![]()
MIRA INFORM REPORT
|
Report Date : |
17.12.2011 |
IDENTIFICATION DETAILS
|
Name : |
SUPSAN MOTOR SUPAPLARI SANAYI VE TICARET A.S.
|
|
|
|
|
Registered Office : |
Halkali Cad. No:158 Sefakoy Kucukcekmece Istanbul |
|
|
|
|
Country : |
Turkey |
|
|
|
|
Financials (as on) : |
31.03.2011 |
|
|
|
|
Year of Establishment : |
1970 |
|
|
|
|
Com. Reg. No.: |
115346 |
|
|
|
|
Legal Form : |
Joint Stock Company |
|
|
|
|
Line of Business : |
Manufacture and trade of
engine valves, valve guide and inlet valve o-ring |
|
|
|
|
No. of Employees
: |
269 persons |
RATING & COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
1.720.000 EUR |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment
Behaviour : |
No Complaints |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30th, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
Turkey |
b1 |
b1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
|
NAME |
: |
SUPSAN MOTOR SUPAPLARI SANAYI VE TICARET A.S. |
|
HEAD OFFICE ADDRESS |
: |
Halkali Cad. No:158 Sefakoy
Kucukcekmece Istanbul / Turkey |
|
PHONE NUMBER |
: |
90-212-336 32 00 |
|
FAX NUMBER |
: |
90-212-592 72 68 |
|
WEB-ADDRESS |
: |
|
|
E-MAIL |
: |
|
TAX OFFICE |
: |
Dis Ticaret |
|
TAX NO |
: |
7840007852 |
|
REGISTRATION NUMBER |
: |
115346 |
|
REGISTERED OFFICE |
: |
Istanbul Chamber of Commerce |
|
DATE ESTABLISHED |
: |
1970 |
|
LEGAL FORM |
: |
Joint Stock Company |
|
TYPE OF COMPANY |
: |
Private |
|
REGISTERED CAPITAL |
: |
TL 6.200.000 |
|
PAID-IN CAPITAL |
: |
TL 6.200.000 |
|
HISTORY |
: |
|
|
SHAREHOLDERS |
: |
|
||||||||||||
|
GROUP PARENT COMPANY |
: |
BORUSAN HOLDING A.S. |
||||||||||||
|
SISTER COMPANIES |
: |
BALTALIMANI ENERJI YATIRIMLARI URETIM VE TICARET A.S. BANDIRMA ENERJI VE ELEKTRIK URETIM TICARET A.S. BEYKOZ ELEKTRIK SANAYI VE TICARET A.S. BEYLERBEYI ENERJI YATIRIMLARI URETIM VE TICARET A.S. BORCELIK CELIK SANAYII TICARET A.S. BORUSAN BIRLIK DANISMANLIK VE ORGANIZASYON HIZMETLERI A.S. BORUSAN DEMIR CELIK SANAYI VE TICARET A.S. BORUSAN ELEKTRONIK MOTORLU ARACLAR ACIK ARTIRMA TICARETI ILETISIM VE
BILGI HIZMETLERI A.S. BORUSAN ENBW ENERJI YATIRIMLARI VE URETIM A.S. BORUSAN HOLDING A.S. BORUSAN ISTIKBAL TICARET TURK A.S. BORUSAN KULTUR VE SANAT HIZMETLERI YAYINCILIK TICARET A.S. BORUSAN LOJISTIK DAGITIM DEPOLAMA TASIMACILIK VE TICARET A.S. BORUSAN MAKINA VE GUC SISTEMLERI SANAYI VE TICARET A.S. BORUSAN MANNESMANN BORU SANAYI VE TICARET A.S. BORUSAN MANNESMANN BORU YATIRIM HOLDING A.S. BORUSAN MANNESMANN VOBARNO TUBI SPA BORUSAN MUHENDISLIK INSAAT VE SANAYI MAKINALARI IMALAT A.S. BORUSAN OTO SERVIS VE TICARET A.S. BORUSAN OTOMOTIV ITHALAT VE DAGITIM A.S. BORUSAN OTOMOTIV PAZARLAMA VE TICARET A.S. BORUSAN PASLANMAZ CELIK BORU VE PROFIL SANAYI VE TICARET A.S. BORUSAN SIGORTA ACENTELIGI A.S. BORUSAN TEKNOLOJIK YATIRIMLAR HOLDING A.S. BORUSAN YATIRIM VE PAZARLAMA A.S. BURGAZ ENERJI YATIRIMLARI URETIM VE TICARET A.S. DINC ENERJI MADENCILIK URETIM VE TICARET A.S. DOGADAN ENERJI URETIM PAZARLAMA ITHALAT VE IHRACAT A.S. DONUSUM ENERJI URETIM PAZARLAMA ITHALAT VE IHRACAT A.S. ESENTEPE ENERJI YATIRIMLARI URETIM VE TICARET A.S. ESKODA ENERJI URETIM PAZARLAMA