MIRA INFORM REPORT

 

 

Report Date :           

17.12.2011

 

IDENTIFICATION DETAILS

 

Name :

P.T. REFINED BANGKA TIN

 

 

Registered Office :

Artha Graha Building, 30th Floor, Jalan Jend. Sudirman Kav. 52-53 , Sudirman Central Business District (SCBD), Jakarta Selatan, 12190

 

 

Country :

Indonesia

 

 

Date of Incorporation :

16.07.2007

 

 

Com. Reg. No.:

No. W7-10141.HT.01.01.TH.2007

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

Tin Smelting Manufacturing

 

 

No. of Employees :

72 persons

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

US$ 302,000

Status :

Moderate

Payment Behaviour :

No Complaints

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30th, 2011

 

Country Name

Previous Rating

                   (30.06.2011)                  

Current Rating

(30.09.2011)

Indonesia

b1

b1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Name of Company

 

P.T. REFINED BANGKA TIN

 

 

company Address

 

Head Office

Artha Graha Building, 30th Floor

Jalan Jend. Sudirman Kav. 52-53

Sudirman Central Business District (SCBD)

Jakarta Selatan, 12190

Indonesia

Phones             - (62-21) 515 0553 (Hunting)

Fax                   - (62-21) 515 0554

Building Area     - 32 storey

Office Space      - 80 sq. meters

Region              - Commercial

Status               - Rent

 

Bangka Factory

Kawasan Industri Jelitik Sungailiat

Bangka, 33215

Bangka Belitung Province

Indonesia

Phones             - (62-717) 92 666 (Hunting)

Fax                   - (62-717) 95 444

Land Area         - 10,000 sq. meters

Building Space  - 6,500 sq. meters

Region              - Industrial Zone

Status               - Owned

 

 

Date of Incorporation

 

16 July 2007

 

 

Legal Form

 

P.T. (Perseroan Terbatas) or Limited Liability Company

 


Company Reg. No.

 

The Ministry of Law and Human Rights

No. W7-10141.HT.01.01.TH.2007

Dated 13 September 2007

 

 

Company Status

 

Private National Company

 

Permit by the Government Department :

 

The Department of Finance

NPWP No. 02.634.303.8-304.000

 

The Department of Industry and Trade

TDP No. 310215100506

Dated 10 August 2007

 

Related Companies :

a.   P.T. BANGKA BELITUNG TIMAH SEJAHTERA (Tin Smelter Manufacturing)

b.   P.T. DS JAYA ABADI (Tin Smelter Manufacturing)

 

 

CAPITAL AND OWNERSHIP

 

Capital Structure :

Authorized Capital                            : Rp. 200,000,000.-

Issued Capital                                  : Rp.   50,000,000.-

Paid up Capital                                : Rp.   50,000,000.-

 

Shareholders/Owners :

a. Mr. Modestus Buntar Gunawan                          - Rp. 25,000,000.-

    Address : Bumi Serpong Damai Sektor 1-3 Block

                    B1.20, RT. 04 RW. 11, Kel. Rawabuntu

                    Kec. Serpong, Tangerang, Banten Province

                    Indonesia           

b. Mr. Ismiryadi                                                      - Rp. 25,000,000.-

    Address : Jl. Melati No. 492, RT. 003 RW. 001

                    Kel. Bukit Merapin, Kec. Gerunggang

                    Bangka Belitung Province

                    Indonesia

 


BUSINESS ACTIVITIES

 

Lines of Business :

Tin Smelting Manufacturing

 

Production Capacity :

Tin  Metals                                      - 2,000 tons per month

 

Total Investment :

Owned Capital                                 - Rp. 200 million

 

Started Operation :

2008

 

Brand Name :

Refined Bangka Tin

 

Technical Assistance :

None

 

Number of Employee :

72 persons

 

Marketing Area :

Export    - 100%

 

Main Customer :

Buyers in Europe Union, USA, Asian countries

 

Market Situation :

Very Competitive

 

Main Competitors :

a. P.T. AEGA PRIMA

b. P.T. ARSED INDONESIA

c. P.T. KOBA TIN

d. P.T. MITRA ABADI BERKATINDO, etc.

 

Business Trend :

Growing

 

 

BANKER, AUDITOR & LITIGATION

 

Banker :

P.T. Bank MANDIRI Tbk

a.   Plaza Mandiri

       Jalan Jend. Gatot Subroto Kav. 36-38

      Jakarta Selatan                         

      Indonesia

b.   Bangka Belitung Main Branch

       Bangka Belitung Province

       Indonesia

 

Auditor :

Internal Auditor

 

Litigation :

No litigation record in our database

 

 

FINANCIAL FIGURE

 

Annual Sales (estimated) :

2008 – Rp. 21.0 billion

2009 – Rp. 22.0 billion

2010 – Rp. 23.0 billion

2011 – Rp. 12.2 billion (January – June)

 

Net Profit (estimated) :

2008 – Rp. 1.3 billion

2009 – Rp. 1.5 billion

2010 – Rp. 1.7 billion

2011 – Rp. 1.0 billion (January – June)

           

Payment Manner :

Average

 

Financial Comments :

Satisfactory

 

 

KEY EXECUTIVES

 

Board of Management :

