MIRA INFORM REPORT

 

 

Report Date :

20.12.2011

 

IDENTIFICATION DETAILS

 

Name :

AFTN 18 MEDIA PRIVATE LIMITED

 

 

Registered Office :

503,504 and 507, 5th Floor, Mercantile House, 15, Kasturba Gandhi Marg, New Delhi – 110001

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

06.09.2010

 

 

Com. Reg. No.:

55- 207895

 

 

Capital Investment / Paid-up Capital :

Rs. 26.100 Millions

 

 

CIN No.:

[Company Identification No.]

U74300DL2010PTC207895

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Engaged in the business of broadcasting telecasting, transmitting or airing or running entertainment television channel, infotainment television channel, news and current affairs channel, any audio, video or other programmes or software for television, radio, internet or any other media.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (13)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

New Company

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of M/s RVT Media Private Limited

 

It is a relatively new company and yet to established itself gradually. Payments terms are unknown.

 

The company can be considered for business dealings on a secured trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INFORMATION DECLINED BY

 

Name :

Mr. Rahul P.

Designation :

Accountant

Date :

19.12.2011

 

 

LOCATIONS

 

Registered Office :

503,504 and 507, 5th Floor, Mercantile House, 15, Kasturba Gandhi Marg, New Delhi – 110001, India

Tel. No.:

91-11-41506112-14/49812600

Fax No.:

91-11-41506115

E-Mail :

hitesh.jain@network18online.com

Website :

www.network18online.com

 

 

Corporate office  :

Television Eighteen India Limited, Express Trader Tower, Plot 15-16, Sector – 16A, Noida – 201201, Uttar Pradesh, India

Tel. No.:

91-120-4341818/3987777

Fax No.:

91-120-4324110/4324106

 

 

Mumbai Office  :

Television Eighteen India Limited, Empire Complex, 414, 1st Floor, Senapati Bapat Marg, Lower Parel, Mumbai – 400013, Maharashtra, India

Tel. No.:

91-22-66667777/40019000/40019444

Fax No.:

91-22-24968238

 

 

DIRECTORS

 

As on 26.09.2011

 

Name :

Mr. Raghav Bahl

Designation :

Director

Address :

E-36, Sector – 30, Noida – 201301, Uttar Pradesh, India

Date of Birth/Age :

02.01.1961

Date of Appointment :

06.09.2010

DIN No.:

00015280

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

L74899DL1993PLC055351

Television Eighteen India Limited

Managing director

01-04-08

24-09-93

-

Amalgamated

NO

2

U99999DL2000PLC104757

E-Eighteen.Com Limited

Director

28-03-00

28-03-00

27-05-10

Active

NO

3

U00000DL2000PLC107460

Inews.Com Limited

Director

28-08-00

28-08-00

12-03-08

Amalgamated

NO

4

U67120MH1999PLC120771

Moneycontrol.Dot Com India Limited

Director

30-09-00

30-09-00

27-05-10

Active

NO

5

L65910DL1996PLC076419

Network18 Media and Investments Limited

Managing director

01-09-06

10-12-03

-

Active

NO

6

U74999DL2004PLC124116

SGA News Limited

Director

15-01-04

15-01-04

18-12-08

Amalgamated

NO

7

U74899DL1993PLC055410

Setpro18 Distribution Limited

Director

30-09-05

20-05-05

07-03-08

Active

NO

8

U65993DL2005PTC137195

SRH Broadcast News Holdings Private Limited

Director

07-06-05

07-06-05

-

Amalgamated

NO

9

L74300DL2005PLC137214

Tv18 Broadcast Limited

Director

15-07-06

07-06-05

-

Active

NO

10

U51909DL2003PTC123225

B K Media Private Limited

Additional director

21-10-10

18-06-05

-

Active

NO

11

U72200DL2005PTC140322

R B Software Private Limited

Director

02-09-05

02-09-05

-

Active

NO

12

U72200DL2005PTC140793

R B Softech Private Limited

Director

15-09-05

15-09-05

-

Amalgamated

NO

13

U72901DL2006PTC148757

RVT Softech Private Limited

Director

12-05-06

12-05-06

-

Active

NO

14

U93091DL2006PLC149705

Tv18 Home Shopping Network Limited

Director

13-06-06

13-06-06

-

Active

NO

15

U65923DL2006PTC149920

VT Investments Private Limited

Director

20-06-06

20-06-06

-

Amalgamated

NO

16

U65923DL2006PTC149918

RB Investments Private Limited.