ITHALAT VE IHRACAT A.S. GLOBAL EMLAK YAPI TURIZM VE TICARET A.S. GOKCEADA ENERJI YATIRIMLARI URETIM VE TICARET A.S. GUNEY RUZGARI ELEKTRIK URETIM VE TICARET A.S. HAZAL ELEKTRIK URETIM A.S. HIDIV ELEKTRIK ENERJISI TOPTAN SATIS A.S. INTEPE ELEKTRIK URETIM VE TICARET A.S. KASIRGA ENERJI YATIRIMLARI VE URETIM A.S. KERIM CELIK MAMULLERI IMALAT VE TICARET A.S. KUZEYRUZGARI ENERJI URETIM VE TICARET A.S. MARAY ENERJI SANAYI VE TICARET A.S. MAYA ENERJI YATIRIMLARI A.S. MELTEM ELEKTRIK URETIM VE TICARET A.S. SITECH EURASIA TEKNOLOJI SERVIS VE TICARET A.S. TAYFUN ELEKTRIK URETIM VE TICARET A.S. TURKUAZ ELEKTRIK URETIM A.S. VANIKOY ENERJI YATIRIMLARI URETIM VE TICARET A.S. YEDIGOL HIDROELEKTRIK URETIM VE TICARET A.S. YENI ENERJI ARASTIRMA GELISTIRME SANAYI VE TICARET A.S. |
||||||||||||
|
SUBSIDIARIES |
: |
None |
||||||||||||
|
BOARD OF DIRECTORS |
: |
|
||||||||||||
|
DIRECTORS |
: |
|
|
BUSINESS ACTIVITIES |
: |
Manufacture and trade of engine valves, valve guide and inlet valve
o-ring. |
||||||||||||||
|
NACE CODE |
: |
DM.34.30 |
||||||||||||||
|
TRADEMARKS OWNED |
: |
Supsan |
||||||||||||||
|
NUMBER OF EMPLOYEES |
: |
269 |
||||||||||||||
|
NET SALES |
: |
|
|
CAPACITY |
: |
|
||||||||||||||||||||
|
PRODUCTION |
: |
|
||||||||||||||||||||
|
IMPORT VALUE |
: |
|
||||||||||||||||||||
|
IMPORT COUNTRIES |
: |
Italy U.S.A. Germany |
||||||||||||||||||||
|
MERCHANDISE IMPORTED |
: |
Machinery spare parts Raw materials |
||||||||||||||||||||
|
EXPORT VALUE |
: |
|
||||||||||||||||||||
|
EXPORT COUNTRIES |
: |
Italy Germany France Netherlands U.S.A. Romania |
||||||||||||||||||||
|
MERCHANDISE EXPORTED |
: |
Spare parts Valves |
||||||||||||||||||||
|
HEAD OFFICE ADDRESS |
: |
Halkali Cad. No:158 Sefakoy
Kucukcekmece Istanbul / Turkey
( owned ) |
||||||||||||||||||||
|
BRANCHES |
: |
Head Office/Factory : Halkali Cad. No:158 Sefakoy Kucukcekmece Istanbul/Turkey (owned)
(20.000 sqm) |
||||||||||||||||||||
|
INVESTMENTS |
: |
Machinery investments are going on. |
|
TREND OF BUSINESS |
: |
There was an upwards trend in
2010. |
|
SIZE OF BUSINESS |
: |
Large |
|
MAIN DEALING BANKS |
: |
Garanti Bankasi Sefakoy Branch Garanti Bankasi Istanbul Kurumsal Branch T. Is Bankasi Maslak Branch Turk Ekonomi Bankasi Sefakoy Branch |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
CREDIT FACILITIES |
: |
The subject company is making use of credit facilities. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAYMENT BEHAVIOUR |
: |
We are informed about a few payment delays in the former years some of
which were resolved later on but no payment delays have come to our knowledge
in the last years. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
KEY FINANCIAL ELEMENTS |
: |
|
|
Capitalization |
In Order As of 31.03.2011 |
|
Remarks on Capitalization |
A part of total liabilities and equity consist of loans from shareholders
rather than liabilities to third parties indicating not too high indebtedness
to third parties. |
|
Liquidity |
Fair As of 31.03.2011 |
|
Remarks On Liquidity |
The favorable gap between average collection and average payable period
has a positive effect on liquidity. |
|
