![]()
|
Report Date : |
20.12.2011 |
IDENTIFICATION DETAILS
|
Name : |
INGA LABORATORIES PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Inga house, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
28.03.1974 |
|
|
|
|
Com. Reg. No.: |
11-17344 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 2.000 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
u24230mh1974ptc017344 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
mumI02542B |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACI1737K |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacture and marketing
of Pharmaceutical Formulations |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba ( 50 ) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 150000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track. Trade
relations are reported as fair. Business is active. Payments are reported to be usually correct
and as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INFORMATION PARTED BY
|
Name : |
Madam Raji Patani |
|
Designation : |
Director |
|
Contact No.: |
91-22-28255032 |
LOCATIONS
|
Registered Office : |
Inga house, |
|
Tel. No.: |
91-22-28202932/33 |
|
Fax No.: |
91-22-28364049 |
|
E-Mail : |
accts@ingalabs.com ingalabs@bom3vsnl.net.in info@ingalabs.com |
|
Website : |
www.ingalabs.com |
DIRECTORS
As on 30.09.2011
|
Name : |
Dr. Abraham Varkey Patani |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
Patani Villa, |
||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
08.03.1932 |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2001 |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01310783 |
||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Annie Abraham Patani |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
Patani Villa, |
||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
06.05.1943 |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2001 |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00878429 |
||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Varkey Abraham Patani |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
101 Casa Feliz CHS, 7th |
||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
05.01.1967 |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2011 |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00878490 |
||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. George Abraham Patani |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
Patani Villa, |
||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
20.04.1971 |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2001 |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00878364 |
||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2011
|
Names of Shareholders |
|
No. of Shares |
|
Dr. Abraham V Patani |
|
9185 |
|
Mr. Annie A PATANI |
|
1165 |
|
Mr. Varkey A APTANI |
|
4325 |
|
Mr. George A Patani |
|
4325 |
|
Dr. Patani Investment Company, |
|
1000 |
|
TOTAL |
|
20000 |
Equity Share Break up (Percentage of Total Equity)
As on 30.09.2011
|
Category |
Percentage |
|
Bodies corporate |
5.00 |
|
Directors or relatives of Directors |
95.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacture and marketing
of Pharmaceutical Formulations |
PRODUCTION STATUS
As on 31.03.2011
|
Particulars |
Unit |
Licensed
Capacity |
Installed
Capacity |
Actual
Production |
|
Tablet |
Mio |
NA |
46 |
79.573 |
|
Capsules |
Mio |
NA |
87 |
3.948 |
|
Liquid |
K. Ltrs |
NA |
348 |
43.44 |
|
Injection |
K. Ltrs |
NA |
NA |
385.361 |
|
Dry Syrup |
Ltrs |
NA |
NA |
0.943 |
|
Chemicals |
M.T |
NA |
NA |
78.095 |
|
(Single Shift Per Year Based 300 Working Days in a Year) |
|
|
|
|
Notes:
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
|||||||||||||||
|
|
|
|||||||||||||||
|
Bankers : |
Bank of |
|||||||||||||||
|
|
|
|||||||||||||||
|
Facilities : |
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Thacker Butala Desai Chartered Accountants |
|
Address : |
381, D.N. Road, |
|
PAN.: |
AAAFI2198E |
|
|
|
CAPITAL STRUCTURE
As on 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
25000 |
Equity Shares |
Rs.100/- each |
Rs. 2.500 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
20000 |
Equity Shares |
Rs.10/- each |
Rs. 2.000
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
2.000 |
2.000 |
2.000 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
34.954 |
24.207 |
17.566 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
36.954 |
26.207 |
19.566 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
6.245 |
5.202 |
11.077 |
|
|
2] Unsecured Loans |
0.000 |
0.000 |
9.050 |
|
|
TOTAL BORROWING |
6.245 |
5.202 |
20.127 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
43.199 |
31.409 |
39.693 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
19.016 |
20.840 |
19.638 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
12.981
|
10.938
|
14.577 |
|
|
Sundry Debtors |
6.883
|
7.127
|
13.334 |
|
|
Cash & Bank Balances |
24.931
|
23.261
|
18.187 |
|
|
Other Current Assets |
0.000
|
0.000
|
0.000 |
|
|
Loans & Advances |
30.465
|
14.612
|
12.936 |
|
Total
Current Assets |
75.260
|
55.938
|
59.034 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
7.675
|
6.071
|
8.807 |
|
|
Other Current Liabilities |
29.492
|
29.488
|
30.172 |
|
|
Provisions |
13.910
|
9.810
|
0.000 |
|
Total
Current Liabilities |
51.077
|
45.369
|
38.979 |
|
|
Net Current Assets |
24.183
|
10.569
|
20.055 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
43.199 |
31.409 |
39.693 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
109.512 |
96.755 |
103.453 |
|
|
|
Other Income |
24.766 |
22.199 |
20.470 |
|
|
|
TOTAL (A) |
134.278 |
118.954 |
123.923 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Office Expenses |
|
|
|
|
|
|
Administrative Expenses |
|
|
|
|
|
|
Advertising Expenses |
|
|
|
|
|
|
TOTAL (B) |
115.081 |
104.823 |
107.350 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
19.197 |
14.131 |
16.573 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
1.591 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
17.606 |
14.131 |
16.573 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
2.858 |
2.818 |
3.060 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE TAX
(E-F) (G) |
14.748 |
11.313 |
13.513 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
4.000 |
4.673 |
5.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
10.748 |
6.640 |
8.513 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
20.864 |
14.224 |
5.711 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
31.612 |
20.864 |
14.224 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
FOB Value of Exports |
13.153 |
4.951 |
12.582 |
|
|
TOTAL EARNINGS |
13.153 |
4.951 |
12.582 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
537.40 |
332.02 |
425.65 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
8.00
|
5.58 |
6.87 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
13.47
|
11.69 |
13.06 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
15.64
|
14.73 |
17.18 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.40
|
0.43 |
0.69 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
1.55
|
1.93 |
3.02 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.48
|
1.23 |
1.51 |
LOCAL AGENCY FURTHER INFORMATION
OPERATION
During the year company achieved Net sales of Rs. 109.512 million as
against Rs. 96.755 millions in the previous year. The other income stood to Rs.
