![]()
MIRA INFORM REPORT
|
Report Date : |
20.12.2011 |
IDENTIFICATION DETAILS
|
Name : |
OLLARD WESTCOMBE (2000) LIMITED |
|
|
|
|
Formerly Known As : |
LISNODE LIMITED |
|
|
|
|
Registered Office : |
Cameo Works, Bridge Street, Downpatrick Bt30 6hd |
|
|
|
|
Country : |
Ireland |
|
|
|
|
Financials (as on) : |
31.12.2010 |
|
|
|
|
Date of Incorporation : |
10.11.1999 |
|
|
|
|
Com. Reg. No.: |
NI037318 |
|
|
|
|
Legal Form : |
Private limited with share capital |
|
|
|
|
Line of Business : |
Manufacture of other wearing apparel |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
£5,000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment
Behaviour : |
No Complaints |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30th, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
Ireland |
a2 |
a2 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
|
Company Name |
OLLARD WESTCOMBE (2000)
LIMITED |
Company Number |
NI037318 |
|
|
|
Safe Number |
UK07032215 |
|
Registered Address |
CAMEO WORKS |
Trading Address |
Cameo Works |
|
|
BRIDGE STREET |
|
|
|
|
DOWNPATRICK |
|
|
|
|
BT30 6HD |
|
|
|
Website Address |
|
|
|
|
Telephone Number |
02844617557 |
Fax Number |
|
|
TPS |
No |
FPS |
No |
|
Incorporation Date |
10/11/1999 |
Company Status |
Active - Accounts Filed |
|
Previous Name |
LISNODE LIMITED |
Type |
Private limited with
Share Capital |
|
Date of Change |
09/12/1999 |
Filing Date of Accounts |
18/04/2011 |
|
|
|
Share Capital |
£50,000 |
|
SIC03 |
1824 |
Currency |
GBP |
|
SIC03 Description |
MANUFACTURE OF OTHER
WEARING APPAREL |
||
|
SIC07 |
14190 |
||
|
SIC07 Description |
MANUFACTURE OF OTHER
WEARING APPAREL AND ACCESSORIES N.E.C. |
||
|
Principal Activity |
Textile industries, wholesale
distribution textiles. |
||
Current Credit Limit: £5,000
|
Total Current Directors |
2 |
|
Total Current
Secretaries |
1 |
|
Total Previous Directors
/ Company Secretaries |
2 |
Current Directors
|
Name |
Date of Birth |
01/03/1948 |
|
|
Officers Title |
Mr |
Nationality |
British |
|
Present Appointments |
2 |
Function |
Director |
|
Appointment Date |
08/12/1999 |
|
|
|
Address |
35 Shimna Road,
Newcastle, Co Down, BT33 0EE |
||
|
|
|
|
|
|
Name |
Date of Birth |
26/03/1952 |
|
|
Officers Title |
Mrs |
Nationality |
Irish |
|
Present Appointments |
1 |
Function |
Director |
|
Appointment Date |
08/12/1999 |
|
|
|
Address |
35 Shimna Road,
Newcastle, Co Down, BT33 0EE |
||
|
|
|
|
|
Current Company
Secretary
|
Name |
Date of Birth |
01/03/1948 |
|
|
Officers Title |
Mr |
Nationality |
British |
|
Present Appointments |
2 |
Function |
Company Secretary |
|
Appointment Date |
10/11/1999 |
|
|
|
Address |
35 Shimna Road, Newcastle, Co Down, BT33 0EE |
||
|
|
|
|
|
CCJ
|
Total Number of Exact
CCJs - |
Total Value of Exact
CCJs - |
|
|
|
Total Number of Possible
CCJs - |
Total Value of Possible
CCJs - |
|
|
|
Total Number of
Satisfied CCJs - |
Total Value of Satisfied
CCJs - |
|
|
|
Total Number of Writs - |
|
|
Exact CCJ Details