Profitability |
Low Operating Profitability in
2007 Net Loss in 2007 High Operating Profitability in
2008 Net Loss in 2008 High Operating Profitability in
2009 High Net Profitability in 2009 Good Operating Profitability in
2010 High Net Profitability in 2010 High Operating Profitability (01.01-31.03.2011) High Net Profitability (01.01-31.03.2011) |
|
Gap between average collection and payable periods |
Favorable in 01.01-31.03.2011 |
|
General Financial Position |
Fair |
|
CREDIT OPINION WITHOUT OBLIGATION |
: |
We are of the opinion that, a max. credit of 1.720.000 EUR may be
granted to the subject company. |
|
|
Incr. in producers’ price index |
Average USD/TL |
Average EUR/TL |
Average GBP/ TL |
|
( 2006 ) |
11,58 % |
1,4309 |
1,7987 |
2,6377 |
|
( 2007 ) |
5,94 % |
1,3075 |
1,7901 |
2,6133 |
|
( 2008 ) |
8,11 % |
1,2858 |
1,8876 |
2,3708 |
|
( 2009 ) |
5,93 % |
1,5460 |
2,1529 |
2,4094 |
|
( 2010 ) |
8,87 % |
1,5128 |
2,0096 |
2,3410 |
|
( 01.01-31.03.2011) |
5,40 % |
1,5753 |
2,1664 |
2,5072 |
|
( 01.01-30.11.2011) |
12,20 % |
1,6616 |
2,3280 |
2,6658 |
|
|
( 31.12.2007 ) TL |
|
( 31.12.2008 ) TL |
|
( 31.12.2009 ) TL |
|
( 31.12.2010 ) TL |
|
( 31.03.2011 ) TL |
|
|
CURRENT
ASSETS |
11.295.244 |
0,57 |
11.240.889 |
0,58 |
11.675.160 |
0,60 |
11.244.218 |
0,60 |
14.704.987 |
0,66 |
|
Not
Detailed Current Assets |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Cash
and Banks |
46.344 |
0,00 |
137.019 |
0,01 |
1.021.977 |
0,05 |
87.540 |
0,00 |
2.093.476 |
0,09 |
|
Marketable
Securities |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Account
Receivable |
2.721.691 |
0,14 |
2.293.401 |
0,12 |
3.015.435 |
0,16 |
3.964.957 |
0,21 |
4.247.043 |
0,19 |
|
Other
Receivable |
28.423 |
0,00 |
13.545 |
0,00 |
16.461 |
0,00 |
14.599 |
0,00 |
19.551 |
0,00 |
|
Inventories |
7.877.009 |
0,40 |
8.253.153 |
0,42 |
6.962.479 |
0,36 |
6.519.412 |
0,35 |
7.160.062 |
0,32 |
|
Advances
Given |
46.113 |
0,00 |
20.687 |
0,00 |
29.178 |
0,00 |
33.750 |
0,00 |
18.925 |
0,00 |
|
Accumulated
Construction Expense |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Other
Current Assets |
575.664 |
0,03 |
523.084 |
0,03 |
629.630 |
0,03 |
623.960 |
0,03 |
1.165.930 |
0,05 |
|
NON-CURRENT
ASSETS |
8.549.723 |
0,43 |
8.250.746 |
0,42 |
7.634.224 |
0,40 |
7.529.670 |
0,40 |
7.725.528 |
0,34 |
|
Not
Detailed Non-Current Assets |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Long-term
Receivable |
272.709 |
0,01 |
46.752 |
0,00 |
71.297 |
0,00 |
64.928 |
0,00 |
66.708 |
0,00 |
|
Financial
Assets |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Tangible
Fixed Assets (net) |
8.143.409 |
0,41 |
8.048.525 |
0,41 |
7.484.084 |
0,39 |
7.373.353 |
0,39 |
7.537.407 |
0,34 |
|
Intangible
Assets |
126.323 |
0,01 |
152.470 |
0,01 |
78.843 |
0,00 |
91.389 |
0,00 |
121.413 |
0,01 |
|
Deferred
Tax Assets |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Other
Non-Current Assets |
7.282 |
0,00 |
2.999 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
TOTAL
ASSETS |
19.844.967 |
1,00 |
19.491.635 |
1,00 |
19.309.384 |
1,00 |
18.773.888 |
1,00 |
22.430.515 |
1,00 |
|
CURRENT
LIABILITIES |
