MIRA INFORM REPORT

 

 

Report Date :           

23.12.2011

 

 

 

Tel. No.:

+34 954937000

 

IDENTIFICATION DETAILS

 

Name :

ABENGOA SA

 

 

Registered Office :

Parcela Ze-3 (Palmas Altas), Campus Palm, Sevilla, 41014

 

 

Country :

Spain

 

 

Financials (as on) :

31.12.2010

 

 

Date of Incorporation :

04.01.1941

 

 

Com. Reg. No.:

A41002288

 

 

Legal Form :

Public Subsidiary Company

 

 

Line of Business :

Subject is engaged in solar energy to industrial waste, information technology and engineering

 

 

No. of Employees :

25370 persons

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30th, 2011

 

Country Name

Previous Rating

                   (30.06.2011)                  

Current Rating

(30.09.2011)

Spain

a2

a2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Company name & address 

 

Abengoa SA

Parcela ZE-3 (Palmas Altas), Campus Palm

SEVILLA, 41014

Spain

Tel:       34-95-4937000

Fax:      34 954 937 002

Web:    www.abengoa.com

           

 

Synthesis

 

Employees:                  25,370

Company Type:            Public Subsidiary

Corporate Family:          104 Companies

Ultimate Parent:             Inversion Corporativa I C Sa

Traded:                         Mercado Continuo Espana:         ABG

Incorporation Date:         04-Jan-1941

Auditor:                        PricewaterhouseCoopers LLP    

Financials in:                 USD (Millions)

Fiscal Year End:            31-Dec-2010

Reporting Currency:       Euro

Annual Sales:               8,486.2  1

Net Income:                  274.4

Total Assets:                22,771.2  2

Market Value:               2,143.2

(09-Dec-2011)

 

 

Business Description     

 

Abengoa SA is a Spain-based company, which principal activities range from solar energy to industrial waste, information technology and engineering. The Company is structured into five business groups: Solar, Bioenergy, Environmental Services, Information Technologies and Services and Industrial Engineering and Construction. The Solar division develops and applies solar energy technologies. The Bioenergy division produces and develops biofuels for transportation. The Environmental Services include integral management and recycling of industrial waste, as well as in water management and generation. The Industrial Engineering and Construction division comprises core engineering activity in energy, water and information technologies. The Information Technology division provides technological solutions and business information services. Abengoa SA, through its subsidiaries and affiliates, is present in over 70 countries on the five continents, primarily in Spain, Brazil and the USA. For the nine months ended 30 September 2011, Abengoa SA'stotal revenue increased 42% to EUR4.78B. Net income from continuing operations increased 45% to EUR210.9M. Total revenue reflects increased demand for the Company's products and services in the Engineering and Construction, Infrastructure and Industrial Production business segments. Net income from continuing operations benefited from higher operating margins.


Industry

Industry            Construction Services

ANZSIC 2006:    3109 - Other Heavy and Civil Engineering Construction

NACE 2002:      4521 - General construction of buildings and civil engineering works

NAICS 2002:     23621 - Industrial Building Construction

UK SIC 2003:    45213 - Construction of civil engineering constructions

US SIC 1987:    1629 - Heavy Construction, Not Elsewhere Classified

 

           

Key Executives   

 

Name

Title

Felipe Benjumea Llorente

Executive Chairman of the Board, Chief Executive Officer

Amando Sanchez Falcon

Chief Economics and Financial Officer

Javier Camacho Donezar

Director of Strategy and Corporate Development

Fernando de las Cuevas Teran

Vice Secretary

Enrique Aroca Moreno

Director of Information Systems

 

 

Significant Developments  

 

Topic

#*

Most Recent Headline

Date

Regulatory

1

SEC Reports Insider Trading Regarding Acquisition Of Stake In Abengoa SA's Subsidiary, Telvent Git SA-Reuters

8-Jun-2011

Mergers / Acquisitions

2

Befesa Medio Ambiente S.A. Announces Further Details On Sale Of Its Engineering and Construction Business To Abengoa SA's Abeinsa, Ingenieria y Construccion Industrial SA

29-Mar-2011

Divestitures

5

Transmissora Alianca de Energia Eletrica SA Completes Acquisition of Abengoa SA's Assets

1-Dec-2011

Accounting Issues/SEC Inquiries

1

Abengoa SA Announces FY 2010 Dividend Payment; Appoints New Auditor

11-Apr-2011

Strategic Combinations

5

FuelCell Energy, Inc. Enters Into Partnership Agreement With Abengoa SA To Develop Localized Fuel Cell Power Plants For Europe And Latin America

12-Dec-2011

 

 

* number of significant developments within the last 12 months  

 


news

 

Title

Date

Portales biofuel plant to close temporarily
Clovis News Journal (NM) (452 Words)

20-Dec-2011

IDB approves US$200mn credit line for Abengoa infra projects
BNamericas (English) (159 Words)

19-Dec-2011

Abengoa secures US$200mn IDB credit line
BNamericas (English) (168 Words)

19-Dec-2011

FuelCell and Abengoa partner to develop fuel cell power plants
Datamonitor Energy/UtilitiesWire (162 Words)

16-Dec-2011

El Pais - No Headline Available
El Pais (472 Words)

16-Dec-2011

 

 

Financial Summary    

 

As of 30-Sep-2011

Key Ratios                               Company         Industry

Current Ratio (MRQ)                   0.94                  1.24

Quick Ratio (MRQ)                     0.87                  0.65

Debt to Equity (MRQ)                 9.47                  1.29

Sales 5 Year Growth                  25.49                3.79

Net Profit Margin (TTM) %           2.64                  9.91

Return on Assets (TTM) %          1.22                  3.45

Return on Equity (TTM) %           13.28                12.40

 

Stock Snapshot

 

 

Traded: Mercado Continuo Espana: ABG

 

As of 9-Dec-2011

   Financials in: EUR

Recent Price

17.73

 

EPS

2.29

52 Week High

24.13

 

Price/Sales

0.25

52 Week Low

14.25

 

Dividend Rate

0.20

Avg. Volume (mil)

0.61

 

Price/Earnings

8.35

Market Value (mil)

1,603.58

 

Price/Book

1.34

 

 

 

Beta

1.35

 

Price % Change

Rel S&P 500%

4 Week

1.69%

0.59%

13 Week

6.14%

-2.94%

52 Week

-3.19%

14.00%

Year to Date

-3.54%

9.95%

 

Registered No.(ESP): A41002288

 

1 - Profit & Loss Item Exchange Rate: USD 1 = EUR 0.7550783

2 - Balance Sheet Item Exchange Rate: USD 1 = EUR 0.7454064

© 1983-2011 Reuters Research Inc. All Rights Reserved.

 

 

Corporate Overview

 

Location

Parcela ZE-3 (Palmas Altas), Campus Palm

SEVILLA, 41014

Spain

Tel:       34-95-4937000

Fax:      34 954 937 002

Web:    www.abengoa.com

           

Quote Symbol - Exchange

ABG - Mercado Continuo Espana

Sales EUR(mil)  :           6,407.7

Assets EUR(mil):           16,973.8

Employees:                   25,370

Fiscal Year End:            31-Dec-2010

Industry:                        Construction Services

Incorporation Date:         04-Jan-1941

Company Type:             Public Subsidiary

Quoted Status:              Quoted

Registered No.(ESP):     A41002288

Executive Chairman

of the Board,

Chief Executive Officer:   Felipe Benjumea Llorente

 

Company Web Links

·         Company Contact/E-mail

·         Corporate History/Profile

·         Executives

·         Financial Information

·         Home Page

·         Investor Relations

·         News Releases

·         Products/Services


Contents

·         Industry Codes

·         Business Description

·         Financial Data

·         Market Data

·         Shareholders

·         Branch Offices

·         Subsidiaries

·         Key Corporate Relationships

 

Industry Codes

 

ANZSIC 2006 Codes:

26         -          Electricity Supply

1812     -          Basic Organic Chemical Manufacturing

7000     -          Computer System Design and Related Services

29         -          Waste Collection, Treatment and Disposal Services

6999     -          Other Professional, Scientific and Technical Services Not Elsewhere Classified

2811     -          Water Supply

3109     -          Other Heavy and Civil Engineering Construction

 

NACE 2002 Codes:

2414     -          Manufacture of other organic basic chemicals

9003     -          Sanitation, remediation and similar activities

7487     -          Other business activities not elsewhere classified

40         -          Electricity, Gas, Steam and Hot Water Supply

4100     -          Collection, purification and distribution of water

7210     -          Hardware consultancy

4011     -          Production of electricity

4521     -          General construction of buildings and civil engineering works

 

NAICS 2002 Codes:

561990  -          All Other Support Services

541512  -          Computer Systems Design Services

237130  -          Power and Communication Line and Related Structures Construction

221       -          Utilities

562910  -          Remediation Services

221310  -          Water Supply and Irrigation Systems

325199  -          All Other Basic Organic Chemical Manufacturing

2211     -          Electric Power Generation

23621   -          Industrial Building Construction

 

US SIC 1987:

4941     -          Water Supply

4931     -          Electric and Other Services Combined

2869     -          Industrial Organic Chemicals, Not Elsewhere Classified

4959     -          Sanitary Services, Not Elsewhere Classified

1623     -          Water, Sewer, Pipeline, and Communications and Power Line Construction

7389     -          Business Services, Not Elsewhere Classified

4911     -          Electric Services

7373     -          Computer Integrated Systems Design

1629     -          Heavy Construction, Not Elsewhere Classified

 

UK SIC 2003:

7210     -          Hardware consultancy

4100     -          Collection, purification and distribution of water

7487     -          Other business activities not elsewhere classified

40         -          Electricity, Gas, Steam and Hot Water Supply

45213   -          Construction of civil engineering constructions

2414     -          Manufacture of other organic basic chemicals

9003     -          Sanitation, remediation and similar activities

4011     -          Production of electricity

 

Business Description

Abengoa SA is a Spain-based company, which principal activities range from solar energy to industrial waste, information technology and engineering. The Company is structured into five business groups: Solar, Bioenergy, Environmental Services, Information Technologies and Services and Industrial Engineering and Construction. The Solar division develops and applies solar energy technologies. The Bioenergy division produces and develops biofuels for transportation. The Environmental Services include integral management and recycling of industrial waste, as well as in water management and generation. The Industrial Engineering and Construction division comprises core engineering activity in energy, water and information technologies. The Information Technology division provides technological solutions and business information services. Abengoa SA, through its subsidiaries and affiliates, is present in over 70 countries on the five continents, primarily in Spain, Brazil and the USA. For the nine months ended 30 September 2011, Abengoa SA'stotal revenue increased 42% to EUR4.78B. Net income from continuing operations increased 45% to EUR210.9M. Total revenue reflects increased demand for the Company's products and services in the Engineering and Construction, Infrastructure and Industrial Production business segments. Net income from continuing operations benefited from higher operating margins.

 

More Business Descriptions

Other specialised construction activities n.e.c.

 

Abengoa, an international technology company, is involved in two sectors - Energy and Environmental Services, which account for 95 % of its revenues - and three lines of business – Engineering and Construction, Concession-type infrastructure and Industrial Production. Engineering and Construction: this area encompasses core engineering activity in energy, water, and information technologies. Abengoa specializes in complex turnkey projects to construct concentrating solar power (CSP) plants; hybrid solar-gas facilities; conventional power plants; power transmission lines; hydraulic infrastructures, including large-scale desalination plants; and biofuel plants, among others. Concession-Type Infrastructures: this segment groups together any asset operations for which Abengoa has long-term contracts in effect, including take-or-pay contracts, power or water purchase agreements and tariff-type sales contracts. This segment therefore includes solar power plants, power transmission lines, cogeneration plants and desalination facilities. Industrial Production: this last segment embraces Abengoa activities in biofuels and industrial waste recycling.

Source: Graham & Whiteside

 

Manufacturing and Industrial Building Construction

 

 

Financial Data

Financials in:

EUR(mil)

 

Revenue:

6,407.7

Net Income:

207.2

Assets:

16,973.8

Long Term Debt:

7,999.7

 

Total Liabilities:

15,784.2

 

Working Capital:

-0.1

 

 

 

Date of Financial Data:

31-Dec-2010

 

1 Year Growth

18.2%

21.6%

37.2%

 

Market Data

Quote Symbol:

ABG

Exchange:

Mercado Continuo Espana

Currency:

EUR

Stock Price:

17.7

Stock Price Date:

12-09-2011

52 Week Price Change %:

-3.2

Market Value (mil):

1,603,575.0

 

SEDOL:

7174823

ISIN:

ES0105200416

 

Equity and Dept Distribution:

5/2011, Nominal value changed from EUR 0.25.

 

 

Subsidiaries

Company

Percentage Owned

Country

Abeinsa Ingeniería y Construcción Industrial, S.A.

100%

SPAIN

Instalaciones Inabensa, S.A.

100%

SPAIN

Abengoa Finance

100%

SPAIN

Abengoa Puerto Rico SA

100%

PUERTO RICO

Abengoa Solar SA

100%

SPAIN

Simosa IT SA

100%

SPAIN

Soc. Inver. En. Ener. Y Medioambiente SA

100%

SPAIN

Befesa Medio Ambiente, S.A.

97.38%

SPAIN

Abengoa Bioenergía, S.A.

97.30%

SPAIN

Bargoa S.A.

99.98%

BRAZIL

 

 

 

 

Branch Offices

Location
Calle Marques De Encinares 5
Madrid, 28029

 

Tel: +(34) 913158718

     

 

Location
Calle San Roque (De) 4
Molar (El), 28710

 

Tel: +(34) 918410557

     

 

 

Location
Calle Sierra De Guadarrama (De La) 41
Poligono De San Fernando De Henares, 28830

 

          

 

Location
Calle Poeta Altet 18
Valencia, 46020

 

Tel: +(34) 963602804

     

 

 

 

Shareholders

 

 

Major Shareholders

Inversión Corporativa IC SA (56.04%); Finarpisa SA (6.04%)

 

 

 

 

Key Corporate Relationships

Auditor:

PricewaterhouseCoopers LLP

Bank:

Caja De Ahorros De Santander Y Cantabria, Barclays Bank, S.A., Banco Santander Central Hispano, S.A., Banesto Banco De Emisiones, S.A., Banco Bilbao Vizcaya Argentaria, S.A., Calyon, S.E., Banco De Andalucia, S.A., Deutsche Bank A.G., S.E., Caja General De Ahorros De Granada (Caja Granada), Caja Rural De Granada, S.C.C.

 

Auditor:

PricewaterhouseCoopers Auditores SL, PricewaterhouseCoopers LLP, Pricewaterhousecoopers Auditores Sl

 

 

 

 

 

 

 

 

 

 

 

Strategic Initiatives

 

Partnerships

New Solar Power ProjectAbengoa's solar business will bring four power plants into operation in 2010, for a total of 300 MW – three 50-MW parabolic trough technology plants located in Spain, and a gas-solar hybrid plant in Algeria. The company also hopes to start building several of the ten new 50-MW solar plants that entered into the Compensation Preallocation Registry (solar tariff) in Spain and which, therefore, already have the required construction permits. Work on several of these plants will involve collaboration with business partners, including the multinational electric utility E.ON, with whom we are already building two solar power plants in Écija (Spain). With regard to the promotion of new projects, 13 plants (650 MW) have been included in the register created by the Ministry of Industry, Tourism and Trade, which guarantees them the existing regulatory and tariff framework. Abengoa Solar has become the leading company in Spain for its portfolio of solar energy projects.

 

Further, Befesa Medio Ambiente S.A. Entered into an agreement with Abeinsa, Ingenieria y Construction Industrial SA, a subsidiary of Abengoa SA agreement, to sell its business unit of water project engineering and construction. The net purchase price amounted to €144.3m. Abengoa SA signed a collaboration agreement with the Irish power company Wavebob for the research, development and commercialisation of ocean waves energy systems. These mergers and acquisitions would provide various growth and expansion opportunities to the company.Volatility in Cereal MarketCommodities markets have historically been extremely volatile which exposes the company to price fluctuation. Abengoa produces bioethanol and biodiesel using biomass such as cereals, cellulosic biomass, and oleaginous seeds as raw materials.

 

Strengths/Weaknesses (SWOT)

 

Abengoa SA

 

 

Strengths/Weaknesses (SWOT)

 

 

Helpful 
to achieving the objective

Harmful 
to achieving the objective

Internal Origin
(attributes of the organization)

Strengths

·        Strong Financial Performance

·        Global Reach

·        Business Diversification

Weaknesses

·        Increase in Total Debt

·        Limited Liquidity Position

External Origin
(attributes of the environment)

Opportunities

·        New Contracts

·        Merger & Acquisitions

·        Growing Importance of Renewable Energy

·        Air Quality Market

·        New Solar Power Project

·        Strategic Partnerships

Threats

·        Challenges in Solar PV Market

·        Volatility in Cereal Market

·        Government Regulations

 

 

Overview

Abengoa provides integrated solutions for the energy, engineering, and information technology sectors. The company has developed various renewable energy technologies that helped reduce carbon emissions and improve its production capacities. Its strong foothold in various sectors has increased its global presence and overcome the influence of various policy changes. However. limited liquidity and increasing total debt are a cause of concern for the company. Internationally, the company expanded rapidly by tapping untapped and growing markets after incurring debt. The company's increases international operations is paving the way for its growth and development.

 

Strengths

 

Strong Financial Performance

Abengoa reported strong financial performance for the fiscal year ended December 2010, reflecting its ability to fulfill operational and business expansion needs. The company reported revenue of €5,566.15m for the fiscal year ended December 2010, indicating an increase of 34.21% over revenue in 2009. The company posted operating profit of €621.79m in 2010, reflecting an increase of 44.27% over operating profit in 2009. The company recorded net profit of €207.16m in 2010, indicating an increase of 36.85% over net profit in 2009. This was due to impressive performance of the company's industrial engineering and construction segment. The segment contributed about 40.38% of the company's total revenue, an increase of 46% over the previous year. The increase in the operating and net profit improved the company’s profitability. The operating margin of the company increased to 9.70% in 2010 from 7.94% in 2009. The company's return on fixed assets increased to 5.89 in 2010 from 5.39 in 2009. Substantial increase in profitability ratios indicates that the company performed well and would be able to deliver value as expected by its shareholders. Such a strong financial performance would enhance the company’s expansion plans and growth.

 

Global Reach

Wider reach in terms of geography would mean reaping more benefits, eventually improving the profit margins, attaining economies of scale and recognition on a worldwide basis. Abengoa has a diverse portfolio of projects at various stages of development and operation located throughout US, Europe, Latin America, Africa, Asia and Oceania. In 2010, the US market contributed 15.9% of the total revenue, Latin America contributed 34.3%, Europe (excluding Spain) contributed 15.7%, Africa 3.7%, Asia 4.6%, Oceania 0.1% and Spain contributed about 25.7% Geographical diversification enables the company to position itself in markets where demand for green electricity is strongest whilst at the same time limiting exposure to risks associated with local weather conditions and local regulatory risks. In addition, these markets differ in the respective maturities of solar power, bioenergy and environmental services (including water and industrial waste recycling) industries, providing Abengoa with a balance of mature markets (America and Africa), currently higher growth markets for its projects and lower growth in Spain. This mix of geographical market focus is key to Abengoa long term investment strategy and its commitment to sustainable energy generation.

 

Business Diversification

Abengoa’s business model reflects well diversified operations across various segments. It offers integrated solutions across various industries and sectors including Energy, Transport, Telecommunications, Industry, Services and Environment sectors. The company has five reportable segments, namely, industrial engineering and construction, bioenergy, information technologies, environmental services and solar. For the fiscal year ended December 2010, these segments contributed about 40.38%, 28.29%, 13.15%, 14.96% and 3.1% respectively of the company's total revenue. Business diversification across various segments makes the company independent and not relied upon particular segment.

 

Weaknesses

 

Increase in Total Debt

High financial liabilities increase the interest payment obligations of the company and decrease the profitability of the company. Abengoa's total debt has been increasing over the last five years. For the fiscal year ended December 2010, the company reported total debt of €9211.71, an increase of 47.80%, as against €6232.81m in 2009. The company's total liabilities increased to €15,784.15m, an increase of 36.45%, as against €11,567.16m in 2009. Increasing liabilities limits the profitability and the growth of the company.

 

Limited Liquidity Position

Limited liquidity lends financial instability to the company and makes it difficult for the company to meet short-term obligations. For the fiscal year ended December 2010, The company's current ratio was 1.005. This was below the Energy Equipment & Services sector average of 2.95. A lower than sector average current ratio indicates that the company is in a weaker liquidity position than other companies in the sector. However, company's liquidity was improved over the previous year. In 2010, its quick ratio and cash ratio increased to 0.945 and 0.612 respectively as against 0.80 and 0.402 in 2009. Limited liquidity hinders the company to meet its short term obligations.

 

Opportunities

 

New Contracts

New contracts and agreements provide various growth and expansion opportunities to the company. Abengoa signed a contract with ApaServ Alexandria and ApaBrasov to develop the expansion and rehabilitation of two sewage treatment plants in Romania. The project is amounting to over €20m. The company and Grana y Montero SAA entered into a contract for expansion and improvement of a drinking water system in Peru for $118m. Its subsidiaries, Abengoa SA Sucursal del Peru and Abengoa Peru SA, signed a contract for the Pachacutec-Ventanilla Project (el Macro Proyecto Pachacutec-Ventanilla) for the expansion and improvement of water and sewer systems. The company entered into an agreement with Bharat Heavy Electricals Limited to altogether develop thermo-solar projects in India, through an Engineering, Procurement and Construction (EPC) contract for the implementation of thermo-solar power plants. It also entered into a contract for the development of 250 MW solar-thermal power plant, on about 1,700 acres of private desert land, which is located approximately at 100 miles east of Los Angeles. These new contracts open new avenues for revenue growth.

 

Merger & Acquisitions

Merger and Acquisitions helps the company to grow inorganically. In 2011, Befesa Medio Ambiente SA signed an agreement with Abeinsa, Ingenieria y Construction Industrial SA, a subsidiary of Abengoa SA, to sell its engineering and construction business of water project for €159m. Further, Befesa Medio Ambiente S.A. Entered into an agreement with Abeinsa, Ingenieria y Construction Industrial SA, a subsidiary of Abengoa SA agreement, to sell its business unit of water project engineering and construction. The net purchase price amounted to €144.3m. Abengoa SA signed a collaboration agreement with the Irish power company Wavebob for the research, development and commercialisation of ocean waves energy systems. These mergers and acquisitions would provide various growth and expansion opportunities to the company.

 

Growing Importance of Renewable Energy

The world’s focus on climate change is increasing and the demand for environment friendly energy too. It is estimated that the global energy consumption may rise more than 50% by 2030. The non-renewable energy sources such as oil and coal are going to have 80% of the market share. Such energy-related carbon dioxide emissions shall increase from 26 billion tons in 2004 to 40 billion tons in 2030. Even the Kyoto Protocol envisions generating electricity of 10,000 MW by 2010 using the renewable energy sources. In EU Solar power generation shall rise to 4% by 2010 of which PV would be 200 MW and CSP 30 GW respectively. Abengoa is already providing sustainable energy supplies through its biomass, and solar energy power plants. It has opportunities to exploit the growing demand for environment-friendly energy by increasing the supply of biomass, WTE power solar power, hydro power and wind power. Currently, the company has plans to construct five own solar thermal plants in Spain and Algeria and construct three bioenergy plants in the US and Holland, as well as two biomass-based cogeneration plants in Brazil. It also has plan to complete four water plants, which are under construction in Algeria and India and to commence construction of a plant in China.

 

Air Quality Market

Air quality monitoring and management is an upcoming segment and is untapped. The company’s subsidiary Telvent has received a contract to supply, operate and maintain an air quality and weather data monitoring station. It is international leader in the energy, traffic, transport and environment sectors. This is the first and foremost contract for Abengoa in the Brazilian air quality sector and draws a great opportunity for growth in yet to be tapped market.

 

New Solar Power Project

Abengoa's solar business will bring four power plants into operation in 2010, for a total of 300 MW – three 50-MW parabolic trough technology plants located in Spain, and a gas-solar hybrid plant in Algeria. The company also hopes to start building several of the ten new 50-MW solar plants that entered into the Compensation Preallocation Registry (solar tariff) in Spain and which, therefore, already have the required construction permits. Work on several of these plants will involve collaboration with business partners, including the multinational electric utility E.ON, with whom we are already building two solar power plants in Écija (Spain). With regard to the promotion of new projects, 13 plants (650 MW) have been included in the register created by the Ministry of Industry, Tourism and Trade, which guarantees them the existing regulatory and tariff framework. Abengoa Solar has become the leading company in Spain for its portfolio of solar energy projects. All of the plants will be operational by 2013, although they will be rolled out gradually starting in 2010. This solar power project expansion will add to the current capacity of the company may help to increase its revenue

 

Strategic Partnerships

Abengoa entered into a strategic partnership with Ghesa Andalucia formed Abener Ghenova, to provide engineering services for renewable energy projects. This strategic partnership will allow them to assume a leading position in the engineering sector by developing innovative initiatives that promote sustainable development. The new company also plans to do promote installations in the bio-fuel sector. The company is currently developing world’s largest solar platform, with a capacity of 300 megawatts located in Sanlucar la Mayor, includes a total of nine thermosolar and photovoltaic plants, and will prevent the emission of 600,000 tons of CO2 into the atmosphere every year. The company through this strategic agreement aims to strengthen its position in solar energies and bio-fuels. Similarly, the company also entered into joint venture with DMS Group to increase the energy efficiency through network management. The new co-formed joint venture, named Telvent DMS LLC Novi Sad. This venture will support company’s smart grid initiative by integration of OASyS SCADA, the geographic information system ArcFM, the outage management Responder OMS, and the named DMS functionality. This synergy enables the company to leverage the excellence of different components by working fully integrated company. GE's GE Energy Financial Services and Abengoa have come together to invest $180m to develop the cogeneration power plant in Mexico. The 300 megawatt gas fired facility with a total project cost of $640m will be located at the Nuevo Pemex gas processing complex, owned by Pemex Gas y Petroquímica Básica, a subsidiary of Mexican state oil company Pemex. Located near Villahermosa, Tabasco, the plant will supply Nuevo Pemex with power and steam under a 20 year services agreement. Powered by cleaner burning natural gas, the facility will help the Mexican government meet its commitment to reduce greenhouse gas emissions by 50% below 2002 levels by the year 2050.

Threats

 

Challenges in Solar PV Market

 

The phenomenal growth in the Solar PV market demands that companies such as this should come up with market-leading innovations to sustain their growth. To compete effectively, the companies in the Solar PV market have to rapidly expand their module manufacturing capacity and introduce new products and solutions. They are also required to manufacture large volumes of inverters in order to cater to different segments. To cater to the rural Solar PV market, companies are expected to introduce innovative and cost-effective solar products such as solar powered ATMs, solar powered water pumps, and solar mobile charging kiosks. The absence of innovative and low-cost high-volume portfolio could impede the company’s growth.

 

Volatility in Cereal Market

Commodities markets have historically been extremely volatile which exposes the company to price fluctuation. Abengoa produces bioethanol and biodiesel using biomass such as cereals, cellulosic biomass, and oleaginous seeds as raw materials. In Europe, the company’s three plants in operation consume a total of 1,225,000 tons of cereals annually. In the US, it has three plants which consume the same levels of cereal for producing ethanol. Further, the company is constructing new plants which shall increase the consumption of cereals. Abengoa procures these cereals through its subsidiary Ecoagricola. Ecoagricola has entered into sufficient contracts with it large farmers and suppliers for the supply of cereals. The fluctuation in prices of commodities may increase the procurement cost for the company, resulting in increased production cost and affect the profit margins of the company.

 

Government Regulations

Abengoa is subject to rules and regulations of U.S. department of Energy, the European Union, Spanish government and other national governmental authorities. There is always a possibility of changes in the policies of the government related to IT, Renewable energy and other sectors. Abengoa has many of its projects under various phases of development and any such change in the policies may lead to incurring high expenses. Such high expenses could adversely affect the profitability and the results of operations of the company and pose a threat to its operations.

 

 

 

Corporate Family

Corporate Structure News:

 

Inversion Corporativa I C Sa
Abengoa SA

Abengoa SA 
Total Corporate Family Members: 104 
Excluded Small Branches and/or Trading Addresses: 4 (Available via export) 

 

 

 

 

Company Name

Company Type

Location

Country

Industry

Sales
(USD mil)

Employees

Inversion Corporativa I C Sa

Parent

Madrid

Spain

Commercial Banks

13.1

2

Abengoa SA

Subsidiary

SEVILLA

Spain

Construction Services

8,486.2

25,370

Abengoa Bioenergía, S.A.

Subsidiary

Sevilla

Spain

Chemical Manufacturing

2,086.1

5,190

Instalaciones Inabensa Sa

Subsidiary

Sevilla

Spain

Construction Services

794.6

1,999

Hynergreen Technologies Sa

Subsidiary

Sevilla

Spain

Biotechnology and Drugs

3.7

16

Inabensa France Sas

Subsidiary

Vitrolles

France

Construction Services

25.3

14

Inabensa Pty. Ltd.

Subsidiary

Sydney, NSW

Australia

Construction Services

 

 

Inabensa Electric & Electronic

Subsidiary

Tianjin

China

Construction Services

 

 

Inabensa Bharat Private Limited

Subsidiary

New Delhi

India

Engineering Consultants

 

 

Inabensa Maroc, S.A.

Subsidiary

Casablanca

Morocco

Construction Services

 

 

Inabensa Portugal, S.A.

