MIRA INFORM REPORT

 

 

Report Date :

26.12.2011

 

IDENTIFICATION DETAILS

 

Name :

JAI SHREE RASAYAN UDYOG LIMITED

 

 

Registered Office :

501, Gopal Heights, D-9, Netaji Subhash Place, Pitampura, New Delhi – 110034

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

22.01.1993

 

 

Com. Reg. No.:

55-051854

 

 

Capital Investment / Paid-up Capital :

Rs.16.092 Millions

 

 

CIN No.:

[Company Identification No.]

U74899DL1993PLC051854

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELJ04826D

 

 

PAN No.:

[Permanent Account No.]

AAACJ0715C

 

 

Legal Form :

A Closely Held Public Limited Liability Company.

 

 

Line of Business :

Manufacturer and Exporter of Pesticides, Fertilizers.

 

 

No. of Employees :

250 [Office + Factory] Approximately

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 714000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

NOTES : Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

                                     

Country Name                       

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION PARTED BY

 

Name :

Mr. Harish Sharma

Designation :

Finance Manager

Contact No.:

91-11-40040400

Date :

20.12.2011

 

LOCATIONS

 

Registered Office :

501, Gopal Heights, D-9, Netaji Subhash Place, Pitampura, New Delhi – 110034, India

Tel. No.:

91-11-40040400

Fax No.:

91-11-40040444

E-Mail :

finance@jaishreerasayan.org

djain128@gmail.com

rasayan12@eth.net

info@jaishreerasayan.org

ceo@jaishreerasayan.org

exim@jaishreerasayan.org

carasayan@jaishreerasayan.org

Website :

http://www.jaishreerasayan.org

Area :

10000 sq. ft.

Location :

Owned

 

 

Factory :

Located at

·         Haryana

·         Kundli

 

 

Branches :

Located at

·         Ahmedabad

·         Aurangabad

·         Balakati

·         Bhatinda

·         Ghaziabad

·         Hanumangarh

·         Hissar

·         Hyderabad

·         Indore

·         Jaipur

·         Karnal

·         Kashipur

·         Kolkata

·         Kundli

·         Lucknow

·         Ludhiana

·         Murthal

·         Nathpur

·         Patna

·         Raipur

·         Samba

·         Sindhanur

 

 

DIRECTORS

 

As On 29.09.2010

 

Name :

Mr. Chand Pal Singh

Designation :

Director

Address :

House No.1426, Gali No. 5, Alipur, Delhi – 110 036, India

Date of Birth/Age :

15.11.1955

Date of Appointment :

01.10.2007

DIN :

01793319

 

 

Name :

Mr. Sanjay Aggarwal

Designation :

Director

Address :

B-2 / 62, Ashok Vihar, Phase – II, Delhi – 110 052, India                   

Date of Birth/Age :

11.02.1974

Date of Appointment :

22.01.1993

DIN :

00763635

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U74899DL1993PLC051854

JAI SHREE RASAYAN UDYOG LIMITED

Whole-time director

30/09/2007

22/01/1993

Active

NO

2

U74899DL1994PTC060022

INDO GULF CROP SCIENCE PRIVATE LIMITED

Director

5/7/1994

5/7/1994

Active

NO

3

U74899DL1994PTC060214

GREEN AGRIASIA PRIVATE LIMITED

Director

30/04/1997

30/04/1997

Active

NO

4

U74899DL1988PTC033334

BARATHI TRADE LINKS PRIVATE LIMITED

Director

28/09/2004

28/09/2004

Active

NO

5

U24211DL2008PTC182300

SHRISONS CROP SOLUTIONS PRIVATE LIMITED

Director

22/08/2008

22/08/2008

Active

NO

6

U01403DL2010PTC198417

SIERRE CROPSCIENCES PRIVATE LIMITED

Director

28/01/2010

28/01/2010

Active

NO

 

 

Name :

Mr. Om Prakash Aggarwal

Designation :

Managing Director

Address :

B-2 / 62, Ashok Vihar, Delhi – 110 052, India                   

Date of Birth/Age :

26.02.1950

Date of Appointment :

22.01.1993

DIN :

00732440

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U74899DL1993PLC051854

JAI SHREE RASAYAN UDYOG LIMITED

Managing director

30/09/2007

22/01/1993

Active

NO

2

U74899DL1994PTC060214

GREEN AGRIASIA PRIVATE LIMITED

Director

30/04/1997

30/04/1997

Active

NO

 

 

Name :

Mr. Anshu Aggarwal

Designation :

Director

Address :

B-2 / 62, Ashok Vihar, Phase – II, Delhi – 110 052, India                   

Date of Birth/Age :

17.02.1974

Date of Appointment :

01.01.2002

DIN :

00732690

 

 

Name :

