MIRA INFORM REPORT

 

 

Report Date :

23.12.2011

 

IDENTIFICATION DETAILS

 

Name :

PRATIBHA PIPES AND STRUCTURAL LIMITED (w.e.f. 1.12.2006)

 

 

Formerly Known As :

PRATIBHA PIPES AND STRUCTURAL PRIVATE LIMITED

 

 

Registered Office :

101, Usha Kamal, 574, Chembur Naka, Chembur, Mumbai – 400071, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

22.05.1996

 

 

Com. Reg. No.:

11-099745

 

 

Capital Investment / Paid-up Capital :

Rs.21.021 Millions

 

 

CIN No.:

[Company Identification No.]

U29110MH1996PLC099745

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMP08930F

 

 

PAN No.:

[Permanent Account No.]

AAACP4898A

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturing and Fabrication of Pipes, Structural and Export there of.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2200000                     

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INFORMATION DECLINED BY

 

Name :

Mr. Mayur C. Barvadiya

Designation :

Company Secretary

Contact No.:

91-22-39559999

Date :

22.12.2011

 

 

LOCATIONS

 

Registered Office :

101, Usha Kamal, 574, Chembur Naka, Chembur, Mumbai – 400071, Maharashtra

Tel. No.:

91-22-39559999

Fax No.:

91-22-39559900

E-Mail :

mayur.b@pratibhagroup.com

Website :

http://www.pratibhagroup.com

 

 

Head Office :

Universal Majestic,  13th and 14th Floor, P. L. Lokhande Marg, Ghatkopar Mankhurd Link Road,  Opposite RBK International School, Govandi, Mumbai - 400 043, Maharashtra, India.

Tel. No.:

91-22-39559999

Fax No.:

91-22-39559900

E-Mail :

info@pratibhagroup.com

cbs@pratibhagroup.com

suman.patkar@pratibhagroup.com

mayur.b@pratibhagroup.com

 

DIRECTORS

 

As on 30.08.2011

 

Name :

Mr. Ajit Bhagwan kulkarni

Designation :

Managing Director

Address :

501, Usha Kamal, 574, Chembur Naka, Chembur, Mumbai – 400 071, Maharashtra, India

Date of Birth/Age :

06.02.1958

Qualification :

Under Graduate

Date of Appointment :

22.05.1996

DIN No.:

00220578

 

 

Name :

Mrs. Usha Bhagwan Kulkarni

Designation :

Director

Address :

101, Usha Kamal, 574, Chembur Naka, Chembur, Mumbai – 400 071, Maharashtra, India

Date of Birth/Age :

05.05.1935

Qualification :

B.A.

Date of Appointment :

20.07.1997

DIN No.:

00220531

 

 

Name :

Mr. Vinayak Bhagwan Kulkarni

Designation :

Director

Address :

301, Usha Kamal, 574, Chembur Naka, Chembur, Mumbai – 400 071, Maharashtra, India

Date of Birth/Age :

24.04.1947

Qualification :

B.Sc.

Date of Appointment :

31.03.2006

DIN No.:

00226077

 

 

Name :

Mr. Rohit Ramnath Katyal

Designation :

Director

Address :

B-23, Eden Garden, Near R. k. Studio, Deonar, Mumbai – 400088, Maharashtra, India

Date of Birth/Age :

09.01.1971

Qualification :

B.Com

Date of Appointment :

01.11.1998

DIN No.:

00252944

 

 

Name :

Mr. Rahul Ramnath Katyal

Designation :

Director

Address :

B/4, Aarina park C.H.S. mankhurd, Mumbai – 400088, Maharashtra, India

Date of Birth/Age :

01.03.1975

Qualification :

B.Com

Date of Appointment :

16.02.2006

DIN No.:

00253046

 

 

Name :

Mr. Ajay Vinayak Kulkrani

Designation :

Whole-time Director

Address :

301, Usha Kamal, 574, Chembur Naka, Chembur, Mumbai – 400 071, Maharashtra, India

Date of Birth/Age :

11.08.1979

Qualification :

B.Com

Date of Appointment :

14.07.2011

DIN No.:

03461373

 

 

KEY EXECUTIVES

 

Name :

Mr. Mayur Chimanbhai Barvadiya

Designation :

Company Secretary

Address :

401, “A’ Krishna Complex, Plot No.7, Sector 15, sanpada (East), Navi Mumbai – 400705, Maharashtra, India

Date of Birth/Age :