Director                                           - Mr. Modestus Buntar Gunawan

 

Board of Commissioners :

Commissioner                                 - Mr. Ismiryadi

 

Signatories :

Director (Mr. Modestus Buntar Gunawan) which must be approved by Board of Commissioner


CAPABILITIES

 

Management Capability :

Good

 

Business Morality :

Good

 

Credit Risk :

Average

 

Credit Recommendation :

Credit should be proceeded with monitor

 

Proposed Credit Limit :

Small amount – periodical review

 

Maximum Credit Limit :

US$ 302,000 on 90 days D/A

 

 

OVERALL PERFORMANCE

 

P.T. REFINED BANGKA TIN (P.T. RBT) was established in Pangkal Pinang, Bangka Belitung Province based in notary deed of Mrs. Francisca Susi Setiawati, SH., No. 15 dated 16 June 2007 with the authorized capital of Rp. 200,000,000 issued capital of Rp. 50,000,000 entirely paid up. The founding shareholders of the company are Mr. Modestus Buntar Gunawan and Mr. Ismiryadi, both are indigenous businessmen. Based on our knowledge up to writing the report the notary documents of the company have not undergone any changes. The company notary deed was approved by the Ministry of Law and Human Rights in its decision letter No. W7-10141.HT.01.01.TH.2007 dated September 13, 2007.

 

We observe that Mr. Ismiryadi, is also a Bangka Legislature (Lawmakers) period 2009 – 2014 from the Indonesian Democratic Party of Struggle (PDIP). Mr. Ismiryadi is also business stakes owners of P.T. BANGKA BELITUNG TIMAH SEJAHTERA and P.T. DS JAYA ABADI both are dealing with tin smelting manufacturing.

 

P.T. RBT is a private national company dealing with tin smelting manufacturing which its plant located at Kawasan Industri Jelitik Sungailiat, Bangka, Bangka Belitung Province standing on a land of 10,000 sq. meters. P.T. RBT has been operating since 2008 by producing high quality tin and providing the best value products for its customers, RBT has become one of the leaders of refined tin producer in Indonesia. With its capability to produce high quality refined tin, P.T. RBT products has reached major tin markets around the world such as United States, Netherlands, Germany, Spain, China, South Korea, Taiwan, Hong Kong, Pakistan and others. According information from P.T. RBT management that the company has produces of 2,000 tons tin metal per month with two crystallizers machines installed RBT produces high quality refine tin with SN 99.9% to 99.99% (about LME standard) and Pb under 30ppm. The whole basic material like tin ore obtained from surrounding mining concession. We observe the operation of P.T. RBT has been growing and developing well in the last three years. 

 

Generally mining activities for such minerals as tin, coopers, gold, silver, nickel ore, coal and etc. have fluctuated and for gold have been expanding in the country in the last five years. The trend has been in line with the weak prices of nickel and bauxite and with the firm price of gold on the international market. The mineral mining activities in Indonesia is seen from the total production of minerals as below.

Production Growth of Some Minerals

in Indonesia, 2005 – 2010*

Year

Tin Ore Concentrate

(Ton)

Cooper Ore Concentrate

(Ton)

Nickel Ore

(Ton)

Bauxite

(Ton)

Coal

(Ton)

Gold

(Kg)

Silver

(Kg)

2005

78,404

3,553,808

3,706,998

1,419,666

152,722,438

142,894

326,993

2006

80,933

2,938,009

4,353,833

1,501,937

181,060,907

93,176

270,153

2007

66,137

2,814,952

7,118,438

1,251,147

174,832,673

117,851

268,967

2008

47,626

2,340,100

6,557,103

1,594,196

181,569,985

62,695

302,292

2009

44,113

3,484,122

5,806,886

1,276,797

209,344,688

126,963

321,127

2010

36,574

3,199,562

5,324,822

939,544

210,896,926

93,076

247,314

Source: Central Bureau of Statistics (BPS)

*) January - November

 

Until this time P.T. RBT has not been registered with Indonesian Stock Exchange, so that they shall not obliged to announce their financial statement. The management of P.T. RBT is very reclusive towards outsiders and rejected to disclose its financial condition. We observed that total sales turnover of the company in 2008 amounted to Rp. 21.0 billion rose to Rp. 22.0 billion in 2009 increased to Rp. 23.0 billion in 2010. As from January to June 2011 the sales turnover has reached at least of Rp. 12.2 billion with a net profit of at least Rp. 1.0 billion and projected to go on rising by at least 5% in 2012. The company has an estimated total net worth of at least Rp. 2.0 billion. So far, we did not heard that the company having been black listed by the Central Bank (Bank Indonesia). The company usually pays its debts punctually to suppliers.  

 

The management of P.T. RBT is led by Mr. Modestus Buntar Gunawan (48) a businessman and professional manager with experience in tin smelting manufacturing. The company's management is handled by professional staff in the above business. They have wide relations with private businessmen within and outside the country. So far, we did not hear that the management of the company being filed to the district court for detrimental cases or involved in any business malpractices. The company’s litigation record is clean and it has not registered with the black list of Bank of Indonesia. P.T. REFINED BANGKA TIN is sufficiently fairly good for business transaction.

 


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.52.81

UK Pound

1

Rs.82.00

Euro

1

Rs.68.81

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.