Mrs. Abhilasha Aggarwal

Designation :

Director

Address :

B-2 / 62, Ashok Vihar, Phase – II, Delhi – 110 052, India                   

Date of Birth/Age :

08.06.1953

Date of Appointment :

22.01.1993

DIN :

00765874

 

 

DIRECTORS

 

Name :

Mr. Harish Sharma

Designation :

Finance Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As On 29.09.2010

 

Names of Shareholders

No. of Equity Shares

Om Prakash Aggarwal

222950

Abhuilasha Aggarwal

166050

Sanjay Aggarwal

147500

Bharathi Trade Links Private Limited, Delhi

240000

Indo Gulf Crop Science Private Limited, Delhi

340000

O.P. Aggarwal (HUF)

184950

Rachita Aggarwal

44400

Kamlesh Aggarwal

29000

Anshu Aggarwal

61100

Sunita Bansal

100

Sanjeev Aggarwal

20000

Parveen Kumar Bansal HUF

5000

Green Agrisasia Private Limited, Delhi

75000

Shruti Gupta

4000

Amrita Gupta

50

Sanjay Aggarwal (HUF)

19050

Tarun Kumar Bansal (HUF)

50

Vinita Gupta

50

Total

1559250

 

As On 29.09.2010

 

Names of Shareholders

No. of Preference Shares

Om Prakash Aggarwal

32500

Sanjay Aggarwal

17500

Total

50000

 

As On 29.09.2010

 

Equity Share Break Up

Category

Percentage

Directors or relatives of Directors

62.80

Bodies corporate

37.20

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Pesticides, Fertilizers.

 

 

Products :

·         Fungicides

·         Herbicides

·         Insecticides

·         Micro nutrients, Fertilizers and Bioproducts

·         Termiticides

 

 

Exports :

 

Products :

Pesticides

Countries :

·         Europe

·         Nigeria

·         Iraq

 

 

Imports :

 

Products :

Raw Material

Countries :

  • China

 

 

Terms :

 

Selling :

L/C, Cash, Credit

 

 

Purchasing :

L/C, Cash, Credit

 

 

PRODUCTION STATUS [As on 31.03.2010]

 

PARTICULERS

 

UNITS

2009-10

2008-09

LICENCED CAPACITY

 

NA

NA

INSTALLED CAPACITY

 

 

 

Fertilizers

M.T.

4000.000

3500.000

Fertilizers Liquid

Ltrs.

150000.000

150000.000

Pesticides Liquid

Ltrs.

1800000.000

1250000.000

Pesticides WDP

M.T.

4000.000

3000.000

ACTUAL PRODUCTION

 

 

 

Fertilizers

M.T.

3757.340

3242.778

Fertilizers Liquid

Ltrs.

89871.370

3730.370

Pesticides Liquid

Ltrs.

1580143.460

1300444.480

Pesticides WDP

M.T.

3770.853

3271.529

 

 

GENERAL INFORMATION

 

Suppliers :

Sardar Fertilizers

 

 

Customers :

Wholesalers, Retailers and End Users

  • Royal Agro

 

 

No. of Employees :

250 [Office + Factory] Approximately

 

 

Bankers :

  • HDFC Bank, Gujranwala Town Branch
  • HDFC Bank, Senapati Bapat Marg, Lower Parel (West), Mumbai, Maharashtra, India 

 

  • ICICI Bank, Model Town

 

  • Centurion Bank of Punjab Limited, B-11, Gujranwala Town Part – I, Opp. Model Town, Ring Road, Delhi – 110 033, Delhi, India

 

 

Facilities :

Cash Credit – Rs. 250.000 millions [From HDFC Bank]

 

Secured Loans

 

31.03.2010

(Rs. In Millions)

31.03.2009

(Rs. In Millions)

HDFC Bank Limited-Delhi

(Secured Against Hypothecation of Stock, Book Debts, Machineries and personal Guarantee of directors)

45.779

28.306

HDFC Bank Limited – Samba

(Secured against hypothecation of stock book debts and equitable mortgage of land and building machineries and personal guarantee of director )

39.983

23.737

Term Loan

(HDFC Bank Limited-Samba)

(Secured against hypothecation of fixed assets at samba unit)

3.239

5.988

Term Loan

(HDFC Bank Limited) (Secured against hypothecation of fixed assets at Nathupur unit)

4.806

0.000

From ICICI Bank Limited

(Secured Against Hypothecation of Tata 407 Commercial Vehicles)

1.222

0.212

From Various Banks

(Secured Against Hypothecation of Cars)

2.965

2.766

Total

97.994

61.009

 

Unsecured Loans

(Rs. In Millions)

31.03.2010

31.03.2009

From Directors

8.387

1.731

From others

17.171

16.907

Total

25.558

18.638

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Mohit Parekh and Company

Chartered Accountants

Address :