There are no exact CCJ
details
Possible CCJ
Details
There are no possible CCJ
details
Writ Details
There are no writ details
Top 20
Shareholders
|
Individual Share Value |
|
|
MR RICHARD HUNTER
THOMASON |
25,001 ORDINARY GBP 1.00 |
|
DAVID THOMASON |
24,999 ORDINARY GBP 1.00 |
Na
Group Structure Summary
|
Company Name |
OLLARD WESTCOMBE (2000)
LIMITED |
Company Number |
NI037318 |
|
Holding Company |
- |
Ownership Status |
|
|
Ultimate Holding Company
|
- |
Companies in group |
- |
Group structure
No group structure
Key Financials
|
Year to Date |
Turnover |
Pre Tax Profit |
Shareholder Funds |
Employees |
|
31/12/2010 |
- |
- |
£83,340 |
- |
|
31/12/2009 |
- |
- |
£82,601 |
- |
|
31/12/2008 |
- |
- |
£79,474 |
- |
Balance Sheet
|
Date Of Accounts |
31/12/10 |
(%) |
31/12/09 |
(%) |
31/12/08 |
(%) |
31/12/07 |
(%) |
31/12/06 |
|
Tangible Assets |
£2,367 |
16.1% |
£2,038 |
-60.5% |
£5,154 |
-20.9% |
£6,517 |
-19.2% |
£8,068 |
|
Intangible Assets |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
Total Fixed Assets |
£2,367 |
16.1% |
£2,038 |
-60.5% |
£5,154 |
-20.9% |
£6,517 |
-19.2% |
£8,068 |
|
Stock |
£62,755 |
1.1% |
£62,086 |
1.4% |
£61,210 |
3.8% |
£58,944 |
20.8% |
£48,775 |
|
Trade Debtors |
£46,832 |
81.8% |
£25,760 |
-4.8% |
£27,069 |
-29.6% |
£38,444 |
- |
0 |
|
Cash |
£12,546 |
-45.8% |
£23,142 |
66.4% |
£13,911 |
-35% |
£21,396 |
32.7% |
£16,128 |
|
Other Debtors |
0 |
- |
0 |
- |
0 |
- |
0 |
-100% |
£30,734 |
|
Miscellaneous Current
Assets |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
Total Current Assets |
£122,133 |
10% |
£110,988 |
8.6% |
£102,190 |
-14% |
£118,784 |
24.2% |
£95,637 |
|
Trade Creditors |
£41,160 |
35.3% |
£30,425 |
9.2% |
£27,870 |
-26.4% |
£37,862 |
- |
0 |
|
Bank Loans &
Overdrafts |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
Other Short Term Finance |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
Miscellaneous Current
Liabilities |
0 |
- |
0 |
- |
0 |
- |
0 |
-100% |
£29,087 |
|
Total Current
Liabilities |
£41,160 |
35.3% |
£30,425 |
9.2% |
£27,870 |
-26.4% |
£37,862 |
30.2% |
£29,087 |
|
Bank Loans &
Overdrafts and LTL |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
Other Long Term Finance |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
Total Long Term
Liabilities |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
Capital &
Reserves
|
Date Of Accounts |
31/12/10 |
(%) |
31/12/09 |
(%) |
31/12/08 |
(%) |
31/12/07 |
(%) |
31/12/06 |
|
Called Up Share Capital |
£50,000 |
- |
£50,000 |
- |
£50,000 |
- |
£50,000 |
- |
£50,000 |
|
P & L Account
Reserve |
£33,340 |
2.3% |
£32,601 |
10.6% |
£29,474 |
-21.3% |
£37,439 |
- |
- |
|
Revaluation Reserve |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Sundry Reserves |
- |
- |
- |
- |
- |
- |
- |
-100% |
£24,618 |
|
Shareholder Funds |
£83,340 |
0.9% |
£82,601 |
3.9% |
£79,474 |
-9.1% |
£87,439 |
17.2% |
£74,618 |
Other Financial
Items
|
Date Of Accounts |
31/12/10 |
(%) |
31/12/09 |
(%) |
31/12/08 |
(%) |
31/12/07 |