Subsidiary

Lisbon

Portugal

Construction Services

 

 

Inabensa Saudi Arabia, Ltd.

Subsidiary

Dammam

Saudi Arabia

Construction Services

 

 

Empresa Mixta De Servicios Municipales De El Ejido Sa

Subsidiary

El Ejido, Almeria

Spain

Water Utilities

47.2

239

Telvent Outsourcing Sa

Subsidiary

Alcobendas, Madrid

Spain

Computer Services

66.6

134

Abengoa Bioenergy Corp

Subsidiary

Chesterfield, MO

United States

Oil and Gas Operations

259.2

120

Abengoa Bioenergy

Branch

York, NE

United States

Oil and Gas Operations

331.1

68

Abengoa Bioenergy

Branch

Colwich, KS

United States

Natural Gas Utilities

224.0

46

Abengoa Solar S.A

Subsidiary

Sevilla

Spain

Electric Utilities

18.0

100

Europea De Construcciones Metalicas Sa

Subsidiary

Utrera, Sevilla

Spain

Engineering Consultants

95.1

256

Construcciones Metalicas Mexicanas

Subsidiary

Apasco el Grande

Mexico

Engineering Consultants

 

 

Abengoa Solar New Technologies Sa

Subsidiary

Sevilla

Spain

Electric Utilities

71.4

95

Simosa Servicios Integrales De Mantenimiento Y Operacion, Sa.

Subsidiary

Sevilla

Spain

Business Services

10.5

77

Befesa Escorias Salinas Sa

Subsidiary

Valladolid

Spain

Waste Management Services

17.3

58

Abengoa Bioenergia Sa

Subsidiary

Sevilla

Spain

Commercial Banks

102.0

34

Abeinsa Ingenieria Y Construccion Industrial S.A

Subsidiary

Sevilla

Spain

Construction Services

91.1

13

Abentel Telecomunicaciones Sa

Subsidiary

Sevilla

Spain

Engineering Consultants

71.2

633

Bargoa S.A.

Subsidiary

Rio de Janeiro, RJ

Brazil

Electronic Instruments and Controls

 

500

Abener Energia Sa

Subsidiary

Sevilla

Spain

Construction Services

984.4

486

Solar Power Plant One

Subsidiary

Hydra

Algeria

Electric Utilities

 

 

Energoprojekt-Gliwice S.A.

Subsidiary

Gliwice

Poland

Engineering Consultants

 

 

Teyma Gestion De Contratos De Construccion E Ingenieria Sa

Subsidiary

Sevilla

Spain

Construction Services

376.1

193

Abencor Suministros Sa

Subsidiary

Sevilla

Spain

Electronic Instruments and Controls

39.9

100

Abengoa Peru SA

Subsidiary

Lima

Peru

Engineering Consultants

 

100

Abengoa Transmisión Norte, S.A.

Subsidiary

Lima

Peru

Engineering Consultants

 

 

Negocios Industriales Y Comerciales Sa

Subsidiary

Madrid

Spain

Miscellaneous Fabricated Products

73.8

52

Nicsa Fornecimiento de Materiais

Subsidiary

Barra da Tijuca

Brazil

Miscellaneous Fabricated Products

 

 

Nicsa Mexico, S.A. de C.V.

Subsidiary

Mexico

Mexico

Miscellaneous Fabricated Products

 

 

Asa Iberoamerica Sl

Subsidiary

Sevilla

Spain

Public Sector and Government

13.5

19

Abengoa México, S.A.

Subsidiary

Mexico City, Distrito Federal

Mexico

Engineering Consultants

20.0

13

Aprovechamientos Energeticos Furesa Sa

Subsidiary

Alcantarilla, Murcia

Spain

Engineering Consultants

7.9

9

Cogeneracion Villaricos Sa

Subsidiary

Sevilla

Spain

Engineering Consultants

14.3

3

Enernova Ayamonte Sa

Subsidiary

Ayamonte, Huelva

Spain

Engineering Consultants

17.0

 

Abener México, S.A. de C.V.

Subsidiary

Mexico

Mexico

Engineering Consultants

 

 

Abengoa Construção Brasil, Ltda.

Subsidiary

Barra da Tijuca

Brazil

Engineering Consultants

 

 

Abengoa Concessoes Brasil Holding SA

Subsidiary

Barra de Tijuca

Brazil

Engineering Consultants

 

 

Zero Emissions Technologies, S.A.

Subsidiary

Seville

Spain

Biotechnology and Drugs

 

 

Abencs Engineering Pvt. Ltd.

Subsidiary

Mumbai

India

Engineering Consultants

 

 

Teyma Uruguay Holding, S.A.

Subsidiary

Montevideo

Uruguay

Engineering Consultants

 

 

Teyma Construcciones, S.A.

Subsidiary

Montevideo

Uruguay

Engineering Consultants

 

 

Teyma Forestal, S.A.

Subsidiary

Montevideo

Uruguay

Engineering Consultants

 

 

Teyma Internacional, S.A.

Subsidiary

Montevideo

Uruguay

Engineering Consultants

 

 

Teyma Medioambiente, S.A.

Subsidiary

Montevideo

Uruguay

Engineering Consultants

 

 

Befesa Medio Ambiente Sa.

Subsidiary

Erandio, Vizcaya

Spain

Waste Management Services

50.4

8

Abeinsa Infraestructuras Medio Ambiente Sociedad Anonima

Subsidiary

Sevilla

Spain

Construction Services

302.5

482

Procesos Ecologicos Vilches Sa

Subsidiary

Sevilla

Spain

Public Sector and Government

9.7

3

Befesa Agua Qingdao S.L.

Subsidiary

Qingdao

China

Public Sector and Government

 

 

Iniciativas Hidroeléctricas S.A.

Subsidiary

Seville

Spain

Public Sector and Government

 

 

Befesa Infrastructure India Pvt Ltd.

Subsidiary

Chennai

India

Public Sector and Government

 

 

Befesa Plasticos Sl

Subsidiary

Alhama De Murcia, Murcia

Spain

Waste Management Services

10.2

52

Befesa Desulfuracion Sociedad Anonima

Subsidiary

Barakaldo, Vizcaya

Spain

Waste Management Services

24.8

42

Befesa Servicios Corporativos Sa

Subsidiary

Madrid

Spain

Business Services

5.7

30

Befesa Zinc Sondika Sociedad Anonima

Subsidiary

Sondika, Vizcaya

Spain

Waste Management Services

18.0

22

Construcciones Y Depuraciones Sociedad Anonima

Subsidiary

Sevilla

Spain

Miscellaneous Capital Goods

26.3

17

Befesa Zinc Comercial Sociedad Anonima

Subsidiary

Erandio, Vizcaya

Spain

Waste Management Services

104.8

5

Centro Tecnologico Palmas Altas Sa

Subsidiary

Sevilla

Spain

Real Estate Operations

18.3

2

Befesa S.A.

Subsidiary

Asua-Erandio

Spain

Waste Management Services

506.2

 

Befesa Aluminio Sociedad Limitada

Subsidiary

Erandio, Vizcaya

Spain

Miscellaneous Fabricated Products

302.1

214

Befesa Salzschlacke GmbH

Subsidiary

Hannover, Niedersachsen

Germany

Waste Management Services

47.5

110

Befesa Salszchalcke Süd GmbH

Subsidiary

Töging am Inn

Germany

Waste Management Services

 

 

Befesa Zinc Freiberg GmbH

Subsidiary

Freiberg, Sachsen

Germany

Waste Management Services

54.2

80

Befesa Zinc Aser Sociedad Anonima

Subsidiary

Erandio, Vizcaya

Spain

Metal Mining

49.4

60

Befesa Zinc Duisburg GmbH

Subsidiary

Duisburg, Nordrhein-Westfalen

Germany

Waste Management Services

16.9

48

Befesa Zinc Amorebieta Sociedad Anonima

Subsidiary

Amorebieta-Echano, Vizcaya

Spain

Waste Management Services

12.6

23

Befesa Gestion Pcb Sa

Subsidiary

Cartagena, Murcia

Spain

Waste Management Services

4.3

16

Befesa Argentina, S.A.

Subsidiary

Buenos Aires

Argentina

Waste Management Services

 

 

Teyma Abengoa S.A.

Subsidiary

Buenos Aires

Argentina

Engineering Consultants

75.0

 

Soluciones Ambientales del Norte

Subsidiary

Antofagasta

Chile

Public Sector and Government

 

 

Aguas de Skikda Spa

Subsidiary

Argel

Algeria

Public Sector and Government

 

 

Befesa México, S.A. de C.V.

Subsidiary

México

Mexico

Public Sector and Government

 

 

Befesa Perú, S.A.

Subsidiary

Lima

Peru

Waste Management Services

 

 

Befesa Scandust AB

Subsidiary

Landskrona

Sweden

Waste Management Services

 

 

Telvent Corporation Sl

Subsidiary

Alcobendas, Madrid

Spain

Construction Services

15.0

 

Abengoa Solar, S.A.

Subsidiary

Madrid

Spain

Electric Utilities

 

 

Abengoa Solar Internacional, S.A.

Subsidiary

Almeria

Spain

Electric Utilities

 

 

Abengoa Solar PV, S.A.

Subsidiary

Madrid

Spain

Electric Utilities

 

 

Abengoa Bioenergia, S.A.

Subsidiary

Sevilla

Sweden

Retail (Specialty)

 

 

Abengoa Bio Energia Agro Industria Ltda

Subsidiary

Pirassununga, Sao Paulo

Brazil

Retail (Specialty)

 

2,000

Biocarburantes De Castilla Y Leon Sa

Subsidiary

Babilafuente, Salamanca

Spain

Retail (Specialty)

187.8

109

Bioetanol Galicia Sa

Subsidiary

Curtis, La Coruña

Spain

Chemical Manufacturing

318.1

80

Ecocarburantes Españoles Sa

Subsidiary

Cartagena, Murcia

Spain

Chemical Manufacturing

152.9

75

Abengoa Bioenergy France Sa

Subsidiary

Mont

France

Chemical Manufacturing

215.4

74

Abengoa Bioenergia Nuevas Tecnologias Sociedad Anonima

Subsidiary

Sevilla

Spain

Retail (Specialty)

4.6

36

Ecoagricola Sa

Subsidiary

Cartagena, Murcia

Spain

Retail (Specialty)

352.2

20

Abengoa Bioenergy Trading Europe BV

Subsidiary

Rotterdam

Netherlands

Consumer Financial Services

 

 

Abengoa Bioenergia Agrícola Ltda.

Subsidiary

São-Paulo

Brazil

Retail (Specialty)

 

 

Abengoa Bioenergia Brasil S.A.

Subsidiary

São Paulo

Brazil

Retail (Specialty)

 

 

Abengoa Bioenergia São João Ltda.

Subsidiary

São João da Boa Vista

Brazil

Retail (Specialty)

 

 

Abengoa Bioenergía San Roque, S.A.

Subsidiary

San Roque

Spain

Retail (Specialty)

 

 

Bioetanol Galicia Novas Tecnoloxias

Subsidiary

La Coruña

Spain

Retail (Specialty)

 

 

Abengoa Bioenergy Netherlands B.V.

Subsidiary

Rotterdam

Netherlands

Retail (Specialty)

 

 

 

 

Executive report

 

Board of Directors

 

Name

Title

Function

 

Felipe Benjumea Llorente

 

Executive Chairman of the Board, Chief Executive Officer

Chairman

 

Reuters Biography (Abengoa SA)

Mr. Felipe Benjumea Llorente has served as Executive Chairman of the Board and Chief Executive Officer of Abengoa SA since 1991. He has been Member of the Company's Board since June 25, 1983. In 1989, he was appointed Managing Director of the Company. He is Board Member of the University Cooperation Society of Loyola Andalucía University, Board Member of Garanair and the Technology and Science Advisory Board of the Ministry of Education and Science, and Board Member of the US – Spain Council, Council of the Universidad Pontificia de Salamanca, Foundation CEDE, Sacred Family of Vocational Schools Foundation and Loyola Andalucia University Foundation. He was Member of the Board of Directors at Sociedad General de Cablevision from 1993 till 1996, La Papelera Espanola from 1987 till 1995, Thyssen Industrie from 1989 till 1993, Hispano Inmobiliaria de Gestion from 1989 till 1998, Banco Santander Central Hispano from 1990 till 2002, Iberia from 2007 till 2010, and the Operating Company of the Spanish Electricity Market (OMEL) from 1998 till 2011. Mr. Benjumea Llorente obtained a degree in Law from Universidad de Deusto.



Law, Universidad de Deusto

Jose B Terceiro Lomba

 

Chairman of the Advisory Board

Chairman

 

 

Reuters Biography (Abengoa SA)

Prof. Jose Buenaventura Terceiro Lomba serves as Executive Deputy Chairman of the Board of Abengoa SA, representing Aplicaciones Digitales, S.L. He has been on the Company's Board since April 4, 2007. He is also Member of the Audit Committee and Nominating and Remuneration Committee of the Company. He serves as Member of the Board of Directors of Grupo Prisa, Iberia Lineas Aereas de Espana and Corporacion Caixa Galicia. He was Sub-Secretary of the Cabinet Office from 1981 till 1982 and received the Prizes CEOE to Economic Sciences and King James I to Economics. He works as Professor of Applied Economics at Universidad Complutense de Madrid.

Digitales Sl Aplicaciones

 

Member Of The Board, Vice Chairman

Vice-Chairman

 

 

Jose Joaquin Abaurre Llorente

 

Director

Director/Board Member

 

 

Reuters Biography (Abengoa SA)

Mr. Jose Joaquin Abaurre Llorente has served as Member of the Board of Directors of Abengoa SA since June 25, 1988. He is also Member of the Audit Committee of the Company. He also acts as Board Member of Telvent Trafico y Transporte SA.

Jose Luis Aya Abaurre

 

Director

Director/Board Member

 

 

Reuters Biography (Abengoa SA)

Mr. Jose Luis Aya Abaurre has served as Member of the Board of Directors of Abengoa SA since June 25, 1983. He also is Member of the Nominating and Remuneration Committee of the Company. Moreover, he acts as Board Member of Inversion Corporativa ICSA. Mr. Aya Abaurre is Technical Agricultural Engineer.

Maria Teresa Benjumea Llorente

 

Director

Director/Board Member

 

 

Reuters Biography (Abengoa SA)

Ms. Maria Teresa Benjumea Llorente has served as Member of the Board of Directors of Abengoa SA since April 14, 2007. She serves as Member of the Company’s Nominating and Remuneration Committee. She also acts as Board Member of Telvent Trafico y Transporte SA.

Javier Benjumea Llorente

 

Director

Director/Board Member

 

 

Reuters Biography (Abengoa SA)

Mr. Javier Benjumea Llorente has served as Member of the Board of Directors of Abengoa SA since June 25, 1983. He joined the Company in 1980 as Deputy Chairman. In 1986, he was appointed Managing Director and was Co-Chairman from 1995 until 2007. He also acts as Board Member of Inversion Corporativa IC SA, serving as its Chairman until July 2008. Moreover, he serves as Vice Chairman of Sevillana-Endesa and Member of the Board of Telefonica de Argentina S.A., the newspaper ABC, Estudios de Politica Exterior S.A. and the Association for Managerial Progress. Mr. Benjumea Llorente has acted as Chairman of the Board of Trustees of the Sagrada Familia Professional Schools Foundation (SAFA), Member of the Board of Trustees of the Focus-Abengoa Foundation and Member of the Governing Body and the Board of Trustees of the Comillas-ICAI University Foundation. He is Permanent Academician of the Andalusian Academy of Social Sciences and the Environment, Member of the Board of Trustees of the Royal Palace of Seville and of the Andalusian Association of Foundations, as well as Member of the Board of Trustees of the Forja XXI Foundation. He graduated in Business Administration, with a Masters in Senior Company Management.

Francisco Javier Benjumea Llorente

 

Member Of The Board, Chief Executive Officer

Director/Board Member

 

 

Jose Borrell Fontelles

 

Independent Director

Director/Board Member

 

 

Reuters Biography (Abengoa SA)

Mr. Jose Borrell Fontelles has served as Independent Member of the Board of Directors of Abengoa SA since July 27, 2009. He is Professor of Introduction to Economic Analysis at Universidad Complutense de Madrid and is to be the next Chairman of the European University Institute in Florence. He worked as Engineer at Compania Espanola de Petroleos from 1972 until 1981. From 1982 to 1996, he was Budget General Secretary, Secretary of State for Finance, Minister for Public Works, Telecommunications, Transport and the Environment. During the first half of the 2004-2009 legislature, he was Chairperson of the European Parliament and Chairperson of the Development Assistance Committee over the second. Mr. Borrell Fontelles graduated in Aeronautics Engineering from Universidad Politecnica de Madrid. He holds a Doctorate degree in Economic Sciences from Universidad Complutense de Madrid, a Masters degree in Operations Research from the Stanford University, as well as a Masters degree in Energy Economics from Paris French Petroleum Institute at Universite Paris VI Pierre et Marie Curie.



M Operations Research, Stanford University
M Energy, Universite Paris VI Pierre et Marie Curie
Economic Sciences, Universidad Complutense de Madrid

Ignacio de Polanco Moreno

 

Director

Director/Board Member

 

 

Rafael Escudero Rodriguez

 

Member Of The Board

Director/Board Member

 

 

Carlos Sebastian Gascon

 

Independent Director

Director/Board Member

 

 

Reuters Biography (Abengoa SA)

Mr. Carlos Sebastian Gascon has served as Independent Member of the Board of Directors of Abengoa SA since June 26, 2005. He is Chairman of the Audit Committee and Member of the Nominating and Remuneration Committee of the Company. He has worked as Professor of Economics at Universidad Complutense de Madrid since 1984. He served at the Spanish Ministry of the Economy as Director General of Planning. He has been Director of Fundacion de Estudios de Economia Aplicada (FEDEA) and Consultant and Director of various private companies. He currently sits on the Boards of Abengoa Bioenergia, S.A. and Gesif, S.A. He is likewise Member of the Boards of Trustee of Fundacion Real Madrid and of the Scientific Committee of Fundacion de Estudios Financieros. He has written many articles and papers on macroeconomics, the workplace, economic growth and the institutional economy and is also a regular Columnist for the Cinco Dias economic newspaper. He studied at the University of Essex and London School of Economics, as well as at the Universities of Madrid.

Mercedes Gracia Diez

 

Independent Director

Director/Board Member

 

 

Reuters Biography (Abengoa SA)

Prof. Mercedes Gracia Diez has served as Independent Member of the Board of Directors of Abengoa SA since December 12, 2005. She is also Member of the Audit Committee of the Company. She is Professor in Econometrics at Universidad Complutense de Madrid and at Centro Universitario de Estudios Financieros. Moreover, she acted as Director of Balance Management at Caja Madrid from 1996 until 1999. Between 1993 and 1996, she served as Head of Economics and Law Division of Agencia Nacional de Evaluacion y Prospectiva. She has had her scientific work published in the Journal of Business and Economic Statistics, Review of Labor Economics and Industrial Relations, Applied Economics and the Journal of Systems and Information Technology.

Ricardo Martinez Rico

 

Independent Director

Director/Board Member

 

 

Reuters Biography (Abengoa SA)

Mr. Ricardo Martinez Rico serves as Independent Member of the Board of Directors of Abengoa SA since October 24, 2011. He is also Founding Partner and Executive President of Equipo Economico SL. He has directed the Office of the Economy and Trade Commission of Spain in Washington and has been Secretary of State for Budget and Expenditure from 2003 to 2004. He holds a Bachelors degree in Business Sciences.

Manuel Sanchez Ortega

 

Chief Executive Officer, Executive Director

Director/Board Member

 

 

Reuters Biography (Abengoa SA)

Mr. Manuel Sanchez Ortega has served as Chief Executive Officer and Executive Director of Abengoa SA since January 1, 2011. He also was appointed as Executive Member of the Board of Directors of the Company on October 25, 2010. Moreover, he has acted as Chairman of Telvent SA within the Company since 2004. In 2001, he was appointed as General Manager of Telvent, and he has been the company’s Chief Executive Officer since 2002. He has also been Member of Abengoa Bioenergy’s Board of Directors since 2007. He joined Telvent in 1989 as Software Engineer. Mr. Manuel Sanchez Ortega obtained a Bachelor of Science degree in Electrical Engineering from Universidad Pontifica Comillas and a Masters degree in Business Administration from Insitituto Panamericano de Alta Direccion de Empresa (IPADE).



M Business Administration, Instituto Panamericano de Alta Direccion de Empresa (IPADE)
BS Electrical Engineering, Universidad Pontifica Comillas

Ignacio Solis Guardiola

 

Director

Director/Board Member

 

 

Reuters Biography (Abengoa SA)

Mr. Ignacio Solis Guardiola has served as Member of the Board of Directors of Abengoa SA since April 15, 2007. He also serves as Member of the Company’s Nominating and Remuneration Committee. He worked as Business Manager at Arrocerias Darsena and at Banco Atlantico, and from 1989, he occupies the posts of Branch Manager and Regional Director of Lloyds Bank. He is also Director of Private Banking of International Lloyds Bank and Director of Playas de Cortadura S.A. and Inversion Corporativa I.C., S.A. He holds a degree in Law from Universidad de Sevilla.



Law, Universidad de Sevilla

Fernando Solis Martinez-Campos

 

Director

Director/Board Member

 

 

Reuters Biography (Abengoa SA)

Mr. Fernando Solis Martinez-Campos has served as Member of the Board of Directors of Abengoa SA since April 15, 2007. He serves as Member of the Company’s Nominating and Remuneration Committee. He acts also as Board Member of Concesur and Cabimar. He graduated in Law and holds postgraduate degrees from Instituto de Empresa, University of Colorado, INBEAR and Harvard University.



, Instituto de Empresa
, University of Colorado
, Harvard University

Carlos Sundheim Losada

 

Director

Director/Board Member

 

 

Reuters Biography (Abengoa SA)

Mr. Carlos Sundheim Losada has served as Member of the Board of Directors of Abengoa SA since April 15, 2007. He also serves as Member of the Company’s Nominating and Remuneration Committee. He has been employed at different departments of Banco Urquijo-Hispano Americano LMTD. He acted as Production Manager and Maintenance of Minas de Herrerias, S.A., Commercial Deputy Director in Export of Rio Tinto Minera, S.A., Manager of Algebra, S.L. and General Manager of Abecomsa S.A. Moreover, he acts as Managing Director of Befesa. He graduated in Industrial Engineering from Escuela Tecnica Superior de Ingenierias Informatica y de Telecomunicacion (ETSIIT).



Industrial Engineering, Escuela Tecnica Superior de Ingenierias Informatica y de Telecomunicacion (ETSIIT)

Alicia Velarde Valiente

 

Independent Director

Director/Board Member

 

 

Reuters Biography (Abengoa SA)

Ms. Alicia Velarde Valiente has served as Independent Member of the Board of Directors of Abengoa SA since April 6, 2008. She is Member of the Nominating and Remuneration Committee of Abengoa SA, and on October 24, 2011 she was appointed Member of the Company’s Audit Committee. She graduated in Law from San Pablo University Studies Centre (Universidad Complutense de Madrid) in 1987. In 1990, she passed the Notary exams and became a Public Notary. From 1994 to 1995, she taught Civil Law at Universidad Francisco de Vitoria, where she remained until 1999. She is still connected with this University where from 1999 to the present, she teaches Master Lectures in the Masters in Canon Law under the Directorship of Mr. Jose Maria Iglesias Altuna.



Law, Universidad Complutense de Madrid

Daniel Villalba Vila

 

Director

Director/Board Member

 

 

 

Executives

 

Name

Title

Function

 

Francisco Javier Benjumea Llorente

 

Member Of The Board, Chief Executive Officer

Chief Executive Officer

 

Felipe Benjumea Llorente

 

Executive Chairman of the Board, Chief Executive Officer

Chief Executive Officer

 

Reuters Biography (Abengoa SA)

Mr. Felipe Benjumea Llorente has served as Executive Chairman of the Board and Chief Executive Officer of Abengoa SA since 1991. He has been Member of the Company's Board since June 25, 1983. In 1989, he was appointed Managing Director of the Company. He is Board Member of the University Cooperation Society of Loyola Andalucía University, Board Member of Garanair and the Technology and Science Advisory Board of the Ministry of Education and Science, and Board Member of the US – Spain Council, Council of the Universidad Pontificia de Salamanca, Foundation CEDE, Sacred Family of Vocational Schools Foundation and Loyola Andalucia University Foundation. He was Member of the Board of Directors at Sociedad General de Cablevision from 1993 till 1996, La Papelera Espanola from 1987 till 1995, Thyssen Industrie from 1989 till 1993, Hispano Inmobiliaria de Gestion from 1989 till 1998, Banco Santander Central Hispano from 1990 till 2002, Iberia from 2007 till 2010, and the Operating Company of the Spanish Electricity Market (OMEL) from 1998 till 2011. Mr. Benjumea Llorente obtained a degree in Law from Universidad de Deusto.



Law, Universidad de Deusto

Manuel Sanchez Ortega

 

Chief Executive Officer, Executive Director

Chief Executive Officer

 

 

Reuters Biography (Abengoa SA)

Mr. Manuel Sanchez Ortega has served as Chief Executive Officer and Executive Director of Abengoa SA since January 1, 2011. He also was appointed as Executive Member of the Board of Directors of the Company on October 25, 2010. Moreover, he has acted as Chairman of Telvent SA within the Company since 2004. In 2001, he was appointed as General Manager of Telvent, and he has been the company’s Chief Executive Officer since 2002. He has also been Member of Abengoa Bioenergy’s Board of Directors since 2007. He joined Telvent in 1989 as Software Engineer. Mr. Manuel Sanchez Ortega obtained a Bachelor of Science degree in Electrical Engineering from Universidad Pontifica Comillas and a Masters degree in Business Administration from Insitituto Panamericano de Alta Direccion de Empresa (IPADE).



M Business Administration, Instituto Panamericano de Alta Direccion de Empresa (IPADE)
BS Electrical Engineering, Universidad Pontifica Comillas

Ignacio Dominguez Gonzalez

 

Chief Executive Officer of Telvent SA

Division Head Executive

 

 



MBA , Instituto Internacional San Telmo
Industrial Engineering, Universidad de Sevilla

Alfonso Gonzalez Dominguez

 

Chief Executive Officer of Abeinsa SA

Division Head Executive

 

 

Reuters Biography (Abengoa SA)

Mr. Alfonso Gonzalez Dominguez serves as Chief Executive Officer of Abeinsa SA within Abengoa SA. He joined the Company in 1990 and has held this post since 2006.

Javier Molina Montes

 

Chief Executive Officer of Befesa SA

Division Head Executive

 

 

Reuters Biography (Abengoa SA)

Mr. Javier Molina Montes serves as Chief Executive Officer of Befesa SA within Abengoa SA. He joined the Company in 1994 and has held this post since 2000.

Anabel Morillo Leon

 

Head of Foundation Focus-Abengoa

Division Head Executive

 

 

Javier Salgado Leirado

 

Chief Executive Officer of Abengoa Bioenergy

Division Head Executive

 

 

Reuters Biography (Abengoa SA)

Mr. Javier Salgado Leirado serves as Chief Executive Officer of Abengoa Bioenergy of Abengoa SA. He joined the Company in 1991 and has held this post since 2002.

Santiago Seage Medela

 

Chief Executive Officer of Abengoa Solar SA

Division Head Executive

 

 

Reuters Biography (Abengoa SA)

Mr. Santiago Seage Medela serves as Chief Executive Officer of Abengoa Solar SA of Abengoa SA. He has held this post since 2006. Mr. Seage Medela joined the Company in 2005. In addition, he served as Director of Strategy & Business Development of the Company until December 31, 2008. In the past, he acted as Partner of McKinsey.

Fernando de las Cuevas Teran

 

Vice Secretary

Company Secretary

 

 

Miguel Angel Jimenez-Velasco Mazario

 

General Secretary

Company Secretary

 

 

Reuters Biography (Abengoa SA)

Mr. Miguel Angel Jimenez-Velasco Mazario serves as General Secretary of Abengoa SA. He acted as Member of the Company's Board from April 15, 2007 until July 27, 2009. Since 1996, he has acted as General Counsel of Abengoa SA and in 2003, he was appointed Secretary and Advisory Lawyer of the Board of Director of Abengoa. He obtained a degree in Law from Universitat de Barcelona (Universidad de Barcelona) in 1989. He received a Masters degree in Senior Business Management and Finances from Instituto Internacional de Empresas of Universidad de Deusto in 1991.



M Business Management - Finance, Universidad de Deusto
Law, Universitat de Barcelona

Jesus Angel Garcia-Quilez Gomez

 

Director of Corporate Finance

Finance Executive

 

 

Perez Rodriguez Jesus

 

Financial Director

Finance Executive

 

 

Vicente Jorro de Inza

 

Director of Structured Finance

Finance Executive

 

 

Ana Maria Plaza Arregui

 

Director de Auditoría

Finance Executive

 

 

Amando Sanchez Falcon

 

Chief Economics and Financial Officer

Finance Executive

 

 

Luis Enrique Pizarro Maqueda

 

Director of Internal Audit

Accounting Executive

 

 

German Bejarano Garcia

 

Director of Institutional Relations, Assistant to the Chairman

Investment Executive

 

 

Asier Zarramonandía Ayo

 

Controller

Controller

 

 

Luengo Luis

 

Human Resources Manager

Human Resources Executive

 

 

Alvaro Polo Guerrero

 

Director Human Resources

Human Resources Executive

 

 

Alberto Aza Arias

 

International Advisor to the Board

International Executive

 

 

Reuters Biography (Abengoa SA)

Mr. Alberto Aza Arias serves as International Advisor to the Board of Directors of Abengoa SA since October 24, 2011. He is a diplomat and was Ambassador in London, Belize, Mexico and the OAS (Organization of American States) and Head of the household of His Majesty the King of Spain.

