MIRA INFORM REPORT

 

 

 

 

Report Date :

27.12.2011

 

Company name & address 

 

ITAV textile group Handelsgesellschaft mbH

 

Main address:

Bebbelsdorf 83

D 58454 Witten

Telephone:        02302/910510

Telefax:             02302/9105122

Homepage:        www.itav.de

E-mail:              info@itav.de

 

 

VAT no

 

DE126871605

 

 

Tax ID number

 

348/5992/0137

 

CONCLUSION

 

Business relations are permissible.

 

 

Synthesis

 

LEGAL FORM               Private limited company

Date of foundation:         1984

Begin of business

activities:                       1984

Registered on:               07.03.1984

Commercial Register:     Local court 44787 Bochum

under:                                       HRB 8720

Share capital:                 EUR            468,000.00

 

 

Shareholder

 

Gerhard Krupp

Hildegardstr. 4a

D 80539 München

born: 05.02.1954

Share:             EUR            311,220.00

 

Shareholder:

Detlev Hasenkamp

Bebbelsdorf 83

D 58454 Witten

born: 15.09.1965

Share:             EUR            156,780.00

 

 

Manager

 

Detlev Hasenkamp

Bebbelsdorf 83

D 58454 Witten

having sole power of representation

born: 15.09.1965

Profession: Businessman

Marital status: married


Manager:

                      Gerhard Krupp

                      Hildegardstr. 4a

                      D 80539 München

                      born: 05.02.1954

                      Profession: Businessman

 

 

Proxy

 

Werner Krebs

Rotteland 25a

D 44797 Bochum

authorized to jointly represent the company

born: 30.03.1957

Profession: Industrial manager

 

Further functions/participations of Detlev Hasenkamp (Manager)

Limited partner:

                      t & t accessories GmbH & Co. KG

                      Wullener Feld 61

                      D 58454 Witten

                      Legal form: Ltd partnership with priv. ltd.

                                  company as general partner

                      Total cap.         EUR              1,000.00

                      contribution:

                      Share:             EUR                250.00

                      Registered

                      on:         02.06.2001

                      Reg. data:  44787 Bochum, HRA 6071

 Shareholder:

                      G & B Handelsgesellschaft mbH

                      Wullener Feld 61

                      D 58454 Witten

                      Legal form: Private limited company

                      Share capital:     EUR            300,000.00

                      Share:             EUR             24,000.00

                      Registered

                      on:         24.10.2000

                      Reg. data:  44787 Bochum, HRB 8236

 Shareholder:

                      Inter Mondial Tekstil Ticaret GmbH

                      Bebbelsdorf 83

                      D 58454 Witten

                      Legal form: Private limited company

                      Share capital:     EUR             26,000.00

                      Share:             EUR             13,000.00

                      Registered

                      on:         01.10.1993

                      Reg. data:  44787 Bochum, HRB 8564

 Shareholder:

                      t & t accessories Beteiligungs GmbH

                      Wullener Feld 61

                      D 58454 Witten

                      Legal form: Private limited company

                      Share capital:     EUR             25,000.00

                      Share:             EUR              6,250.00

                      Registered

                      on:         05.03.2007

                      Reg. data:  44787 Bochum, HRB 11136

 Manager:

                      Jade-Europe GmbH

                      Maximilianstr. 38

                      D 80539 München

                      Legal form: Private limited company

                      Share capital:     EUR            100,000.00

                      Registered

                      on:         11.11.2010

                      Reg. data:  80797 München, HRB 188739

 Manager:

                      Inter Mondial Plus GmbH

                      Bebbelsdorf 83

                      D 58454 Witten

                      Legal form: Private limited company

                      Share capital:     EUR             25,000.00

                      Registered

                      on:         06.12.2004

                      Reg. data:  44787 Bochum, HRB 9667

 Manager:

                      Inter Mondial Tekstil Ticaret GmbH

                      Bebbelsdorf 83

                      D 58454 Witten

                      Legal form: Private limited company

                      Share capital:     EUR             26,000.00

                      Registered

                      on:         01.10.1993

                      Reg. data:  44787 Bochum, HRB 8564

 

Further functions/participations of Gerhard Krupp (Manager)

 Limited partner:

                      t & t accessories GmbH & Co. KG

                      Wullener Feld 61

                      D 58454 Witten

                      Legal form: Ltd partnership with priv. ltd.