(%) |
31/12/06 |
|
Net Worth |
£83,340 |
0.9% |
£82,601 |
3.9% |
£79,474 |
-9.1% |
£87,439 |
17.2% |
£74,618 |
|
Working Capital |
£80,973 |
0.5% |
£80,563 |
8.4% |
£74,320 |
-8.2% |
£80,922 |
21.6% |
£66,550 |
|
Total Assets |
£124,500 |
10.2% |
£113,026 |
5.3% |
£107,344 |
-14.3% |
£125,301 |
20.8% |
£103,705 |
|
Total Liabilities |
£41,160 |
35.3% |
£30,425 |
9.2% |
£27,870 |
-26.4% |
£37,862 |
30.2% |
£29,087 |
|
Net Assets |
£83,340 |
0.9% |
£82,601 |
3.9% |
£79,474 |
-9.1% |
£87,439 |
17.2% |
£74,618 |
Miscellaneous
|
Date Of Accounts |
31/12/10 |
(%) |
31/12/09 |
(%) |
31/12/08 |
(%) |
31/12/07 |
(%) |
31/12/06 |
|
Contingent Liability |
NO |
- |
NO |
- |
NO |
- |
NO |
- |
NO |
|
Capital Employed |
£83,340 |
0.9% |
£82,601 |
3.9% |
£79,474 |
-9.1% |
£87,439 |
17.2% |
£74,618 |
|
Number of Employees |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Auditors |
|
||||||||
|
Auditor Comments |
The company is exempt
from audit |
||||||||
|
Bankers |
NORTHERN BANK LTD |
||||||||
|
Bank Branch Code |
95-02-91 |
||||||||
Ratios
|
Date Of Accounts |
31/12/10 |
31/12/09 |
31/12/08 |
31/12/07 |
31/12/06 |
|
Pre-tax profit margin % |
- |
- |
- |
- |
- |
|
Current ratio |
2.97 |
3.65 |
3.67 |
3.14 |
3.29 |
|
Sales/Net Working
Capital |
- |
- |
- |
- |
- |
|
Gearing % |
0 |
0 |
0 |
0 |
0 |
|
Equity in % |
66.90 |
73.10 |
74 |
69.80 |
72 |
|
Creditor Days |
- |
- |
- |
- |
- |
|
Debtor Days |
- |
- |
- |
- |
- |
|
Liquidity/Acid Test |
1.44 |
1.60 |
1.47 |
1.58 |
1.61 |
|
Return On Capital
Employed % |
- |
- |
- |
- |
- |
|
Return On Total Assets
Employed % |
- |
- |
- |
- |
- |
|
Current Debt Ratio |
0.49 |
0.36 |
0.35 |
0.43 |
0.39 |
|
Total Debt Ratio |
0.49 |
0.36 |
0.35 |
0.43 |
0.39 |
|
Stock Turnover Ratio % |
- |
- |
- |
- |
- |
|
Return on Net Assets Employed % |
- |
- |
- |
- |
- |
Na
Mortgage Summary
|
Outstanding |
0 |
|
Satisfied |
0 |
Status History
|
No Status History found |
Event History
|
Date |
Description |
|
13/12/2011 |
Annual Returns |
|
03/05/2011 |
New Accounts Filed |
|
19/02/2011 |
Annual Returns |
|
30/07/2010 |
New Company Secretary Mr
R.H. Thomason appointed |
|
24/04/2010 |
New Accounts Filed |
|
23/03/2010 |
Annual Returns |
|
09/10/2009 |
New Board Member Ms M.J.
Thomason appointed |
|
09/10/2009 |
New Board Member Mr R.H.
Thomason appointed |
|
09/10/2009 |
New Company Secretary Mr
R. Thomason appointed |
|
21/05/2009 |
New Accounts Filed |
|
03/12/2008 |
Annual Returns |
|
13/05/2008 |
New Accounts Filed |
|
30/04/2008 |
New Company Secretary Mr
R. Thomason appointed |
|
05/03/2008 |
Annual Returns |
|
29/10/2007 |
New Company Secretary
(RICHARD THOMASON) appointed |
Previous Company
Names
|
Date |
Previous Name |
|
09/12/1999 |
LISNODE LIMITED |
Na
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.52.96 |
|
UK Pound |
1 |
Rs.82.04 |
|
Euro |
1 |
Rs.68.91 |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
---- |
NB |
New Business |
---- |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.