MIRA INFORM REPORT

 

 

Report Date :

24.12.2011

 

IDENTIFICATION DETAILS

 

Name :

ZEN AIR TECH PRIVATE LIMITED

 

 

Registered Office :

CM-14, GIDC Estate, Sidheshwari Estate, Near New BSNL Telephone Exchange, Naroda, Ahmedabad - 382330,Gujarat.

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

08.06.2005

 

 

Com. Reg. No.:

04-046205

 

 

Capital Investment / Paid-up Capital :

Rs.1.650 Millions

 

 

CIN No.:

[Company Identification No.]

U29190GJ2005PTC046205

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMZ00173F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Air Compressor and Vacuum Pumps, Booster Compressors

, Compressor Accessories.

 

 

No. of Employees :

50 (Approximately) (In Office + In Factory)

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 15000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. Trade relations are reported as fair.Business is active. Payments are reported to be slow but correct

 

The company can be considered for small business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INFORMATION PARTED BY

 

Name :

Mr. Ritesh

Designation :

Accounts Head

Contact No.:

91-79-22840037

Date :

14.12.2011

 

 

LOCATIONS

 

Registered Office/Factory :

CM-14, GIDC Estate, Sidheshwari Estate, Near New BSNL Telephone Exchange, Naroda, Ahmedabad - 382330,Gujarat,India

Tel. No.:

91-79-22840037

Mobile No.:

91-9328682285 (Mr. Guatam Patel) / 9328423099 (Mr. Vinod Panchal) / 93286 82290 (Mr. Komal Patel)

Fax No.:

91-79-22829820

E-mail :

info@zenairtech.com

sales@zenairtech.com

support@zenairtech.com

Website :

http://zenairtech.com

Area :

17000 Sq. Ft.

Location :

Owned

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Natwarlal Karsanbhai Panchal

Designation :

Director

Address :

A-22-689, Pratikkunj Co-operative Housing Society, Sanket Bungalows, National Highway No.8, Naroda, Ahmedabad - 382330, Gujarat, India

Date of Birth/Age :

19.12.1968

Qualification :

B. Com

Date of Appointment :

08.06.2005

DIN No.:

01254929

Other Directorship :

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U32109GJ1991PTC015228

Vinod High Tech Private Limited

Director

19-03-91

19-03-91

-

Amalgamated

NO

2

U29190GJ2005PTC046205

Zen Air Tech Private Limited

Director

18-06-05

18-06-05

-

Active

NO

 

 

Name :

Mr. Vinodkumar Karsandas Panchal

Designation :

Director

Address :

53/2,Mohannagar Society, Naroda, Ahmedabad- 382330, Gujarat, India

Date of Birth/Age :

22.06.1969

Qualification :

B. Com

Date of Appointment :

31.03.2007

DIN No.:

01423133

 

KEY EXECUTIVES

 

Name :

Mr. Ritesh

Designation :

Accounts Head

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Names of Shareholders

 

No. of Shares

 

 

 

Natwarlal Karshanbhai Panchal

 

60500

Vinodkumar Karsandas Panchal

 

59500

Rekhaben Natwarlal Panchal

 

22500

Naynaben Vinodkumar Panchal

 

22500

Total

 

165000

 

As on 30.09.2011

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Air Compressor and Vacuum Pumps, Booster Compressors

, Compressor Accessories.

 

 

Products :

  • High Pressure Air Compressor Water Cooled - Inter Cooling Systems
  • High Pressure Compressors
  • Two Stage Compressors
  • Single Stage Compressors
  • Vertical Water Cooled Lub / Non Lub
  • Vacuum Pumps
  • Air Receivers
  • Air Dryers
  • Auto Drain Valves
  • Filter for Air Compressors
  • Water Cooled After coolers
  • Spare Parts
  • Standard Scope of Supply

 

 

Exports :

 

Products :

  • Air Compressor
  • Vacuum Pumps
  • Booster Compressors
  • Compressor Accessories

Countries :

  • Bangladesh
  • China
  • Australia
  • Sri Lanka
  • UAE
  • UK
  • Switzerland

 

 

Imports :

 

Products :

Raw Material

Countries :

  • China
  • Taiwan

 

 

Terms :

 

Selling :

Credit (30 Days and 60 Days)

 

 

Purchasing :

Credit (30 Days and 60 Days)

 

 

PRODUCTION STATUS

 

As On 31.03.2011

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Air Compressors and Parts

--

Not Required

--

--

 

Note

 

In View of variety of models and type of compressors installed capacity could not be ascertained

 

 

GENERAL INFORMATION

 

No. of Employees :

50 (Approximately) (In Office + In Factory)

 

 

Bankers :

  • Central Bank of India, Saijpur Bodgha Branch, Naroda Road, Ahmedabad - 382345,Gujarat, India
  • ICICI Bank, Naroda Road, Ahmedabad, Gujarat, India
  • Cosmos Co-Operative Bank, Naroda Road Branch, Beside Satluj Hotel, Near S. T. Workshop, Naroda Road, Ahmedabad - 380025, Gujarat, India

 

 

Facilities :

 

Secured Loans

(Rs. in Millions)

Particulars

As on 31.03.2011

As on 31.03.2010

Cosmos Co. operative Bank Limited. - CC Hypothecation A/c.