Director

20-06-06

20-06-06

-

Active

NO

17

U65923DL2006PTC149919

India International Film Advisors Private Limited

Director

20-06-06

20-06-06

27-03-07

Active

NO

18

U65923DL2006PLC150020

Greycells18 Media Limited

Director

22-06-06

22-06-06

-

Active

NO

19

U65923DL2006PTC150657

Capital18 Fincap Private Limited

Additional director

21-10-10

07-07-06

-

Active

NO

20

U65923DL2006PTC150765

RRB Holdings Private Limited

Director

09-07-06

09-07-06

-

Amalgamated

NO

21

U65923DL2006PTC150773

RVT Investments Private Limited

Director

09-07-06

09-07-06

26-08-08

Amalgamated

NO

22

U72200DL2006PLC150812

Web18 Software Services Limited

Director

10-07-06

10-07-06

-

Active

NO

23

U92120MH2006PLC164692

Newswire18 Limited

Director

18-09-06

18-09-06

-

Active

NO

24

U67120DL2007PTC159247

RVT Holdings Private Limited

Director

13-02-07

13-02-07

01-05-07

Active

NO

25

U67110DL2007PTC159258

RRK Holdings Private Limited

Director

14-02-07

14-02-07

-

Active

NO

26

U72300DL2007PTC159435

IFC Distribution Private Limited

Director

20-02-07

20-02-07

04-07-11

Active

NO

27

U74899DL1995PTC068036

Keyman Financial Services Private Limited

Director

28-09-07

26-02-07

-

Active

NO

28

U72900MH2006PTC163087

Tangerine Digital Entertainment Private Limited

Nominee director

27-02-07

27-02-07

03-09-10

Active

NO

29

U22130DL2007PLC162067

Digital18 Media Limited

Director

16-04-07

16-04-07

-

Active

NO

30

U74140MH1997PTC107598

Ambit Capital Private Limited

Director

28-09-07

30-04-07

29-02-08

Active

NO

31

U65923DL2007PTC164599

RVT Fincap Private Limited

Director

11-06-07

11-06-07

-

Amalgamated

NO

32

U65923DL2007PTC164598

IBN Lokmat News Private Limited

Director

11-06-07

11-06-07

05-07-10

Active

NO

33

U65923DL2007PTC164630

Rrb Investments Private Limited

Director

12-06-07

12-06-07

-

Active

NO

34

U67120MH2006PTC165638

Web 18 Securities Private Limited

Director

28-09-07

09-07-07

14-05-08

Active

NO

35

U72300DL2007PLC165749

Network18 Publications Limited

Director

11-07-07

11-07-07

-

Active

NO

36

U72300DL2007PTC166934

VT Softech Private Limited

Director

13-08-07

13-08-07

-

Active

NO

37

U65100DL2007PTC166933

Network18 India Holdings Private Limited

Director

13-08-07

13-08-07

30-09-07

Amalgamated

NO

38

U65923DL2007PTC167515

RRK Finhold Private Limited

Director

30-08-07

30-08-07

-

Active

NO

39

U30007DL2007PTC167579

Rvt Media Private Limited

Director

31-08-07

31-08-07

26-08-08

Active

NO

40

L92490DL2007PLC165673

Den Networks Limited

Director

19-09-08

27-09-07

22-10-10

Active

NO

41

U92100MH1995PTC095508

Viacom 18 Media Private Limited

Director

06-11-07

06-11-07

-

Active

NO

42

U74120DL2007PTC170870

Colosceum Media Private Limited

Director

29-11-07

29-11-07

07-04-08

Active

NO

43

U65923DL2007PTC170954

RB Finhold Private Limited

Director

30-11-07

30-11-07

-

Amalgamated

NO

44

U67120DL2008PTC172740

RRK Media Private Limited

Director

16-01-08

16-01-08

-

Active

NO

45

U65923DL2008PTC172750

RVT Finhold Private Limited

Director

16-01-08

16-01-08

-

Active

NO

46

U45400DL2008PTC172779

RRB Fincap Private Limited

Director

17-01-08

17-01-08

-

Amalgamated

NO

47

U74994DL2008PTC173043

Stargaze Entertainment Private Limited

Director

23-01-08

23-01-08

-

Active

NO

48

U21012UP2008PLC034808

Jagran 18 Publications Limited

Director

10-03-08

10-03-08

27-05-10

Active

NO

49

U74300DL2008PTC177244

Sun18 Media Services North Private Limited

Director

25-04-08

25-04-08

25-08-10

Active

NO

50

U22300DL2008PTC177733

VT Media Private Limited

Director

06-05-08

06-05-08

-

Active

NO

51

U65993DL2008PTC178073

RB Holdings Private Limited

Director

13-05-08

13-05-08

-

Active

NO

52

U67190DL2008PTC178074