Fernando Medina

 

Director Internacional

International Executive

 

 

Viciana Cuartara Jesus

 

Marketing Director

Marketing Executive

 

 

Patricia Malo de Molina Melendez

 

Director of Communications

Corporate Communications Executive

 

 

Cristina Ponce Quintana

 

Directora de Comunicación

Corporate Communications Executive

 

 

Barbara Zubiria Furest

 

Director of Investor Relations and Reporting

Investor Relations Executive

 

 

Enrique Aroca Moreno

 

Director of Information Systems

Information Executive

 

 

Jose Dominguez Abascal

 

Technical General Secretary

Engineering/Technical Executive

 

 

Ruiz De La Torre Jose Luis

 

Technical Manager

Engineering/Technical Executive

 

 

Francisco Morillo León

 

Director de Ingeniería

Engineering/Technical Executive

 

 

Javier Camacho Donezar

 

Director of Strategy and Corporate Development

Business Development Executive

 

 

Juan Carlos Jimenez Lora

 

Director of Planning and Control

Planning Executive

 

 

Julian Aguilar García

 

Asesor Jurídico

Legal Executive

 

 

Maarten Hoogstraate

 

Legal Counsel

Legal Executive

 

 

Luis Fernandez Mateo

 

Director of Organization, Quality & Budgets

Quality Executive

 

 

Jesús Viciana Cuartara

 

Director Organización Calidad y Presupues

Quality Executive

 

 

Rogelio Bautista Guardeno

 

Director of Risk Management

Other

 

 

Enrique Borrajo Lovera

 

Director of Consolidation

Other

 

 

Carlos Bousono Crespo

 

Director of Corporate Social Responsibility

Other

 

 

Jose Marcos Romero

 

Director Of Appointments and Remuneration

Other

 

 

Fernando Martinez Salcedo

 

General Secretary for Sustainability

Other

 

 

 

 

Significant Developments

 

FuelCell Energy, Inc. Enters Into Partnership Agreement With Abengoa SA To Develop Localized Fuel Cell Power Plants For Europe And Latin America Dec 12, 2011

 

FuelCell Energy, Inc. announced a partnership agreement with Abengoa S.A. to develop localized stationary fuel cell power plants for markets in Europe and Latin America. Abengoa will develop, manufacture and market stationary fuel cell power plants using fuel cell modules provided by FuelCell Energy. The initial pilot installation will be at the Abengoa headquarters in Palmas Campus Palmas Altas, Spain using a 300 kilowatt Direct FuelCell (DFC) module supplied by FuelCell Energy and balance of plant designed and manufactured by Abengoa. Renewable biogas markets will be targeted and the parties will cooperate to enhance the capability and market opportunities for DFC power plants operating on liquid biofuels.

 

Abengoa SA To Build Power Plant In Mexico-Reuters Dec 05, 2011

 

Reuters reported that Abengoa SA (Abengoa) has won a contract from the Mexican state to build a power plant in the country for USD 440 million. The 640 megawatt gas-fired combined-cycle plant will be in Centro Morelos in central Mexico and is expected to come on stream in two years.

 

Transmissora Alianca de Energia Eletrica SA Completes Acquisition of Abengoa SA's Assets Dec 01, 2011

 

Transmissora Alianca de Energia Eletrica SA announced that on November 30, 2011, it concluded the acquisition of the assets of Abengoa SA (Abengoa), as previously announced on June 2, 2011. The Company acquired the stake of 50% of the shares held by Abengoa Concessoes Brasil Holding SA in the share capital of Abengoa Participacoes Holding SA which is holder of 100% of the share capital of STE-Sul Transmissora de Energia SA, ATE Transmissora de Energia SA, ATE II Transmissora de Energia SA and ATE III Transmissora de Energia SA. It also concluded the acquisition of 100% of the shares held by Abengoa Concessoes Brasil Holding SA and by Abengoa Construcao Brasil Ltda in the share capital of NTE - Nordeste Transmissora de Energia SA. The price of the transaction was BRL 1,162,886,530.72 with the proceeds from its fourth issuance of promissory notes.

 

Transmissora Alianca de Energia Eletrica SA Informs on Acquisition of Abengoa's Assets Nov 25, 2011

 

Transmissora Alianca de Energia Eletrica SA announced that it obtained, on November 23, 2011, all necessary approvals for the completion of the operation of acquisition of the assets of Abengoa, as previously announced on June 2, 2011. The Company expects to complete such acquisition on November 30, 2011, and it will pay for the acquisition with the resources obtained on its issuance of promissory notes, approved on October 10, 2011, in the total value of BRL 1.17 billion.

 

Abengoa SA To Acquire 38% Stake In Its Aluminum Waste Recycling Business From Qualitas Venture Capital-Reuters Nov 02, 2011

 

Reuters reported that Abengoa SA (Abengoa) has reached an agreement with Qualitas Venture Capital (QVC) to acquire its 38% stake in the waste recycling business for EUR 34 million. In 2007 Abengoa and QVC integrated their respective aluminum waste recycling activities in the Abengoa division responsible for this business. The transaction gave Abengoa a 60.25% stake in the company. Following the signing of the agreement, Abengoa will own 98.25% of the business.

 

Abengoa SA Obtains USD 566 Million Contract to Build Aqueduct In Mexico-Reuters Oct 18, 2011

 

Reuters reported that Abengoa SA has obtained a USD 566 million contract from the Mexican National Water Commission to build a 139 kilometers aqueduct between the Mexican states of Jalisco and Guanajuato, which will supply drinking water to approximately 1.5 million of habitants. Other details were not disclosed.

 

Abengoa SA To Construct Bioethanol Plant In Uruguay; Abengoa SA And Alcoholes de Uruguay To Establish New Company-Reuters Oct 14, 2011

 

Reuters reported that Abengoa SA will construct a bioethanol plant in Uruguay for USD 120 million. The plant, built for the local company Alcoholes de Uruguay (ALUR) in the Department of Paysandu, will have the production capacity of 70 MI of ethanol annually. The contract also includes construction of an adjacent cogeneration plant with a production capacity of eight megawatts from biomass, which will produce the energy needed to operate the ethanol plant. The construction works are expected to last 22 months. Abengoa SA and Alcoholes de Uruguay will form a new company for the operation and maintenance of the two plants.  

 

Abengoa SA Issues Shares For Stake Acquisition By First Reserve Corporation Oct 04, 2011

 

Abengoa SA announced that it has signed an agreement with First Reserve Corporation (FRC), by which Abengoa will issue 17,142,858 class B shares with a nominal value of EUR 0.01 per share and a nominal price plus premium of EUR 17.5 per share, which will be acquired by FRC through an investment of EUR 300 million. The terms of the agreement also include that FRC will not sell its stake in Abengoa for a period of two years and a half. Additionally, Abengoa will issue 4,020,124 Class B stock warrants at an exercise price of EUR 0.01 per warrant, which will be transferable, and grant FRC the right to subscribe for one Class B share for each Abengoa warrant and receive an amount equivalent a dividend per share, for a period of 5 years.

 

Santander Brazil and Abengoa SA To Develop Three Wind Farms In Brazil-Reuters Sep 30, 2011

 

Reuters reported that Abengoa SA was been awarded to developed, in joint venture with Santander Brazil, three wind farms of 64 megawatts (MW) for the National Electric Energy Agency of Brazil. Financial details were not provided.

 

Fitch Ratings Affirms Its Credit Rating On Abengoa SA-Reuters Sep 05, 2011

 

Reuters reported that Fitch Ratings has affirmed Abengoa SA's long-term Issuer Default Rating (IDR) and senior unsecured rating at BB. The outlook for the long-term IDR is stable.

 

Befesa Medio Ambiente SA To Be Delisted After Stake Acquisition By Abengoa SA-Reuters Aug 25, 2011

 

Reuters reported that Befesa Medio Ambiente SA's have been delisted after the final purchase by its parent company Abengoa SA. Other details were not disclosed. Other details were not disclosed.

 

Abengoa SA Receives USD 133.9 Million Loan Aid from The U.S. Energy Department for a Cellulosic Ethanol Plant in Kansas-Reuters Aug 19, 2011

 

Reuters reported that the U.S. Energy Department has offered to Abengoa SA, a conditional commitment for USD 133.9 million in loan aid for a cellulosic ethanol plant in Kansas. The project is expected to convert about 300,000 tons of corn crop waste into about 23 million gallons of ethanol per year.

 

Abengoa SA Signs Purchase Options For Its Shares To Provide Partial Coverage Of Bonds Under Bond Issuance Program Aug 19, 2011

 

Abengoa SA announced that it has signed purchase option for its 450,000 shares at a value of EUR 30.27 per share to provide a partial coverage of the Company's bonds under Exchangeable Bond Issuance Program from February 2010 in the total amount of EUR 250,000,000 and with a maturity on February 3, 2017.

 

U.S. Interior Department Approves Abengoa S.A., Edison International Renewable Energy Projects-DJ Jul 14, 2011

 

Dow Jones reported that the U.S. Interior Department has issued permits for four new renewable-energy projects, including a solar-power plant proposed by Abengoa SA and a transmission project planned by Edison International. Interior Secretary Ken Salazar said the department has approved permits supporting Abengoa's plans to build a 250-megawatt solar-thermal power plant in the California desert and plans by Edison's Southern California Edison utility to build 150 miles of high-voltage transmission lines that would connect desert solar farms to the southern California grid. The agency also approved permits for two other renewable energy projects: a 200 MW California solar farm being developed by privately held Tenaska, and a 100 MW central Oregon wind farm planned by West Butte Wind Power LLC.

 

Standard & Poor's Affirms Its Corporate Ratings on Abengoa SA Jun 30, 2011

 

Abengoa SA announced that Standard & Poor's has affirmed its long-term corporate credit ratings on Abengoa SA of B+. The outlook is stable.

 

Abengoa SA Wins USD 91 Million Contract In Mexico-Reuters Jun 16, 2011

 

Reuters reported that Abengoa SA has been awarded by the Federal Commission of Electricity in Mexico the development of a power generation plant for USD 91 million. The plant will have a capacity of 42.7 megawatts per year and is expected to be operational within 23 months.

 

Abengoa SA Obtains Guarantee For USD 1.2 Billion-Reuters Jun 15, 2011

 

Reuters reported that Abengoa SA has been granted by the Department of Energy United States a temporary collateral for a loan of USD 1.2 billion , which will be used in the construction of a solar plant in California. Other details were not disclosed.

 

Abengoa SA To Develop Its First Concentrating Solar Power Plant In Chile Jun 13, 2011

 

Abengoa SA (Abengoa) announced that it will undertake its first concentrating solar power (CSP) project using parabolic trough technology in the Atacama Desert in Chile. The Desert is considered to have one of the highest levels of solar radiation on the planet. The plant, which will require an investment of $12 million, will be capable of supplying heat in an efficient and sustainable way to the production processes of Minera El Tesoro, a subsidiary of Antofagasta Minerals based in northern Chile. Abengoa will be responsible for the engineering, design and start-up of the new solar-thermal plant in the Atacama Desert, which will comprise a solar field of 1,280 parabolic trough collectors. In energy terms, the plant will enable Minera El Tesoro to further reduce its current use of fossil fuels by more than 50%.

 

Abengoa SA To Develop Concentrated Solar Power (CSP) Plant In Agua Prieta, Mexico Jun 09, 2011

 

Abengoa SA (Abengoa) announced that it will develop the new solar field of the Agua Prieta II plant located in the town of Agua Prieta, in the state of Sonora, Mexico. The project, the first in Mexico, has been promoted by the Mexican Federal Electricity Commission (CFE) and supported by the Global Environment Facility (GEF) of the United Nations' Development Program. It is expected to come into operation within approximately 22 months. Abengoa will carry out the engineering, design and start-up of the innovative solar-gas hybrid technology in the new Agua Prieta II concentrated solar power (CSP) plant, comprised of a 12 megawatt solar field of parabolic trough collectors. The second phase of the project will be completed with a combined cycle plant capable of producing up to 464.4 megawatts of power, which will comprise two gas turbines, one steam turbine, a heat exchanger; cooling, condensing and power systems; and auxiliary equipment and systems. The Agua Prieta II CSP plant is the first hybrid solar-gas plant in Mexico and the third that Abengoa has undertaken in the world.

 

SEC Reports Insider Trading Regarding Acquisition Of Stake In Abengoa SA's Subsidiary, Telvent Git SA-Reuters Jun 08, 2011

 

Reuters reported that the US regulator the SEC (the Securities and Exchange Commission) has an order to freeze suspicious negotiations for the purchase of stake in Abengoa SA'a subsidiary, Telvent Git SA (Telvent). The SEC announced that a federal judge in Manhattan ordered a temporary restriction after the SEC revealed that there was an insider trading for buying shares of Telvent. According to the complaint by the SEC, unknown investors acquired 1,200 contracts for purchase of Telvent options between April 29, 2011 and May 27, 2011, nearly one month before Schneider announced its offer on June 1, 2011 with a premium of 16% over the previous closing value of Telvent. About two thirds of the options were purchased during two trading days preceding the announcement of the takeover, and in one case the price jumped 480%, according to the SEC, yielding about USD 475,000 for investors. In addition to freeze the money, the court also ordered the investors, who bought the options through an account of Pershing, a unit of BNY Mellon's, to identify themselves, and prohibited them to destroy documents, according to the statement from the SEC dated June 6, 20 Abengoa SA To Sell Its Stake in Telvent To Cemig Distribuicao SA-Reuters Jun 03, 2011

 

Reuters reported that Abengoa SA has decided to sell its entire stake in Telvent to Cemig Distribuicao SA at a total value of EUR 656 million. Other details were not disclosed.

 

Abengoa SA Reaches Strategic Agreement With Companhia Energetica Minas Gerais Through Compania Transmissora Alianca de Energia Electrica SA ; To Sell Stakes In Transmission Lines In Brazil Jun 02, 2011

 

Abengoa SA (Abengoa) announced that it has reached an agreement with Companhia Energetica Minas Gerais (CEMIG), through the entity Compania Transmissora Alianca de Energia Electrica SA (TAESA), to create a joint venture that will combine four transmission concessions currently owned by Abengoa: STE, ATE, ATEII and ATE III, in which CEMIG will now take a 50% stake. The new company will become a strategic vehicle for Abengoa in the electricity transmission business in Brazil. Abengoa will also sell 100% of the concession company NTE to CEMIG. The assets in the transaction cover 2,518 kilometres and have been in operation for an average of five years. Of this total, Abengoa will continue to participate in the management of 2,138 kilometres, through the creation of the joint venture with CEMIG, which will enable it to continue growing through this activity in Brazil and other Latin American countries. The concession for these assets was granted to Abengoa by ANEEL (the national electricity agency) and they came into operation between 2004 and 2008. The deal will strengthen Abengoa's balance sheet, generating EUR 485 million (depending on the foreign exchange rate used) in cash, reducing its consolidated net debt position by approximately EUR 656 million and the estimated net gain from the sale will be in the range of EUR 27 million to EUR 30 million.

 

Abengoa S.A. Announces FY 2010 Dividend Payment Jun 02, 2011

 

Abengoa SA announced that it has approved the distribution of a dividend for fiscal year 2010 at a gross value of

EUR 0.20 per share (net value EUR 0.162 per share). The dividend will be paid out as of July 5, 2011.

 

Abengoa SA To Book Capital Gains Of EUR 135 Million-EUR 145 Million From Telvent Git SA-Reuters Jun 01, 2011

 

Reuters reported that Abengoa SA expects to book net capital gains of between EUR 135 million and EUR 145 million from the sale of 40% stake in Telvent Git SA.

 

Abengoa S.A. Agrees To Sale Of 40% Stake In Telvent GIT, S.A. To Schneider Electric SA Jun 01, 2011

 

Abengoa S.A. announced that it has reached an agreement to sell its 40% stake in Telvent GIT, S.A. to Schneider Electric SA at a price of USD40.00 per share. The transaction is subject to approvals from the European and U.S. competition authorities. The sale will be made as part of a tender offer that Schneider Electric will be launching within ten business days. Abengoa will receive EUR421 million in net cash from this deal, including a EUR51 million repayment of a credit line to Telvent, and will reduce its net debt by EUR 774 million


.

Comision Nacional del Mercado de Valores Begins Delisting Process Of Abengoa SA's Befesa Medio Ambiente SA-Reuters May 26, 2011

 

Reuters reported that the Spanish stock market regulator CNMV (Comision Nacional del Mercado de Valores) has begun processing the OPA (Public Offering of shares) launched by Abengoa SA (Abengoa) to acquire the remaining shares of its subsidiary Befesa Medio Ambiente SA (Befesa). Abengoa 's shareholders approved the company to launch a bid for the capital held by minority stockholders in Befesa at a price not exceeding EUR 26. Currently, Abengoa holds a stake of 97.4% in Befesa.

 

Abengoa SA Announces Share Repurchase To Provide Partial Coverage For Convertible Bonds  May 25, 2011

 

Abengoa SA announced a share repurchase of 1,750,000 shares at a value of EUR 30.27 per share. The share repurchase option is intended to provide partial coverage for the Company's bonds under the convertible bond issuance, reported on February 2010, for the total amount of EUR 250,000,000 and with a maturity on February 3, 2017.

 

Abengoa SA Issues FY 2011 Biofuel Sales Guidance-Reuters May 11, 2011

 

Reuters reported that Abengoa SA expects to report for fiscal year 2011sales of 3,000 million liters of biofuel. Other details were not disclosed.

 

Abengoa S.A. Wins Ghana Water Contract-Reuters Apr 29, 2011

 

Reuters reported that Abengoa S.A. has signed a contract with Ghana Water Limited Company to build and operate for 25 years a desalination plant located in Ghana. The investment costs USD 115 million.

 

Abengoa SA Announces FY 2010 Dividend Payment; Appoints New Auditor Apr 11, 2011

 

Abengoa SA announced that it has been approved the distribution of a dividend worth EUR 18,093,936, which will be available from July 15, 2011. It was also announced that the Company has appointed Pricewaterhouse Coopers SL as its auditor for fiscal year 2011.

 

Abengoa SA Wins EUR 20 Million Contract In Romania-Reuters Mar 31, 2011

 

Reuters reported that Abengoa SA will develop the expansion and rehabilitation of two sewage treatment plants in Romania, amounting to over EUR 20 million, awarded by the public enterprises ApaServ Alexandria and ApaBrasov. Further details were not disclosed.

 

Befesa Medio Ambiente S.A. Announces Further Details On Sale Of Its Engineering and Construction Business To Abengoa SA's Abeinsa, Ingenieria y Construccion Industrial SA Mar 29, 2011

 

Befesa Medio Ambiente S.A. announced that it has formalized the agreement to sell its business unit of water project engineering and construction to Abeinsa, Ingenieria y Construccion Industrial SA, a subsidiary of Abengoa SA. The net purchase price amounted to EUR 144.3 million, the result of deducting the debt associated with the business unit, which amounted to EUR 14.7 million.

 

Abengoa SA And Grana y Montero SAA Win Contract In Peru-Reuters Mar 25, 2011

 

Reuters reported that Abengoa SA and Grana y Montero SAA have won a contract for expansion and improvement of a drinking water system in Peru for USD 118 million.

Abengoa SA Signs Collaboration Agreement With Wavebob-Reuters Mar 21, 2011

 

Reuters reported that Abengoa SA has reached a collaboration agreement with the Irish power company Wavebob for the research, development and commercialisation of ocean waves energy systems. Further details were not disclosed.

 

Abengoa SA And Grana y Montero SAA's Subsidiaries Win Contract For Pachacutec-Ventanilla Project Mar 11, 2011

 

Grana y Montero SAA announced that the consortium composed of its subsidiaries, GyM and GMI (50%) and Abengoa SA's subsidiaries, Abengoa SA Sucursal del Peru and Abengoa Peru SA (50%) have won a contract for the Pachacutec-Ventanilla Project (el Macro Proyecto Pachacutec-Ventanilla) for the expansion and improvement of water and sewer systems. The total amount of the contract is PEN 326,346,781.55.

 

Bharat Heavy Electricals Limited And Abengoa SA In Pact To Develop Solar Power Projects-DJ Feb 07, 2011

 

Dow Jones reported that Bharat Heavy Electricals Limited has signed an agreement with Abengoa SA to bid for construction of solar power plants in India. The two companies could also explore opportunities in other countries.

Abengoa SA Reaches Agreement With Bharat Heavy Electricals Limited To Develop Thermo-Solar Projects in India-Reuters Jan 26, 2011

 

Reuters reported that Abengoa SA has reached an agreement with Bharat Heavy Electricals Limited to altogether develop thermo-solar projects in India, through an Engineering, Procurement and Construction (EPC) contract for the implementation of thermo-solar power plants. Other details were not disclosed.

 

Befesa Medio Ambiente S.A. To Sell Its Engineering and Construction Business To Abengoa SA's Abeinsa, Ingenieria y Construccion Industrial SA Dec 30, 2010

 

Befesa Medio Ambiente SA announced that it has signed an agreement with Abeinsa, Ingenieria y Construccion Industrial SA, a subsidiary of Abengoa SA, to sell its engineering and construction business of water project for EUR 159 million.

 

Consortium Including Abengoa SA, Abeinsa, Mitsui & Co Ltd And Abu Dhabi National Energy Company PJSC Preselected For 500 Megawatt Project In Morocco-Reuters Dec 29, 2010

 

Reuters reported that Abengoa SA and ACS Activ. de Constuc. y Servicios SA have been preselected for a 500 megawatt project in Morocco. Abengoa SA and its subsidiary Abeinsa are part of the consortium that also comprises Mitsui & Co Ltd and Abu Dhabi National Energy Company PJSC. ACS Activ. de Constuc. y Servicios SA is part of the consortium that also comprises ACS SCE (part of ACS Group) and Enel SpA.

 

 

 

 

Annual Profit & Loss

 

 

 

 

31-Dec-2010

31-Dec-2009

31-Dec-2008

Period Length

12 Months

12 Months

12 Months

Filed Currency

EUR

EUR

EUR

Exchange Rate (Period Average)

0.755078

0.719047

0.683679

Consolidated

No

No

No

 

 

 

 

Charges

608.3

570.2

552.2

    Stock Reduction

4.5

-

-

    Supplies

83.3

220.1

206.5

        Consumption of Raw Materials

38.1

182.4

204.9

        Miscellaneous External Expenditures

45.2

37.8

1.6

    Staff Costs

24.0

20.6

25.4

        Wages and Salaries

22.8

19.5

24.4

        Social Security Costs

1.2

1.1

1.1

    Depreciation

0.4

0.4

0.4

    Other Operating Charges

43.4

56.8

42.7

        External Services

26.3

16.9

32.2

        Taxes

9.4

1.4

1.4

        Other Operating Expenses

7.7

38.5

9.0

Operating Benefits

497.1

316.2

-

    Financials and Similar Charges

421.3

193.2

264.2

        Due to Liabilities With Group Companies

123.0

75.3

41.2

        Due to Other Liabilities

298.3

117.9

223.0

        Losses from Financial Investments

-

0.0

0.0

    Changes in Financial Investment Provisions

0.0

59.3

19.8

    Exchange Losses

-

3.3

-

Net Financial Income

-

-

43.6

Profit From Ordinary Activities

178.6

84.6

39.9

    Changes in Provisions for Assets

0.0

0.0

-24.2

    Losses From Assets and Securities Portfolio

0.0

-

-

Extraordinary Profit

-

-

24.2

Profit Before Taxes

178.6

84.6

64.1

    Corporation Tax

31.4

16.5

17.4

Financial Year Result (Profit)

147.2

68.1

46.7

Income

755.4

638.3

598.9

    Net Total Sales

640.3

603.0

199.5

        Rendering of Services

640.3

603.0

199.5

    Increase in Stocks

-

3.6

1.4

    Miscellaneous Operating Income

12.3

7.4

70.4

        Auxiliary Income From Current Management

6.0

7.4

70.4

        Charges for Provisions

6.3

-

-

Operating Losses

-

-

3.7

    Income From Equity Investment

0.0

0.1

54.6

        In Group Companies

-

-

54.5

        Third Parties

0.0

0.1

0.1

    Income From Other Securities and Receivables

6.1

13.3

49.9

        From Non-Group Companies

6.1

13.3

49.9

    Income From Miscellaneous Interests

93.5

10.8

196.8

        From Group Companies

-

-

156.6

        Miscellaneous Interests

4.9

10.8

40.3

        Profit on Financial Investment

88.6

-

-

    Gains from Exchange Rate

3.2

-

26.3

Negative Financial Results

318.4

231.5

-

Negative Extraordinary Results

0.0

0.0

-

 

 

Annual Balance Sheet

Financials in: USD (mil)

 

 

 

31-Dec-2010

31-Dec-2009

31-Dec-2008

Filed Currency

EUR

EUR

EUR

Exchange Rate

0.745406

0.696986

0.719399

Consolidated

No

No

No

 

 

 

 

        Concessions, Patents, Trademarks

1.1

1.2

1.2

    Total Intangible Fixed Assets

1.1

1.2

1.2

        Land and Construction

26.1

21.5

20.8

        Other Installations, Tools, and Furniture

0.1

0.1

0.1

        Tangible Fixed Assets Under Construction

-

-

0.1

        Other Tangible Assets

0.1

0.1

0.1

    Total Tangible Fixed Assets

26.3

21.7

21.1

        Investments in Group Companies

520.8

552.2

531.3

        Receivables from Group Companies

5,116.7

4,573.2

-

        Investments in Associated Companies

0.1

0.2

0.1

        Other Receivables

1.0

1.3

1.5

        Long-Term Guarantees and Deposits

0.0

0.2

0.2

    Financial Investments

5,638.7

5,127.0

533.1

    Own Shares

5.6

4.7

38.5

Total Fixed Assets

5,671.6

5,154.6

593.9

        Goods in Process

-

4.9

1.1

        Payments on Account

-

-

124.7

    Total Stocks

-

4.9

125.8

        Trade Debtors

60.4

159.2

179.0

        Receivables, Group Companies

3.7

4.3

4.9

        Staff

0.3

0.4

0.2

        Public Bodies

102.4

77.5

123.3

    Total Debtors

166.7

241.4

307.4

        Receivables from Group Companies

-

-

3,418.2

        Short-Term Securities Portfolio

2,040.4

222.9

539.2

        Other Receivables

12.5

10.8

24.9

        Short-Term Guarantees and Deposits

1.0

0.1

7.0

    Total Short-Term Investments

2,053.9

233.8

3,989.2

    Cash

685.6

458.2

219.8

    Prepayments and Accrued Income

-

-

0.0

Total Current Assets

2,906.3

938.3

4,642.2

Total Assets

8,577.9

6,092.9

5,236.1

    Revaluation Reserves

3.5

5.7

5.9

        Legal Reserve

6.1

6.5

6.3

        Miscellaneous Reserves

355.4

461.9

261.9

    Total Reserves

361.5

468.4

268.2

    Profit or Loss for the Financial Year

149.1

70.3

77.4

Total Equity

692.0

734.6

535.9

        Provisions for Pension Fund

6.8

5.8

4.3

        Other Provisions

-

6.8

6.6

Total Provisions for Liabilities and Charges

6.8

12.6

10.9

        Non-Convertible Debentures

1,496.6

634.7

-

    Total Issued Debentures and Other Securities

1,496.6

634.7

-

        Loans and Other Liabilities

2,904.1

2,581.9

2,867.8

    Total Amounts Owed to Credit Institutions

2,904.1

2,581.9

2,867.8

        Amounts Owed to Group Companies

2,677.0

1,274.4

-

    Total Debts with Group or Affiliated Companies

2,677.0

1,274.4

-

        Long-Term Guarantees and Deposits Received

29.2

26.8

41.9

        Long-Term Payables to Public Bodies

14.8

3.2

2.7

    Total Other Creditors

44.0

30.0

44.6

Total Long Term Liabilities

7,121.7

4,521.1

2,912.3

        Non-Convertible Debentures

31.6

12.0

-

    Total Issued Debentures and Other Securities

31.6

12.0

-

        Loans and Other Liabilities

605.0

604.9

215.0

    Total Amounts Owed to Credit Institutions

605.0

604.9

215.0

        Amounts Owed to Group Companies

43.0

30.5

1,311.8

        Amounts Owed to Associated Companies

0.0

0.0

0.0

    Total Short-Term Amounts Owed to Group and Associa

43.0

30.5

1,311.8

        Advanced Payments from Customers

7.5

107.5

196.3

        Amounts Owed for Purchases of Goods or Services

13.0

10.2

11.9

    Total Trade Creditors

20.5

117.6

208.2

        Public Bodies

45.2

58.1

40.8

        Miscellaneous Debts

12.0

1.3

1.2

        Wages and Salaries Payable

0.1

0.1

0.1

    Total Other Creditors

57.3

59.5

42.1

Total Short Term Creditors

757.5

824.6

1,777.1

Total Liabilities and Equity

8,577.9

6,092.9

5,236.1

 

 

Annual Income Statement

 

Financials in: USD (mil) 

Except for share items (millions) and per share items (actual units)           

 

 

 