21.11.1975

Date of Appointment :

15.03.2008

PAN No.:

AHDPB5965F

 

 

Name :

Mr. R. K. Goel

Designation :

Custom Built Structure (CBS)

 

 

Name :

Ms. Suman Patkar

Designation :

Human Resource Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.08.2011

 

Names of Shareholders

 

No. of Shares

Usha B. Kulkarni Jointly Ajit B. Kulkarni

 

233300

Ajit B. Kulkarni Jointly with Samidha A. Kulkarni

 

661500

Samidha A. Kulkarni

 

66500

Ramdas D. Kulkami

 

15000

Radha R Kulkami

 

12500

Shyam R Kulkami

 

2500

Sunanda D. Kulkami

 

143700

Vinayak H. Kulkami Jointly Vandana V. Kulkami

 

311350

Vandana Vinayak Kulkami

 

10000

Sanjay Vinayak Kulkami

 

4000

Rohit Ramnath Katyal Jointly with Sakshi R. Kanyal

 

44350

Sakshi R. Kanyal Jointly with Rohit Ramnath Katyal

 

44350

Renu R Katyal Jointly with Rohit Katyal Jointly with Sakahi Katyal

 

56125

Rahul Ramnath Katval Jointly with Nidhi Rahul Katyal

 

33500

Renu R Katyal, Rahul Ramnath Katval Jointly with Nidhi Rahul Katyal

 

111325

One Metro India Private Limited, India

 

352112

Total

 

2102112

 

As on 30.08.2011

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

16.75

Directors or relatives of Directors

83.25

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and Fabrication of Pipes, Structural and Export there of

 

PRODUCTION STATUS

 

As on 31.03.2011

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

M S Pipes

MT

Not Available

108.00

23.23

Structure

MT

Not Available

108.00

9.78

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

  • Corporation Bank, IFB Branch, 104, Bharat House, Mumbai Samachar Marg, Fort, Mumbai – 400023, Maharashtra, India
  • Axis Bank Limited, Axis House, Bombay Dyeing Mills Compound, P B Marg, Worli, Mumbai – 400025, Maharashtra, India

 

 

Facilities :

Secured Loan

As on

31.03.2011

(Rs. in

Millions)

As on

31.03.2010

(Rs. in

Millions)

Rupee Term Loan Bank Secured

616.257

323.268

Working Capital Loan Bank Secured

394.740

116.094

Loans Taken for Vehicles Secured

4.627

7.721

Total

1015.624

447.083

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Jayesh Sanghrajka and Company

Chartered Accountants

Address :

405-408, Hind Rajasthan Centre, D. S. Phalke Road, Dadar (East), Mumbai – 400014, Maharashtra, India

PAN.:

AADFJ9072C

 

 

Subsidiaries :

  • Pratibha Structbuild Private Limited

 

 

Associates :

  • Pratibha Industries Limited
  • Muktangan Developers Private Limited
  • Pratibha Shareholding Private Limited
  • Prime Infrapark Private Limited
  • Pratibha Infrastructure Private Limited
  • Elegant Infrastructure and Real Estate Private Limited
  • Bhopal Sanchi Highways Private Limited
  • Pratibha Developers Private Limited
  • Rohit Management Services
  • Rahul Associates

 

 

Joint Ventures :

  • Pratibha Pipes and Structural Consortium
  • Pratibha JV

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs.10/- each

Rs.100.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2102112

Equity Shares

Rs.10/- each

Rs.21.021 Millions

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

21.021

21.021

21.021

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

519.996

467.253

418.367

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

541.017

488.274

439.388

LOAN FUNDS

 

 

 

1] Secured Loans

1015.624

447.082

254.571

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

1015.624

447.082

254.571

DEFERRED TAX LIABILITIES

64.446

34.455

29.796

 

 

 

 

TOTAL

1621.087

969.811

723.755

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1003.169

427.641

355.548

Capital work-in-progress

243.821

92.090

0.000

 

 

 

 

INVESTMENT

1.321

1.226

63.154

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

485.729

419.644

198.007

 

Sundry Debtors

346.902

369.173

334.312

 

Cash & Bank Balances

131.591

31.158

27.194

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

271.590

342.961

161.460

Total Current Assets

1235.812

1162.936

720.973

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

696.867

472.921

303.238

 

Other Current Liabilities

124.656

197.364

59.653

 