10.002.878 |
0,50 |
11.845.106 |
0,61 |
9.493.413 |
0,49 |
8.401.011 |
0,45 |
11.730.415 |
0,52 |
|
Not
Detailed Current Liabilities |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Financial
Loans |
5.814.701 |
0,29 |
8.288.471 |
0,43 |
6.201.994 |
0,32 |
4.703.919 |
0,25 |
4.890.605 |
0,22 |
|
Accounts
Payable |
3.135.660 |
0,16 |
1.953.400 |
0,10 |
2.065.252 |
0,11 |
2.207.409 |
0,12 |
3.704.120 |
0,17 |
|
Loans
from Shareholders |
89.440 |
0,00 |
89.440 |
0,00 |
89.440 |
0,00 |
7.146 |
0,00 |
923.271 |
0,04 |
|
Other
Short-term Payable |
180.550 |
0,01 |
552.424 |
0,03 |
141.876 |
0,01 |
181.408 |
0,01 |
275.698 |
0,01 |
|
Advances
from Customers |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Accumulated
Construction Income |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Taxes
Payable |
539.078 |
0,03 |
370.082 |
0,02 |
294.001 |
0,02 |
382.599 |
0,02 |
439.267 |
0,02 |
|
Provisions |
243.201 |
0,01 |
591.289 |
0,03 |
487.337 |
0,03 |
917.919 |
0,05 |
1.206.563 |
0,05 |
|
Other
Current Liabilities |
248 |
0,00 |
0 |
0,00 |
213.513 |
0,01 |
611 |
0,00 |
290.891 |
0,01 |
|
LONG-TERM
LIABILITIES |
2.434.740 |
0,12 |
382.500 |
0,02 |
382.500 |
0,02 |
382.500 |
0,02 |
382.500 |
0,02 |
|
Not
Detailed Long-term Liabilities |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Financial
Loans |
2.052.240 |
0,10 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Securities
Issued |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Long-term
Payable |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Loans
from Shareholders |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Other
Long-term Liabilities |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Provisions |
382.500 |
0,02 |
382.500 |
0,02 |
382.500 |
0,02 |
382.500 |
0,02 |
382.500 |
0,02 |
|
STOCKHOLDERS'
EQUITY |
7.407.349 |
0,37 |
7.264.029 |
0,37 |
9.433.471 |
0,49 |
9.990.377 |
0,53 |
10.317.600 |
0,46 |
|
Not
Detailed Stockholders' Equity |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Paid-in
Capital |
6.200.000 |
0,31 |
6.200.000 |
0,32 |
6.200.000 |
0,32 |
6.200.000 |
0,33 |
6.200.000 |
0,28 |
|
Cross
Shareholding Adjustment of Capital |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Inflation
Adjustment of Capital |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Equity
of Consolidated Firms |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Reserves |
1.272.369 |
0,06 |
1.272.369 |
0,07 |
1.272.369 |
0,07 |
1.943.152 |
0,10 |
2.753.288 |
0,12 |
|
Revaluation
Fund |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Accumulated
Losses(-) |
0 |
0,00 |
-65.020 |
0,00 |
-208.341 |
-0,01 |
0 |
0,00 |
0 |
0,00 |
|
Net
Profit (loss) |
-65.020 |
0,00 |
-143.320 |
-0,01 |
2.169.443 |
0,11 |
1.847.225 |
0,10 |
1.364.312 |
0,06 |
|
TOTAL
LIABILITIES AND EQUITY |
19.844.967 |
1,00 |
19.491.635 |
1,00 |
19.309.384 |
1,00 |
18.773.888 |
1,00 |
22.430.515 |
1,00 |
|
|
(2007) TL |
|
(2008) TL |
|
(2009) TL |
|
(2010) TL |
|
(01.01-31.03.2011)
TL |
|
|
Net Sales |
28.588.097 |
1,00 |
33.828.419 |
1,00 |
27.619.225 |
1,00 |
31.190.440 |
1,00 |
10.651.658 |
1,00 |
|
Cost of Goods Sold |