31-Dec-2010

31-Dec-2009

31-Dec-2008

31-Dec-2007

31-Dec-2006

Period Length

12 Months

12 Months

12 Months

12 Months

12 Months

UpdateType/Date

Updated Normal 
31-Dec-2010

Updated Normal 
31-Dec-2009

Reclassified Normal 
31-Dec-2009

Reclassified Normal 
31-Dec-2008

Updated Normal 
31-Dec-2006

Filed Currency

EUR

EUR

EUR

EUR

EUR

Exchange Rate (Period Average)

0.755078

0.719047

0.683679

0.730637

0.796979

Auditor

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

Auditor Opinion

Unqualified

Unqualified

Unqualified

Unqualified

Unqualified

 

 

 

 

 

 

    Net Sales

7,371.6

5,767.8

5,513.1

3,634.8

3,359.2

Revenue

7,371.6

5,767.8

5,513.1

3,634.8

3,359.2

    Other Revenue

1,114.6

1,774.1

1,550.9

455.1

169.0

Other Revenue, Total

1,114.6

1,774.1

1,550.9

455.1

169.0

Total Revenue

8,486.2

7,541.8

7,064.1

4,090.0

3,528.2

 

 

 

 

 

 

    Cost of Revenue

4,933.7

4,285.3

4,324.0

2,537.2

2,061.7

Cost of Revenue, Total

4,933.7

4,285.3

4,324.0

2,537.2

2,061.7

Gross Profit

2,437.9

1,482.5

1,189.2

1,097.7

1,297.4

 

 

 

 

 

 

    Labor & Related Expense

1,146.0

1,023.6

974.7

480.8

505.3

Total Selling/General/Administrative Expenses

1,146.0

1,023.6

974.7

480.8

505.3

Research & Development

69.0

71.1

61.0

28.7

29.2

    Depreciation

424.5

444.2

260.9

122.6

86.2

Depreciation/Amortization

424.5

444.2

260.9

122.6

86.2

    Other Operating Expense

1,089.5

1,118.1

912.8

601.3

570.8

Other Operating Expenses, Total

1,089.5

1,118.1

912.8

601.3

570.8

Total Operating Expense

7,662.7

6,942.5

6,533.4

3,770.6

3,253.2

 

 

 

 

 

 

Operating Income

823.5

599.4

530.7

319.4

275.0

 

 

 

 

 

 

        Interest Expense - Non-Operating

-447.5

-260.3

-377.4

-225.4

-149.6

    Interest Expense, Net Non-Operating

-447.5

-260.3

-377.4

-225.4

-149.6

        Interest Income - Non-Operating

53.2

8.2

45.2

31.0

30.7

        Investment Income - Non-Operating

-12.7

109.9

-75.7

33.1

19.8

    Interest/Investment Income - Non-Operating

40.5

118.1

-30.5

64.1

50.5

Interest Income (Expense) - Net Non-Operating Total

-407.1

-142.2

-407.9

-161.3

-99.1

    Other Non-Operating Income (Expense)

-68.3

-94.5

-37.7

-7.6

-6.7

Other, Net

-68.3

-94.5

-37.7

-7.6

-6.7

Income Before Tax

348.1

362.7

85.1

150.4

169.2

 

 

 

 

 

 

Total Income Tax

-0.6

80.7

-157.4

13.8

16.7

Income After Tax

348.7

282.0

242.5

136.7

152.5

 

 

 

 

 

 

    Minority Interest

-74.4

-45.1

-37.1

28.1

-26.6

Net Income Before Extraord Items

274.4

236.8

205.4

164.8

125.9

Net Income

274.4

236.8

205.4

164.8

125.9

 

 

 

 

 

 

Income Available to Common Excl Extraord Items

274.4

236.8

205.4

164.8

125.9

 

 

 

 

 

 

Income Available to Common Incl Extraord Items

274.4

236.8

205.4

164.8

125.9

 

 

 

 

 

 

Basic/Primary Weighted Average Shares

90.5

90.5

90.5

90.5

90.5

Basic EPS Excl Extraord Items

3.03

2.62

2.27

1.82

1.39

Basic/Primary EPS Incl Extraord Items

3.03

2.62

2.27

1.82

1.39

Diluted Net Income

274.4

236.8

205.4

164.8

125.9

Diluted Weighted Average Shares

90.5

90.5

90.5

90.5

90.5

Diluted EPS Excl Extraord Items

3.03

2.62

2.27

1.82

1.39

Diluted EPS Incl Extraord Items

3.03

2.62

2.27

1.82

1.39

Dividends per Share - Common Stock Primary Issue

0.27

0.21

0.22

0.23

0.16

Gross Dividends - Common Stock

24.0

23.9

23.8

21.1

18.2

Interest Expense, Supplemental

447.5

260.3

377.4

225.4

149.6

Depreciation, Supplemental

245.0

160.2

123.2

55.9

47.1

Normalized Income Before Tax

348.1

362.7

85.1

150.4

169.2

 

 

 

 

 

 

Inc Tax Ex Impact of Sp Items

-0.6

80.7

-157.4

13.8

16.7

Normalized Income After Tax

348.7

282.0

242.5

136.7

152.5

 

 

 

 

 

 

Normalized Inc. Avail to Com.

274.4

236.8

205.4

164.8

125.9

 

 

 

 

 

 

Basic Normalized EPS

3.03

2.62

2.27

1.82

1.39

Diluted Normalized EPS

3.03

2.62

2.27

1.82

1.39

Amort of Intangibles, Supplemental

64.5

66.9

42.0

7.4

7.5

Rental Expenses

123.8

117.8

100.1

62.7

-

Research & Development Exp, Supplemental

69.0

71.1

61.0

28.7

29.2

Normalized EBIT

823.5

599.4

530.7

319.4

275.0

Normalized EBITDA

1,133.0

826.5

695.9

382.7

329.7

    Current Tax - Total

12.1

72.0

-

-

-3.1

Current Tax - Total

12.1

72.0

-

-

-3.1

    Deferred Tax - Total

-12.7

8.8

-

-

19.9

Deferred Tax - Total

-12.7

8.8

-

-

19.9

Income Tax - Total

-0.6

80.7

-

-

16.7

 

 

Annual Balance Sheet

Financials in: USD (mil)

 

 

 

31-Dec-2010

31-Dec-2009

31-Dec-2008

31-Dec-2007

31-Dec-2006

UpdateType/Date

Updated Normal 
31-Dec-2010

Reclassified Normal 
31-Dec-2010

Updated Normal 
31-Dec-2008

Updated Normal 
31-Dec-2007

Updated Normal 
31-Dec-2006

Filed Currency

EUR

EUR

EUR

EUR

EUR

Exchange Rate

0.745406

0.696986

0.719399

0.683971

0.758351

Auditor

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

Auditor Opinion

Unqualified

Unqualified

Unqualified

Unqualified

Unqualified

 

 

 

 

 

 

    Cash & Equivalents

4,002.1

2,218.7

1,854.0

2,482.4

1,355.5

    Short Term Investments

1,225.6

691.5

919.8

872.0

635.2

Cash and Short Term Investments

5,227.7

2,910.2

2,773.8

3,354.4

1,990.8

        Accounts Receivable - Trade, Gross

1,972.0

2,124.7

1,293.3

1,712.8

951.2

        Provision for Doubtful Accounts

-31.3

-30.7

-15.3

-37.6

-9.2

    Trade Accounts Receivable - Net

1,940.7

2,094.0

1,277.9

1,675.2

942.1

    Other Receivables

932.2

778.6

589.3

402.2

352.9

Total Receivables, Net

2,872.9

2,872.6

1,867.3

2,077.4

1,295.0

    Inventories - Finished Goods

115.4

142.5

156.4

164.2

59.7

    Inventories - Work In Progress

69.4

97.2

74.4

65.0

56.9

    Inventories - Raw Materials

207.6

135.1

112.1

93.8

68.6

    Inventories - Other

124.2

121.0

96.5

31.5

13.5

Total Inventory

516.5

495.8

439.4

354.5

198.8

Total Current Assets

8,617.1

6,278.7

5,080.4

5,786.3

3,484.5

 

 

 

 

 

 

        Land/Improvements

763.2

562.2

438.6

399.0

286.4

        Machinery/Equipment

1,829.1

1,607.3

1,021.6

1,066.8

778.3

        Construction in Progress

254.0

1,112.5

336.9

178.6

59.8

        Other Property/Plant/Equipment

4,426.2

2,866.3

2,437.1

1,654.8

763.7

    Property/Plant/Equipment - Gross

7,272.4

6,148.3

4,234.1

3,299.3

1,888.3

    Accumulated Depreciation

-1,544.2

-1,348.7

-899.2

-890.2

-560.3

Property/Plant/Equipment - Net

5,728.2

4,799.6

3,334.9

2,409.1

1,328.0

Goodwill, Net

1,914.8

1,910.2

1,345.1

1,629.3

785.3

    Intangibles - Gross

5,107.9

3,620.0

1,463.6

1,532.5

1,115.0

    Accumulated Intangible Amortization

-437.5

-317.6

-108.4

-108.6

-50.3

Intangibles, Net

4,670.5

3,302.4

1,355.2

1,423.9

1,064.6

    LT Investment - Affiliate Companies

65.2

117.1

69.6

73.3

69.4

    LT Investments - Other

587.3

375.4

425.9

257.1

122.1

Long Term Investments

652.5

492.5

495.4

330.5

191.4

    Deferred Income Tax - Long Term Asset

1,188.2

964.3

568.9

278.5

301.9

    Discontinued Operations - Long Term Asset

0.0

-

1,435.0

-

-

Other Long Term Assets, Total

1,188.2

964.3

2,003.9

278.5

301.9

Total Assets

22,771.2

17,747.7

13,615.0

11,857.5

7,155.8

 

 

 

 

 

 

Accounts Payable

4,935.5

4,342.2

3,987.2

3,391.2

2,190.1

Accrued Expenses

71.1

57.2

-

-

-

Notes Payable/Short Term Debt

0.0

0.0

0.0

0.0

0.0

Current Portion - Long Term Debt/Capital Leases

1,626.0

1,180.6

700.0

1,037.7

1,266.6

    Customer Advances

723.6

601.6

-

-

-

    Income Taxes Payable

460.1

420.1

254.6

232.6

178.4

    Other Payables

616.5

480.9

-

-

-

    Other Current Liabilities

142.1

150.3

111.5

20.9

80.7

Other Current liabilities, Total

1,942.2

1,652.9

366.1

253.5

259.1

Total Current Liabilities

8,574.8

7,232.8

5,053.3

4,682.3

3,715.9

 

 

 

 

 

 

    Long Term Debt

10,683.3

7,713.2

5,987.4

5,549.8

2,400.8

    Capital Lease Obligations

48.6

48.7

14.0

48.6

11.9

Total Long Term Debt

10,732.0

7,762.0

6,001.5

5,598.4

2,412.7

Total Debt

12,358.0

8,942.5

6,701.5

6,636.0

3,679.3

 

 

 

 

 

 

    Deferred Income Tax - LT Liability

418.9

354.0

171.6

203.5

113.9

Deferred Income Tax

418.9

354.0

171.6

203.5

113.9

Minority Interest

591.2

528.4

306.8

263.9

199.1

    Reserves

206.3

194.4

256.7

183.4

77.1

    Other Long Term Liabilities

652.0

524.5

207.8

23.9

122.6

    Discontinued Operations - Liabilities

-

-

1,052.0

-

-

Other Liabilities, Total

858.3

718.9

1,516.5

207.3

199.7

Total Liabilities

21,175.2

16,596.0

13,049.5

10,955.4

6,641.3

 

 

 

 

 

 

    Common Stock

30.3

32.4

31.4

33.1

29.8

Common Stock

30.3

32.4

31.4

33.1

29.8

Retained Earnings (Accumulated Deficit)

1,208.1

1,069.8

881.7

846.5

494.2

    Translation Adjustment

357.5

49.4

-347.7

22.5

-9.6

Other Equity, Total

357.5

49.4

-347.7

22.5

-9.6

Total Equity

1,596.0

1,151.7

565.5

902.1

514.4

 

 

 

 

 

 

Total Liabilities & Shareholders’ Equity

22,771.2

17,747.7

13,615.0

11,857.5

7,155.8

 

 

 

 

 

 

    Shares Outstanding - Common Stock Primary Issue

90.2

90.3

88.3

90.5

90.5

Total Common Shares Outstanding

90.2

90.3

88.3

90.5

90.5

Treasury Shares - Common Stock Primary Issue

0.2

0.1

2.2

-

-

Employees

26,128

23,323

23,234

17,245

13,608

Accumulated Intangible Amort, Suppl.

437.5

124.8

16.4

35.0

18.9

Deferred Revenue - Current

723.6

601.6

-

-

-

Total Long Term Debt, Supplemental

4,382.2

3,888.0

2,964.6

4,449.5

2,411.6

Long Term Debt Maturing within 1 Year

848.9

878.6

346.5

1,019.1

1,260.2

Long Term Debt Maturing in Year 2

950.8

2,009.7

864.3

94.5

38.9

Long Term Debt Maturing in Year 3

1,926.7

454.7

113.6

436.5

14.9

Long Term Debt Maturing in Year 4

484.1

131.9

119.5

1,306.4

364.4

Long Term Debt Maturing in Year 5

56.7

203.4

120.5

1,007.7

364.4

Long Term Debt Maturing in Year 6

42.6

87.8

-

-

-

Long Term Debt Maturing in 2-3 Years

2,877.5

2,464.3

978.0

530.9

53.8

Long Term Debt Maturing in 4-5 Years

540.7

335.3

240.1

2,314.1

728.8

Long Term Debt Matur. in Year 6 & Beyond

115.0

209.8

1,400.0

585.3

368.8

Total Capital Leases, Supplemental

72.4

75.4

28.6

74.8

-

Capital Lease Payments Due in Year 1

11.6

14.7

5.3

14.5

-

Capital Lease Payments Due in Year 2

11.6

14.7

5.3

14.5

-

Capital Lease Payments Due in Year 3

11.6

14.7

5.3

14.5

-

Capital Lease Payments Due in Year 4

11.6

14.7

5.3

14.5

-

Capital Lease Payments Due in Year 5

11.6

14.7

5.3

14.5

-

Capital Lease Payments Due in 2-3 Years

23.2

29.5

10.7

29.1

-

Capital Lease Payments Due in 4-5 Years

23.2

29.5

10.7

29.1

-

Cap. Lease Pymts. Due in Year 6 & Beyond

14.4

1.7

1.9

2.0

-

 

spacebar

 

Annual Cash Flows

Financials in: USD (mil)

 

 

 

31-Dec-2010

31-Dec-2009

31-Dec-2008

31-Dec-2007

31-Dec-2006

Period Length

12 Months

12 Months

12 Months

12 Months

12 Months

UpdateType/Date

Updated Normal 
31-Dec-2010

Reclassified Normal 
31-Dec-2010

Restated Normal 
31-Dec-2009

Updated Normal 
31-Dec-2007

Updated Normal 
31-Dec-2006

Filed Currency

EUR

EUR

EUR

EUR

EUR

Exchange Rate (Period Average)

0.755078

0.719047

0.683679

0.730637

0.796979

Auditor

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

Auditor Opinion

Unqualified

Unqualified

Unqualified

Unqualified

Unqualified

 

 

 

 

 

 

Net Income/Starting Line

348.7

282.0

242.5

185.9

152.5

    Depreciation

424.5

444.2

260.9

201.2

86.2

Depreciation/Depletion

424.5

444.2

260.9

201.2

86.2

    Discontinued Operations

-

-

-

0.0

-

    Unusual Items

-153.4

-78.7

81.5

5.2

-28.2

    Equity in Net Earnings (Loss)

-12.6

-15.6

-13.5

-5.8

-9.5

    Other Non-Cash Items

394.4

286.5

-

-

-

Non-Cash Items

228.3

192.1

68.0

-0.6

-37.7

    Accounts Receivable

-129.4

-181.7

-456.4

-569.6

-622.8

    Inventories

-52.4

-1.4

-130.0

-46.4

-44.6

    Accounts Payable

726.5

668.8

1,099.8

844.6

798.7

    Taxes Payable

-0.6

80.7

-157.4

19.5

16.7

    Other Assets & Liabilities, Net

-120.0

-199.4

187.7

-25.8

-58.0

    Other Operating Cash Flow

-406.7

-275.8

-1.1

22.5

17.9

Changes in Working Capital

17.4

91.3

542.5

244.7

107.9

Cash from Operating Activities

1,019.0

1,009.6

1,113.9

631.3

308.8

 

 

 

 

 

 

    Purchase of Fixed Assets

-1,701.1

-2,301.9

-2,147.2

-912.5

-379.3

    Purchase/Acquisition of Intangibles

-1,338.8

-646.3

-631.8

-856.4

-823.9

Capital Expenditures

-3,039.9

-2,948.2

-2,779.0

-1,768.9

-1,203.3

    Sale of Fixed Assets

9.2

183.9

150.5

50.4

29.4

    Sale/Maturity of Investment

129.3

14.0

18.1

24.7

0.0

    Purchase of Investments

-21.2

-29.0

-10.3

-11.1

0.0

    Sale of Intangible Assets

3.5

31.7

93.4

92.1

46.6

    Other Investing Cash Flow

90.7

236.7

21.7

19.3

26.6

Other Investing Cash Flow Items, Total

211.5

437.3

273.3

175.3

102.6

Cash from Investing Activities

-2,828.4

-2,510.9

-2,505.7

-1,593.6

-1,100.7

 

 

 

 

 

 

    Other Financing Cash Flow

3,672.0

1,621.6

976.6

1,912.8

1,552.7

Financing Cash Flow Items

3,672.0

1,621.6

976.6

1,912.8

1,552.7

    Cash Dividends Paid - Common

-22.8

-22.6

-22.5

-33.5

-17.3

Total Cash Dividends Paid

-22.8

-22.6

-22.5

-33.5

-17.3

Cash from Financing Activities

3,649.2

1,599.0

954.1

1,879.3

1,535.4

 

 

 

 

 

 

Foreign Exchange Effects

63.0

107.8

-

-

-

Net Change in Cash

1,902.7

205.5

-437.7

916.9

743.6

 

 

 

 

 

 

Net Cash - Beginning Balance

2,048.0

1,945.2

2,388.5

1,407.0

546.3

Net Cash - Ending Balance

3,950.8

2,150.7

1,950.8

2,323.8

1,289.8

Cash Interest Paid

424.9

260.3

-

-

-

Cash Taxes Paid

47.9

55.5

-

-

-

 

 

Annual Income Statement

 

Financials in: USD (mil) 

Except for share items (millions) and per share items (actual units)           

 

 

 

31-Dec-2010

31-Dec-2009

31-Dec-2008

31-Dec-2007

31-Dec-2006

Period Length

12 Months

12 Months

12 Months

12 Months

12 Months

UpdateType/Date

Updated Normal 
31-Dec-2010

Updated Normal 
31-Dec-2009

Reclassified Normal 
31-Dec-2009

Reclassified Normal 
31-Dec-2008

Updated Normal 
31-Dec-2006

Filed Currency

EUR

EUR

EUR

EUR

EUR

Exchange Rate (Period Average)

0.755078

0.719047

0.683679

0.730637

0.796979

Auditor

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

Auditor Opinion

Unqualified

Unqualified

Unqualified

Unqualified

Unqualified

 

 

 

 

 

 

    Turnover

7,371.6

5,767.8

5,513.1

3,634.8

3,359.2

    Other Income

1,114.6

1,774.1

1,550.9

455.1

169.0

Total Revenue

8,486.2

7,541.8

7,064.1

4,090.0

3,528.2

 

 

 

 

 

 

    Decrease in Stocks

-36.2

32.9

-30.1

-36.9

-3.2

    Materials Consumed

4,969.9

4,252.4

4,354.1

2,574.1

2,064.9

    Personnel Expenses

1,146.0

1,023.6

974.7

480.8

505.3

    Depreciation

424.5

444.2

260.9

122.6

86.2

    Research and Development Costs

69.0

71.1

61.0

28.7

29.2

    Other Expenses

1,089.5

1,118.1

912.8

601.3

570.8

Total Operating Expense

7,662.7

6,942.5

6,533.4

3,770.6

3,253.2

 

 

 

 

 

 

    Interest Income

53.2

8.2

45.2

31.0

30.7

    Interest Expense

-447.5

-260.3

-377.4

-225.4

-149.6

    Financial Income

43.5

11.4

-

-

-

    Other Financial Expense

-96.7

-36.0

-27.3

-

-

    Exhange Difference, Net

-25.3

94.3

-89.3

27.3

10.4

    Other Financials

-15.2

-69.9

-10.4

-7.6

-6.7

    Income/Loss Associates

12.6

15.6

13.5

5.8

9.5

Net Income Before Taxes

348.1

362.7

85.1

150.4

169.2

 

 

 

 

 

 

Provision for Income Taxes

-0.6

80.7

-157.4

13.8

16.7

Net Income After Taxes

348.7

282.0

242.5

136.7

152.5

 

 

 

 

 

 

    Minority Interests

-74.4

-45.1

-37.1

28.1

-26.6

Net Income Before Extra. Items

274.4

236.8

205.4

164.8

125.9

Net Income

274.4

236.8

205.4

164.8

125.9

 

 

 

 

 

 

Income Available to Com Excl ExtraOrd

274.4

236.8

205.4

164.8

125.9

 

 

 

 

 

 

Income Available to Com Incl ExtraOrd

274.4

236.8

205.4

164.8

125.9

 

 

 

 

 

 

Basic Weighted Average Shares

90.5

90.5

90.5

90.5

90.5

Basic EPS Excluding ExtraOrdinary Items

3.03

2.62

2.27

1.82

1.39

Basic EPS Including ExtraOrdinary Item

3.03

2.62

2.27

1.82

1.39

Diluted Net Income

274.4

236.8

205.4

164.8

125.9

Diluted Weighted Average Shares

90.5

90.5

90.5

90.5

90.5

Diluted EPS Excluding ExtraOrd Items

3.03

2.62

2.27

1.82

1.39

Diluted EPS Including ExtraOrd Items

3.03

2.62

2.27

1.82

1.39

DPS-Common Stock

0.27

0.21

0.22

0.23

0.16

Gross Dividends - Common Stock

24.0

23.9

23.8

21.1

18.2

Normalized Income Before Taxes

348.1

362.7

85.1

150.4

169.2

 

 

 

 

 

 

Inc Tax Ex Impact of Sp Items

-0.6

80.7

-157.4

13.8

16.7

Normalized Income After Taxes

348.7

282.0

242.5

136.7

152.5

 

 

 

 

 

 

Normalized Inc. Avail to Com.

274.4

236.8

205.4

164.8

125.9

 

 

 

 

 

 

Basic Normalized EPS

3.03

2.62

2.27

1.82

1.39

Diluted Normalized EPS

3.03

2.62

2.27

1.82

1.39

Research and Development

69.0

71.1

61.0

28.7

29.2

Interest Expense

447.5

260.3

377.4

225.4

149.6

Amort of Intangibles

28.5

49.7

42.0

7.4

7.5

Depreciation

96.9

262.4

123.2

55.9

47.1

Rental Expense

123.8

117.8

100.1

62.7

-

    Current Tax - Total

12.1

72.0

-

-

-3.1

Current Tax - Total

12.1

72.0

-

-

-3.1

    Deferred Tax - Total

-12.7

8.8

-

-

19.9

Deferred Tax - Total

-12.7

8.8

-

-

19.9

Income Tax - Total

-0.6

80.7

-

-

16.7

 

 

Annual Balance Sheet

Financials in: USD (mil)

 

 

 

31-Dec-2010

31-Dec-2009

31-Dec-2008

31-Dec-2007

31-Dec-2006

UpdateType/Date

Updated Normal 
31-Dec-2010

Reclassified Normal 
31-Dec-2010

Updated Normal 
31-Dec-2008

Updated Normal 
31-Dec-2007

Updated Normal 
31-Dec-2006

Filed Currency

EUR

EUR

EUR

EUR

EUR

Exchange Rate

0.745406

0.696986

0.719399

0.683971

0.758351

Auditor

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

Auditor Opinion

Unqualified

Unqualified

Unqualified

Unqualified

Unqualified

 

 

 

 

 

 

    Commercial Stock

21.8

34.8

29.1

44.5

5.3

    Raw Materials

207.6

135.1

112.1

93.8

68.6

    Product WIP

9.5

3.2

4.2

2.7

4.2

    Project WIP

59.8

94.0

70.2

62.3

52.8

    Finished Goods

93.6

107.7

127.3

119.8

54.3

    Products

21.6

18.3

19.4

0.0

-

    Stock Advance

102.6

102.6

77.1

31.5

13.5

    Trade Receivable

1,972.0

2,124.7

1,293.3

1,712.8

951.2

    Provisions

-31.3

-30.7

-15.3

-37.6

-9.2

    Other Receivable

932.2

778.6

589.3

402.2

352.9

    Financial Assets Fair Value

-

-

0.0

0.0

102.5

    Financial Assets Held for Sale

40.1

62.4

62.9

90.5

43.8

    Financial Instruments

28.6

36.3

103.9

181.4

40.6

    Other Investment

1,157.0

592.8

752.9

600.1

448.4

    Cash Hand/Bank

4,002.1

2,218.7

1,854.0

2,482.4

1,355.5

Total Current Assets

8,617.1

6,278.7

5,080.4

5,786.3

3,484.5

 

 

 

 

 

 

    I & D Expenses

-

-

-

38.0

20.0

    O. Intangibles

668.5

353.6

140.5

161.7

35.5

    Intang.Amort.

-177.2

-124.8

-16.4

-35.0

-18.9

    Land/Buildings

763.2

562.2

438.6

399.0

286.4

    Machinery

1,829.1

1,607.3

1,021.6

1,066.8

778.3

    Construction

254.0

1,112.5

336.9

178.6

59.8

    Other Tangibles

177.6

424.8

298.1

345.1

188.9

    Depreciation

-823.2

-1,032.1

-656.3

-716.3

-469.9

    Project Intang.

4,439.4

3,266.4

1,323.2

1,332.8

1,059.4

    Amortisation

-260.2

-192.8

-92.0

-73.6

-31.5

    Project Tangible

4,248.6

2,441.5

2,139.0

1,309.7

574.8

    Depreciation

-720.9

-316.6

-242.9

-173.9

-90.4

    Inv.in Assoc.

65.2

117.1

69.6

73.3

69.4

    LT Investments

67.7

78.2

103.4

82.4

62.1

    Other Investment

348.5

232.1

183.8

173.7

60.0

    Goodwill

1,914.8

1,910.2

1,345.1

1,629.3

785.3

    Derivatives

171.1

65.2

138.7

1.0

0.0

    Deferred Tax

1,188.2

964.3

568.9

278.5

301.9

    Discountinued Operations

0.0

-

1,435.0

-

-

Total Assets

22,771.2

17,747.7

13,615.0

11,857.5

7,155.8

 

 

 

 

 

 

    Current Port of LT Debt

660.2

265.9

346.5

735.6

603.7

    ST Project Fin.

848.9

878.6

304.4

266.6

636.6

    Loans

51.2

1.8

40.6

16.8

19.9

    Bonds and Debentures

43.6

8.5

-

-

-

    Financial Leasing

22.1

25.6

8.5

18.5

6.4

    Trade Payables

4,935.5

4,342.2

3,987.2

3,391.2

2,190.1

    Customer Advances

723.6

601.6

-

-

-

    Accrued Expenses

71.1

57.2

-

-

-

    Non Trade Pay.

552.9

312.0

-

-

-

    Other Payables

63.5

168.8

-

-

-

    Provisions

19.4

12.6

19.9

14.1

18.1

    Taxes

460.1

420.1

254.6

232.6

178.4

    Other Current Liabilities

122.7

137.7

91.6

6.9

62.6

Total Current Liabilities

8,574.8

7,232.8

5,053.3

4,682.3

3,715.9

 

 

 

 

 

 

    LT Debt

4,773.2

3,942.7

2,618.1

1,734.0

1,049.7

    LT Project Fin.

3,533.3

3,009.4

3,145.5

3,430.4

1,151.4

    Financial Leasing

48.6

48.7

14.0

48.6

11.9

    Loans

108.5

126.4

223.8

385.4

199.7

    Bonds and Debentures

2,268.3

634.7

-

-

-

Total Long Term Debt

10,732.0

7,762.0

6,001.5

5,598.4

2,412.7

 

 

 

 

 

 

    Other LT Liabilities

229.9

196.9

-

-

-

    Minority Int.

591.2

528.4

306.8

263.9

199.1

    Deferred Tax

418.9

354.0

171.6

203.5

113.9

    Provisions

206.3

194.4

256.7

183.4

77.1

    Financial Instruments

389.0

305.7

196.1

14.3

116.6

    Other Liabilities

33.0

21.8

11.7

9.7

6.1

    Discontinued Operation

-

-

1,052.0

-

-

Total Liabilities

21,175.2

16,596.0

13,049.5

10,955.4

6,641.3

 

 

 

 

 

 

    Share Capital

30.3

32.4

31.4

33.1

29.8

    Consolid.Reserve

432.0

419.4

317.7

347.1

298.9

    Other Reserves

-132.7

-116.4

2.9

35.6

-105.1

    Exchange Diference/ I.G I.P

355.6

45.4

-347.0

19.3

-13.4

    Exchange Diference/ M.P.