BK Finhold Private Limited

Director

13-05-08

13-05-08

-

Amalgamated

NO

53

U67120DL2008PTC178075

RRK Finvest Private Limited

Director

13-05-08

13-05-08

-

Amalgamated

NO

54

U74899DL1994PTC062384

BRR Securities Private Limited

Director

26-09-08

18-08-08

-

Active

NO

55

L22219DL1955PLC211606

Infomedia 18 Limited

Director

30-09-08

21-08-08

-

Active

NO

56

U74300DL2010PTC207895

Aetn18 Media Private Limited

Director

06-09-10

06-09-10

-

Active

NO

57

U74300DL2010PTC208242

RB Media Holdings Private Limited

Director

14-09-10

14-09-10

-

Active

NO

58

U93000DL2010PTC211768

Colorful Media Private Limited

Additional director

25-04-11

25-04-11

-

Active

NO

59

U70101DL2011PTC212179

Watermark Infratech Private Limited

Additional director

25-04-11

25-04-11

-

Active

NO

60

U74900DL2011PTC218428

Adventure Marketing Private Limited

Additional director

03-05-11

03-05-11

-

Active

NO

61

U74120MH2011PTC215810

Nilrab Media Private Limited

Additional director

15-11-11

15-11-11

-

Active

NO

62

U74300DL2011PTC227767

RB Mediasoft Private Limited

Director

22-11-11

22-11-11

-

Active

NO

 

 

Name :

Mr. Sanjay Ray Chaudhuri

Designation :

Director

Address :

LGG 110, The Laburnum Sushant Lok, Gurgaon – 122002, Haryana, India

Date of Birth/Age :

30.01.1996

Date of Appointment :

06.09.2010

DIN No.:

00015365

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

L74899DL1993PLC055351

Television Eighteen India Limited

Whole-time director

01-04-06

24-09-93

-

Amalgamated

NO

2

U99999DL2000PLC104757

E-Eighteen.Com Limited

Director

28-03-00

28-03-00

10-06-11

Active

NO

3

U00000DL2000PLC107460

Inews.Com Limited

Director

28-08-00

28-08-00

-

Amalgamated

NO

4

U67120MH1999PLC120771

Moneycontrol.Dot Com India Limited

Director

30-09-00

30-09-00

-

Active

NO

5

U74999DL2004PLC124116

SGA News Limited

Director

01-04-06

15-01-04

-

Amalgamated

NO

6

L74300DL2005PLC137214

Tv18 Broadcast Limited

Director

15-07-06

07-06-05

-

Active

NO

7

U93091DL2006PLC149705

Tv18 Home Shopping Network Limited

Director

27-06-06

27-06-06

03-12-09

Active

NO

8

U72200DL2006PLC150812

Web18 Software Services Limited

Director

10-07-06

10-07-06

-

Active

NO

9

L65910DL1996PLC076419

Network18 Media & Investments Limited

Alternate director

27-08-10

04-09-06

-

Active

NO

10

U92120MH2006PLC164692

Newswire18 Limited

Director

18-09-06

18-09-06

-

Active

NO

11

U65923DL2006PTC149919

India International Film Advisors Private Limited

Director

29-09-07

27-03-07

-

Active

NO

12

U22130DL2007PLC162067

Digital18 Media Limited

Director

16-04-07

16-04-07

-

Active

NO

13

U65923DL2006PLC150020

Greycells18 Media Limited

Director

29-09-07

02-06-07

-

Active

NO

14

U74300DL2007PTC166436

Capital18 Media Advisors Private Limited

Director

30-07-07

30-07-07

08-04-08

Amalgamated

NO

15

U74899DL1993PLC055410

Setpro18 Distribution Limited

Director

12-09-08

07-03-08

-

Active

NO

16

U74120DL2007PTC170870

Colosceum Media Private Limited

Director

26-09-08

07-04-08

-

Active

NO

17

U30007DL2007PTC167579

RVT Media Private Limited

Director

18-08-09

26-08-08

-

Active

NO

18

U65923DL2006PTC150773

RVT Investments Private Limited

Additional director

06-12-10

26-08-08

-

Amalgamated

NO

19

U22300TN2009PTC071587

Ws Media Ventures Private Limited

Director

08-05-09

08-05-09

-

Active

NO

20

U74300DL2010PTC207895

Aetn18 Media Private Limited

Director

06-09-10

06-09-10

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Ms. Gauri Bhardwaj

Designation :

Secretary

Address :

28 – UCO Apartments, Plot No.34, Sector – 9, Rohini, New Delhi – 110085, India

Date of Birth/Age :

22.10.1985

Date of Appointment :

01.08.2011

Pan No.:

ANAPB1203H

 

 

Name :

Mr. Rahul P.