Provisions

41.513

43.797

53.029

Total Current Liabilities

863.036

714.082

415.920

Net Current Assets

372.776

448.854

305.053

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1621.087

969.811

723.755

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

2154.154

1525.215

2399.872

 

 

Other Income

87.844

16.271

5.271

 

 

TOTAL                                     (A)

2241.998

1541.486

2405.143

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption material changes inventories

1415.481

1040.354

 

 

Manufacturing Service Cost

461.471

252.348

 

 

 

Employee Related expenses

87.198

20.092

 

 

 

Administrative selling other expenses 

59.749

71.055

 

 

 

TOTAL                                     (B)

2023.899

1383.849

2210.795

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

218.099

157.637

194.348

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

76.316

67.171

55.221

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

141.783

90.466

139.127

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

34.524

19.811

14.757

 

 

 

 

 

Less

Prior period items

3.000

0.177

0.318

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

104.259

70.478

124.052

 

 

 

 

 

Less

TAX                                                                  (I)

51.516

19.342

47.058

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

52.743

51.136

76.994

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Sale

331.638

138.717

332.487

 

TOTAL EARNINGS

331.638

138.717

332.487

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

12.229

0.000

 

 

Consumables Stores

312.639

1.530

0.000

 

 

Capital Goods

74.818

0.861

32.768

 

TOTAL IMPORTS

387.457

14.620

32.768

 

 

 

 

 

 

Earnings Per Share (Rs.)

25.09.

24.33

37.00

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

2.35

3.32

3.20

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

4.84

4.62

5.17

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.66

4.43

11.52

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.19

0.14

0.28

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

3.47

2.38

 1.53

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.43

1.63

1.73

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF SUNDRY CREDITORS:

(Rs. In Millions)

Particulars

31.03.2011

31.03.2010

31.03.2009

Sundry Creditors

 

 

 

- Creditors due small micro enterprises

0.000

0.000

- Creditors due others

696.867

472.921

 

Total

696.867

472.921

303.238

 

COMPANY BACKGROUND:

 

The company is engaged in the business of Manufacturing and Sale of heavy walled Submerged Arc welded steel (CS) Pipes and Manufacture, Erectioning and Commissioning of the built up Structures. The manufacturing facility is situated in the well developed Bhiwandi Wada Industrial Belt en-route to Ahmedabad. The manufacturing facilities of the company have been accredited with ISO 9001 - 2000 certification from BVQI. With covered space of over of more than 120000 square feet and open space in excess of 1,28,000 square meters, the plant has necessary infrastructure to handle all the manufacturing activities it undertakes, with ample free space for future expansions. Equipped with modern equipments to manufacture LSAW / DLSAW [6000 mm length] and conventional pipes, the plant manufactures pipes in conformity to practically all national and international standards, as applicable for manufacturing pipes having utility in water, structural and other allied uses. Apart from pipes the plant is also equipped to manufacture custom built structures for onshore and offshore applications.

 

The Plant is licensed with API Grade 2B from American Petroleum Institute for manufacture of heavy walled structural pipes, IS 3589 for water pipes, CCOE from Controller of Explosives, Nagpur, India and many more. Further, the manufacturing facilities are approved by practically all leading national and international third party inspection agencies like EIL, Bechtel, BVI, SGS, CEIL, RITEL, LRIS and many more.

 

PERFORMANCE:

 

The company recorded an impressive performance for the year ended March 31, 2011. It scaled new heights in terms of sales and profits. Net sales at Rs.2150.000 Millions compare to Rs.1560.000 Millions for the previous year. Net Profit was Rs.52.900 Millions as against Rs.51.100 Millions in the previous year.

 

NOTE:

 

The registered office has been shifted from “Usha Kamal 574, Chembur Naka, Mumbai – 400077, Maharashtra, India” to the present address w.e.f. 26.12.2007

 

CONTINGENT LIABILITY:

(Rs. In Millions)

Particulars

31.03.2011

31.03.2010

a) Unutilised Letters of Credit with Bankers

    - Domestic

     - Foreign

 

78.239

0.000

 

54.518

0.000

b) Bank Guarantee

145.364

299.227

c) Corporate Guarantee

0.000

0.000

d) Estimated amounts of contract remaining to be executed on Capital Account and not provided for

0.000

48.954

e) Central Excise Liability (excluding Penalties) that may arise. The authorities have issued show cause notice for wrong availment of CENVAT credit. Based on various judicial decisions and the interpretations of relevant provisions, the management is of the opinion that the demand is likely to be either deleted or substantially reduced and accordingly no provision has been made.