2.0

4.0

-0.7

3.2

3.8

    Net Income

908.9

766.9

561.1

463.8

300.4

Total Equity

1,596.0

1,151.7

565.5

902.1

514.4

 

 

 

 

 

 

Total Liabilities & Shareholders' Equity

22,771.2

17,747.7

13,615.0

11,857.5

7,155.8

 

 

 

 

 

 

    S/O-Common Stock

90.2

90.3

88.3

90.5

90.5

Total Common Shares Outstanding

90.2

90.3

88.3

90.5

90.5

T/S-Common Stock

0.2

0.1

2.2

-

-

Accumulated Intangible Amortization

437.5

124.8

16.4

35.0

18.9

Deferred Revenue - Current

723.6

601.6

-

-

-

Full-Time Employees

26,128

23,323

23,234

17,245

13,608

LT Debt Maturing within 1 Year

848.9

878.6

346.5

1,019.1

1,260.2

LT Debt Maturing in 2 Years

950.8

2,009.7

864.3

94.5

38.9

LT Debt Maturing in 3 Years

1,926.7

454.7

113.6

436.5

14.9

LT Debt Maturing in 4 Years

484.1

131.9

119.5

1,306.4

364.4

LT Debt Maturing in 5 Years

56.7

203.4

120.5

1,007.7

364.4

LT Debt Maturing in 6 Years

42.6

87.8

-

-

-

LT Debt - Remaining Maturities

72.5

122.0

1,400.0

585.3

368.8

Total Long Term Debt, Supplemental

4,382.2

3,888.0

2,964.6

4,449.5

2,411.6

Capital Leases < 5 Years

58.1

73.7

26.7

72.7

-

Capital Leases >5 Years

14.4

1.7

1.9

2.0

-

Total Capital Leases

72.4

75.4

28.6

74.8

-

 

 

Annual Cash Flows

Financials in: USD (mil)

 

 

 

31-Dec-2010

31-Dec-2009

31-Dec-2008

31-Dec-2007

31-Dec-2006

Period Length

12 Months

12 Months

12 Months

12 Months

12 Months

UpdateType/Date

Updated Normal 
31-Dec-2010

Reclassified Normal
31-Dec-2010

Restated Normal 
31-Dec-2009

Updated Normal 
31-Dec-2007

Updated Normal 
31-Dec-2006

Filed Currency

EUR

EUR

EUR

EUR

EUR

Exchange Rate (Period Average)

0.755078

0.719047

0.683679

0.730637

0.796979

Auditor

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

Auditor Opinion

Unqualified

Unqualified

Unqualified

Unqualified

Unqualified

 

 

 

 

 

 

Net Income

348.7

282.0

242.5

185.9

152.5

    Depreciation

424.5

444.2

260.9

201.2

86.2

    Taxes

-0.6

80.7

-157.4

19.5

16.7

    Sale of Assets

-

-

0.0

0.7

0.0

    Sale of Participations

-91.3

-78.3

-13.8

0.4

0.0

    Investment Held for Sale

-

-

0.0

0.0

-1.9

    Financial Assets

-

-

0.0

0.0

-20.6

    Financial Instruments

-62.2

-0.4

95.3

4.2

-5.7

    Gain/Loss Asociates

-12.6

-15.6

-13.5

-5.8

-9.5

    Other Op.Activities

12.9

31.8

-1.1

22.5

17.9

    Discontinued Operation

-

-

-

0.0

-

    Change Inventories

-52.4

-1.4

-130.0

-46.4

-44.6

    Trade Receivables

-129.4

-181.7

-456.4

-569.6

-622.8

    Supplies

726.5

668.8

1,099.8

844.6

798.7

    Other Current Assets/Liabilities

-120.0

-199.4

187.7

-25.8

-58.0

    Other Income/Expense

394.4

286.5

-

-

-

    Taxes Received/Paid

-47.9

-55.5

-

-

-

    Interests Received

53.2

8.2

-

-

-

    Interest Paid

-424.9

-260.3

-

-

-

    Discontinued Operation

-

-

-

0.0

-

Cash from Operating Activities

1,019.0

1,009.6

1,113.9

631.3

308.8

 

 

 

 

 

 

    Investment Asociates

-21.2

-29.0

-10.3

-11.1

0.0

    Purchase of Tangibles

-1,434.9

-2,166.2

-1,750.8

-988.3

-328.2

    Purchase of Intangibles

-1,338.8

-646.3

-631.8

-856.4

-823.9

    Other Assets-Purchase

-266.2

-135.7

-396.4

75.8

-51.1

    Discontinued Operation

-

-

-

0.0

-

    Investment Associates

129.3

14.0

18.1

24.7

0.0

    Sale Tangibles

9.2

65.9

99.4

32.5

2.0

    Sale Intangibles

3.5

31.7

93.4

92.1

46.6

    Other Assets-Sale

0.0

118.1

51.1

17.8

27.4

    Perimeter Variation

90.7

236.7

21.7

19.3

26.6

    Discontinued Operation

-

-

-

0.0

-

Cash from Investing Activities

-2,828.4

-2,510.9

-2,505.7

-1,593.6

-1,100.7

 

 

 

 

 

 

    Own Funds

4,330.4

1,710.9

1,319.4

2,118.4

1,800.0

    External Funds

-657.0

-124.2

-276.9

-220.2

-247.4

    Dividends Paid

-22.8

-22.6

-22.5

-33.5

-17.3

    Other Financing Activities

-1.5

34.9

-65.9

14.7

0.1

    Discontinued Operation

-

-

-

0.0

-

    Adjustment

0.0

-

-

-

-

Cash from Financing Activities

3,649.2

1,599.0

954.1

1,879.3

1,535.4

 

 

 

 

 

 

Foreign Exchange Effects

63.0

107.8

-

-

-

Net Change in Cash

1,902.7

205.5

-437.7

916.9

743.6

 

 

 

 

 

 

Net Cash-Beginning Balance

2,048.0

1,945.2

2,388.5

1,407.0

546.3

Net Cash-Ending Balance

3,950.8

2,150.7

1,950.8

2,323.8

1,289.8

    Cash Interest Paid

424.9

260.3

-

-

-

    Cash Taxes Paid

47.9

55.5

-

-

-

 

 

Financial Health

 

Financials in: USD (mil) 

Except for share items (millions) and per share items (actual units)           

Key Indicators USD (mil)

 

Quarter
Ending
30-Sep-2011

Quarter
Ending
Yr Ago

Annual
Year End
31-Dec-2010

1 Year
Growth

3 Year
Growth

5 Year
Growth

Total Revenue1 

2,319.0

52.31%

8,486.2

18.16%

28.95%

25.49%

Research & Development1 

12.6

-3.41%

69.0

1.84%

35.40%

23.26%

Operating Income1 

300.6

77.41%

823.5

44.27%

38.64%

30.63%

Income Available to Common Excl Extraord Items1 

5.2

-93.00%

274.4

21.64%

19.83%

25.70%

Basic EPS Excl Extraord Items1 

0.06

-92.99%

3.03

21.64%

19.83%

25.70%

Capital Expenditures2 

2,672.9

-

3,039.9

8.28%

21.10%

33.67%

Cash from Operating Activities2 

1,317.8

-

1,019.0

5.99%

18.60%

31.04%

Free Cash Flow 

-1,293.9

-

-2,047.2

-

-

-

Total Assets3 

24,043.3

20.35%

22,771.2

37.22%

27.91%

38.57%

Total Liabilities3 

22,639.1

26.64%

21,175.2

36.46%

28.19%

40.07%

Total Long Term Debt3 

12,044.9

19.72%

10,732.0

47.87%

27.84%

49.44%

Employees3 

-

-

26128

12.03%

14.85%

18.71%

Total Common Shares Outstanding3 

90.2

-0.26%

90.2

-0.09%

-0.08%

-0.05%

1-ExchangeRate: EUR to USD Average for Period

0.707825

 

0.755078

 

 

 

2-ExchangeRate: EUR to USD Average for Period

0.711706

 

0.755078

 

 

 

3-ExchangeRate: EUR to USD Period End Date

0.745323

 

0.745406

 

 

 

Key Ratios

 

31-Dec-2010

31-Dec-2009

31-Dec-2008

31-Dec-2007

31-Dec-2006

Profitability

Gross Margin 

33.07%

25.70%

21.57%

30.20%

38.62%

Operating Margin 

9.70%

7.95%

7.51%

7.81%

7.79%

Pretax Margin 

4.10%

4.81%

1.20%

3.68%

4.80%

Net Profit Margin 

3.23%

3.14%

2.91%

4.03%

3.57%

Financial Strength

Current Ratio 

1.00

0.87

1.01

1.24

0.94

Long Term Debt/Equity 

6.72

6.74

10.61

6.21

4.69

Total Debt/Equity 

7.74

7.76

11.85

7.36

7.15

Management Effectiveness

Return on Assets 

1.79%

1.83%

1.85%

1.48%

2.78%

Return on Equity 

20.80%

28.16%

27.43%

23.91%

25.56%

Efficiency

Receivables Turnover 

3.09

3.24

3.49

2.49

3.73

Inventory Turnover 

10.20

9.31

10.59

9.43

11.39

Asset Turnover 

0.44

0.49

0.54

0.44

0.64

Market Valuation USD (mil)

P/E (TTM) 

9.24

.

Enterprise Value2 

10,676.2

Price/Sales (TTM) 

0.21

.

Enterprise Value/Revenue (TTM) 

1.05

Price/Book (MRQ) 

1.53

.

Enterprise Value/EBITDA (TTM) 

9.55

Market Cap as of 09-Dec-20111 

2,143.2

.

 

 

1-ExchangeRate: EUR to USD on 9-Dec-2011

0.748223

 

 

 

2-ExchangeRate: EUR to USD on 30-Sep-2011

0.745323

 

 

 

 

 

 

Annual Ratios

 

Financials in: USD (mil) 

Except for share items (millions) and per share items (actual units)           

 

 

 

31-Dec-2010

31-Dec-2009

31-Dec-2008

31-Dec-2007

31-Dec-2006

Financial Strength

Current Ratio 

1.00

0.87

1.01

1.24

0.94

Quick/Acid Test Ratio 

0.94

0.80

0.92

1.16

0.88

Working Capital1 

42.2

-954.1

27.2

1,103.9

-231.4

Long Term Debt/Equity 

6.72

6.74

10.61

6.21

4.69

Total Debt/Equity 

7.74

7.76

11.85

7.36

7.15

Long Term Debt/Total Capital 

0.77

0.77

0.83

0.74

0.58

Total Debt/Total Capital 

0.89

0.89

0.92

0.88

0.88

Payout Ratio 

8.75%

8.18%

9.51%

12.77%

11.72%

Effective Tax Rate 

-0.17%

22.26%

-185.09%

9.16%

9.90%

Total Capital1 

13,954.0

10,094.2

7,266.9

7,538.1

4,193.8

 

 

 

 

 

 

Efficiency

Asset Turnover 

0.44

0.49

0.54

0.44

0.64

Inventory Turnover 

10.20

9.31

10.59

9.43

11.39

Days In Inventory 

35.79

39.19

34.48

38.71

32.05

Receivables Turnover 

3.09

3.24

3.49

2.49

3.73

Days Receivables Outstanding 

118.01

112.59

104.45

146.75

97.85

Revenue/Employee2 

329,007

333,601

288,944

253,350

272,478

Operating Income/Employee2 

31,926

26,512

21,708

19,784

21,238

EBITDA/Employee2 

43,925

36,561

28,464

23,705

25,459

 

 

 

 

 

 

Profitability

Gross Margin 

33.07%

25.70%

21.57%

30.20%

38.62%

Operating Margin 

9.70%

7.95%

7.51%

7.81%

7.79%

EBITDA Margin 

13.35%

10.96%

9.85%

9.36%

9.34%

EBIT Margin 

9.70%

7.95%

7.51%

7.81%

7.79%

Pretax Margin 

4.10%

4.81%

1.20%

3.68%

4.80%

Net Profit Margin 

3.23%

3.14%

2.91%

4.03%

3.57%

R&D Expense/Revenue 

0.81%

0.94%

0.86%

0.70%

0.83%

COGS/Revenue 

58.14%

56.82%

61.21%

62.03%

58.44%

SG&A Expense/Revenue 

13.50%

13.57%

13.80%

11.76%

14.32%

 

 

 

 

 

 

Management Effectiveness

Return on Assets 

1.79%

1.83%

1.85%

1.48%

2.78%

Return on Equity 

20.80%

28.16%

27.43%

23.91%

25.56%

 

 

 

 

 

 

Valuation

Free Cash Flow/Share2 

-22.68

-22.14

-17.93

-13.43

-10.39

Operating Cash Flow/Share 2 

11.44

11.53

11.99

7.45

3.59

1-ExchangeRate: EUR to USD Period End Date

0.745406

0.696986

0.719399

0.683971

0.758351

2-ExchangeRate: EUR to USD Average for Period

0.745406

0.696986

0.719399

0.683971

0.758351

 

Current Market Multiples

Market Cap/Earnings (TTM) 

9.27

Market Cap/Equity (MRQ) 

1.53

Market Cap/Revenue (TTM) 

0.21

Market Cap/EBIT (TTM) 

2.04

Market Cap/EBITDA (TTM) 

1.92

Enterprise Value/Earnings (TTM) 

45.98

Enterprise Value/Equity (MRQ) 

7.60

Enterprise Value/Revenue (TTM) 

1.05

Enterprise Value/EBIT (TTM) 

10.15

Enterprise Value/EBITDA (TTM) 

9.55

 

 

 

Annual Income Statement

Standardized

 

Financials in: USD (mil) 

Except for share items (millions) and per share items (actual units)           

 

 

 

31-Dec-2010

31-Dec-2009

31-Dec-2008

31-Dec-2007

31-Dec-2006

Period Length

12 Months

12 Months

12 Months

12 Months

12 Months

UpdateType/Date

Updated Normal 
31-Dec-2010

Updated Normal 
31-Dec-2009

Reclassified Normal 
31-Dec-2009

Reclassified Normal 
31-Dec-2008

Updated Normal 
31-Dec-2006

Filed Currency

EUR

EUR

EUR

EUR

EUR

Exchange Rate (Period Average)

0.755078

0.719047

0.683679

0.730637

0.796979

Auditor

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

Auditor Opinion

Unqualified

Unqualified

Unqualified

Unqualified

Unqualified

 

 

 

 

 

 

    Net Sales

7,371.6

5,767.8

5,513.1

3,634.8

3,359.2

Revenue

7,371.6

5,767.8

5,513.1

3,634.8

3,359.2

    Other Revenue

1,114.6

1,774.1

1,550.9

455.1

169.0

Other Revenue, Total

1,114.6

1,774.1

1,550.9

455.1

169.0

Total Revenue

8,486.2

7,541.8

7,064.1

4,090.0

3,528.2

 

 

 

 

 

 

    Cost of Revenue

4,933.7

4,285.3

4,324.0

2,537.2

2,061.7

Cost of Revenue, Total

4,933.7

4,285.3

4,324.0

2,537.2

2,061.7

Gross Profit

2,437.9

1,482.5

1,189.2

1,097.7

1,297.4

 

 

 

 

 

 

    Labor & Related Expense

1,146.0

1,023.6

974.7

480.8

505.3

Total Selling/General/Administrative Expenses

1,146.0

1,023.6

974.7

480.8

505.3

Research & Development

69.0

71.1

61.0

28.7

29.2

    Depreciation

424.5

444.2

260.9

122.6

86.2

Depreciation/Amortization

424.5

444.2

260.9

122.6

86.2

    Other Operating Expense

1,089.5

1,118.1

912.8

601.3

570.8

Other Operating Expenses, Total

1,089.5

1,118.1

912.8

601.3

570.8

Total Operating Expense

7,662.7

6,942.5

6,533.4

3,770.6

3,253.2

 

 

 

 

 

 

Operating Income

823.5

599.4

530.7

319.4

275.0

 

 

 

 

 

 

        Interest Expense - Non-Operating

-447.5

-260.3

-377.4

-225.4

-149.6

    Interest Expense, Net Non-Operating

-447.5

-260.3

-377.4

-225.4

-149.6

        Interest Income - Non-Operating

53.2

8.2

45.2

31.0

30.7

        Investment Income - Non-Operating

-12.7

109.9

-75.7

33.1

19.8

    Interest/Investment Income - Non-Operating

40.5

118.1

-30.5

64.1

50.5

Interest Income (Expense) - Net Non-Operating Total

-407.1

-142.2

-407.9

-161.3

-99.1

    Other Non-Operating Income (Expense)

-68.3

-94.5

-37.7

-7.6

-6.7

Other, Net

-68.3

-94.5

-37.7

-7.6

-6.7

Income Before Tax

348.1

362.7

85.1

150.4

169.2

 

 

 

 

 

 

Total Income Tax

-0.6

80.7

-157.4

13.8

16.7

Income After Tax

348.7

282.0

242.5

136.7

152.5

 

 

 

 

 

 

    Minority Interest

-74.4

-45.1

-37.1

28.1

-26.6

Net Income Before Extraord Items

274.4

236.8

205.4

164.8

125.9

Net Income

274.4

236.8

205.4

164.8

125.9

 

 

 

 

 

 

Income Available to Common Excl Extraord Items

274.4

236.8

205.4

164.8

125.9

 

 

 

 

 

 

Income Available to Common Incl Extraord Items

274.4

236.8

205.4

164.8

125.9

 

 

 

 

 

 

Basic/Primary Weighted Average Shares

90.5

90.5

90.5

90.5

90.5

Basic EPS Excl Extraord Items

3.03

2.62

2.27

1.82

1.39

Basic/Primary EPS Incl Extraord Items

3.03

2.62

2.27

1.82

1.39

Diluted Net Income

274.4

236.8

205.4

164.8

125.9

Diluted Weighted Average Shares

90.5

90.5

90.5

90.5

90.5

Diluted EPS Excl Extraord Items

3.03

2.62

2.27

1.82

1.39

Diluted EPS Incl Extraord Items

3.03

2.62

2.27

1.82

1.39

Dividends per Share - Common Stock Primary Issue

0.27

0.21

0.22

0.23

0.16

Gross Dividends - Common Stock

24.0

23.9

23.8

21.1

18.2

Interest Expense, Supplemental

447.5

260.3

377.4

225.4

149.6

Depreciation, Supplemental

245.0

160.2

123.2

55.9

47.1

Normalized Income Before Tax

348.1

362.7

85.1

150.4

169.2

 

 

 

 

 

 

Inc Tax Ex Impact of Sp Items

-0.6

80.7

-157.4

13.8

16.7

Normalized Income After Tax

348.7

282.0

242.5

136.7

152.5

 

 

 

 

 

 

Normalized Inc. Avail to Com.

274.4

236.8

205.4

164.8

125.9

 

 

 

 

 

 

Basic Normalized EPS

3.03

2.62

2.27

1.82

1.39

Diluted Normalized EPS

3.03

2.62

2.27

1.82

1.39

Amort of Intangibles, Supplemental

64.5

66.9

42.0

7.4

7.5

Rental Expenses

123.8

117.8

100.1

62.7

-

Research & Development Exp, Supplemental

69.0

71.1

61.0

28.7

29.2

Normalized EBIT

823.5

599.4

530.7

319.4

275.0

Normalized EBITDA

1,133.0

826.5

695.9

382.7

329.7

    Current Tax - Total

12.1

72.0

-

-

-3.1

Current Tax - Total

12.1

72.0

-

-

-3.1

    Deferred Tax - Total

-12.7

8.8

-

-

19.9

Deferred Tax - Total

-12.7

8.8

-

-

19.9

Income Tax - Total

-0.6

80.7

-

-

16.7

 

 

 


 

Interim income statement

 

Financials in: USD (mil) 

Except for share items (millions) and per share items (actual units)           

 

 

 

30-Sep-2011

30-Jun-2011

31-Mar-2011

31-Dec-2010

30-Sep-2010

Period Length

3 Months

6 Months

3 Months

6 Months

3 Months

UpdateType/Date

Updated Normal
30-Sep-2011

Updated Normal 
30-Jun-2011

Updated Normal 
31-Mar-2011

Updated Normal 
31-Dec-2010

Restated Normal 
30-Sep-2011

Filed Currency

EUR

EUR

EUR

EUR

EUR

Exchange Rate (Period Average)

0.707825

0.713558

0.731463

0.75577

0.774922

 

 

 

 

 

 

    Net Sales

2,319.0

4,404.2

2,264.4

3,675.1

1,390.8

Revenue

2,319.0

4,404.2

2,264.4

3,675.1

1,390.8

    Other Revenue

-

629.9

-

820.8

-

Other Revenue, Total

-

629.9

-

820.8

-

Total Revenue

2,319.0

5,034.1

2,264.4

4,495.9

1,390.8

 

 

 

 

 

 

    Cost of Revenue

2,018.4

3,325.7

-

2,622.5

1,063.1

Cost of Revenue, Total

2,018.4

3,325.7

-

2,622.5

1,063.1

Gross Profit

300.6

1,078.5

2,264.4

1,052.6

327.7

 

 

 

 

 

 

    Labor & Related Expense

-

437.8

-

589.7

-

Total Selling/General/Administrative Expenses

-

437.8

-

589.7

-

Research & Development

12.6

16.0

-

37.8

11.9

    Depreciation

95.4

169.6

91.7

228.9

84.3

Depreciation/Amortization

95.4

169.6

91.7

228.9

84.3

    Other Operating Expense

-

604.6

1,916.7

555.8

-

    Other, Net

-108.0

-

-

-

76.7

Other Operating Expenses, Total

-108.0

604.6

1,916.7

555.8

76.7

Total Operating Expense

2,018.5

4,553.7

2,008.4

4,034.7

1,236.0

 

 

 

 

 

 

Operating Income

300.6

480.4

255.9

461.2

154.8

 

 

 

 

 

 

        Interest Expense - Non-Operating

-195.8

-327.0

-

-344.3

-156.1

    Interest Expense, Net Non-Operating

-195.8

-327.0

-

-344.3

-156.1

        Interest Income - Non-Operating

35.8

65.8

-

49.5

9.6

        Investment Income - Non-Operating

-22.5

11.3

1.2

16.2

4.7

    Interest/Investment Income - Non-Operating

13.3

77.1

1.2

65.7

14.3

Interest Income (Expense) - Net Non-Operating Total

-182.5

-249.8

1.2

-278.6

-141.8

    Other Non-Operating Income (Expense)

-132.2

-109.8

-180.2

-59.4

70.6

Other, Net

-132.2

-109.8

-180.2

-59.4

70.6

Income Before Tax

-14.1

120.8

77.0

123.2

83.5

 

 

 

 

 

 

Total Income Tax

-38.3

-42.9

-7.0

-45.5

3.7

Income After Tax

24.2

163.6

83.9

168.7

79.8

 

 

 

 

 

 

    Minority Interest

-19.0

-1.4

-6.8

-27.5

-11.8

Net Income Before Extraord Items

5.2

162.2

77.1

141.2

68.0

    Discontinued Operations

148.5

-19.1

-

-

0.9

Total Extraord Items

148.5

-19.1

-

-

0.9

Net Income

153.7

143.1

77.1

141.2

68.9

 

 

 

 

 

 

Income Available to Common Excl Extraord Items

5.2

162.2

77.1

141.2

68.0

 

 

 

 

 

 

Income Available to Common Incl Extraord Items

153.7

143.1

77.1

141.2

68.9

 

 

 

 

 

 

Basic/Primary Weighted Average Shares

90.5

90.5

90.5

90.5

90.5

Basic EPS Excl Extraord Items

0.06

1.79

0.85

1.56

0.75

Basic/Primary EPS Incl Extraord Items

1.70

1.58

0.85

1.56

0.76

Diluted Net Income

153.7

143.1

77.1

141.2

68.9

Diluted Weighted Average Shares

90.5

90.5

90.5

90.5

90.5

Diluted EPS Excl Extraord Items

0.06

1.79

0.85

1.56

0.75

Diluted EPS Incl Extraord Items

1.70

1.58

0.85

1.56

0.76

Dividends per Share - Common Stock Primary Issue

-

-

-

0.27

-

Gross Dividends - Common Stock

-

-

-

23.9

-

Interest Expense, Supplemental

195.8

327.0

-

344.3

156.1

Depreciation, Supplemental

95.4

169.6

91.7

-98.5

84.3

Normalized Income Before Tax

-14.1

120.8

77.0

123.2

83.5

 

 

 

 

 

 

Inc Tax Ex Impact of Sp Items

-38.3

-42.9

-7.0

-45.5

3.7

Normalized Income After Tax

24.2

163.6

83.9

168.7

79.8

 

 

 

 

 

 

Normalized Inc. Avail to Com.

5.2

162.2

77.1

141.2

68.0

 

 

 

 

 

 

Basic Normalized EPS

0.06

1.79

0.85

1.56

0.75

Diluted Normalized EPS

0.06

1.79

0.85

1.56

0.75

Amort of Intangibles, Supplemental

-

-

-

28.4

-

Research & Development Exp, Supplemental

12.6

16.0

-

37.8

11.9

Normalized EBIT

300.6

480.4

255.9

461.2

154.8

Normalized EBITDA

396.0

650.0

347.7

391.2

239.0

 

 

 

Annual Balance Sheet

Standardized

 

Financials in: USD (mil) 

Except for share items (millions) and per share items (actual units)           

 

 

 

31-Dec-2010

31-Dec-2009

31-Dec-2008

31-Dec-2007

31-Dec-2006

UpdateType/Date

Updated Normal 
31-Dec-2010

Reclassified Normal 
31-Dec-2010

Updated Normal 
31-Dec-2008

Updated Normal 
31-Dec-2007

Updated Normal 
31-Dec-2006

Filed Currency

EUR

EUR

EUR

EUR

EUR

Exchange Rate

0.745406

0.696986

0.719399

0.683971

0.758351

Auditor

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

Auditor Opinion

Unqualified

Unqualified

Unqualified

Unqualified

Unqualified

 

 

 

 

 

 

    Cash & Equivalents

4,002.1

2,218.7

1,854.0

2,482.4

1,355.5

    Short Term Investments

1,225.6

691.5

919.8

872.0

635.2

Cash and Short Term Investments

5,227.7

2,910.2

2,773.8

3,354.4

1,990.8

        Accounts Receivable - Trade, Gross

1,972.0

2,124.7

1,293.3

1,712.8

951.2

        Provision for Doubtful Accounts

-31.3

-30.7

-15.3

-37.6

-9.2

    Trade Accounts Receivable - Net

1,940.7

2,094.0

1,277.9

1,675.2

942.1

    Other Receivables

932.2

778.6

589.3

402.2

352.9

Total Receivables, Net

2,872.9

2,872.6

1,867.3

2,077.4

1,295.0

    Inventories - Finished Goods

115.4

142.5

156.4

164.2

59.7

    Inventories - Work In Progress

69.4

97.2

74.4

65.0

56.9

    Inventories - Raw Materials

207.6

135.1

112.1

93.8

68.6

    Inventories - Other

124.2

121.0

96.5

31.5

13.5

Total Inventory

516.5

495.8

439.4

354.5

198.8

Total Current Assets

8,617.1

6,278.7

5,080.4

5,786.3

3,484.5

 

 

 

 

 

 

        Land/Improvements

763.2

562.2

438.6

399.0

286.4

        Machinery/Equipment

1,829.1

1,607.3

1,021.6

1,066.8

778.3

        Construction in Progress

254.0

1,112.5

336.9

178.6

59.8

        Other Property/Plant/Equipment

4,426.2

2,866.3

2,437.1

1,654.8

763.7

    Property/Plant/Equipment - Gross

7,272.4

6,148.3

4,234.1

3,299.3

1,888.3

    Accumulated Depreciation

-1,544.2

-1,348.7

-899.2

-890.2

-560.3

Property/Plant/Equipment - Net

5,728.2

4,799.6

3,334.9

2,409.1

1,328.0

Goodwill, Net

1,914.8

1,910.2

1,345.1

1,629.3

785.3

    Intangibles - Gross

5,107.9

3,620.0

1,463.6

1,532.5

1,115.0

    Accumulated Intangible Amortization

-437.5

-317.6

-108.4

-108.6

-50.3

Intangibles, Net

4,670.5

3,302.4

1,355.2

1,423.9

1,064.6

    LT Investment - Affiliate Companies

65.2

117.1

69.6

73.3

69.4

    LT Investments - Other

587.3

375.4

425.9

257.1

122.1

Long Term Investments

652.5

492.5

495.4

330.5

191.4

    Deferred Income Tax - Long Term Asset

1,188.2

964.3

568.9

278.5

301.9

    Discontinued Operations - Long Term Asset

0.0

-

1,435.0

-

-

Other Long Term Assets, Total

1,188.2

964.3

2,003.9

278.5

301.9

Total Assets

22,771.2

17,747.7

13,615.0

11,857.5

7,155.8

 

 

 

 

 

 

Accounts Payable

4,935.5

4,342.2

3,987.2

3,391.2

2,190.1

Accrued Expenses

71.1

57.2

-

-

-

Notes Payable/Short Term Debt

0.0

0.0

0.0

0.0

0.0

Current Portion - Long Term Debt/Capital Leases

1,626.0

1,180.6

700.0

1,037.7

1,266.6

    Customer Advances

723.6

601.6

-

-

-

    Income Taxes Payable

460.1

420.1

254.6

232.6

178.4

    Other Payables

616.5

480.9

-

-

-

    Other Current Liabilities

142.1

150.3

111.5

20.9

80.7

Other Current liabilities, Total

1,942.2

1,652.9

366.1

253.5

259.1

Total Current Liabilities

8,574.8

7,232.8

5,053.3

4,682.3

3,715.9

 

 

 

 

 

 

    Long Term Debt

10,683.3

7,713.2

5,987.4

5,549.8

2,400.8

    Capital Lease Obligations

48.6

48.7

14.0

48.6

11.9

Total Long Term Debt

10,732.0

7,762.0

6,001.5

5,598.4

2,412.7

Total Debt

12,358.0

8,942.5

6,701.5

6,636.0

3,679.3

 

 

 

 

 

 

    Deferred Income Tax - LT Liability

418.9

354.0

171.6

203.5

113.9

Deferred Income Tax

418.9

354.0

171.6

203.5

113.9

Minority Interest

591.2

528.4

306.8

263.9

199.1

    Reserves

206.3

194.4

256.7

183.4

77.1

    Other Long Term Liabilities

652.0

524.5

207.8

23.9

122.6

    Discontinued Operations - Liabilities

-

-

1,052.0

-

-

Other Liabilities, Total

858.3

718.9

1,516.5

207.3

199.7

Total Liabilities

21,175.2

16,596.0

13,049.5

10,955.4

6,641.3

 

 

 

 

 

 

    Common Stock

30.3

32.4

31.4

33.1

29.8

Common Stock

30.3

32.4

31.4

33.1

29.8

Retained Earnings (Accumulated Deficit)

1,208.1

1,069.8

881.7

846.5

494.2

    Translation Adjustment

357.5

49.4

-347.7

22.5

-9.6

Other Equity, Total

357.5

49.4

-347.7

22.5

-9.6

Total Equity

1,596.0

1,151.7

565.5

902.1

514.4

 

 

 

 

 

 

Total Liabilities & Shareholders’ Equity

22,771.2

17,747.7

13,615.0

11,857.5

7,155.8

 

 

 

 

 

 

    Shares Outstanding - Common Stock Primary Issue

90.2

90.3

88.3

90.5

90.5

Total Common Shares Outstanding

90.2

90.3

88.3

90.5

90.5

Treasury Shares - Common Stock Primary Issue

0.2

0.1

2.2

-

-

Employees

26,128

23,323

23,234

17,245

13,608

Accumulated Intangible Amort, Suppl.