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 26.09.2011

 

Names of Shareholders

 

No. of Shares

RVT Media Private Limited , India

 

2609994

Hitesh Kumar Jain

 

1

Anil Srivastava

 

1

Ramandeep Singh Bawa

 

1

Vidhi Kharbanda

 

1

Gurdeep Singh Puri

 

1

Predeep Tahiliani

 

1

A and E Television Networks, LLC New York

 

2507647

TOTAL

 

5117647

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 26.09.2011

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

49.00

Bodies corporate

51.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Engaged in the business of broadcasting telecasting, transmitting or airing or running entertainment television channel, infotainment television channel, news and current affairs channel, any audio, video or other programmes or software for television, radio, internet or any other media.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

ING Vysya Bank

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Mohan L. Jain and Company

Chartered Accountant

Address :

403, Prabhat Kiran, 17, Rajendra Place, New Delhi – 110008, India

PAN.:

AAOFM9506F

 

 

Holding Company  :

RVT Media Private Limited

Cin No. : U30007DL2007PTC167579

 

 

Ultimate Holding Company :

TV 18 Broadcast Limited

Cin No.:L74300DL2005PLC137214

 

 

 

 

 

 

CAPITAL STRUCTURE

 

As on 26.09.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

30000000

Equity Shares

Rs.10/- each

Rs. 300.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

5117647

Equity Shares

Rs.10/- each

Rs. 51.176 Millions

 

 

 

 

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

5000000

Equity Shares

Rs.10/- each

Rs. 50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

2610000

Equity Shares

Rs.10/- each

Rs. 26.100 Millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

 

31.03.2011

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

26.100

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

0.000

4] (Accumulated Losses)

 

 

(8.257)

NETWORTH

 

 

17.843

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

0.000

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

17.843

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

2.793

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

0.000

 

Sundry Debtors

 

 

0.000

 

Cash & Bank Balances

 

 

25.569

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

0.771

Total Current Assets

 

 

26.340

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

1.540

 

Other Current Liabilities

 

 

9.750

 

Provisions

 

 

0.000

Total Current Liabilities

 

 

11.290

Net Current Assets

 

 

15.050

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

17.843

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

 

31.03.2011

 

SALES

 

 

 

 

 

Income

 

 

0.000

 

 

Other Income

 

 

0.000

 

 

TOTAL                                    

 

 

0.000

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Rent

 

 

0.314

 

 

Traveling and Conveyance

 

 

0.205

 

 

Postage, Telephone and Fax

 

 

0.314

 

 

Distribution, Advertising and Business Promotion

 

 

0.011

 

 

Legal and Professional Expenses

 

 

1.449

 

 

Office Upkeep and Maintenance

 

 

0.062

 

 

Audit Fees

 

 

0.020

 

 

Miscellaneous Expenses

 

 

0.161

 

 

Salary Wages Allowances and Bonus

 

 

5.678

 

 

Staff Welfare Expenses

 

 

0.001

 

 

Preliminary Expenses

 

 

0.042

 

 

TOTAL                                    

 

 

8.257

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

 

 

(8.257)

 

 

 

 

 

Less

TAX                                                     

 

 

0.000

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

 

 

(8.257)

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

(1.61)

 

KEY RATIOS

 

PARTICULARS

 

 

 

 

31.03.2011

PAT / Total Income

(%)

 

 

0.00

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

 

 

0.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

 

(28.35)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

 

(0.46)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

 

 

0.63

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

 

2.33

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF SUNDRY CREDITORS

 

Particulars

31.03.2011

Sundry Creditors

 

Creditors due small, micro enterprise

0.000

Creditors due others

1.540

TOTAL

1.540

 

BACKGROUND

 

AETN 18 Media Private Limited (the company) incorporated on 6th September 2010 in New Delhi to engage in the business of broadcasting telecasting, transmitting or airing or running entertainment television channel, infotainment television channel, news and current affairs channel, any audio, video or other programmes or software for television, radio, internet or any other media. The company is 100% subsidiary of RVT Media Private Limited.

 

Notes:

The registered office address has been changed from 403, Prabhat Kiran, 17, Rajendra Place, New Delhi – 110008, India to Present address w.e.f 02.11.2011

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.52.96

UK Pound

1

Rs.82.04

Euro

1

Rs.68.91

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILIRY

1~10

-

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

2

--RESERVES

1~10

-

--CREDIT LINES

1~10

-

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

13

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.