
Thane (East) – 400603, Maharashtra, India |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
S. C. Maheshwari and Associates Chartered Accountants |
|
Address : |
108, Sai Dham, 1st Floor, 90 Feet Road, Zulelal Chawk,
Opposite Pancholi Hospital, Ghatkopar (East), Mumbai – 400077, Maharashtra,
India |
|
Tel. No.: |
91-22-25169150 |
|
PAN.: |
AABPM4051E |
CAPITAL STRUCTURE
As on 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
250000 |
Equity Shares |
Rs.10/- each |
Rs.2.500 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
210000 |
Equity Shares |
Rs.10/- each |
Rs.2.100
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
2.100 |
2.100 |
0.100 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
9.910 |
4.630 |
3.592 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
12.010 |
6.730 |
3.692 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
0.000 |
0.000 |
0.000 |
|
|
2] Unsecured Loans |
6.987 |
0.400 |
0.400 |
|
|
TOTAL BORROWING |
6.987 |
0.400 |
0.400 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
18.997 |
7.130 |
4.092 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
1.093 |
0.691 |
0.602 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
FDR With HDFC Bank |
4.484 |
0.000 |
0.425 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
0.000
|
0.000 |
0.000 |
|
|
Sundry Debtors |
15.703
|
7.701 |
2.656 |
|
|
Cash & Bank Balances |
1.136
|
1.438 |
0.268 |
|
|
Other Current Assets |
1.453
|
1.420 |
0.000 |
|
|
Loans & Advances |
3.910
|
2.736 |
2.185 |
|
Total
Current Assets |
22.202
|
13.295 |
5.109 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
4.466
|
4.669 |
0.930 |
|
|
Other Current Liabilities |
0.000
|
0.000 |
0.000 |
|
|
Provisions |
4.316
|
2.188 |
1.117 |
|
Total
Current Liabilities |
8.782
|
6.857 |
2.047 |
|
|
Net Current Assets |
13.420
|
6.438 |
3.062 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.001 |
0.003 |
|
|
|
|
|
|
|
|
TOTAL |
18.997 |
7.130 |
4.092 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
|
|
|
|
|
|
Other Income |
|
|
|
|
|
|
TOTAL |
31.921 |
20.179 |
12.105 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Office Expenses |
|
|
|
|
|
|
Administrative Expenses |
|
|
|
|
|
|
Advertising Expenses |
|
|
|
|
|
|
TOTAL |
23.668 |
15.391 |
9.301 |
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
8.253 |
4.788 |
2.804 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
0.563 |
0.388 |
0.352 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
7.690 |
4.400 |
2.452 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
2.410 |
1.362 |
0.864 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
5.280 |
3.038 |
1.588 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
4.630 |
3.592 |
2.004 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to Capital Account (Issue of
Bonus Shares) |
0.000 |
2.000 |
0.000 |
|
|
BALANCE CARRIED
TO THE B/S |
9.910 |
4.630 |
3.592 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
0.000 |
3.003 |
0.000 |
|
|
TOTAL EARNINGS |
0.000 |
3.003 |
0.000 |
|
|
|
|
|
|
|
|
|
|
Earnings Per Share
(Rs.) |
25.14 |
288.06 |
158.88 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
16.54
|
15.05 |
13.12 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
33.01
|
31.46 |
42.93 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.64
|
0.65 |
0.66 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
1.31
|
1.07 |
0.66 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.52
|
1.93 |
2.49 |
LOCAL AGENCY FURTHER INFORMATION
FORM 8
|
Corporate
identity number of the company |
U74140MH2006PTC162813 |
|
Name of the
company |
NIMOTO CONSULTING
ENGINEERS PRIVATE LIMITED |
|
Address of the
registered office or of the principal place of business in |
24-26, Shreeji
Arcade, Opposite Nitin Casting Company, Almeda Road, Thane – 400602,
Maharashtra, India Email Id : anaghaj@proconengineers.org |
|
This form is for |
Creation
of charge |
|
Type of charge |
Immovable
property Any interest in
immovable property |
|
Particular of
charge holder |
Bank of Baroda, Thane East Branch, Ratan House, Kopri Colony, Pai
Road, Thane (East) – 400603, Maharashtra, India Email Id : shirishshetye@gmail.com |
|
Nature of
instrument creating charge |
Memorandum of Equitable
Mortgage |
|
Date of
instrument Creating the charge |
18.11.2010 |
|
Amount secured by
the charge |
Rs.25.000
Millions |
|
Brief of the
principal terms an conditions and extent and operation of the charge |
Rate of Interest Interest to be charged
as per sanction/review of the account from time to time Terms of
repayment Nil Margin Nil Extent and
operation of the charge The charge is
created to secure Inland Bank Guarantee (Performance) facility of Rs.25.000 Millions
together with interest, compound interest, interest tax, additional/further
interest in case of default, penal interest, commission, liquidated damages,
premium on pre-payment or on redemption costs, charges, expenses and other
moneys payable by the Company to the Bank |
|
Short particulars
of the property or asset(s) charged (including complete address and location
of the property) |
Office No.6, 1st
Floor, adm. 297 sq.ft. (Carpet Area), Shreeji Arcade Commercial Premises
Co-operative Society Limited, Final Plot No.325, S.No.329, H.No.5 and
S.No.330 Village Panchpakhadi, Taluka and District Thane, Maharashtra, India Office No.24, 1st
Floor, adm. 213 sq.ft. (Carpet Area), Shreeji Arcade Commercial Premises
Co-operative Society Limited, Final Plot No.325, S.No.329, H.No.5 and
S.No.330 Village Panchpakhadi, Taluka and District Thane, Maharashtra, India Office No.25, 1st
Floor, adm. 213 sq.ft. (Carpet), Shreeji Arcade Commercial Premises
Co-operative Society Limited, Final Plot No.325, S.No.329, H.No.5 and
S.No.330 Village Panchpakhadi, Taluka and District Thane, Maharashtra, India Office No.26, 1st
Floor, adm. 213 sq.ft. (Carpet), Shreeji Arcade Commercial Premises
Co-operative Society Limited, Final Plot No.325, S.No.329, H.No.5 and
S.No.330 Village Panchpakhadi, Taluka and District Thane, Maharashtra, India |
|
Whether any of the property or interest therein under reference is not
registered in the name of the company |
Office No.6
belongs to Manish and Nirmala Gurbani- Office No.24 belongs to Harjas and
Nirmala Gurbani- Office No.25 belongs to Harjas and Mukeshkumar Gurbani-
Office No.26 belongs to Harjas and Manish Gurbani |
Contingent Liabilities not provided for
(31.03.2011) is Rs.13.560 Millions
FIXED ASSETS
·
Furniture and Fixture
·
Air Conditioner
·
Motor Car
·
UPS with Batteries
·
Office Equipments
·
Piping Software
·
Laptop
·
Computer and Printer
·
Computer Software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions between
a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.53.58 |
|
|
1 |
Rs.82.97 |
|
Euro |
1 |
Rs.69.89 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
43 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.