MIRA INFORM REPORT

 

 

Report Date :

21.12.2011

 

IDENTIFICATION DETAILS

 

Name :

VARDHAMAN TECHNOLOGY PRIVATE LIMITED

 

 

Registered Office :

105, Jhalawar, Patanwala Compound, L.B.S. Marg, Ghatkopar (West), Mumbai - 400 086, Maharashtra 

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

30.03.2007

 

 

Com. Reg. No.:

11-169415

 

 

Capital Investment / Paid-up Capital :

Rs.3.000 Millions

 

 

CIN No.:

[Company Identification No.]

U72200MH2007PTC169415

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing, Assembling and Trading in Computer Systems and Accessories.

 

 

No. of Employees :

50 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 49000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INFORMATION PARTED BY

 

Name :

Mr. Nikit Devchand Rambhia

Designation :

Director

Contact No.:

91-9819893949

Date :

20.12.2011

 

 

LOCATIONS

 

Registered Office/ Head Office :

105, Jhalawar, Patanwala Compound, L.B.S. Marg, Ghatkopar (West), Mumbai - 400 086, Maharashtra, India

Tel. No.:

91-22-25007002 / 25007502

Mobile No.:

91-9819893949 (Mr. Nikit Rambhia)

Fax No.:

91-22-25007502

E-Mail :

nikit@rambhia.com

Website :

http://www.vardhamantechnology.com

Location :

Owned

 

 

Factory :

F-6, 1st Floor, Avis Udyog Bhavan, Ringan Wada, Dhabel Village, Daman – 396 210, Union Territory, India

 

 

Warehouse:

F N D Logistics Private Limited

Stoneage Complex, Mumbai- Nashik Bypass Road, Mankoli Naka, Behind Volvo Godown, Vehala Bhatla Road, Bhiwandi, Thane – 421 302, Maharashtra, India

 

 

DIRECTORS

 

As on 30.08.2011

 

Name :

Mr. Nikit Devchand Rambhia

Designation :

Director

Address :

42/502, Rajshree Dham, Jagdusha Nagar, Ghatkopar (West), Mumbai – 400 086, Maharashtra, India

Date of Birth/Age :

09.10.1978

Date of Appointment :

30.03.2007

DIN No.:

00165678

Proprietorship held in proprietorship firm :

Vardhaman Computers

Address: 313, Bhaveshwar Arcade, L.B.S. Marg, Ghatkopar (West), Mumbai – 400 086, Maharashtra, India

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U72300MH2007PTC168503

Panache Infotech Private Limited

Director

08-03-07

08-03-07

Active

NO

2

U72200MH2007PTC169415

Vardhaman Technology Private Limited

Director

30-03-07

30-03-07

Active

NO

 

 

Name :

Mr. Amit Devchand Rambhia

Designation :

Director

Address :

42/502, Rajshree Dham, Jagdusha Nagar, Ghatkopar (West), Mumbai – 400 086, Maharashtra, India

Date of Birth/Age :

23.09.1974

Date of Appointment :

30.03.2007

DIN No.:

00165919

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U72300MH2007PTC168503

Panache Infotech Private Limited

Director

08-03-07

08-03-07

Active

NO

2

U72200MH2007PTC169415

Vardhaman Technology Private Limited

Director

30-03-07

30-03-07

Active

NO

 

 

Name :

Mr. Devchand Lalji Rambhia

Designation :

Director

Address :

42/502, Rajshree Dham, Jagdusha Nagar, Ghatkopar (West), Mumbai – 400 086, Maharashtra, India

Date of Birth/Age :

16.01.1948

Date of Appointment :

30.03.2007

DIN No.:

00165851

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.08.2011

 

Names of Shareholders

 

 

No. of Shares

Amit Devchand Rambhia

 

100000

Nikit Devchand Rambhia

 

100000

Devchand Lalji Rambhia

 

99990

Deepa A. Rambhia jointly held with Deepa P. Rambhia

 

1

Deepa A. Rambhia jointly held with Hareshkumar Hansraj and Company, India

 

1

Deepa A. Rambhia jointly held with Jacky Savla

 

1

Deepa A. Rambhia jointly held with Jitendra Nagda

 

1

Deepa A. Rambhia jointly held with Khushbu Jacky Savla

 

1

Kavita N. Rambhia jointly held with Lalaji Hirji and Sons, India

 

1

Kavita N. Rambhia jointly held with Manilal K. Savla

 

1

Kavita N. Rambhia jointly held with Manilal K. Savla (HUF)

 

1

Kavita N. Rambhia jointly held with Raja Trading Company, India

 

1

Kavita N. Rambhia jointly held with Visanji Gangji Gala

 

1

Total

 

300000

 

As on 30.08.2011

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing, Assembling and Trading in Computer Systems and Accessories.