                                  company as general partner

                      Total cap.         EUR              1,000.00

                      contribution:

                      Share:             EUR                250.00

                      Registered

                      on:         02.06.2001

                      Reg. data:  44787 Bochum, HRA 6071

 Shareholder:

                      G & B Handelsgesellschaft mbH

                      Wullener Feld 61

                      D 58454 Witten

                      Legal form: Private limited company

                      Share capital:     EUR            300,000.00

                      Share:             EUR             39,000.00

                      Registered

                      on:         24.10.2000

                      Reg. data:  44787 Bochum, HRB 8236

 Shareholder:

                      Munich Accessories GmbH

                      Maximilianstr. 38-40

                      D 80539 München

                      Legal form: Private limited company

                      Share capital:     EUR             25,000.00

                      Share:             EUR             15,000.00

                      Registered

                      on:         08.03.2007

                      Reg. data:  80797 München, HRB 166767

 Shareholder:

                      Inter Mondial Tekstil Ticaret GmbH

                      Bebbelsdorf 83

                      D 58454 Witten

                      Legal form: Private limited company

                      Share capital:     EUR             26,000.00

                      Share:             EUR             13,000.00

                      Registered

                      on:         01.10.1993

                      Reg. data:  44787 Bochum, HRB 8564

 Shareholder:

                      t & t accessories Beteiligungs GmbH

                      Wullener Feld 61

                      D 58454 Witten

                      Legal form: Private limited company

                      Share capital:     EUR             25,000.00

                      Share:             EUR              6,250.00

                      Registered

                      on:         05.03.2007

                      Reg. data:  44787 Bochum, HRB 11136

 Manager:

                      Jade-Europe GmbH

                      Maximilianstr. 38

                      D 80539 München

                      Legal form: Private limited company

                      Share capital:     EUR            100,000.00

                      Registered

                      on:         11.11.2010

                      Reg. data:  80797 München, HRB 188739

 Manager:

                      Munich Accessories GmbH

                      Maximilianstr. 38-40

                      D 80539 München

                      Legal form: Private limited company

                      Share capital:     EUR             25,000.00

                      Registered

                      on:         08.03.2007

                      Reg. data:  80797 München, HRB 166767

 Manager:

                      Inter Mondial Plus GmbH

                      Bebbelsdorf 83

                      D 58454 Witten

                      Legal form: Private limited company

                      Share capital:     EUR             25,000.00

                      Registered

                      on:         06.12.2004

                      Reg. data:  44787 Bochum, HRB 9667

 Manager:

                      Inter Mondial Tekstil Ticaret GmbH

                      Bebbelsdorf 83

                      D 58454 Witten

                      Legal form: Private limited company

                      Share capital:     EUR             26,000.00

                      Registered

                      on:         01.10.1993

                      Reg. data:  44787 Bochum, HRB 8564

 

 

COMPANY HISTORY

 

 1984 - 12.11.1993        ITAV Handelsgesellschaft mbH

                          Bebbelsdorf 83

                          D 58454 Witten

                          Private limited company

 12.11.1993 - 2011        ITAV textile group Handelsgesellschaft

                          mbH

                          Bebbelsdorf 83

                          D 58454 Witten

                          Private limited company

 

 

BUSINESS ACTIVITIES

 

Sectors

·          4642   Wholesale of clothing and footwear

 47710   Retail sale of clothing

 


FINANCIAL INFORMATION

 

Payment experience:     within agreed terms

 

Negative information:      We have no negative information at hand.

 

Maximum credit:            100,000 EUR

 

Balance sheet year:       2010

 

 

REAL ESTATE

 

Type of ownership:         Tenant

Address                        Bebbelsdorf 83

D 58454 Witten

 

Real Estate of:               Detlev Hasenkamp

Type of ownership:         Tenant

Address                        Marienstr. 24

D 58455 Witten

 

Land register documents were not available.

 

 

BANKERS

 

Principal bank

SPARKASSE WITTEN, WITTEN

Sort. code: 45250035, BIC: WELADED1WTN

 

Further bank

GE CAPITAL BANK, MAINZ A RHEIN

Sort. code: 55030500, BIC: CPLADE55XXX

 

 

FINANCIAL FIGURES

 

 Turnover:            2010               EUR          5,000,000.00

 Profit:              2009               EUR            468,466.00

                      2010               EUR            316,036.00

 further business figures:

 Ac/ts receivable:                       EUR            276,402.00

 Liabillities:                           EUR            776,971.00

 Employees:                                                     25

 

The aforementioned business figures may partly be estimated information based on average values in the line of business.

 

 

BALANCE SHEETS

 

 Balance sheet ratios 01.01.2010 - 31.12.2010

 Equity ratio [%]:                 58.64

 Liquidity ratio:                  10.00

 Return on total capital [%]:       6.50

 Balance sheet grade:                1.5

 

 Balance sheet ratios 01.01.2009 - 31.12.2009

 Equity ratio [%]:                 26.95

 Liquidity ratio:                   1.38

 Return on total capital [%]:       4.51

 

 Balance sheet ratios 01.01.2008 - 31.12.2008

 Equity ratio [%]:                 50.10

 Liquidity ratio:                   1.71

 Return on total capital [%]:       6.61

 

 Balance sheet ratios 01.01.2007 - 31.12.2007

 Equity ratio [%]:                 47.95

 Liquidity ratio:                   1.21

 Return on total capital [%]:       5.04

 

Equity ratio

The equity ratio indicates the portion of the equity as compared  to the total capital. The higher the equity ratio, the better the  economic stability (solvency) and thus the financial autonomy of  a company.