Secured by hypothecation of stocks, stores, book debts, etc. in favour of Central Bank of India securing working capital limits

4.916

0.000

Central Bank of India Cc Hypothecation A/C

(Secured by hypothecation of stocks,stores,book debts,etc in favour of Central Bank of India securing working Capital limits

0.000

1.100

ICICI Bank Limited

0.000

1.038

TOTAL

4.916

2.138

 

Unsecured Loans

(Rs. in Millions)

Particulars

As on 31.03.2011

As on 31.03.2010

From Directors

0.061

0.376

From Bank

3.194

0.394

From Others

0.170

0.075

TOTAL

3.425

0.845

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Patel Mohan Ramesh and Company

Chartered Accountants

Address :

C-20,Second Floor, Galaxy  Avenue, Naroda, Ahmedabad - 382330, Gujarat, India

Tel No.:

91-79-22813383 / 22818409

E-mail :

rnpatelca@hotmail.com

PAN No.:

AABFP5408N

 

 

 

 

 

 

 

 

 

CAPITAL STRUCTURE

 

As On 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

250000

Equity Shares

Rs. 10/- each

Rs.2.500 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

165000

Equity Shares

Rs. 10/- each

Rs.1.650 Millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

1.650

0.550

0.400

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

2.072

1.470

0.961

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

3.722

2.020

1.361

LOAN FUNDS

 

 

 

1] Secured Loans

4.916

2.138

3.648

2] Unsecured Loans

3.425

0.845

0.408

TOTAL BORROWING

8.341

2.983

4.056

DEFERRED TAX LIABILITIES

0.009

0.000

0.000

 

 

 

 

TOTAL

12.072

5.003

5.417

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

2.009

1.210

0.479

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.126

0.071

0.103

DEFERREX TAX ASSETS

0.000

0.017

0.023

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

11.019

2.740

3.439

 

Sundry Debtors

6.170

5.700

4.656

 

Cash & Bank Balances

1.415

0.212

0.018

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

6.559

1.920

1.526

Total Current Assets

25.163

10.572

9.639

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

10.839

5.634

3.735

 

Current Liabilities

4.153

0.996

0.856

 

Provisions

0.264

0.237

0.244

Total Current Liabilities

15.256

6.867

4.835

Net Current Assets

9.907

3.705

4.804

 

 

 

 

MISCELLANEOUS EXPENSES

0.030

0.000

0.008

 

 

 

 

TOTAL

12.072

5.003

5.417

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

 

 

 

 

 

Other Income

 

 

 

 

 

TOTAL                                     (A)

35.951

28.070

24.744

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

33.709

26.529

23.611

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

2.241

1.542

1.133

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

1.112

0.642

0.480

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

1.129

0.900

0.653

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.228

0.145

0.139

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

0.901

0.755

0.514

 

 

 

 

 

Less

TAX                                                                  (I)

0.299

0.246

0.241

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

0.602

0.509

0.273

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

1.470

0.961

0.680

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

2.072

1.470

0.961

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

0.019

2.110

0.155

 

TOTAL EARNINGS

0.019

2.110

0.155

 

 

 

 

 

 

Earnings Per Share (Rs.)

3.65

9.25

6.83

 

 

Particulars

 

 

 

31.03.2011

Sales Turnover (Approximately)

 

 

30.000

 

Expected Sales (2011-2012) : Rs.40.000 Millions

 

The above information has been parted by Mr. Ritesh.

