MIRA INFORM REPORT

 

 

Report Date :

16.12.2011

 

IDENTIFICATION DETAILS

 

Name :

TWENTY ONE COMMUNITY CO LTD

 

 

Registered Office :

Roppongi Bldg 6F, 6-1-12 Roppongi Minatoku Tokyo 106-0032

 

 

Country :

Japan

 

 

Financials (as on) :

31.08.2010

 

 

Date of Incorporation :

September 1996

 

 

Com. Reg. No.:

(Tokyo-Minatoku) 089827

 

 

Legal Form :

Limited Company

 

 

Line of Business :

Business consultant; import of wines

 

 

No. of Employees :

30

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

Yen 25.5 Million

Status :

Satisfactory

Payment Behaviour :

Regular

Litigation :

--

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

Japan

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Company name and address

 

TWENTY ONE COMMUNITY CO LTD

REGD NAME:    KK Twenty One Community

MAIN OFFICE:  Roppongi Bldg 6F, 6-1-12 Roppongi Minatoku Tokyo 106-0032 JAPAN

Tel: 03-5413-3211      Fax: 03-5413-3212

                                               

URL:                 http://www.21cc.co.jp

E-Mail address: (thru the UEL)

 

 

ACTIVITIES  

 

Business consultant; import of wines

 

BRANCHES   

 

Setagaya

 

RESTAURANT

 

At the caption address; shop

 

 

OFFICERS

 

SATOSHI MORIKAWA, PRES                Atsushi Kawamura, dir

Kumi Komatsu, dir                                             Mitsuko Miki, dir

Etsuya Kawamura, dir                            Seki Morikawa, dir                    

 

Yen Amount:                                         In million Yen, unless otherwise stated

 

 

SUMMARY    

 

FINANCES                    FAIR                             A/SALES          Yen 838 M

PAYMENTS      REGULAR                     CAPITAL           Yen 50 M

TREND             SLOW                          WORTH            Yen 3,376 M

STARTED                     1996                             EMPLOYES      30

 

 

COMMENT

 

BUSINESS CONSULTANT; IMPORT OF WINES.

FINANCIAL SITUATION CONSIDERED FAIR AND GOOD FOR CREDIT ENGAGEMENTS: US$100,000.00.

                       

MAX CREDIT LIMIT: YEN 25.5 MILLION, 30 DAYS NORMAL TERMS

 

HIGHLIGHTS

           

            The subject company was established by Satoshi Morikawa in order to make most of his experience in the subject line of business.  This is a business consultant, and importer of wines.  Wines are imported from France, Italy, other.  In Sept 2010, the firm opened a restaurant and wine shop at the caption address, which is owned.  Wines are supplied to restaurants, hotels, night clubs, other.  Also retailed online.

 

 

FINANCIAL INFORMATION

           

            Financial are only partially disclosed as is the case with family-based companies.

 

The sales volume for Aug/2010 fiscal term amounted to Yen 838 million, a 10% down from Yen 926 million in the previous term.  This is referred to the price down of wines, and further high Yen reduced import earnings in Yen terms.  The net profit was posted at Yen 115 million, compared with Yen 251 million a year ago.

 

            For the term that ended Aug 2011 the net profit was projected at Yen 120 million, on a 4% rise in turnover, to Yen 870 million.  Newly opened restaurant and shop contributed.  Final results are yet to be released. 

 

The financial situation is considered FAIR to GOOD and responsible for ORDINARY business engagements.  Max credit limit is estimated at Yen 25.5 million, on 30 days normal terms.  The proposed amount is considered well within the firm’s financial capacities

 

 

REGISTRATION

 

Date Registered:  Sept 1996

Regd No.:            (Tokyo-Minatoku) 089827

Legal Status:      Limited Company (Kabushiki Kaisha)

Authorized:         4,000 shares

Issued:                1,000 shares

Sum:                   Yen 50 million

Major shareholders (%): Satoshi Morikawa (100)

 

Nothing detrimental is known as to the commercial morality of executives.

 

 

OPERATION

           

Activities: Business consultancy (60%), imports, wholesales and retails wines, restaurant, real estate management, staff dispatch, other (40%)

 

Clients: [Restaurants, hotels, consumers] Roppongi Club (Chick), Fujiya Hotel, Itochu Shokuhin Co, Al Katraz System, other

No. of accounts: 300

Domestic areas of activities: Nationwide

Suppliers: [Wineries, wholesalers] Borie-Manoux, Vinorum, Nomura Unison Group, AMG, other.

 

Payment record: Regular

 

Location: Business area in Tokyo.  Office premises at the caption address are owned and maintained satisfactorily.

 

Bank References:

                        MUFG (Roppongi)

                        SMBC (Shibuya)

                        Relations: Satisfactory

 

FINANCES

(In Million Yen)

 

Terms Ending:

 

31/08/2011

31/08/2010

31/08/2009

31/08/2008

Annual Sales

 

870

838

926

978

Recur. Profit

 

 

 

 

 

Net Profit

 

120

115

251

162

Total Assets

 

 

N/A

2,392

N/A

Net Worth

 

 

3,376

2,296

2,120

Capital, Paid-Up

 

 

50

50

50

Div.P.Share(₯)

 

 

0.00

0.00

0.00

<Analytical Data>

(%)

(%)

(%)

(%)

       S.Growth Rate

3.82

-9.50

-5.32

-3.36

       Current Ratio

 

 

..

..

..

       N.Worth Ratio

 

..

95.99

..

       N.Profit/Sales

13.79

13.72

27.11

16.56

 

Notes: Financials are only partially disclosed.

Forecast (or estimated) figures for the 31/08/2011 fiscal term.

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.23

UK Pound

1

Rs.83.77

Euro

1

Rs.70.46

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.