572, Gandhi Cloth Market, 2nd Floor, Chandani Chowk, Delhi – 110006, India

Tel No.:

91-11-23918093

Fax No.:

91-11-23958933

 

 

Memberships :

·         HPMA

·         NIPMA

·         CHEMEXCIL

·         PMFAI

·         FICCI

·         Delhi Chamber of Commerce

 

 

Group Companies :

Indogulf Crop Science Private Limited

 

 

CAPITAL STRUCTURE

 

As On 29.09.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

1,600,000

Equity Shares

Rs.10/- each

Rs.16.000 millions

150,000

Non Cumulative Preference Shares

Rs.10/- each

Rs.1.500 millions

 

Total

 

Rs.17.500 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

1,559,250

Equity Shares

Rs.10/- each

Rs.15.592 millions

50,000

Preference Shares

Rs.10/- each

Rs.0.500 million

 

Total

 

Rs.16.092 millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

16.092

16.092

16.092

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

162.455

110.639

67.037

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

178.547

126.731

83.129

LOAN FUNDS

 

 

 

1] Secured Loans

97.994

61.009

57.077

2] Unsecured Loans

25.558

18.639

22.826

TOTAL BORROWING

123.552

79.648

79.903

DEFERRED TAX LIABILITIES

0.489

0.514

0.694

 

 

 

 

TOTAL

302.588

206.893

163.726

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

48.963

43.437

36.864

Capital work-in-progress

0.512

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

285.054

171.431

138.150

 

Sundry Debtors

112.498

83.348

73.307

 

Cash & Bank Balances

1.384

5.663

5.827

 

Other Current Assets

12.655

7.520

8.153

 

Loans & Advances

65.793

41.400

26.903

Total Current Assets

477.384

309.362

252.340

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

199.909

132.701

120.338

 

Provisions

24.362

13.205

5.140

Total Current Liabilities

224.271

145.906

125.478

Net Current Assets

253.113

163.456

126.862

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

302.588

206.893

163.726

 

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

811.689

693.338

487.445

 

 

Other Income

1.456

0.598

4.605

 

 

TOTAL                                     (A)

813.145

693.936

492.050

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Finished Goods Purchased

94.038

30.159

27.832

 

 

Raw Material Consumed

427.007

369.927

226.392

 

 

Manufacturing Expense

119.733

109.593

64.690

 

 

Excise duty

53.380

65.926

37.257

 

 

Administrative Expense

49.203

39.053

31.297

 

 

Selling and Distribution Expenses

61.602

43.521

43.893

 

 

Loss of sale of assets

0.048

0.023

0.010

 

 

Increase / Decrease in stock

(71.586)

(31.001)

11.662

 

 

TOTAL                                     (B)

733.425

627.201

443.033

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

79.720

66.735

49.017

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

9.320

8.324

7.949

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

70.400

58.411

41.068

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

7.449

6.924

6.871

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

62.951

51.487

34.197

 

 

 

 

 

Less

TAX                                                                  (I)

11.136

7.885

5.231

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

51.815

43.602

28.966

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

51.815

43.602

28.966

 

 

 

 

 

 

Earnings Per Share (Rs.)

33.23

27.96

18.58

 

Particulars

 

 

 

31.03.2011

Sales Turnover [Approximately]

 

 

1150.000

[due to more investment and promotion of branch]

 

Expected Sales (2011-2012) : Rs. 1700.000 Millions

 

The above information has been parted by Mr. Harish Sharma [Finance Manager].

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

6.37

6.28

5.88

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

7.75

0.99

1.40

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

11.95

14.59

11.82

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.35

0.40

0.41

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.94

5.19

2.47

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.12

2.12

2.01

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report [Yes/No]

Year of Establishment

Yes

Locality of the Firm

Yes

Construction of the firm

Yes

Premises details

Yes

Type of Business

Yes

Line of Business

Yes

Promoters background

-

No. of Employees

Yes

Name of Person Contacted

Yes

Designation of contact person

Yes

Turnover of firm for last two years

Yes

Profitability for last three years

No

Reasons for variation <> 20%

-

Estimation for coming financial year

Yes

Capital the business

Yes

Details of sister concerns

Yes

Major Suppliers

Yes

Major Customers

Yes

Payment Terms

Yes

Export / Import Details [If Applicable]

Yes

Market Information

-

Litigations that the firm / promoter involved in

-

Banking Details

Yes

Banking Facility Details

Yes

Conduct of the banking account

-

Buyer visit details

-

Financials, if provided

No

Incorporation details, if applicable

-

Last accounts filed at ROC

-

Major Shareholders, if applicable

-

 

Trade References :

  • Sardar Fertilizers
  • Royal Agro

 

NOTE : The Registered office address of the company has been shifted from M-4, Aradhana Bhawan Commercial Complex, Azadpur, Delhi – 110033, India to present w.e.f. 03.11.2010 

 

OPERATIONS :

 

During the year company has performed very well as is evident from the results of the company. The company hopes to maintain the growth in the coming year.