 

KEY RATIOS

 

PARTICULARS

 

 

31.032011

31.03.2010

31.03.2009

PAT / Total Income

(%)

1.67

1.81

1.10

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.32

6.46

5.08

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.24

0.37

0.38

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

6.34

4.88

6.53

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.65

1.54

1.99

 

 

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

Yes

5) Type of Business

Yes

6) Line of Business•

Yes

7) Promoter’s background

--

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last two years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

No

14) Estimation for coming financial year

Yes

15) Capital in the business

Yes

16) Details of sister concerns

No

17) Major suppliers

No

18) Major customers

No

19) Payments terms

Yes

20) Export / Import details (if applicable)

Yes

21) Market information

--

22) Litigations that the firm / promoter

--

23) Banking Details

Yes

24) Banking facility details

No

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

No

28) Incorporation details, if applicable

--

29) Last accounts filed at ROC

--

30) Major Shareholders, if available

--

 

 

NOTE

 

The registered office address of the company has been shifted from CM-12 Near Telephone Exchange, GIDC,  

Naroda,  Ahmedabad – 382330, Gujarat, India to present w.e.f 15.08.2009

 

FORM 8

 

Corporation identity number or foreign company registrations number of the company 

U29190GJ2005PTC046205

Name of the company

ZEN AIR TECH PRIVATE LIMITED

Address

CM-12,Near Telephone Exchange, GIDC, Naroda, Ahmedabad – 382330,Gujarat,India

E-mail : info@zenairtech.com

This Form is for

Modification of Charge

Charge identification (ID) number of the charge to be modified

10233484

Type of Charges

Book Debts

Movable Property (Not being pledge)

Particular of the charge holder 

Cosmos Co-Operative Bank, Naroda Road Branch, Beside Satluj Hotel, Near S. T. Workshop, Naroda Road, Ahmedabad - 380025, Gujarat, India

Email Id : manoj.shah@cosmosbank.in

Nature or description of the instrument creating charge  

Deed of hypothecation of stock, book debts and machinery

Date of the instrument creating charge

20.07.2010

Amount Secure by the charge

Rs.5.000 Millions

Brief of the principal terms and conditions and extent and operation of the charge

Rate of Interest

11.50% per annum

 

Terms of Repayment

Repayable on demand / review within 12 months

 

Margin

As per the norms of the bank.

 

Extent and operation of the charge

The charge shall operate in favour of the cosmos co. operative bank limited To secure advances of Rs.5.000 Millions.

Charge to act as continuing security

Short particulars of the Property charged  

All the stock in trade, raw materials, goods in process, semi -manufactured and manufactured goods, semi - finished products

 

All the present and future book debts, outstanding moneys, receivables, claims etc. And more particularly described in schedule I of the deed

 

All the borrower's movable machinery, plant and equipments with their accessories and spare parts belonging to the borrower

Particulars of the present modification

The charge created on 17.07.2010 for Rs.5.000 Millions is further secured by hypothecation of stocks, book debts and machinery as mentioned in schedule I of the deed.

 

FIXED ASSETS:

 

  • Computer
  • Motor Car
  • Office Equipment
  • Office Furniture
  • Pattern
  • Plant and Machinery
  • Factory Shed
  • Scooter
  • Mobile Phone

 

 

WEBSITE DETAILS

 

Company Profile

Subject. " are manufacturers Air Compressors, Vacuum Pumps, Booster Compressors & Compressor accessories. They have high operating efficiency with low specific horse power & are available in various operating parameters to suit the market requirement.


They are compact reciprocating units, having balanced ‘V’ configuration and are manufactured in
their mostmodern factories, where state of art manufacturing processes are used.

Their team of dedicated professionals ensure strict adherence to quality measures so as to deliver quality products & services to the delight of their customers.

Product improvement & value addition is a continuous process at Zen Air Tech.

Their compressors are the result of dedicated, disciplined and result-oriented combined efforts of their technical & administrative staff and workers, totaling more than 150 in their various units. These value packed compressors offer “DEPENDABLE AND LONG LASTING” services for various application in variety of industries

What makes ZEN AIR TECH the first choice

·         Designed for continuous / intermediate duty

·         Air receiver conforming to IS-2825

·         Long life to motor due to no load staring ensured by built-in unload

·         Optimal operating speed for longer service life

·         Sturdy, robust cast iron Crankcase

·         Pressure relied Valve provided after each stage of compression for safety

·         Efficient air filter to ensure clean intake air for long service life

·         Low expansion aluminum alloy piston with international standard piston rings for positive sealing at elevated temperature

Products Ranges

 

  • High Pressure Air Compressor Water Cooled - Inter Cooling Systems
  • High Pressure Compressors
  • Two Stage Compressors
  • Single Stage Compressors
  • Vertical Water Cooled Lub / Non Lub
  • Vacuum Pumps
  • Air Receivers
  • Air Dryers
  • Auto Drain Valves
  • Filter for Air Compressors
  • Water Cooled After Coolers
  • Precision Machining Components
  • Spare Parts
  • Standard Scope of Supply

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 52.72

UK Pound

1

Rs. 82.71

Euro

1

Rs. 68.90

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.