141.630

0.000

 

FORM 8:

Corporate identity number of the company

U29110MH1996PLC099745

Name of the company

PRATIBHA PIPES AND STRUCTURAL LIMITED

Address of the registered office or of the principal place of  business in India of the company

101, Usha Kamal, 574, Chembur Naka, Chembur, Mumbai – 400071, Maharashtra, India

E-mail : mayur.b@pratibhagroup.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10246210

Type of charge

Immovable property

Book debts

Movable property (not being pledge)

Others (Stock of Raw Material, SIP, Finished Goods , Plant , Machinery etc

Particular of charge holder

Axis Bank Limited, Axis House, Bombay Dyeing Mills Compound, P B Marg, Worli, Mumbai – 400025, Maharashtra, India

E-mail : suyashri@vsnl.com

Nature of instrument creating charge

No Instrument. Memorandum of Entry (MOE) Equitable Mortgage by Deposit of Title Deeds deposited on 06.09.2011

Date of instrument Creating the charge

06.09.2011

Amount secured by the charge

Rs.313.900 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

As per Sanction

Letter no. AXISB/CO/MCII/NS/0-0224/10-11 Dated 05.08.2010,

Letter no. AXISBHK/CR/10-11/1617 Dated. 10.08.2010 and

Letter no.AXISB/CO/MCII/NS/0-0280/10-11 Dated. 30.08.2010 or As stipulated by Bank

 

Terms of repayment

As per Sanction

Letter no.AXISB/CO/MCII/NS/0-0224/10-11 Dated. 05.08.2010,

Letter no.AXISBHK/CR/10-11/1617

Dated. 10.08.2010 and

Letter no.AXISB/CO/MCII/NS/0-0280/10-11 Dated. 30.08.2010 or As stipulated by Bank from time to time.

 

Margin

As per Sanction

Letter no.AXISB/CO/MCII/NS/0-0224/10-11 Dated. 05.08.2010,

Letter no.AXISBHK/CR/10-11/1617

Dated. 10.08.2010 and

Letter no.AXISB/CO/MCII/NS/0-0280/10-11 Dated. 30.08.2010 or As stipulated by Bank.

 

Extent and operation of the charge

Credit facilities agg. to Rs.319.000 Millions granted by the Bank further secured by way of EM by Deposit of Title Deeds relating to  immovable property of the Company viz. Piece or parcel of Land bearing Gat no.320 Hissa no. Part adm. 1-46-0 HRP, Hissa no. part adm. 1-47-3 HRP and Gat no.502, Hissa no. 2/3 Part adm. 0-03-5 HRP lying and situated in Village limits of Koudhale, District Thane, des. in 1st and 2nd Sch. to MOE together with present and future Bldg., Structures, Plant and Machinery thereon by way of Excl. 1st Charge.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

2nd Pari Passu charge on all P and F Stocks of RM, SIP, FG and other Current Assets lying at Company. premises or elsewhere or in transit.

 

2nd Pari passu charge on all P and F B/Ds., outstanding money receivables, claims, etc. due and owing to the Company in the course of its business.

 

Exclusive Charge on P and F moveable Fixed Assets financed by Axis Bank viz. P and M, spares, tools etc. lying at Company premises at Plot no.424, Village Kondla, Wada, Thane or elsewhere or in transit.  Equitable Mortgage by Deposit of Title Deeds relating to immovable property of the Company viz. Piece or parcel of Land lying and situated in Village limits of Koudhale, District Thane by way of Excl. 1st Charge.

Particulars of the present modification

Credit facilities agg. to Rs.319.000 Millions granted by the Bank further secured by way of EM by Deposit of Title Deeds relating to  immovable property of the Company viz. Piece or parcel of Land bearing Gat no.320 Hissa no. Part adm. 1-46-0 HRP, Hissa no. part adm. 1-47-3 HRP and Gat no.502, Hissa no. 2/3 Part adm. 0-03-5 HRP lying and situated in Village limits of Koudhale, District Thane, des. in 1st and 2nd Sch. to MOE together with present and future Bldg., Structures, Plant and Machinery thereon by way of Excl. 1st Charge.

 

FIXED ASSETS:

 

  • Land
  • Office Building
  • Factory Building
  • Equipments
  • Furniture and Fixtures
  • Vehicles
  • Computer Software
  • Plant and Machinery

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.52.72

UK Pound

1

Rs.82.71

Euro

1

Rs.68.90

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.