437.5

124.8

16.4

35.0

18.9

Deferred Revenue - Current

723.6

601.6

-

-

-

Total Long Term Debt, Supplemental

4,382.2

3,888.0

2,964.6

4,449.5

2,411.6

Long Term Debt Maturing within 1 Year

848.9

878.6

346.5

1,019.1

1,260.2

Long Term Debt Maturing in Year 2

950.8

2,009.7

864.3

94.5

38.9

Long Term Debt Maturing in Year 3

1,926.7

454.7

113.6

436.5

14.9

Long Term Debt Maturing in Year 4

484.1

131.9

119.5

1,306.4

364.4

Long Term Debt Maturing in Year 5

56.7

203.4

120.5

1,007.7

364.4

Long Term Debt Maturing in Year 6

42.6

87.8

-

-

-

Long Term Debt Maturing in 2-3 Years

2,877.5

2,464.3

978.0

530.9

53.8

Long Term Debt Maturing in 4-5 Years

540.7

335.3

240.1

2,314.1

728.8

Long Term Debt Matur. in Year 6 & Beyond

115.0

209.8

1,400.0

585.3

368.8

Total Capital Leases, Supplemental

72.4

75.4

28.6

74.8

-

Capital Lease Payments Due in Year 1

11.6

14.7

5.3

14.5

-

Capital Lease Payments Due in Year 2

11.6

14.7

5.3

14.5

-

Capital Lease Payments Due in Year 3

11.6

14.7

5.3

14.5

-

Capital Lease Payments Due in Year 4

11.6

14.7

5.3

14.5

-

Capital Lease Payments Due in Year 5

11.6

14.7

5.3

14.5

-

Capital Lease Payments Due in 2-3 Years

23.2

29.5

10.7

29.1

-

Capital Lease Payments Due in 4-5 Years

23.2

29.5

10.7

29.1

-

Cap. Lease Pymts. Due in Year 6 & Beyond

14.4

1.7

1.9

2.0

-

 

 

 

Interim Balance Sheet

Standardized

 

Financials in: USD (mil) 

Except for share items (millions) and per share items (actual units)           

 

 

 

30-Sep-2011

30-Jun-2011

31-Mar-2011

31-Dec-2010

30-Sep-2010

UpdateType/Date

Updated Normal 
30-Sep-2011

Updated Normal 
30-Jun-2011

Updated Normal 
31-Mar-2011

Updated Normal 
31-Dec-2010

Updated Normal 
30-Sep-2010

Filed Currency

EUR

EUR

EUR

EUR

EUR

Exchange Rate

0.745323

0.689727

0.704672

0.745406

0.732493

 

 

 

 

 

 

    Cash & Equivalents

3,971.9

3,976.3

3,704.3

4,002.1

2,887.5

    Short Term Investments

1,225.2

1,158.4

1,750.2

1,225.6

628.9

Cash and Short Term Investments

5,197.1

5,134.7

5,454.5

5,227.7

3,516.5

        Accounts Receivable - Trade, Gross

2,626.6

3,199.1

-

1,972.0

-

        Provision for Doubtful Accounts

-43.6

-48.0

-

-31.3

-

    Trade Accounts Receivable - Net

2,583.1

3,151.2

3,204.9

1,940.7

2,852.3

    Other Receivables

-

-

-

932.2

-

Total Receivables, Net

2,583.1

3,151.2

3,204.9

2,872.9

2,852.3

    Inventories - Finished Goods

176.3

235.7

-

93.6

-

    Inventories - Work In Progress

88.0

116.4

-

69.4

-

    Inventories - Raw Materials

185.9

204.0

-

207.6

-

    Inventories - Other

128.2

98.1

-

146.0

-

Total Inventory

578.5

654.1

656.9

516.5

572.2

Total Current Assets

8,358.6

8,940.0

9,316.2

8,617.1

6,940.9

 

 

 

 

 

 

        Land/Improvements

1,252.0

1,385.9

-

-

-

        Machinery/Equipment

3,673.2

5,054.9

-

-

-

        Construction in Progress

240.8

1,156.3

-

-

-

        Other Property/Plant/Equipment

511.9

534.0

-

-

-

    Property/Plant/Equipment - Gross

5,677.8

8,131.2

-

7,272.4

-

    Accumulated Depreciation

-1,561.7

-1,708.3

-

-1,544.2

-

Property/Plant/Equipment - Net

4,116.2

6,422.9

8,739.0

5,728.2

6,647.3

Goodwill, Net

1,476.4

1,654.3

-

1,914.8

-

    Intangibles - Gross

7,437.0

5,313.9

-

5,107.9

-

    Accumulated Intangible Amortization

-331.0

-289.4

-

-437.5

-

Intangibles, Net

7,106.0

5,024.4

4,657.2

4,670.5

5,073.8

    LT Investments - Other

636.4

644.0

844.6

652.5

632.8

Long Term Investments

636.4

644.0

844.6

652.5

632.8

    Deferred Income Tax - Long Term Asset

1,395.4

1,268.2

1,303.0

1,188.2

1,033.7

    Discontinued Operations - Long Term Asset

954.3

2,858.6

-

-

-

    Other Long Term Assets

-

-

-

-

-0.1

Other Long Term Assets, Total

2,349.7

4,126.8

1,303.0

1,188.2

1,033.6

Total Assets

24,043.3

26,812.4

24,860.1

22,771.2

20,328.4

 

 

 

 

 

 

Accounts Payable

4,311.2

4,518.9

6,722.3

6,346.6

5,279.1

Accrued Expenses

62.7

68.6

-

-

-

Notes Payable/Short Term Debt

0.0

88.9

0.0

0.0

0.0

Current Portion - Long Term Debt/Capital Leases

1,249.3

1,669.3

1,849.7

1,626.0

1,009.3

    Customer Advances

556.3

446.1

-

-

-

    Income Taxes Payable

401.2

467.6

493.3

460.1

397.3

    Other Payables

1,877.9

1,861.7

-

-

-

    Discontinued Operations - Current Liability

381.9

1,701.3

-

-

-

    Other Current Liabilities

70.0

124.1

115.2

142.1

156.3

Other Current liabilities, Total

3,287.3

4,600.9

608.5

602.2

553.6

Total Current Liabilities

8,910.4

10,946.7

9,180.4

8,574.8

6,842.0

 

 

 

 

 

 

    Long Term Debt

11,999.0

12,267.2

11,953.6

10,732.0

10,237.2

    Capital Lease Obligations

45.9

48.1

-

-

-

Total Long Term Debt

12,044.9

12,315.3

11,953.6

10,732.0

10,237.2

Total Debt

13,294.2

14,073.5

13,803.3

12,358.0

11,246.5

 

 

 

 

 

 

    Deferred Income Tax - LT Liability

315.0

325.9

505.8

418.9

425.5

Deferred Income Tax

315.0

325.9

505.8

418.9

425.5

Minority Interest

427.5

700.9

-

591.2

-

    Reserves

148.0

173.4

453.4

206.3

182.5

    Other Long Term Liabilities

793.2

649.6

486.5

652.0

502.3

Other Liabilities, Total

941.2

822.9

939.9

858.3

684.8

Total Liabilities

22,639.1

25,111.7

22,579.7

21,175.2

18,189.5

 

 

 

 

 

 

    Common Stock

121.4

131.2

-

30.3

-

Common Stock

121.4

131.2

-

30.3

-

Retained Earnings (Accumulated Deficit)

1,227.3

1,349.1

1,616.1

1,208.1

470.2

    Translation Adjustment

55.6

220.5

-

357.5

-

    Other Equity

-

-

664.3

-

1,668.7

Other Equity, Total

55.6

220.5

664.3

357.5

1,668.7

Total Equity

1,404.2

1,700.7

2,280.4

1,596.0

2,138.9

 

 

 

 

 

 

Total Liabilities & Shareholders’ Equity

24,043.3

26,812.4

24,860.1

22,771.2

20,328.4

 

 

 

 

 

 

    Shares Outstanding - Common Stock Primary Issue

90.2

90.2

90.5

90.2

90.5

Total Common Shares Outstanding

90.2

90.2

90.5

90.2

90.5

Treasury Shares - Common Stock Primary Issue

0.2

0.2

-

0.2

-

Employees

25,370

26,292

-

26,128

25,971

Accumulated Intangible Amort, Suppl.

331.0

289.4

-

177.2

-

Deferred Revenue - Current

556.3

446.1

-

-

-

Total Long Term Debt, Supplemental

5,498.5

6,201.6

-

4,382.2

1,009.3

Long Term Debt Maturing within 1 Year

528.5

835.1

-

848.9

1,009.3

Long Term Debt Maturing in Year 2

927.2

975.1

-

950.8

-

Long Term Debt Maturing in Year 3

2,137.8

2,021.9

-

1,926.7

-

Long Term Debt Maturing in Year 4

685.5

1,022.7

-

484.1

-

Long Term Debt Maturing in Year 5

818.6

876.8

-

-

-

Long Term Debt Maturing in 2-3 Years

3,065.0

2,997.1

-

2,877.5

-

Long Term Debt Maturing in 4-5 Years

1,504.1

1,899.5

-

484.1

-

Long Term Debt Matur. in Year 6 & Beyond

400.8

469.9

-

171.7

0.0

 

 

 

Annual Cash Flows

Standardized

 

Financials in: USD (mil) 

Except for share items (millions) and per share items (actual units)           

 

 

 

31-Dec-2010

31-Dec-2009

31-Dec-2008

31-Dec-2007

31-Dec-2006

Period Length

12 Months

12 Months

12 Months

12 Months

12 Months

UpdateType/Date

Updated Normal 
31-Dec-2010

Reclassified Normal 
31-Dec-2010

Restated Normal 
31-Dec-2009

Updated Normal 
31-Dec-2007

Updated Normal 
31-Dec-2006

Filed Currency

EUR

EUR

EUR

EUR

EUR

Exchange Rate (Period Average)

0.755078

0.719047

0.683679

0.730637

0.796979

Auditor

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

Auditor Opinion

Unqualified

Unqualified

Unqualified

Unqualified

Unqualified

 

 

 

 

 

 

Net Income/Starting Line

348.7

282.0

242.5

185.9

152.5

    Depreciation

424.5

444.2

260.9

201.2

86.2

Depreciation/Depletion

424.5

444.2

260.9

201.2

86.2

    Discontinued Operations

-

-

-

0.0

-

    Unusual Items

-153.4

-78.7

81.5

5.2

-28.2

    Equity in Net Earnings (Loss)

-12.6

-15.6

-13.5

-5.8

-9.5

    Other Non-Cash Items

394.4

286.5

-

-

-

Non-Cash Items

228.3

192.1

68.0

-0.6

-37.7

    Accounts Receivable

-129.4

-181.7

-456.4

-569.6

-622.8

    Inventories

-52.4

-1.4

-130.0

-46.4

-44.6

    Accounts Payable

726.5

668.8

1,099.8

844.6

798.7

    Taxes Payable

-0.6

80.7

-157.4

19.5

16.7

    Other Assets & Liabilities, Net

-120.0

-199.4

187.7

-25.8

-58.0

    Other Operating Cash Flow

-406.7

-275.8

-1.1

22.5

17.9

Changes in Working Capital

17.4

91.3

542.5

244.7

107.9

Cash from Operating Activities

1,019.0

1,009.6

1,113.9

631.3

308.8

 

 

 

 

 

 

    Purchase of Fixed Assets

-1,701.1

-2,301.9

-2,147.2

-912.5

-379.3

    Purchase/Acquisition of Intangibles

-1,338.8

-646.3

-631.8

-856.4

-823.9

Capital Expenditures

-3,039.9

-2,948.2

-2,779.0

-1,768.9

-1,203.3

    Sale of Fixed Assets

9.2

183.9

150.5

50.4

29.4

    Sale/Maturity of Investment

129.3

14.0

18.1

24.7

0.0

    Purchase of Investments

-21.2

-29.0

-10.3

-11.1

0.0

    Sale of Intangible Assets

3.5

31.7

93.4

92.1

46.6

    Other Investing Cash Flow

90.7

236.7

21.7

19.3

26.6

Other Investing Cash Flow Items, Total

211.5

437.3

273.3

175.3

102.6

Cash from Investing Activities

-2,828.4

-2,510.9

-2,505.7

-1,593.6

-1,100.7

 

 

 

 

 

 

    Other Financing Cash Flow

3,672.0

1,621.6

976.6

1,912.8

1,552.7

Financing Cash Flow Items

3,672.0

1,621.6

976.6

1,912.8

1,552.7

    Cash Dividends Paid - Common

-22.8

-22.6

-22.5

-33.5

-17.3

Total Cash Dividends Paid

-22.8

-22.6

-22.5

-33.5

-17.3

Cash from Financing Activities

3,649.2

1,599.0

954.1

1,879.3

1,535.4

 

 

 

 

 

 

Foreign Exchange Effects

63.0

107.8

-

-

-

Net Change in Cash

1,902.7

205.5

-437.7

916.9

743.6

 

 

 

 

 

 

Net Cash - Beginning Balance

2,048.0

1,945.2

2,388.5

1,407.0

546.3

Net Cash - Ending Balance

3,950.8

2,150.7

1,950.8

2,323.8

1,289.8

Cash Interest Paid

424.9

260.3

-

-

-

Cash Taxes Paid

47.9

55.5

-

-

-

 


 

Interim Cash Flows

Standardized

 

Financials in: USD (mil) 

Except for share items (millions) and per share items (actual units)           

 

 

 

30-Sep-2011

30-Jun-2011

31-Mar-2011

31-Dec-2010

30-Sep-2010

Period Length

9 Months

6 Months

3 Months

12 Months

3 Months

UpdateType/Date

Updated Normal 
30-Sep-2011

Updated Normal 
30-Jun-2011

Updated Normal 
31-Mar-2011

Updated Normal 
31-Dec-2010

Restated Normal 
30-Sep-2011

Filed Currency

EUR

EUR

EUR

EUR

EUR

Exchange Rate (Period Average)

0.711706

0.713558

0.731463

0.755078

0.774922

 

 

 

 

 

 

Net Income/Starting Line

188.1

163.6

-

348.7

197.2

    Depreciation

-

-

-

424.5

-

Depreciation/Depletion

-

-

-

424.5

-

    Discontinued Operations

-57.2

-183.4

-

-

-17.8

    Other Non-Cash Items

812.8

478.4

-

227.7

585.3

Non-Cash Items

755.5

295.0

-

227.7

567.5

    Accounts Receivable

-

-

-

-129.4

-

    Inventories

-

-

-

-52.4

-

    Accounts Payable

-

-

-

726.5

-

    Other Assets & Liabilities, Net

863.3

510.6

-81.5

-120.0

-21.3

    Other Operating Cash Flow

-489.1

-325.4

191.9

-406.7

-439.2

Changes in Working Capital

374.2

185.2

110.5

17.9

-460.5

Cash from Operating Activities

1,317.8

643.8

110.5

1,019.0

304.1

 

 

 

 

 

 

    Purchase of Fixed Assets

-

-

-820.0

-1,434.9

-

    Purchase/Acquisition of Intangibles

-2,672.9

-1,872.1

-

-1,338.8

-1,909.1

Capital Expenditures

-2,672.9

-1,872.1

-820.0

-2,773.7

-1,909.1

    Sale of Business

-

-

-

129.3

-

    Sale of Fixed Assets

-

-

-

9.2

-

    Sale/Maturity of Investment

-

-

-

0.0

-

    Purchase of Investments

-16.6

-182.0

-253.1

-287.4

-214.9

    Sale of Intangible Assets

-

-

-

3.5

-

    Other Investing Cash Flow

12.7

-22.8

-

90.7

70.3

Other Investing Cash Flow Items, Total

-4.0

-204.9

-253.1

-54.6

-144.6

Cash from Investing Activities

-2,676.8

-2,076.9

-1,073.1

-2,828.4

-2,053.6

 

 

 

 

 

 

    Other Financing Cash Flow

1,466.7

1,150.5

496.9

3,672.0

2,411.0

Financing Cash Flow Items

1,466.7

1,150.5

496.9

3,672.0

2,411.0

    Cash Dividends Paid - Common

-25.4

0.0

-

-22.8

-22.2

Total Cash Dividends Paid

-25.4

0.0

-

-22.8

-22.2

Cash from Financing Activities

1,441.2

1,150.5

496.9

3,649.2

2,388.8

 

 

 

 

 

 

Foreign Exchange Effects

-23.9

-42.9

-44.0

63.0

46.5

Net Change in Cash

58.3

-325.4

-509.7

1,902.7

685.8

 

 

 

 

 

 

Net Cash - Beginning Balance

4,191.6

4,180.7

4,078.4

2,048.0

1,995.6

Net Cash - Ending Balance

4,170.9

3,855.2

3,568.6

3,950.8

2,565.7

Cash Interest Paid

405.0

254.3

-

424.9

346.8

Cash Taxes Paid

84.1

71.2

-

47.9

92.5

 

 

 

Annual Income Statement

As Reported

 

Financials in: USD (mil) 

Except for share items (millions) and per share items (actual units)           

 

 

 

31-Dec-2010

31-Dec-2009

31-Dec-2008

31-Dec-2007

31-Dec-2006

Period Length

12 Months

12 Months

12 Months

12 Months

12 Months

UpdateType/Date

Updated Normal 
31-Dec-2010

Updated Normal 
31-Dec-2009

Reclassified Normal 
31-Dec-2009

Reclassified Normal 
31-Dec-2008

Updated Normal 
31-Dec-2006

Filed Currency

EUR

EUR

EUR

EUR

EUR

Exchange Rate (Period Average)

0.755078

0.719047

0.683679

0.730637

0.796979

Auditor

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

Auditor Opinion

Unqualified

Unqualified

Unqualified

Unqualified

Unqualified

 

 

 

 

 

 

    Turnover

7,371.6

5,767.8

5,513.1

3,634.8

3,359.2

    Other Income

1,114.6

1,774.1

1,550.9

455.1

169.0

Total Revenue

8,486.2

7,541.8

7,064.1

4,090.0

3,528.2

 

 

 

 

 

 

    Decrease in Stocks

-36.2

32.9

-30.1

-36.9

-3.2

    Materials Consumed

4,969.9

4,252.4

4,354.1

2,574.1

2,064.9

    Personnel Expenses

1,146.0

1,023.6

974.7

480.8

505.3

    Depreciation

424.5

444.2

260.9

122.6

86.2

    Research and Development Costs

69.0

71.1

61.0

28.7

29.2

    Other Expenses

1,089.5

1,118.1

912.8

601.3

570.8

Total Operating Expense

7,662.7

6,942.5

6,533.4

3,770.6

3,253.2

 

 

 

 

 

 

    Interest Income

53.2

8.2

45.2

31.0

30.7

    Interest Expense

-447.5

-260.3

-377.4

-225.4

-149.6

    Financial Income

43.5

11.4

-

-

-

    Other Financial Expense

-96.7

-36.0

-27.3

-

-

    Exhange Difference, Net

-25.3

94.3

-89.3

27.3

10.4

    Other Financials

-15.2

-69.9

-10.4

-7.6

-6.7

    Income/Loss Associates

12.6

15.6

13.5

5.8

9.5

Net Income Before Taxes

348.1

362.7

85.1

150.4

169.2

 

 

 

 

 

 

Provision for Income Taxes

-0.6

80.7

-157.4

13.8

16.7

Net Income After Taxes

348.7

282.0

242.5

136.7

152.5

 

 

 

 

 

 

    Minority Interests

-74.4

-45.1

-37.1

28.1

-26.6

Net Income Before Extra. Items

274.4

236.8

205.4

164.8

125.9

Net Income

274.4

236.8

205.4

164.8

125.9

 

 

 

 

 

 

Income Available to Com Excl ExtraOrd

274.4

236.8

205.4

164.8

125.9

 

 

 

 

 

 

Income Available to Com Incl ExtraOrd

274.4

236.8

205.4

164.8

125.9

 

 

 

 

 

 

Basic Weighted Average Shares

90.5

90.5

90.5

90.5

90.5

Basic EPS Excluding ExtraOrdinary Items

3.03

2.62

2.27

1.82

1.39

Basic EPS Including ExtraOrdinary Item

3.03

2.62

2.27

1.82

1.39

Diluted Net Income

274.4

236.8

205.4

164.8

125.9

Diluted Weighted Average Shares

90.5

90.5

90.5

90.5

90.5

Diluted EPS Excluding ExtraOrd Items

3.03

2.62

2.27

1.82

1.39

Diluted EPS Including ExtraOrd Items

3.03

2.62

2.27

1.82

1.39

DPS-Common Stock

0.27

0.21

0.22

0.23

0.16

Gross Dividends - Common Stock

24.0

23.9

23.8

21.1

18.2

Normalized Income Before Taxes

348.1

362.7

85.1

150.4

169.2

 

 

 

 

 

 

Inc Tax Ex Impact of Sp Items

-0.6

80.7

-157.4

13.8

16.7

Normalized Income After Taxes

348.7

282.0

242.5

136.7

152.5

 

 

 

 

 

 

Normalized Inc. Avail to Com.

274.4

236.8

205.4

164.8

125.9

 

 

 

 

 

 

Basic Normalized EPS

3.03

2.62

2.27

1.82

1.39

Diluted Normalized EPS

3.03

2.62

2.27

1.82

1.39

Research and Development

69.0

71.1

61.0

28.7

29.2

Interest Expense

447.5

260.3

377.4

225.4

149.6

Amort of Intangibles

28.5

49.7

42.0

7.4

7.5

Depreciation

96.9

262.4

123.2

55.9

47.1

Rental Expense

123.8

117.8

100.1

62.7

-

    Current Tax - Total

12.1

72.0

-

-

-3.1

Current Tax - Total

12.1

72.0

-

-

-3.1

    Deferred Tax - Total

-12.7

8.8

-

-

19.9

Deferred Tax - Total

-12.7

8.8

-

-

19.9

Income Tax - Total

-0.6

80.7

-

-

16.7

 

 

Interim Income Statement

As Reported

 

Financials in: USD (mil) 

Except for share items (millions) and per share items (actual units)           

 

 

 

30-Jun-2011

31-Mar-2011

31-Dec-2010

30-Sep-2010

30-Jun-2010

Period Length

6 Months

3 Months

6 Months

3 Months

6 Months

UpdateType/Date

Updated Normal 
30-Jun-2011

Updated Normal 
31-Mar-2011

Updated Normal 
31-Dec-2010

Updated Normal 
30-Sep-2010

Restated Normal 
30-Jun-2011

Filed Currency

EUR

EUR

EUR

EUR

EUR

Exchange Rate (Period Average)

0.713558

0.731463

0.75577

0.774922

0.754409

 

 

 

 

 

 

    Turnover

4,404.2

2,264.4

3,675.1

1,431.8

3,028.8

    Other Income

629.9

-

820.8

-

405.4

Total Revenue

5,034.1

2,264.4

4,495.9

1,431.8

3,434.2

 

 

 

 

 

 

    Increase in Stocks

-91.0

-

2.2

-

-34.0

    Materials Consumed

3,416.6

-

2,620.3

-

2,185.9

    Personnel Expenses

437.8

-

589.7

-

362.1

    Depreciation

169.6

91.7

228.9

96.3

144.1

    Research and Development

16.0

-

37.8

-

21.3

    Other Operating Expense

604.6

1,916.7

555.8

1,148.4

446.5

Total Operating Expense

4,553.7

2,008.4

4,034.7

1,244.6

3,125.9

 

 

 

 

 

 

    Interest Income

65.8

-

49.5

-

9.9

    Investment Income

7.3

-

-

-

20.7

    Financial Income

-

-

21.4

-

-

    Interest Expenses

-327.0

-

-344.3

-

-207.8

    Financial Expenses

-60.5

-

23.2

-

-4.9

    Foreign Exchange

0.8

-

10.4

-

-26.8

    Other Financials, Net

-49.3

-180.2

-104.0

-102.8

41.4

    Share Equity Comp.

3.2

1.2

5.8

4.1

6.9

Net Income Before Taxes

120.8

77.0

123.2

88.5

147.6

 

 

 

 

 

 

Provision for Income Taxes

-42.9

-7.0

-45.5

5.2

27.1

Net Income After Taxes

163.6

83.9

168.7

83.2

120.6

 

 

 

 

 

 

    Minority Interests

-1.4

-6.8

-27.5

-11.9

-47.2

Net Income Before Extra. Items

162.2

77.1

141.2

71.3

73.4

    Discontinued Operations

-19.1

-

-

-

48.4

Net Income

143.1

77.1

141.2

71.3

121.8

 

 

 

 

 

 

Income Available to Com Excl ExtraOrd

162.2

77.1

141.2

71.3

73.4

 

 

 

 

 

 

Income Available to Com Incl ExtraOrd

143.1

77.1

141.2

71.3

121.8

 

 

 

 

 

 

Basic Weighted Average Shares

90.5

90.5

90.5

90.5

90.5

Basic EPS Excluding ExtraOrdinary Items

1.79

0.85

1.56

0.79

0.81

Basic EPS Including ExtraOrdinary Item

1.58

0.85

1.56

0.79

1.35

Diluted Net Income

143.1

77.1

141.2

71.3

121.8

Diluted Weighted Average Shares

90.5

90.5

90.5

90.5

90.5

Diluted EPS Excluding ExtraOrd Items

1.79

0.85

1.56

0.79

0.81

Diluted EPS Including ExtraOrd Items

1.58

0.85

1.56

0.79

1.35

DPS-Common Stock

-

-

0.27

-

0.00

Gross Dividends - Common Stock

-

-

23.9

-

0.0

Normalized Income Before Taxes

120.8

77.0

123.2

88.5

147.6

 

 

 

 

 

 

Inc Tax Ex Impact of Sp Items

-42.9

-7.0

-45.5

5.2

27.1

Normalized Income After Taxes

163.6

83.9

168.7

83.2

120.6

 

 

 

 

 

 

Normalized Inc. Avail to Com.

162.2

77.1

141.2

71.3

73.4

 

 

 

 

 

 

Basic Normalized EPS

1.79

0.85

1.56

0.79

0.81

Diluted Normalized EPS

1.79

0.85

1.56

0.79

0.81

Research and Development

16.0

-

37.8

-

21.3

Amort of Intangibles

-

-

28.4

-

-

Depreciation

169.6

91.7

-98.5

96.3

144.1

Interest Expense

327.0

-

344.3

-

207.8

 

 

Annual Balance Sheet

As Reported

 

Financials in: USD (mil) 

Except for share items (millions) and per share items (actual units)           

 

 

 

31-Dec-2010

31-Dec-2009

31-Dec-2008

31-Dec-2007

31-Dec-2006

UpdateType/Date

Updated Normal 
31-Dec-2010

Reclassified Normal 
31-Dec-2010

Updated Normal 
31-Dec-2008

Updated Normal 
31-Dec-2007

Updated Normal 
31-Dec-2006

Filed Currency

EUR

EUR

EUR

EUR

EUR

Exchange Rate

0.745406

0.696986

0.719399

0.683971

0.758351

Auditor

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

Auditor Opinion

Unqualified

Unqualified

Unqualified

Unqualified

Unqualified

 

 

 

 

 

 

    Commercial Stock

21.8

34.8

29.1

44.5

5.3

    Raw Materials

207.6

135.1

112.1

93.8

68.6

    Product WIP

9.5

3.2

4.2

2.7

4.2

    Project WIP

59.8

94.0

70.2

62.3

52.8

    Finished Goods

93.6

107.7

127.3

119.8

54.3

    Products

21.6

18.3

19.4

0.0

-

    Stock Advance

102.6

102.6

77.1

31.5

13.5

    Trade Receivable

1,972.0

2,124.7

1,293.3

1,712.8

951.2

    Provisions

-31.3

-30.7

-15.3

-37.6

-9.2

    Other Receivable

932.2

778.6

589.3

402.2

352.9

    Financial Assets Fair Value

-

-

0.0

0.0

102.5

    Financial Assets Held for Sale

40.1

62.4

62.9

90.5

43.8

    Financial Instruments

28.6

36.3

103.9

181.4

40.6

    Other Investment

1,157.0

592.8

752.9

600.1

448.4

    Cash Hand/Bank

4,002.1

2,218.7

1,854.0

2,482.4

1,355.5

Total Current Assets

8,617.1

6,278.7

5,080.4

5,786.3

3,484.5

 

 

 

 

 

 

    I & D Expenses

-

-

-

38.0

20.0

    O. Intangibles

668.5

353.6

140.5

161.7

35.5

    Intang.Amort.