24.766 millions as compared to Rs. 22.199 millions in the previous year. After
providing depreciation of Rs. 2.858 millions and Net tax provision of Rs. 4.000
millions, the company has earned a net profit of Rs. 10.748 millions as
compared to the precious year figure of Rs. 6.640 millions and the balance
carried forward to the balance sheet during the year was Rs. 31.612 millions.
form 8:-
|
Corporate
identity number of the company |
u24230mh1974ptc017344 |
|
Name of the
company |
INGA LABORATORIES
PRIVATE LIMITED |
|
Address of the
registered office or of the principal place of business in |
Inga house, |
|
This form is for |
Modification of
charge |
|
Type of charge |
Hypothecation |
|
Particular of
charge holder |
Bank of E-Mail: boiandhw@vsnl.net |
|
Amount secured by
the charge |
Rs. 12.000
millions |
|
Brief of the principal
terms an conditions and extent and operation of the charge |
Interest @ C/C
Stocks 16% Book Debts 15% IBN (DA) 16% AQST Effect 16% EPC 10% FBP/FBN 10% |
|
Description of
the property charged indicating whether it is a charged on |
· Plant and Machinery · Book debts · Stock in Trade |
|
Short particulars
of the property charged (Including location of the property) |
All tangible
movable machineries and plant both present and future and movable properties and
assets and including al stock of raw materials such as organics and inorganic
chemicals (pharmaceuticals) to mfg. tablets, capsules liquid, etc All present and
future book debts, outstanding money receivable, book debts claims, bills
which are now due and owing or which may at any time hereafter during the
continuance of this society becomes due owing to the borrower. |
|
Charge
identification number of the charge to be modified |
90240672 |
|
Brief description
of the instrument modifying the charge under section 135 |
Memorandum of
entry/oral assent extension of equitable mortgage |
|
Date of
instrument modifying the charge |
17.06.2006 |
|
Particulars of
the present modification |
By present modification
dated 17.06.2006 by way of equitable mortgage charge is increase from Rs.
13.000 millions to Rs. 16.000 millions |
fixed Assets
·
Research and
·
· Factory Premises
· Flat Neelima
· Office premises Secunderabad
· plant and Machinery
· Laboratory Equipment
· Balancing Equipment
· R and D Equipments
· Cycle
· Motor Car
· Motor Truck
· Computer
· software
· Weighing Scale
· Air Conditioner
website details
History
Indo German Alkaloids, the parent company of the INGA Group, was established in 1958 by Dr. Abraham Patani on completion of his Doctoral studies in Phytochemistry from the University of Mainz, Germany.
The company began its manufacturing activities in phytochemicals and fine chemicals.
As a pioneer in alkaloid research, the group commenced
cultivation of plants required for the isolation of active principles at its
plantations in northern, southern and western
With a vision to be one of the leading players in the niche phytochemical segments, the company was established in 1974 for the manufacture of finished dosage forms.
Inga re-inforced its commitment to research in 1979 by instituting Dr. Patani Scientific and Industrial Research (PSIR), a non-profit institute.
To cater to the increased demand for its brands in the
international markets, Inga Pharmaceuticals was incorporated in 1983 with its
offices located at
Company Profile
Subject is a research-based pharmaceutical corporation, was established in 1974. The company’s activities are focused to the development, manufacture and marketing of pharmaceutical formulations at affordable prices.
Subject manufactures galenical forms such as tablets, capsules, liquid orals, injectables and beta lactum formulations in compliance with the latest current Good Manufacturing Practices.
Subject has established a number of its brands in speciality segments such as anti-migraine, anti-gout, gynaecology and dermatology internationally.
Subject has also collaborated with a number of multinational corporations for the contract manufacture of pharmaceutical dosage forms at its manufacturing facilities.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.52.96 |
|
|
1 |
Rs.82.04 |
|
Euro |
1 |
Rs.68.91 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
---- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
yes |
|
--LITIGATION |
YES/NO |
no |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
no |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
no |
|
--EXPORT ACTIVITIES |
YES/NO |
no |
|
--AFFILIATION |
YES/NO |
no |
|
--LISTED |
YES/NO |
no |
|
--OTHER MERIT FACTORS |
YES/NO |
yes |
|
TOTAL |
|
50 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.