 

 

Products :

Product Description

Item Code

Computer Systems, Accessories

84713010

 

 

Exports :

 

Products :

IT Products

Countries :

v      UK

v      Australia

 

 

Imports :

 

Products :

IT Products

Countries :

v      China

v      Taiwan

v      Korea

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Customers :

OEM’s

 

 

No. of Employees :

50 (Approximately)

 

 

Bankers :

v      Canara Bank, H.O. at 112, Jayamarajendra, Bangalore – 560 002, Karnataka, India Branch at R.D. Shah Building, Ghatkopar (West), Mumbai – 400 086, Maharashtra, India 

v      ICICI Bank

v      HDFC Bank

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Jain Salia and Associates

Chartered Accountants

Address :

4 and 8, Pawawala Building, 44, Elphinstone Road, Near Laxmi Nivas, Elphinstone (West), Mumbai – 400 013, Maharashtra, India

Tel. No.:

91-22-24334447 / 24362369

Mobile No.:

91-9664126404

E-Mail :

jainsalia@gmail.com

Income-tax PAN of auditor or auditor's firm :

AACFJ7985P

 

 

CAPITAL STRUCTURE

 

As on 30.08.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

500000

Equity Shares

Rs.10/- each

Rs.5.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

300000

Equity Shares

Rs.10/- each

Rs.3.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

3.000

3.000

3.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

9.275

3.803

2.842

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

12.275

6.803

5.842

LOAN FUNDS

 

 

 

1] Secured Loans

31.349

24.815

12.410

2] Unsecured Loans

10.414

8.269

7.890

TOTAL BORROWING

41.763

33.084

20.300

DEFERRED TAX LIABILITIES

0.397

0.266

0.147

 

 

 

 

TOTAL

54.435

40.153

26.289

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

7.018

6.158

4.767

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

2.382

0.998

0.332

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

29.470
19.628

24.702

 

Sundry Debtors

37.883
15.063

6.014

 

Cash & Bank Balances

3.268
1.065

0.433

 

Other Current Assets

1.225
3.752

1.433

 

Loans & Advances

1.569
1.212

1.914

Total Current Assets

73.415
40.720

34.496

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

25.566
7.058

12.514

 

Other Current Liabilities

 
 

 

 

Provisions

2.821
0.678

0.812

Total Current Liabilities

28.387
7.736

13.326

Net Current Assets

45.028
32.984

21.170

 

 

 

 

MISCELLANEOUS EXPENSES

0.007

0.013

0.020

 

 

 

 

TOTAL

54.435

40.153

26.289

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

Income

173.428

15.325

18.898

 

 

Other Income

 

 

 

 

 

TOTAL                        

173.428

15.325

18.898

 

 

 

 

 

Less

COST OF PURCHASES & TOTAL EXPENDITURE

164.924

13.958 (including depreciation)

14.967

(including depreciation)

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

8.504

 

 

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

0.406

 

 

 

 

 

 

 

 

PROFIT BEFORE TAX

8.098

1.367

3.931

 

 

 

 

 

Less

TAX                                                     

2.626

0.406

1.331

 

 

 

 

 

 

PROFIT AFTER TAX

5.472

0.961

2.600

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

3.803

NA

NA

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

9.275

NA

NA

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

0.269

NA

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

18.24

3.20

8.67

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

3.16

6.27

13.76

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

10.07

2.92

10.01

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.66

0.20

0.67

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

5.71

6.00

5.76

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.59

5.26

2.59

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

Yes

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

--

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

No

13) Reasons for variation <> 20%

No

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

Yes

20) Export / Import details (if applicable)

Yes

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

No

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

No

28) Incorporation details, if applicable

--

29) Last accounts filed at ROC

--

30) Major Shareholders, if available

--

 

Details of Sundry Creditors: Not Available

 

Note: The registered office of the company has been shifted from 313, Bhaveshwar Arcade, L.B.S. Marg, Ghatkopar (West), Mumbai – 400 086, Maharashtra to the present address w.e.f. 03.12.2008.