 

FIXED ASSETS :

 

  • Air conditioner
  • Car
  • Computer
  • Computer printer
  • Cycle
  • Electric Transfarmer
  • Electrical Fittings
  • EPABX
  • Factory Building
  • Godown (M)
  • Fax Machine
  • Fire Extinguisher
  • Furniture and Fixture
  • Generator
  • Jeep
  • Lab Equipment
  • Land
  • Land – Plot for Guest House
  • Motor Cycle
  • Office Equipment
  • Office Flats
  • Plant and Machinery
  • Refrigerator
  • Scooter
  • Software
  • Transformer
  • Truck
  • Typewriter
  • Water Pollution Control Equipment

 

FORM NO. 8

 

Corporate identity number of the company

U74899DL1993PLC051854

Name of the company

JAI SHREE RASAYAN UDYOG LIMITED

Address of the registered office or of the principal place of  business in India of the company

M-4, Aradhana Bhawan Commercial Complex, Azadpur, Delhi – 110 033, Delhi, India

This form is for

Creation of charge

Type of charge

Others

Particular of charge holder

Centurion Bank of Punjab Limited

B-11, Gujranwala Town Part – I, Opp. Model Town, Ring Road, Delhi – 110 033, Delhi, India

Nature of instrument creating charge

Loan cum Hypothecation Agreement

Date of instrument Creating the charge

15.03.2007

Amount secured by the charge

Rs.0.650 million

Brief of the principal terms an conditions and extent and operation of the charge

·         Rate of Interest

Rate of Interest – 12.50% p.a.

 

·         Terms of repayment

35 Equal monthly instalment of Rs.0.021 million

 

·         Margin

14%

 

·         Extent and operation of the charge

First charge in favor of the Bank and Asset financed by the Bank will be the security and borrower will pay the whole loan amount with interest and all costs, charges and expenses incurred by the Bank related therewith. The bank will charge overdue interest @ upto 2% p.m. in the event of non payment of instalments as per schedule on the outstanding amount.

 

·         Others

Other terms and conditions will be as per the agreement

Particulars of the property charged

LPT 1109 42EX

416424BSZ108117

497TC93BSZ10543

 

 

Corporate identity number of the company

U74899DL1993PLC051854

Name of the company

JAI SHREE RASAYAN UDYOG LTD

Address of the registered office or of the principal place of  business in India of the company

501, Gopal Heights, D-9, Netaji Subhash Place, New Delhi – 110034, Delhi, India

This form is for

Modification of charge

Type of charge

Movable Property

Floating Charge

Book Debts

Particular of charge holder

HDFC Bank Limited, HDFC Bank Housesenapati Bapat Marg, Lower Parel (West), Mumbai – 400013, Maharashtra, India

Nature of instrument creating charge

Supplementary Letter of Hypothecation..

Date of instrument Creating the charge

29.10.2010

Amount secured by the charge

Rs. 155.852 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest :

Interest at the rate as may be communicated by the Bank from time to time.

 

Terms of repayment :

1. Working Capital facility shall be repayable on demand.

2. Term Loan shall be repayable in suitable instalments.

 

Margin :

As may be stipulated by the Bank from time to time.

 

Extent and operation of charge :

Hypothecation by way of First Charge on Company's Stocks, Book Debts, Plant & Machinery and Vehicles  etc,  to secure as a continuing security as mentioned in Column No.15 below for the repayment of Rs.1558.52 Lacs together with interest, costs, charges, expenses and other moneys due and payable by the Company to the Bank.

Short Particulars of the property charged

  1. Stock in Trade, consisting of raw materials, goods in process of manufacturing finished goods, and other merchandise whatsoever being movable properties---- as per annexure attached
  2. All the debts, that is, all the book debts, outstandings, monies receivables, claims,  bills, invoice documents, contracts, guarantees, and rights---- as per annexure attached
  3. The movable plant and machinery and vehicles, which may now or at any time hereafter belong to the Borrower or come to the  --- as per annexure attached.

Date of last modification prior to present modification

26.08.2009

Particulars of the present modification

The Charge shall now stand increased from to Rs.135.679 Millions to Rs.155.852 Millions (Comprising: Overall facility under the MFA/addendum of Rs.134.000 Millions, TL of Rs.10.102 Millions, PSR of Rs.11.750 Millions) against the security of  Stocks, Book Debts, Plant & Machinery and Vehicles of the Company.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.52.72

UK Pound

1

Rs.82.70

Euro

1

Rs.68.90

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.