24.075.608 |
0,84 |
25.436.404 |
0,75 |
19.316.017 |
0,70 |
23.032.089 |
0,74 |
7.231.153 |
0,68 |
|
Gross Profit |
4.512.489 |
0,16 |
8.392.015 |
0,25 |
8.303.208 |
0,30 |
8.158.351 |
0,26 |
3.420.505 |
0,32 |
|
Operating Expenses |
4.260.899 |
0,15 |
5.031.500 |
0,15 |
4.443.110 |
0,16 |
5.577.633 |
0,18 |
1.550.830 |
0,15 |
|
Operating Profit |
251.590 |
0,01 |
3.360.515 |
0,10 |
3.860.098 |
0,14 |
2.580.718 |
0,08 |
1.869.675 |
0,18 |
|
Other Income |
326.025 |
0,01 |
597.697 |
0,02 |
440.848 |
0,02 |
424.017 |
0,01 |
28.623 |
0,00 |
|
Other Expenses |
427.653 |
0,01 |
1.199.491 |
0,04 |
1.167.573 |
0,04 |
594.172 |
0,02 |
163.752 |
0,02 |
|
Financial Expenses |
214.982 |
0,01 |
2.902.041 |
0,09 |
963.930 |
0,03 |
105.037 |
0,00 |
370.234 |
0,03 |
|
Minority Interests |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Profit (loss) of consolidated firms |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Profit (loss) Before Tax |
-65.020 |
0,00 |
-143.320 |
0,00 |
2.169.443 |
0,08 |
2.305.526 |
0,07 |
1.364.312 |
0,13 |
|
Tax Payable |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
458.301 |
0,01 |
0 |
0,00 |
|
Postponed Tax Gain |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Net Profit (loss) |
-65.020 |
0,00 |
-143.320 |
0,00 |
2.169.443 |
0,08 |
1.847.225 |
0,06 |
1.364.312 |
0,13 |
|
|
(2007) |
(2008) |
(2009) |
(2010) |
(01.01-31.03.2011) |
|
LIQUIDITY RATIOS |
|
|
|
|
|
|
Current Ratio |
1,13 |
0,95 |
1,23 |
1,34 |
1,25 |
|
Acid-Test Ratio |
0,28 |
0,21 |
0,43 |
0,48 |
0,54 |
|
Cash Ratio |
0,00 |
0,01 |
0,11 |
0,01 |
0,18 |
|
ASSET STRUCTURE RATIOS |
|
|
|
|
|
|
Inventory/Total Assets |
0,40 |
0,42 |
0,36 |
0,35 |
0,32 |
|
Short-term Receivable/Total Assets |
0,14 |
0,12 |
0,16 |
0,21 |
0,19 |
|
Tangible Assets/Total Assets |
0,41 |
0,41 |
0,39 |
0,39 |
0,34 |
|
TURNOVER RATIOS |
|
|
|
|
|
|
Inventory Turnover |
3,06 |
3,08 |
2,77 |
3,53 |
1,01 |
|
Stockholders' Equity Turnover |
3,86 |
4,66 |
2,93 |
3,12 |
1,03 |
|
Asset Turnover |
1,44 |
1,74 |
1,43 |
1,66 |
0,47 |
|
FINANCIAL STRUCTURE |
|
|
|
|
|
|
Stockholders' Equity/Total Assets |
0,37 |
0,37 |
0,49 |
0,53 |
0,46 |
|
Current Liabilities/Total Assets |
0,50 |
0,61 |
0,49 |
0,45 |
0,52 |
|
Financial Leverage |
0,63 |
0,63 |
0,51 |
0,47 |
0,54 |
|
Gearing Percentage |
1,68 |
1,68 |
1,05 |
0,88 |
1,17 |
|
PROFITABILITY RATIOS |
|
|
|
|
|
|
Net Profit/Stockholders' Eq. |
-0,01 |
-0,02 |
0,23 |
0,18 |
0,13 |
|
Operating Profit Margin |
0,01 |
0,10 |
0,14 |
0,08 |
0,18 |
|
Net Profit Margin |
0,00 |
0,00 |
0,08 |
0,06 |
0,13 |
|
Interest Cover |
0,70 |
0,95 |
3,25 |
22,95 |
4,68 |
|
COLLECTION-PAYMENT |
|
|
|
|
|
|
Average Collection Period (days) |
37,71 |
24,90 |
40,23 |
46,51 |
145,79 |
|
Average Payable Period (days) |
46,89 |
27,65 |
38,49 |
34,50 |
184,41 |
|
WORKING CAPITAL |
1292366,00 |
-604217,00 |
2181747,00 |
2843207,00 |
2974572,00 |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.52.81 |
|
UK Pound |
1 |
Rs.82.00 |
|
Euro |
1 |
Rs.68.81 |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
---- |
NB |
New Business |
---- |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.