 

Bankers Charges Report as per Registry

 

Corporate identity number of the company

U72200MH2007PTC169415

Name of the company

VARDHAMAN TECHNOLOGY PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

105, Jhalawar, Patanwala Compound, L.B.S. Marg, Ghatkopar (West), Mumbai - 400 086, Maharashtra, India

E-Mail: nikit@rambhia.com

This form is for

Modification of charge

Charge identification number of the modified 

10110959

Type of charge

Immovable Property

Book Debts

Movable Property

Particular of charge holder

Canara Bank, H.O. at 112, Jayamarajendra, Bangalore – 560 002, Karnataka, India Branch at R.D. Shah Building, Ghatkopar (West), Mumbai – 400 086, Maharashtra, India 

E-Mail: rdcity0129@canbank.co.in

Nature of description of the instrument creating or modifying the charge

Supplementary common hypothecation agreement, vide dated 14th June, 2011,

Date of instrument Creating the charge

14.06.2011

Amount secured by the charge

Rs.67.500 millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest:

10% p.a. floating (subject to changes as advised by Bank/RBI from time to time).

 

Terms of Repayment;

On or before 25.07.2011

 

Margin:

15.92% for bills limit.

 

Extent and Operation of the charge:

The charge is operative and modified to Rs.67.500 millions by sanction of Fresh BE-ST Limit of Rs.5.000 millions.

Short particulars of the property charged

The borrower's assets/goods/securities

Date of latest modification prior to the present modification

19.03.2010

Particulars of the present modification 

The limit is increased to Rs.67.500 millions by sanction of Fresh BE - ST Limit Rs.5.000 millions.

 

 

This form is for

Modification of charge

Charge identification number of the modified 

10110959

Corporate identity number of the company

U72200MH2007PTC169415

Name of the company

VARDHAMAN TECHNOLOGY PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

105, Jhalawar, Patanwala Compound, L.B.S. Marg, Ghatkopar (West), Mumbai – 400 086, Maharashtra, India  

Type of charge

Book Debts

Movable Property (not being pledge)

Immovable Property 

Particular of charge holder

Canara Bank, H.O. at 112, Jayamarajendra, Bangalore – 560 002, Karnataka, India Branch at R.D. Shah Building, Ghatkopar (West), Mumbai – 400 086, Maharashtra, India 

Email

mcity0129@canbank.co.in

Nature of description of the instrument creating or modifying the charge

Supplemental Common Hypothecation Agreement Dated 19.03.2010

Letter Evidencing Deposit of Title Deeds Dated 19.03.2010

(Both the agreements creating a single modification of the original charge)

Nature of facility:

OCC (SL-B D): Rs.35.000 Millions   (Increase from Rs.20.000 Millions  to Rs.35.000 Millions)

ILC/FLC: Rs.25.000 Millions (Increase from Rs.5.000 Millions  to Rs.25.000 Millions)

BG: Rs.2.500 Millions

TOTAL: Rs.62.500 Millions

Date of instrument Creating the charge

19.03.2010

Amount secured by the charge

Rs.62.500 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

11.25% p.a. floating compounded monthly (subject to changes as advised by Bank/RBI from time to time)

 

Terms of Repayment

Working Capital - Running Limits

 

Margin

20% on Stocks and 40% on Book Debts

 

Extent and Operation of the charge

The Charge is Operative and Modified to Rs.62.500 Millions

Short particulars of the property charged

The whole of the borrowers present and future stocks of raw materials, goods in process of manufacture and all finished and manufactured goods at various locations

Date of latest modification prior to the present modification

02.12.2008

Particulars of the present modification 

By the present modification the limit is increased from Rs.25.000 Millions  to Rs.62.500 Millions  and charge is further secured by hypothecation of stock of computer and its accessories etc. also collaterally secured by equitable mortgage by deposit of title deeds as detailed in the Letter Evidencing Deposit of Title Deeds

 

FIXED ASSETS

 

v      Furniture and Fixture

v      Plant and Machinery

v      Air Conditioner

v      Motor Car

v      Mobile Hand Set

v      Telephone Instrument

v      Tools and Instrument

v      Computer System

v      Lap Top

v      Software

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.03

UK Pound

1

Rs.82.34

Euro

1

Rs.69.00

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.