-177.2

-124.8

-16.4

-35.0

-18.9

    Land/Buildings

763.2

562.2

438.6

399.0

286.4

    Machinery

1,829.1

1,607.3

1,021.6

1,066.8

778.3

    Construction

254.0

1,112.5

336.9

178.6

59.8

    Other Tangibles

177.6

424.8

298.1

345.1

188.9

    Depreciation

-823.2

-1,032.1

-656.3

-716.3

-469.9

    Project Intang.

4,439.4

3,266.4

1,323.2

1,332.8

1,059.4

    Amortisation

-260.2

-192.8

-92.0

-73.6

-31.5

    Project Tangible

4,248.6

2,441.5

2,139.0

1,309.7

574.8

    Depreciation

-720.9

-316.6

-242.9

-173.9

-90.4

    Inv.in Assoc.

65.2

117.1

69.6

73.3

69.4

    LT Investments

67.7

78.2

103.4

82.4

62.1

    Other Investment

348.5

232.1

183.8

173.7

60.0

    Goodwill

1,914.8

1,910.2

1,345.1

1,629.3

785.3

    Derivatives

171.1

65.2

138.7

1.0

0.0

    Deferred Tax

1,188.2

964.3

568.9

278.5

301.9

    Discountinued Operations

0.0

-

1,435.0

-

-

Total Assets

22,771.2

17,747.7

13,615.0

11,857.5

7,155.8

 

 

 

 

 

 

    Current Port of LT Debt

660.2

265.9

346.5

735.6

603.7

    ST Project Fin.

848.9

878.6

304.4

266.6

636.6

    Loans

51.2

1.8

40.6

16.8

19.9

    Bonds and Debentures

43.6

8.5

-

-

-

    Financial Leasing

22.1

25.6

8.5

18.5

6.4

    Trade Payables

4,935.5

4,342.2

3,987.2

3,391.2

2,190.1

    Customer Advances

723.6

601.6

-

-

-

    Accrued Expenses

71.1

57.2

-

-

-

    Non Trade Pay.

552.9

312.0

-

-

-

    Other Payables

63.5

168.8

-

-

-

    Provisions

19.4

12.6

19.9

14.1

18.1

    Taxes

460.1

420.1

254.6

232.6

178.4

    Other Current Liabilities

122.7

137.7

91.6

6.9

62.6

Total Current Liabilities

8,574.8

7,232.8

5,053.3

4,682.3

3,715.9

 

 

 

 

 

 

    LT Debt

4,773.2

3,942.7

2,618.1

1,734.0

1,049.7

    LT Project Fin.

3,533.3

3,009.4

3,145.5

3,430.4

1,151.4

    Financial Leasing

48.6

48.7

14.0

48.6

11.9

    Loans

108.5

126.4

223.8

385.4

199.7

    Bonds and Debentures

2,268.3

634.7

-

-

-

Total Long Term Debt

10,732.0

7,762.0

6,001.5

5,598.4

2,412.7

 

 

 

 

 

 

    Other LT Liabilities

229.9

196.9

-

-

-

    Minority Int.

591.2

528.4

306.8

263.9

199.1

    Deferred Tax

418.9

354.0

171.6

203.5

113.9

    Provisions

206.3

194.4

256.7

183.4

77.1

    Financial Instruments

389.0

305.7

196.1

14.3

116.6

    Other Liabilities

33.0

21.8

11.7

9.7

6.1

    Discontinued Operation

-

-

1,052.0

-

-

Total Liabilities

21,175.2

16,596.0

13,049.5

10,955.4

6,641.3

 

 

 

 

 

 

    Share Capital

30.3

32.4

31.4

33.1

29.8

    Consolid.Reserve

432.0

419.4

317.7

347.1

298.9

    Other Reserves

-132.7

-116.4

2.9

35.6

-105.1

    Exchange Diference/ I.G I.P

355.6

45.4

-347.0

19.3

-13.4

    Exchange Diference/ M.P.

2.0

4.0

-0.7

3.2

3.8

    Net Income

908.9

766.9

561.1

463.8

300.4

Total Equity

1,596.0

1,151.7

565.5

902.1

514.4

 

 

 

 

 

 

Total Liabilities & Shareholders' Equity

22,771.2

17,747.7

13,615.0

11,857.5

7,155.8

 

 

 

 

 

 

    S/O-Common Stock

90.2

90.3

88.3

90.5

90.5

Total Common Shares Outstanding

90.2

90.3

88.3

90.5

90.5

T/S-Common Stock

0.2

0.1

2.2

-

-

Accumulated Intangible Amortization

437.5

124.8

16.4

35.0

18.9

Deferred Revenue - Current

723.6

601.6

-

-

-

Full-Time Employees

26,128

23,323

23,234

17,245

13,608

LT Debt Maturing within 1 Year

848.9

878.6

346.5

1,019.1

1,260.2

LT Debt Maturing in 2 Years

950.8

2,009.7

864.3

94.5

38.9

LT Debt Maturing in 3 Years

1,926.7

454.7

113.6

436.5

14.9

LT Debt Maturing in 4 Years

484.1

131.9

119.5

1,306.4

364.4

LT Debt Maturing in 5 Years

56.7

203.4

120.5

1,007.7

364.4

LT Debt Maturing in 6 Years

42.6

87.8

-

-

-

LT Debt - Remaining Maturities

72.5

122.0

1,400.0

585.3

368.8

Total Long Term Debt, Supplemental

4,382.2

3,888.0

2,964.6

4,449.5

2,411.6

Capital Leases < 5 Years

58.1

73.7

26.7

72.7

-

Capital Leases >5 Years

14.4

1.7

1.9

2.0

-

Total Capital Leases

72.4

75.4

28.6

74.8

-

 

 

Interim Balance Sheet

As Reported

 

Financials in: USD (mil) 

Except for share items (millions) and per share items (actual units)           

 

 

 

30-Jun-2011

31-Mar-2011

31-Dec-2010

30-Sep-2010

30-Jun-2010

UpdateType/Date

Updated Normal 
30-Jun-2011

Updated Normal 
31-Mar-2011

Updated Normal 
31-Dec-2010

Updated Normal 
30-Sep-2010

Updated Normal 
30-Jun-2010

Filed Currency

EUR

EUR

EUR

EUR

EUR

Exchange Rate

0.689727

0.704672

0.745406

0.732493

0.816393

 

 

 

 

 

 

    Stocks

-

656.9

-

572.2

-

    Commercials

21.1

-

21.8

-

27.8

    Raw Materials

204.0

-

207.6

-

156.7

    Goods in Progress

33.3

-

9.5

-

10.1

    Projects in Progress

83.0

-

59.8

-

76.0

    Finished Goods

235.7

-

93.6

-

145.0

    Agriculture Products

10.6

-

21.6

-

5.3

    Advances

66.4

-

102.6

-

82.7

    Accounts Receivable

-

3,204.9

-

2,852.3

-

    Trade Receivables, Gross

3,199.1

-

1,972.0

-

1,870.5

    Provision for Doubtful Accounts

-48.0

-

-31.3

-

-28.0

    Other Receivables

-

-

932.2

-

829.2

    ST Investments

1,158.4

1,750.2

1,225.6

628.9

496.5

    Cash and Equivalents

3,976.3

3,704.3

4,002.1

2,887.5

2,939.4

Total Current Assets

8,940.0

9,316.2

8,617.1

6,940.9

6,611.1

 

 

 

 

 

 

    Intangibles, Gross

392.0

-

668.5

-

2,405.2

    Amortisation of Intangibles

-122.0

-

-177.2

-

-150.9

    Goodwill

1,654.3

-

1,914.8

-

-

    Tangibles, Gross

-

-

3,023.8

-

3,651.1

    Land & Buildings

720.3

-

-

-

-

    Machinery

1,849.9

-

-

-

-

    Tangibles in Progress

108.8

-

-

-

-

    Other Tangibles

142.7

-

-

-

-

    Depreciation

-850.4

-

-823.2

-

-999.5

    Intangibles (Projects), Gross

4,921.9

-

4,439.4

-

2,663.5

    Amortisation of Intangibles (Projects)

-167.4

-

-260.2

-

-199.8

    Tangibles (Projects), Gross

-

-

4,248.6

-

3,601.5

    Land & Buildings (Projects)

665.7

-

-

-

-

    Machinery (Projects)

3,205.1

-

-

-

-

    Tangibles in Progress (Projects)

1,047.6

-

-

-

-

    Other Tangibles (Projects)

391.3

-

-

-

-

    Depreciation (Projects)

-857.9

-

-720.9

-

-304.4

    Intangibles & Tangibles

-

4,657.2

-

5,073.8

-

    Tangibles/Projects

-

8,739.0

-

6,647.3

-

    Financial Investments

-

844.6

-

632.8

-

    LT Investments

644.0

-

481.4

-

497.0

    Derivatives

-

-

171.1

-

-

    Deferred Tax

1,268.2

1,303.0

1,188.2

1,033.7

913.5

    Adjustment

-

-

-

-0.1

-

    Assets Held for Sale

2,858.6

-

-

-

-

Total Assets

26,812.4

24,860.1

22,771.2

20,328.4

18,688.3

 

 

 

 

 

 

    ST Financing

819.1

724.6

660.2

289.7

272.6

    ST Bank Loans

835.1

1,125.1

965.8

719.6

659.3

    ST Leases

15.1

-

-

-

-

    ST Debt

88.9

-

-

-

-

    Trade Payables

4,518.9

6,722.3

6,346.6

5,279.1

5,081.0

    Other Payables

1,861.7

-

-

-

-

    Customer Advances

446.1

-

-

-

-

    Salaries

68.6

-

-

-

-

    Liabilties Held For Sale

1,701.3

-

-

-

-

    Provisions

18.5

24.1

19.4

0.8

0.7

    Tax on Current Earnings

467.6

493.3

460.1

397.3

352.2

    Derivatives

-

91.2

-

155.5

-

    Other Current Liabilities

105.6

-

122.7

-

108.0

    Adjustment

-

-0.1

-

-

-

Total Current Liabilities

10,946.7

9,180.4

8,574.8

6,842.0

6,473.8

 

 

 

 

 

 

    LT Debt

5,767.2

6,471.1

4,773.2

4,407.0

3,928.6

    LT Project Financing

6,500.0

5,482.6

5,958.8

5,830.2

5,198.2

    LT Leases

48.1

-

-

-

-

Total Long Term Debt

12,315.3

11,953.6

10,732.0

10,237.2

9,126.8

 

 

 

 

 

 

    Minority Interest

700.9

-

591.2

-

589.5

    Other Financial Liabilites

222.8

-

229.9

-

-

    Deferred Tax

325.9

505.8

418.9

425.5

353.1

    Financial Instruments/Derivatives

366.0

486.5

389.0

502.4

383.9

    Provisions

173.4

453.4

206.3

182.5

175.7

    Other Liabilities

60.7

-

33.0

-

27.7

    Adjustment

-

-

-

-0.1

-

Total Liabilities

25,111.7

22,579.7

21,175.2

18,189.5

17,130.6

 

 

 

 

 

 

    Share Capital

131.2

-

30.3

-

27.7

    Reserves to Parent Company

502.9

-

432.0

-

395.0

    Other Reserves

-121.6

-

-132.7

-

-166.4

    Translate Difference

220.5

-

357.5

-

431.1

    Retained Earnings

967.7

-

908.9

-

870.3

    Capital & Reserves

-

1,616.1

-

470.2

-

    Other Equity

-

664.3

-

1,668.7

-

Total Equity

1,700.7

2,280.4

1,596.0

2,138.9

1,557.7

 

 

 

 

 

 

Total Liabilities & Shareholders' Equity

26,812.4

24,860.1

22,771.2

20,328.4

18,688.3

 

 

 

 

 

 

    S/O-Common Stock

90.2

90.5

90.2

90.5

90.2

Total Common Shares Outstanding

90.2

90.5

90.2

90.5

90.2

T/S-Common Stock

0.2

-

0.2

-

0.2

Deferred Revenue - Current

446.1

-

-

-

-

Accumulated Intangible Amortisation

289.4

-

177.2

-

350.7

Full-Time Employees

26,292

-

26,128

25,971

25,697

Long Term Debt Maturing within 1 Year

835.1

-

848.9

1,009.3

272.6

Long Term Debt Maturing in Year 2

975.1

-

950.8

-

244.1

Long Term Debt Maturing in Year 3

2,021.9

-

1,926.7

-

253.4

Long Term Debt Maturing in Year 4

1,022.7

-

484.1

-

378.7

Long Term Debt Maturing in Year 5

876.8

-

-

-

-

Long Term Debt - Remaining Maturities

469.9

-

171.7

-

3,052.4

Total Long Term Debt, Supplemental

6,201.6

-

4,382.2

1,009.3

4,201.2

 

 

Annual Cash Flows

As Reported

 

Financials in: USD (mil) 

Except for share items (millions) and per share items (actual units)           

 

 

 

31-Dec-2010

31-Dec-2009

31-Dec-2008

31-Dec-2007

31-Dec-2006

Period Length

12 Months

12 Months

12 Months

12 Months

12 Months

UpdateType/Date

Updated Normal 
31-Dec-2010

Reclassified Normal
31-Dec-2010

Restated Normal 
31-Dec-2009

Updated Normal 
31-Dec-2007

Updated Normal 
31-Dec-2006

Filed Currency

EUR

EUR

EUR

EUR

EUR

Exchange Rate (Period Average)

0.755078

0.719047

0.683679

0.730637

0.796979

Auditor

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

Auditor Opinion

Unqualified

Unqualified

Unqualified

Unqualified

Unqualified

 

 

 

 

 

 

Net Income

348.7

282.0

242.5

185.9

152.5

    Depreciation

424.5

444.2

260.9

201.2

86.2

    Taxes

-0.6

80.7

-157.4

19.5

16.7

    Sale of Assets

-

-

0.0

0.7

0.0

    Sale of Participations

-91.3

-78.3

-13.8

0.4

0.0

    Investment Held for Sale

-

-

0.0

0.0

-1.9

    Financial Assets

-

-

0.0

0.0

-20.6

    Financial Instruments

-62.2

-0.4

95.3

4.2

-5.7

    Gain/Loss Asociates

-12.6

-15.6

-13.5

-5.8

-9.5

    Other Op.Activities

12.9

31.8

-1.1

22.5

17.9

    Discontinued Operation

-

-

-

0.0

-

    Change Inventories

-52.4

-1.4

-130.0

-46.4

-44.6

    Trade Receivables

-129.4

-181.7

-456.4

-569.6

-622.8

    Supplies

726.5

668.8

1,099.8

844.6

798.7

    Other Current Assets/Liabilities

-120.0

-199.4

187.7

-25.8

-58.0

    Other Income/Expense

394.4

286.5

-

-

-

    Taxes Received/Paid

-47.9

-55.5

-

-

-

    Interests Received

53.2

8.2

-

-

-

    Interest Paid

-424.9

-260.3

-

-

-

    Discontinued Operation

-

-

-

0.0

-

Cash from Operating Activities

1,019.0

1,009.6

1,113.9

631.3

308.8

 

 

 

 

 

 

    Investment Asociates

-21.2

-29.0

-10.3

-11.1

0.0

    Purchase of Tangibles

-1,434.9

-2,166.2

-1,750.8

-988.3

-328.2

    Purchase of Intangibles

-1,338.8

-646.3

-631.8

-856.4

-823.9

    Other Assets-Purchase

-266.2

-135.7

-396.4

75.8

-51.1

    Discontinued Operation

-

-

-

0.0

-

    Investment Associates

129.3

14.0

18.1

24.7

0.0

    Sale Tangibles

9.2

65.9

99.4

32.5

2.0

    Sale Intangibles

3.5

31.7

93.4

92.1

46.6

    Other Assets-Sale

0.0

118.1

51.1

17.8

27.4

    Perimeter Variation

90.7

236.7

21.7

19.3

26.6

    Discontinued Operation

-

-

-

0.0

-

Cash from Investing Activities

-2,828.4

-2,510.9

-2,505.7

-1,593.6

-1,100.7

 

 

 

 

 

 

    Own Funds

4,330.4

1,710.9

1,319.4

2,118.4

1,800.0

    External Funds

-657.0

-124.2

-276.9

-220.2

-247.4

    Dividends Paid

-22.8

-22.6

-22.5

-33.5

-17.3

    Other Financing Activities

-1.5

34.9

-65.9

14.7

0.1

    Discontinued Operation

-

-

-

0.0

-

    Adjustment

0.0

-

-

-

-

Cash from Financing Activities

3,649.2

1,599.0

954.1

1,879.3

1,535.4

 

 

 

 

 

 

Foreign Exchange Effects

63.0

107.8

-

-

-

Net Change in Cash

1,902.7

205.5

-437.7

916.9

743.6

 

 

 

 

 

 

Net Cash-Beginning Balance

2,048.0

1,945.2

2,388.5

1,407.0

546.3

Net Cash-Ending Balance

3,950.8

2,150.7

1,950.8

2,323.8

1,289.8

    Cash Interest Paid

424.9

260.3

-

-

-

    Cash Taxes Paid

47.9

55.5

-

-

-

 

 

 

Interim Cash Flows

As Reported

 

Financials in: USD (mil) 

Except for share items (millions) and per share items (actual units)           

 

 

 

30-Jun-2011

31-Mar-2011

31-Dec-2010

30-Sep-2010

30-Jun-2010

Period Length

6 Months

3 Months

12 Months

9 Months

6 Months

UpdateType/Date

Updated Normal 
30-Jun-2011

Updated Normal 
31-Mar-2011

Updated Normal 
31-Dec-2010

Updated Normal 
30-Sep-2010

Restated Normal 
30-Jun-2011

Filed Currency

EUR

EUR

EUR

EUR

EUR

Exchange Rate (Period Average)

0.713558

0.731463

0.755078

0.761121

0.754409

 

 

 

 

 

 

Net Income

163.6

-

348.7

263.0

120.6

    Depreciation

-

-

424.5

-

-

    Non-Cash Items

478.4

-

394.4

228.0

272.2

    Taxes, Own Work and Depreciation

-

-

-0.6

-

-

    Sale of Participations

-

-

-91.3

-

-

    Financial Assets

-

-

-62.2

-

-

    Gain/Loss Asociates

-

-

-12.6

-

-

    Discontinued Operations - Other

33.1

-

-

-

6.6

    Other Op. Activities

-

336.9

12.9

-

-

    Change Inventories

-

-

-52.4

-

-

    Trade Receivables

-

-

-129.4

-

-

    Suppliers

-

-

726.5

-

-

    Discontinued Operations - Op. Activities

-137.7

-

-

-

62.7

    Working Capital

510.6

-81.5

-

-85.1

83.5

    Other Current Assets/Liabilities

-

-

-120.0

-

-

    Interest & Taxes, Net

-

-144.8

-

-

-

    Taxes Received/Paid

-71.2

-

-47.9

-

-54.3

    Interest Received

-

-

53.2

-

-

    Interest Paid

-254.3

-

-424.9

-

-167.9

    Adjustment

-

-0.1

-

0.1

-

    Discontinued Operations - Total Adj.

-78.8

-

-

-

-116.3

Cash from Operating Activities

643.8

110.5

1,019.0

406.0

207.2

 

 

 

 

 

 

    Investment Asociates

-

-

-21.2

-

-

    Purchase of Tangibles

-

-820.0

-1,434.9

-

-

    Purchase of Intangibles

-1,872.1

-

-1,338.8

-

-1,433.8

    Other Assets-Purchase

-182.0

-253.1

-266.2

-

144.4

    Sale of Associates

-

-

129.3

-

-

    Sale Tangibles

-

-

9.2

-

-

    Sale Intangibles

-

-

3.5

-

-

    Other Sale of Assets

-

-

0.0

-

-

    Perimeter Variation

-

-

90.7

-

-

    Discontinued Operation

-22.8

-

-

-

77.6

    Other Investing Activities

-

-

-

-2,090.9

-

Cash from Investing Activities

-2,076.9

-1,073.1

-2,828.4

-2,090.9

-1,211.7

 

 

 

 

 

 

    Own Funds

1,273.5

-

4,330.4

-

2,570.0

    External Funds

-192.1

-

-657.0

-

-543.3

    Dividends Paid

0.0

-

-22.8

-

0.0

    Other Financing Activities

0.6

496.9

-1.5

2,432.1

-2.4

    Discontinued Operation

68.5

-

-

-

-63.5

    Adjustment

-

-

0.0

-

-

Cash from Financing Activities

1,150.5

496.9

3,649.2

2,432.1

1,960.8

 

 

 

 

 

 

Foreign Exchange Effects

-42.9

-44.0

63.0

-

93.6

Net Change in Cash

-325.4

-509.7

1,902.7

747.2

1,049.8

 

 

 

 

 

 

Net Cash-Beginning Balance

4,180.7

4,078.4

2,048.0

2,031.7

2,049.9

Net Cash-Ending Balance

3,855.2

3,568.6

3,950.8

2,778.9

3,099.7

    Cash Interest Paid

254.3

-

424.9

-

167.9

    Cash Taxes Paid

71.2

-

47.9

-

54.3

 


 

Geographic Segments

 

Financials in: As Reported (mil)

Annual

 

 

 

External Revenue   USD (mil)

 

31-Dec-10

31-Dec-09

31-Dec-08

31-Dec-07

31-Dec-06

Spain

1,894.3

25.7 %

1,802.9

31.3 %

2,567.3

38 %

1,379.1

37.9 %

1,477.3

44 %

Latin America

2,532.0

34.3 %

1,613.2

28 %

1,311.5

19.4 %

768.2

21.1 %

927.9

27.6 %

USA and Canada

1,171.1

15.9 %

802.3

13.9 %

1,114.5

16.5 %

445.9

12.3 %

357.3

10.6 %

European Union

1,156.9

15.7 %

892.1

15.5 %

1,056.2

15.6 %

712.9

19.6 %

400.3

11.9 %

Other Countries

617.3

8.4 %

657.3

11.4 %

701.1

10.4 %

328.7

9 %

196.5

5.8 %

OECD Countries

-

-

-

-

-

-

-

-

591.2

17.6 %

Segment Total

7,371.6

100 %

5,767.8

100 %

6,750.6

100 %

3,634.8

100 %

3,359.2

100 %

Eliminations

-

-

-1,738.2

-30.1 %

-1,237.5

-18.3 %

-

-

-

-

Consolidated Total

7,371.6

100 %

5,767.8

100 %

5,513.1

81.7 %

3,634.8

100 %

3,359.2

100 %

Exchange Rate: EUR to USD

0.755078

 

0.719047

 

0.683679

 

0.730637

 

0.796979

 

Total Revenue   USD (mil)

 

31-Dec-10

31-Dec-09

31-Dec-08

31-Dec-07

31-Dec-06

Spain

1,894.3

25.7 %

1,802.9

31.3 %

2,567.3

38 %

1,379.1

37.9 %

1,477.3

44 %

Latin America

2,532.0

34.3 %

1,613.2

28 %

1,311.5

19.4 %

768.2

21.1 %

927.9

27.6 %

USA and Canada

1,171.1

15.9 %

802.3

13.9 %

1,114.5

16.5 %

445.9

12.3 %

357.3

10.6 %

European Union

1,156.9

15.7 %

892.1

15.5 %

1,056.2

15.6 %

712.9

19.6 %

400.3

11.9 %

Other Countries

617.3

8.4 %

657.3

11.4 %

701.1

10.4 %

328.7

9 %

196.5

5.8 %

OECD Countries

-

-

-

-

-

-

-

-

591.2

17.6 %

Segment Total

7,371.6

100 %

5,767.8

100 %

6,750.6

100 %

3,634.8

100 %

3,359.2

100 %

Eliminations

-

-

-1,738.2

-30.1 %

-1,237.5

-18.3 %

-

-

-

-

Consolidated Total

7,371.6

100 %

5,767.8

100 %

5,513.1

81.7 %

3,634.8

100 %

3,359.2

100 %

Exchange Rate: EUR to USD

0.755078

 

0.719047

 

0.683679

 

0.730637

 

0.796979

 

 

Purchase of Fixed Assets   USD (mil)

 

31-Dec-09

31-Dec-08

31-Dec-07

31-Dec-06

Spain

2,374.4

30.2 %

1,367.8

26.7 %

830.6

23.1 %

634.2

27.9 %

Latin America

2,696.9

34.3 %

1,812.9

35.3 %

1,769.4

49.3 %

1,282.4

56.3 %

USA and Canada

997.2

12.7 %

713.1

13.9 %

377.0

10.5 %

191.5

8.4 %

European Union

1,130.3

14.4 %

847.2

16.5 %

491.8

13.7 %

165.0

7.2 %

Other Countries

654.7

8.3 %

390.0

7.6 %

119.4

3.3 %

3.6

0.2 %

Segment Total

7,853.4

100 %

5,131.1

100 %

3,588.1

100 %

2,276.7

100 %

Discontinued Operation

-

-

-195.9

-3.8 %

-

-

-

-

Consolidated Total

7,853.4

100 %

4,935.2

96.2 %

3,588.1

100 %

2,276.7

100 %

Exchange Rate: EUR to USD

0.719047

 

0.683679

 

0.730637

 

0.796979

 

Employees  

 

31-Dec-10

31-Dec-09

31-Dec-08

31-Dec-07

31-Dec-06

Spain

9,667.0

-

9,562.0

-

9,526.0

-

7,358.0

-

6,977.0

-

Europe (excluding Spain)

-

-

-

-

-

-

747.0

-

-

-

North America

-

-

-

-

-

-

1,417.0

-

-

-

Latin America

-

-

-

-

-

-

9,269.0

-

-

-

Africa

-

-

-

-

-

-

434.0

-

-

-

Asia

-

-

-

-

-

-

278.0

-

-

-

Oceania

-

-

-

-

-

-

46.0

-

-

-

Other Countries

16,461.0

-

13,761.0

-

13,708.0

-

9,887.0

-

6,631.0

-

Segment Total

26,128.0

-

23,323.0

-

23,234.0

-

17,245.0

-

13,608.0

-

Consolidated Total

26,128.0

-

23,323.0

-

23,234.0

-

17,245.0

-

13,608.0

-

 

 

Geographic Segments

 

Financials in: As Reported (mil)

 

Interim

 

 

External Revenue   USD (mil)

 

30-Jun-11

31-Dec-10

30-Jun-10

31-Dec-09

United States/Canada

793.5

18 %

-

-

287.5

9.5 %

1,163.7

39.7 %

Brazil

1,135.1

25.8 %

-

-

618.0

20.4 %

-

-

Iberoamerica (excluding Brazil)

447.8

10.2 %

-

-

525.6

17.4 %

-

-

Europe (excluding Spain)

782.8

17.8 %

-

-

526.9

17.4 %

-

-

Spain

982.1

22.3 %

705.7

19.2 %

789.0

26.1 %

805.3

26.3 %

European Union

-

-

655.3

17.8 %

486.0

16 %

557.1

18.2 %

Iberoamerica

-

-

-

-

-

-

1,638.2

55.9 %

All Other Countries

262.9

6 %

-

-

281.8

9.3 %

-52.3

-1.8 %

OECD Countries

-

-

963.2

26.2 %

758.8

25.1 %

377.5

12.3 %

Other Countries

-

-

1,351.0

36.8 %

1,262.5

41.7 %

1,318.8

43.1 %

Segment Total

4,404.2

100 %

3,675.1

100 %

3,028.8

100 %

3,058.8

100 %

Consolidated Total

4,404.2

100 %

3,675.1

100 %

3,028.8

100 %

3,058.8

100 %

Exchange Rate: EUR to USD

0.713558

 

0.755770

 

0.754409

 

0.688522

 

Total Revenue   USD (mil)

 

30-Jun-11

31-Dec-10

30-Jun-10

31-Dec-09

United States/Canada

793.5

18 %

-

-

287.5

9.5 %

1,163.7

39.7 %

Brazil

1,135.1

25.8 %

-

-

618.0

20.4 %

-

-

Iberoamerica (excluding Brazil)

447.8

10.2 %

-

-

525.6

17.4 %

-

-

Europe (excluding Spain)

782.8

17.8 %

-

-

526.9

17.4 %

-

-

Spain

982.1

22.3 %

705.7

19.2 %

789.0

26.1 %

805.3

26.3 %

European Union

-

-

655.3

17.8 %

486.0

16 %

557.1

18.2 %

Iberoamerica

-

-

-

-

-

-

1,638.2

55.9 %

All Other Countries

262.9

6 %

-

-

281.8

9.3 %

-52.3

-1.8 %

OECD Countries

-

-

963.2

26.2 %

758.8

25.1 %

377.5

12.3 %

Other Countries

-

-

1,351.0

36.8 %

1,262.5

41.7 %

1,318.8

43.1 %

Segment Total

4,404.2

100 %

3,675.1

100 %

3,028.8

100 %

3,058.8

100 %

Consolidated Total

4,404.2

100 %

3,675.1

100 %

3,028.8

100 %

3,058.8

100 %

Exchange Rate: EUR to USD

0.713558

 

0.755770

 

0.754409

 

0.688522

 

 

Employees  

 

30-Jun-11

31-Dec-10

30-Jun-10

31-Dec-09

30-Sep-09

Spain

8,413.0

-

9,667.0

-

8,136.0

-

9,562.0

-

9,674.0

-

All Other Countries

17,879.0

-

16,461.0

-

13,446.0

-

13,761.0

-

13,166.0

-

Segment Total

26,292.0

-

26,128.0

-

21,582.0

-

23,323.0

-

22,840.0

-

Consolidated Total

26,292.0

-

26,128.0

-

21,582.0

-

23,323.0

-

22,840.0

-

 

 

Business Segments

 

Financials in: As Reported (mil)

Annual

 

 

 

External Revenue   USD (mil)

 

31-Dec-10

31-Dec-09

31-Dec-08

31-Dec-07

31-Dec-06

Solar

150.6

2.1 %

57.1

1 %

95.1

1.4 %

24.3

0.6 %

0.0

0 %

Bioenergy

2,060.3

28.4 %

1,384.0

24.9 %

1,214.2

18.4 %

840.0

21.3 %

597.5

16.7 %

Environmental Services

1,089.3

15 %

989.8

17.8 %

1,277.6

19.4 %

1,053.4

26.7 %

696.7

19.4 %

Information Technologies

935.5

12.9 %

977.0

17.6 %

1,019.4

15.5 %

817.4

20.7 %

597.7

16.7 %

Engineering & Industrial Construction

3,030.3

41.7 %

2,141.0

38.6 %

2,984.8

45.3 %

2,033.0

51.5 %

1,695.1

47.3 %

Segment Total

7,266.1

100 %

5,548.9

100 %

6,590.9

100 %

3,950.6

100 %

3,587.0

100 %

Eliminations

105.6

1.5 %

218.9

3.9 %

-1,077.8

-16.4 %

-315.8

-8 %

-227.9

-6.4 %

Consolidated Total

7,371.6

101.5 %

5,767.8

103.9 %

5,513.1

83.6 %

3,634.8

92 %

3,359.2

93.6 %

Exchange Rate: EUR to USD

0.755078

 

0.719047

 

0.683679

 

0.730637

 

0.796979

 

Intersegment Revenue   USD (mil)

 

31-Dec-10

31-Dec-09

Solar

72.1

7.5 %

104.1

5.8 %

Bioenergy

25.8

2.7 %

20.6

1.1 %

Environmental Services

15.0

1.6 %

15.4

0.9 %

Information Technologies

46.8

4.9 %

78.5

4.3 %

Engineering & Industrial Construction

804.0

83.4 %

1,587.5

87.9 %

Segment Total

963.7

100 %

1,806.2

100 %

Eliminations

-963.7

-100 %

-1,806.2

-100 %

Consolidated Total

0.0

0 %

0.0

0 %

Exchange Rate: EUR to USD

0.755078

 

0.719047

 

 

Total Revenue   USD (mil)

 

31-Dec-10

31-Dec-09

31-Dec-08

31-Dec-07

31-Dec-06

Solar

222.7

2.7 %

161.2

2.2 %

95.1

1.4 %

24.3

0.6 %

0.0

0 %

Bioenergy

2,086.1

25.3 %

1,404.6

19.1 %

1,214.2

18.4 %

840.0

21.3 %

597.5

16.7 %

Environmental Services

1,104.3

13.4 %

1,005.1

13.7 %

1,277.6

19.4 %

1,053.4

26.7 %

696.7

19.4 %

Information Technologies

982.4

11.9 %

1,055.6

14.4 %

1,019.4

15.5 %

817.4

20.7 %

597.7

16.7 %

Engineering & Industrial Construction

3,834.3

46.6 %

3,728.5

50.7 %

2,984.8

45.3 %

2,033.0

51.5 %

1,695.1

47.3 %

Segment Total

8,229.8

100 %

7,355.0

100 %

6,590.9

100 %

3,950.6

100 %

3,587.0

100 %

Eliminations

-858.1

-10.4 %

-1,587.2

-21.6 %

-1,077.8

-16.4 %

-315.8

-8 %

-227.9

-6.4 %

Consolidated Total

7,371.6

89.6 %

5,767.8

78.4 %

5,513.1

83.6 %

3,634.8

92 %

3,359.2

93.6 %

Exchange Rate: EUR to USD

0.755078

 

0.719047

 

0.683679

 

0.730637

 

0.796979

 

Earn. bef. Int., Tax & Depr.   USD (mil)

 

31-Dec-10

31-Dec-09

31-Dec-08

31-Dec-07

31-Dec-06

Solar

572.6

35 %

512.3

61.9 %

59.4

6.6 %

13.0

2.3 %

0.0

0 %

Bioenergy

579.2

35.5 %

786.8

95.1 %

163.2

18.1 %

109.2

19.1 %

62.6

16 %

Environmental Services

241.2

14.8 %

176.8

21.4 %

230.8

25.6 %

169.4

29.7 %

72.8

18.6 %

Information Technologies

177.6

10.9 %

181.5

21.9 %

119.8

13.3 %

76.6

13.4 %

53.1

13.6 %

Engineering & Industrial Construction

63.2

3.9 %

-829.8

-100.3 %

328.8

36.5 %

279.2

48.9 %

202.6

51.8 %

Segment Total

1,633.8

100 %

827.6

100 %

902.0

100 %

570.9

100 %

391.2

100 %

Eliminations

-385.7

-23.6 %

216.0

26.1 %

15.4

1.7 %

-35.0

-6.1 %

-30.0

-7.7 %

Consolidated Total

1,248.0

76.4 %

1,043.6

126.1 %

917.4

101.7 %

535.9

93.9 %

361.2

92.3 %

Exchange Rate: EUR to USD

0.755078

 

0.719047

 

0.683679

 

0.730637

 

0.796979

 

 

EBITDA Margin (%)  

 

31-Dec-10

31-Dec-09

31-Dec-08

31-Dec-07

31-Dec-06

Solar

257.1

-

317.7

-

62.5

-

53.7

-

-

-

Bioenergy

27.8

-

56.0

-

13.4

-

13.0

-

10.5

-

Environmental Services

21.8

-

17.6

-

18.1

-

16.1

-

10.5

-

Information Technologies

18.1

-

17.2

-

11.8

-

9.4

-

8.9

-

Engineering & Industrial Construction

1.6

-

-22.3

-

11.0

-

13.7

-

12.0

-

Segment Total

19.9

-

11.3

-

13.7

-

14.5

-

10.9

-

Eliminations

44.9

-

-13.6

-

-1.4

-

11.1

-

13.2

-

Consolidated Total

16.9

-

18.1

-

16.6

-

14.7

-

10.8

-

Depreciation   USD (mil)

 

31-Dec-10

31-Dec-09

31-Dec-08

31-Dec-07

31-Dec-06

Solar

54.7

12.9 %

117.5

30 %

30.9

13.2 %

23.8

17.1 %

0.0

0 %

Bioenergy

163.6

38.6 %

124.9

31.9 %

79.0

33.7 %

22.0

15.8 %

19.3

26 %

Environmental Services

75.0

17.7 %

46.4

11.9 %

62.6

26.7 %

36.4

26.2 %

16.3

21.9 %

Information Technologies

48.1

11.3 %

48.3

12.3 %

-

-

13.0

9.4 %

12.6

17 %

Engineering & Industrial Construction

82.9

19.5 %

54.0

13.8 %

61.9

26.4 %

56.7

40.9 %

26.0

35.1 %

Segment Total

424.3

100 %

391.2

100 %

234.4

100 %

138.9

100 %

74.2

100 %

Eliminations

0.2

0.1 %

53.1

13.6 %

4.2

1.8 %

-16.3

-11.7 %

11.9

16.1 %

Consolidated Total

424.5

100.1 %

444.2

113.6 %

238.6

101.8 %

122.6

88.3 %

86.2

116.1 %

Exchange Rate: EUR to USD

0.755078

 

0.719047

 

0.683679

 

0.730637

 

0.796979

 

 

Operating Income/Loss   USD (mil)

 

31-Dec-09

31-Dec-08

31-Dec-07

31-Dec-06

Solar

-87.5

-13.2 %

-17.3

-3.1 %

-9.9

-2.5 %

0.0

0 %

Bioenergy

46.7

7 %

53.6

9.5 %

52.4

13.2 %

43.4

13.8 %

Environmental Services

116.8

17.6 %

168.1

29.8 %

133.0

33.4 %

56.5

18 %

Information Technologies

193.7

29.2 %

93.1

16.5 %

63.5

16 %

38.5

12.3 %

Engineering & Industrial Construction

394.2

59.4 %

266.9

47.3 %

222.4

55.9 %

175.3

55.9 %

Segment Total

663.9

100 %

564.5

100 %

397.9

100 %

313.8

100 %

Eliminations

-64.6

-9.7 %

-33.8

-6 %

-78.5

-19.7 %

-38.8

-12.4 %

Consolidated Total

599.4

90.3 %

530.7

94 %

319.4

80.3 %

275.0

87.6 %

Exchange Rate: EUR to USD

0.719047

 

0.683679

 

0.730637

 

0.796979

 

Operating Margin (%)  

 

31-Dec-09

31-Dec-08

31-Dec-07

31-Dec-06

Solar

-54.3

-

-18.2

-

-41.0

-

-

-

Bioenergy

3.3

-

4.4

-

6.2

-

7.3

-

Environmental Services

11.6

-

13.2

-

12.6

-

8.1

-

Information Technologies

18.4

-

9.1

-

7.8

-

6.4

-

Engineering & Industrial Construction

10.6

-

8.9

-

10.9

-

10.3

-

Segment Total

9.0

-

8.6

-

10.1

-

8.7

-

Eliminations

4.1

-

3.1

-

24.9

-

17.0

-

Consolidated Total

10.4

-

9.6

-

8.8

-

8.2

-

 

Income Before Tax   USD (mil)

 

31-Dec-09

31-Dec-08

31-Dec-07

31-Dec-06

Solar

-147.5

-30.9 %

-39.1

-24.3 %

-21.2

-8.3 %

0.0

0 %

Bioenergy

-4.8

-1 %

-95.6

-59.5 %

24.9

9.7 %

34.2

16.3 %

Environmental Services

74.6

15.7 %

122.2

76 %

87.1

34 %

43.5

20.7 %

Information Technologies

131.5

27.6 %

58.4

36.3 %

42.5

16.6 %

28.6

13.6 %

Engineering & Industrial Construction

422.8

88.7 %

114.9

71.5 %

165.6

64.6 %

103.4

49.3 %

Segment Total

476.6

100 %

160.7

100 %

256.4

100 %

209.7

100 %

Eliminations

-113.9

-23.9 %

-75.6

-47.1 %

-106.0

-41.3 %

-40.5

-19.3 %

Consolidated Total

362.7

76.1 %

85.1

52.9 %

150.4

58.7 %

169.2

80.7 %

Exchange Rate: EUR to USD

0.719047

 

0.683679

 

0.730637

 

0.796979

 

Pre-Tax Margin (%)  

 

31-Dec-09

31-Dec-08

31-Dec-07

31-Dec-06

Solar

-91.5

-

-41.2

-

-87.2

-

-

-

Bioenergy

-0.3

-

-7.9

-

3.0

-

5.7

-

Environmental Services

7.4

-

9.6

-

8.3

-

6.2

-

Information Technologies

12.5

-

5.7

-

5.2

-

4.8

-

Engineering & Industrial Construction

11.3

-

3.8

-

8.1

-

6.1

-

Segment Total

6.5

-

2.4

-

6.5

-

5.8

-

Eliminations

7.2

-

7.0

-

33.6

-

17.8

-

Consolidated Total

6.3

-

1.5

-

4.1

-

5.0

-

 

Income After Tax   USD (mil)

 

31-Dec-09

31-Dec-08

31-Dec-07

31-Dec-06

Solar

-83.7

-24 %

-12.8

-5 %

-4.7

-2.5 %

0.0

0 %

Bioenergy

-17.3

-4.9 %

21.6

8.5 %

28.9

15.6 %

21.3

11.8 %

Environmental Services

56.8

16.3 %

85.9

33.7 %

63.5

34.2 %

33.2

18.4 %

Information Technologies

74.5

21.3 %

26.9

10.6 %

33.5

18 %

25.9

14.3 %

Engineering & Industrial Construction

319.1

91.3 %

133.5

52.3 %

98.2

52.8 %

100.5

55.5 %

Segment Total

349.5

100 %

255.0

100 %

185.9

100 %

181.0

100 %

Eliminations

-112.6

-32.2 %

-49.7

-19.5 %

-21.1

-11.4 %

-28.5

-15.8 %

Consolidated Total

236.8

67.8 %

205.4

80.5 %

164.8

88.6 %

152.5

84.2 %

Exchange Rate: EUR to USD

0.719047

 

0.683679

 

0.730637

 

0.796979

 

Net Profit Margin (%)  

 

31-Dec-09

31-Dec-08

31-Dec-07

31-Dec-06

Solar

-51.9

-

-13.5

-

-19.5

-

-

-

Bioenergy

-1.2

-

1.8

-

3.4

-

3.6

-

Environmental Services

5.7

-

6.7

-

6.0

-

4.8

-

Information Technologies

7.1

-

2.6

-

4.1

-

4.3

-

Engineering & Industrial Construction

8.6

-

4.5

-

4.8

-

5.9

-

Segment Total

4.8

-

3.9

-

4.7

-

5.0

-

Eliminations

7.1

-

4.6

-

6.7

-

12.5

-

Consolidated Total

4.1

-

3.7

-

4.5

-

4.5

-

 

Equity In Affiliates   USD (mil)

 

31-Dec-09

31-Dec-08

31-Dec-07

31-Dec-06

Solar

0.3

1.7 %

0.4

2.5 %

0.3

5 %

0.0

0 %

Bioenergy

0.0

0 %

0.0

0 %

0.0

0 %

0.0

0 %

Environmental Services

1.0

6.4 %

1.8

13 %

-2.6

-42.1 %

2.2

24.8 %

Information Technologies

0.0

0.2 %

-0.2

-1.5 %

0.0

0 %

0.0

0 %

Engineering & Industrial Construction

14.6

91.8 %

11.9

86 %

8.4

137.1 %

6.7

75.2 %

Segment Total

15.9

100 %

13.9

100 %

6.1

100 %

8.9

100 %

Eliminations

-0.3

-1.7 %

-0.4

-2.5 %

-0.3

-5 %

0.6

6.7 %

Consolidated Total

15.6

98.3 %

13.5

97.5 %

5.8

95 %

9.5

106.7 %

Exchange Rate: EUR to USD

0.719047

 

0.683679

 

0.730637

 

0.796979

 

Long Lived Assets   USD (mil)

 

31-Dec-10

31-Dec-09

Solar

2,691.0

17 %

1,607.2

14.5 %

Bioenergy

4,297.4

27.2 %

3,812.6

34.4 %

Environmental Services

1,748.5

11.1 %

1,613.1

14.6 %

Information Technologies

1,011.2

6.4 %

962.2

8.7 %

Engineering & Industrial Construction

6,068.3

38.4 %

3,075.8

27.8 %

Segment Total

15,816.4

100 %

11,070.8

100 %

Eliminations

-1,662.2

-10.5 %

398.1

3.6 %

Consolidated Total

14,154.2

89.5 %

11,469.0

103.6 %

Exchange Rate: EUR to USD

0.745406

 

0.696986

 

 

Total Assets   USD (mil)

 

31-Dec-10

31-Dec-09

31-Dec-08

31-Dec-07

31-Dec-06

Solar

3,706.9

16.7 %

2,263.1

12.6 %

1,688.5

12.1 %

735.9

6.7 %

0.0

0 %

Bioenergy

5,523.4

24.9 %

5,047.5

28.1 %

3,650.9

26.1 %

3,178.8

28.7 %

1,232.1

19.7 %

Environmental Services

2,463.6

11.1 %

2,251.1

12.6 %

2,058.5

14.7 %

1,732.3

15.7 %

1,458.5

23.3 %

Information Technologies

1,893.5

8.5 %

1,850.9

10.3 %

-

-

1,122.6

10.2 %

735.2

11.8 %

Engineering & Industrial Construction

8,574.5

38.7 %

6,521.6

36.4 %

5,161.8

36.9 %

4,288.0

38.8 %

2,830.5

45.2 %

Discountinued Operation

-

-

-

-

1,435.0

10.3 %

-

-

-

-

Segment Total

22,161.9

100 %

17,934.2

100 %

13,994.7

100 %

11,057.7

100 %

6,256.3

100 %

Eliminations

609.3

2.7 %

-186.5

-1 %

-379.7

-2.7 %

799.8

7.2 %

899.5

14.4 %

Consolidated Total

22,771.2

102.7 %

17,747.7

99 %

13,615.0

97.3 %

11,857.5

107.2 %

7,155.8

114.4 %

Exchange Rate: EUR to USD

0.745406

 

0.696986

 

0.719399

 

0.683971

 

0.758351

 

Operating Return on Assets (%)  

 

31-Dec-10

31-Dec-09

31-Dec-08

31-Dec-07

31-Dec-06

Solar

15.6

-

23.4

-

-1.0

-

-1.4

-

-

-

Bioenergy

10.6

-

16.1

-

1.4

-

1.8

-

3.7

-

Environmental Services

9.9

-

8.1

-

7.8

-

8.2

-

4.1

-

Information Technologies

9.5

-

10.1

-

-

-

6.0

-

5.5

-

Engineering & Industrial Construction

0.7

-

-13.1

-

4.9

-

5.5

-

6.5

-

Segment Total

7.5

-

4.8

-

3.8

-

3.8

-

5.3

-

Eliminations

-64.1

-

-119.5

-

8.5

-

-10.5

-

-4.5

-

Consolidated Total

5.6

-

6.1

-

3.7

-

2.9

-

4.0

-

 

Total Liabilities   USD (mil)

 

31-Dec-10

31-Dec-09

31-Dec-08

31-Dec-07

31-Dec-06

Solar

3,669.1

18.8 %

2,405.1

15.2 %

1,733.6

13.7 %

738.2

7.6 %

0.0

0 %

Bioenergy

5,032.6

25.8 %

4,670.6

29.5 %

3,562.2

28.1 %

2,921.9

30.2 %

987.8

18.4 %

Environmental Services

1,886.4

9.7 %

1,711.9

10.8 %

1,454.4

11.5 %

1,342.2

13.9 %

1,309.7

24.4 %

Information Technologies

1,344.6

6.9 %

1,364.7

8.6 %

-

-

843.7

8.7 %

512.8

9.6 %

Engineering & Industrial Construction

7,549.3

38.8 %

5,675.3

35.9 %

4,873.3

38.4 %

3,844.4

39.7 %

2,557.1

47.6 %

Discountinued Operation

-

-

-

-

1,052.0

8.3 %

-

-

-

-

Segment Total

19,482.0

100 %

15,827.6

100 %

12,675.5

100 %

9,690.4

100 %

5,367.5

100 %

Eliminations

1,102.1

5.7 %

240.0

1.5 %

67.3

0.5 %

1,001.1

10.3 %

1,074.7

20 %

Consolidated Total

20,584.1

105.7 %

16,067.6

101.5 %

12,742.8

100.5 %

10,691.5

110.3 %

6,442.2

120 %

Exchange Rate: EUR to USD

0.745406

 

0.696986

 

0.719399

 

0.683971

 

0.758351

 

 

 

Business Segments

 

Financials in: As Reported (mil)

 

Interim

 

 

External Revenue   USD (mil)

 

30-Sep-11

30-Jun-11

31-Mar-11

31-Dec-10

30-Sep-10

Engineering & Industrial Construction

3,029.3

45.1 %

2,198.5

49.9 %

-

-

1,079.8

31.9 %

2,153.4

48.7 %

Sun Energy

139.1

2.1 %

70.1

1.6 %

20.5

0.9 %

-4.1

-0.1 %

57.8

1.3 %

Transmission

-

-

161.9

3.7 %

-

-

-

-

-

-

Water

18.3

0.3 %

11.4

0.3 %

6.8

0.3 %

-

-

13.1

0.3 %

Cogeneration

-

-

25.6

0.6 %

-

-

-

-

-

-

Bioenergy

2,288.9

34.1 %

1,383.0

31.4 %

581.0

25.7 %

1,299.7

38.4 %

1,302.0

29.5 %

Recycling

670.2

10 %

453.8

10.3 %

235.1

10.4 %

-

-

543.9

12.3 %

Other Engineering

281.0

4.2 %

99.9

2.3 %

1,099.2

48.6 %

-

-

118.2

2.7 %

Telvent

-

-

-

-

231.0

10.2 %

-

-

-

-

LAT Concessions

258.5

3.8 %

-

-

79.3

3.5 %

-

-

199.7

4.5 %

Other Concessions

35.1

0.5 %

-

-

12.3

0.5 %

-

-

28.9

0.7 %

Environmental Services

-

-

-

-

-

-

530.4

15.7 %

788.3

17.8 %

Systems & Networks

-

-

-

-

-

-

477.0

14.1 %

679.3

15.4 %

Rounding Adjustment

1.4

0 %

-

-

-1.4

-0.1 %

-

-

1.3

0 %

Segment Total

6,721.9

100 %

4,404.2

100 %

2,264.0

100 %

3,382.8

100 %

4,418.5

100 %

Eliminations

-

-

-

-

-

-

292.3

8.6 %

-

-

Consolidated Total

6,721.9

100 %

4,404.2

100 %

2,264.0

100 %

3,675.1

108.6 %

4,418.5

100 %

Exchange Rate: EUR to USD

0.711706

 

0.713558

 

0.731463

 

0.755770

 

0.761121

 

Total Revenue   USD (mil)

 

30-Sep-11

30-Jun-11

31-Mar-11

31-Dec-10

30-Sep-10

Engineering & Industrial Construction

3,029.3

45.1 %

2,198.5

49.9 %

-

-

1,079.8

31.9 %

2,153.4

48.7 %

Sun Energy

139.1

2.1 %

70.1

1.6 %

20.5

0.9 %

-4.1

-0.1 %

57.8

1.3 %

Transmission

-

-

161.9

3.7 %

-

-

-

-

-

-

Water

18.3

0.3 %

11.4

0.3 %

6.8

0.3 %

-

-

13.1

0.3 %

Cogeneration

-

-

25.6

0.6 %

-

-

-

-

-

-

Bioenergy

2,288.9

34.1 %

1,383.0

31.4 %

581.0

25.7 %

1,299.7

38.4 %

1,302.0

29.5 %

Recycling

670.2

10 %

453.8

10.3 %

235.1

10.4 %

-

-

543.9

12.3 %

Other Engineering

281.0

4.2 %

99.9

2.3 %

1,099.2

48.6 %

-

-

118.2

2.7 %

Telvent

-

-

-

-

231.0

10.2 %

-

-

-

-

LAT Concessions

258.5

3.8 %

-

-

79.3

3.5 %

-

-

199.7

4.5 %

Other Concessions

35.1

0.5 %

-

-

12.3

0.5 %

-

-

28.9

0.7 %

Environmental Services

-

-

-

-

-

-

530.4

15.7 %

788.3

17.8 %

Systems & Networks

-

-

-

-

-

-

477.0

14.1 %

679.3

15.4 %

Rounding Adjustment

1.4

0 %

-

-

-1.4

-0.1 %

-

-

1.3

0 %

Segment Total

6,721.9

100 %

4,404.2

100 %

2,264.0

100 %

3,382.8

100 %

4,418.5

100 %

Eliminations

-

-

-

-

-

-

292.3

8.6 %

-

-

Consolidated Total

6,721.9

100 %

4,404.2

100 %

2,264.0

100 %

3,675.1

108.6 %

4,418.5

100 %

Exchange Rate: EUR to USD

0.711706

 

0.713558

 

0.731463

 

0.755770

 

0.761121

 

 

Earn. bef. Int., Tax & Depr.   USD (mil)

 

30-Sep-11

30-Jun-11

31-Mar-11

30-Sep-10

Engineering & Industrial Construction

370.9

35.5 %

256.6

39.5 %

-

-

226.0

32.6 %

Sun Energy

109.6

10.5 %

52.7

8.1 %

13.7

3.9 %

47.3

6.8 %

Transmission

-

-

128.3

19.7 %

-

-

-

-

Water

9.8

0.9 %

6.3

1 %

1.4

0.4 %

6.6

0.9 %

Cogeneration

-

-

2.3

0.3 %

-

-

-

-

Bioenergy

156.0

14.9 %

94.4

14.5 %

45.1

13 %

139.3

20.1 %

Recycling

119.4

11.4 %

83.4

12.8 %

43.7

12.6 %

97.2

14 %

Other Engineering

74.5

7.1 %

26.1

4 %

146.3

42.1 %

30.2

4.4 %

Telvent

-

-

-

-

30.1

8.7 %

-

-

LAT Concessions

202.3

19.4 %

-

-

67.0

19.3 %

144.5

20.9 %

Other Concessions

2.8

0.3 %

-

-

1.4

0.4 %

1.3

0.2 %

Environmental Services

-

-

-

-

-

-

120.9

17.5 %

Systems & Networks

-

-

-

-

-

-

114.3

16.5 %

Rounding Adjustment

-

-

-

-

-1.4

-0.4 %

1.3

0.2 %

Segment Total

1,045.4

100 %

650.0

100 %

347.2

100 %

692.4

100 %

Consolidated Total

1,045.4

100 %

650.0

100 %

347.2

100 %

692.4

100 %

Exchange Rate: EUR to USD

0.711706

 

0.713558

 

0.731463

 

0.761121

 

EBITDA Margin (%)  

 

30-Sep-11

30-Jun-11

31-Mar-11

30-Sep-10

Engineering & Industrial Construction

12.2

-

11.7

-

-

-

10.5

-

Sun Energy

78.8

-

75.2

-

66.7

-

81.8

-

Transmission

-

-

79.3

-

-

-

-

-

Water

53.8

-

54.9

-

20.0

-

50.0

-

Cogeneration

-

-

8.9

-

-

-

-

-

Bioenergy

6.8

-

6.8

-

7.8

-

10.7

-

Recycling

17.8

-

18.4

-

18.6

-

17.9

-

Other Engineering

26.5

-

26.2

-

13.3

-

25.6

-

Telvent

-

-

-

-

13.0

-

-

-

LAT Concessions

78.3

-

-

-

84.5

-

72.4

-

Other Concessions

8.0

-

-

-

11.1

-

4.5

-

Environmental Services

-

-

-

-

-

-

15.3

-

Systems & Networks

-

-

-

-

-

-

16.8

-

Rounding Adjustment

-

-

-

-

100.0

-

-

-

Segment Total

15.6

-

14.8

-

15.3

-

15.7

-

Consolidated Total

15.6

-

14.8

-

15.3

-

15.7

-

 

Total Assets   USD (mil)

 

30-Jun-11

31-Dec-10

Engineering & Industrial Construction

2,939.5

16.1 %

8,574.5

38.7 %

Sun Energy

3,994.3

21.9 %

3,706.9

16.7 %

Transmission

3,131.1

17.2 %

-

-

Water

573.0

3.1 %

-

-

Cogeneration

749.2

4.1 %

-

-

Bioenergy

5,083.6

27.9 %

5,523.4

24.9 %

Recycling

1,355.9

7.4 %

-

-

Other Engineering

409.7

2.2 %

-

-

Environmental Services

-

-

2,463.6

11.1 %

Systems & Networks

-

-

1,893.5

8.5 %

Segment Total

18,236.3

100 %

22,161.9

100 %

Eliminations

-

-

609.3

2.7 %

Consolidated Total

18,236.3

100 %

22,771.2

102.7 %

Exchange Rate: EUR to USD

0.689727

 

0.745406

 

Operating Return on Assets (%)  

 

30-Jun-11

Engineering & Industrial Construction

9.0

-

Sun Energy

1.4

-

Transmission

4.2

-

Water

1.1

-

Cogeneration

0.3

-

Bioenergy

1.9

-

Recycling

6.4

-

Other Engineering

6.6

-

Segment Total

3.7

-

Consolidated Total

3.7

-

 

Total Liabilities   USD (mil)

 

30-Jun-11

31-Dec-10

Engineering & Industrial Construction

2,436.0

17.8 %

7,549.3

38.8 %

Sun Energy

2,811.8

20.5 %

3,669.1

18.8 %

Transmission

1,421.5

10.4 %

-

-

Water

395.0

2.9 %

-

-

Cogeneration

616.9

4.5 %

-

-

Bioenergy

4,096.2

29.9 %

5,032.6

25.8 %

Recycling

585.9

4.3 %

-

-

Other Engineering

1,338.7

9.8 %

-

-

Environmental Services

-

-

1,886.4

9.7 %

Systems & Networks

-

-

1,344.6

6.9 %

Segment Total

13,702.0

100 %

19,482.0

100 %

Eliminations

-

-

1,102.1

5.7 %

Consolidated Total

13,702.0

100 %

20,584.1

105.7 %

Exchange Rate: EUR to USD

0.689727

 

0.745406

 

Purchase of Fixed Assets   USD (mil)

 

30-Jun-11

Engineering & Industrial Construction

77.8

4.1 %

Sun Energy

812.5

43.3 %

Transmission

651.8

34.8 %

Water

56.2

3 %

Cogeneration

192.5

10.3 %

Bioenergy

10.6

0.6 %

Recycling

48.6

2.6 %

Other Engineering

25.1

1.3 %

Segment Total

1,875.1

100 %

Consolidated Total

1,875.1

100 %

Exchange Rate: EUR to USD

0.713558

 

 


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.52.78

UK Pound

1

Rs.82.73

Euro

1

Rs.68.88

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.