 

Liquidity ratio

The liquidity ratio shows the proportion between adjusted receivables and net liabilities. The higher the ratio, the lower the company's financial dependancy from external creditors.

 

Return on total capital

The return on total capital shows the efficiency and return on the total capital employed in the company. The higher the return on total capital, the more economically does the company work with the invested capital.

 

Balance sheet grade

The balance sheet grade is based on the following ratios: equity ratio, liquidity ratio and return on total capital from the balance sheets published in the Federal Gazette. It is calculated in accordance with the methodology of Euler Hermes.

 

 Type of balance

 sheet:               Company balance sheet

 

 Financial year:      01.01.2010 - 31.12.2010

 

 ASSETS                                  EUR          4,883,675.27

  Fixed assets                           EUR            955,285.71

   Intangible assets                     EUR             41,510.00

    Other / unspecified intangible assetsEUR             41,510.00

   Tangible assets                       EUR            913,775.71

    Other / unspecified tangible assets  EUR            913,775.71

  Current assets                         EUR          3,926,809.56

   Stocks                                EUR          1,284,653.90

   Accounts receivable                   EUR            276,401.50

    Other debtors and assets             EUR            276,401.50

   Liquid means                          EUR          2,365,754.16

  Remaining other assets                 EUR              1,580.00

   Accruals (assets)                     EUR              1,580.00

 

 LIABILITIES                             EUR          4,883,675.27

  Shareholders' equity                   EUR          2,872,283.19

   Capital                               EUR            468,000.00

    Subscribed capital (share capital)   EUR            468,000.00

   Balance sheet profit/loss (+/-)       EUR          2,404,283.19

    Profit / loss brought forward        EUR          2,088,246.74

    Annual surplus / annual deficit      EUR            316,036.45

  Provisions                             EUR            821,214.70

  Liabilities                            EUR            776,971.35

   Other liabilities                     EUR            776,971.35

    Unspecified other liabilities        EUR            776,971.35

  Other liabilities                      EUR            413,206.03

   Deferrals (liabilities)               EUR            413,206.03

 

 Type of balance

 sheet:               Company balance sheet

 

 Financial year:      01.01.2009 - 31.12.2009

 

 ASSETS                                  EUR         10,402,070.03

  Fixed assets                           EUR            957,412.71

   Intangible assets                     EUR             49,212.50

    Other / unspecified intangible assetsEUR             49,212.50

   Tangible assets                       EUR            908,200.21

    Other / unspecified tangible assets  EUR            908,200.21

  Current assets                         EUR          9,439,529.84

   Stocks                                EUR          1,392,966.69

   Accounts receivable                   EUR          6,173,448.12

    Other debtors and assets             EUR          6,173,448.12

   Liquid means                          EUR          1,873,115.03

  Remaining other assets                 EUR              5,127.48

   Accruals (assets)                     EUR              5,127.48

 

 LIABILITIES                             EUR         10,402,070.03

  Shareholders' equity                   EUR          2,821,071.74

   Capital                               EUR            468,000.00

    Subscribed capital (share capital)   EUR            468,000.00

   Balance sheet profit/loss (+/-)       EUR          2,353,071.74

    Profit / loss brought forward        EUR          1,884,605.61

    Annual surplus / annual deficit      EUR            468,466.13

  Provisions                             EUR          1,224,722.55

  Liabilities                            EUR          6,356,275.74

   Other liabilities                     EUR          6,356,275.74

    Unspecified other liabilities        EUR          6,356,275.74


MIRA INFORM REPORT

 

Prepared for :

Syndicate Bank - ND - IP Estate

 

 

Your Ref. No.:         

Req. of Ms. Vanita

 

Report No. :

131685

Report Date :

12.02.2011

 

INQUIRY DETAILS

 

Given Name :

Itav Textiles Group

 

 

Given Address :

Handelsgesellschaft Mbh Bebbelsdorf 83 58454 Witten, Germany

 

IDENTIFICATION DETAILS

 

Correct Name :

ITAV TEXTILE GROUP HANDELSGESELLSCHAFT MBH

 

 

Formerly Known As :

ITAV HANDELSGESELLSCHAFT MBH

 

 

Registered Office :

Bebbelsdorf 83, D 58454 Witten

 

 

Country :

Germany

 

 

Financials (as on) :

31.12.2009

 

 

Date of Incorporation :

07.03.1984

 

 

Legal Form :

Private limited company

 

 

Line of Business :

Wholesale of clothing and footwear

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

85.000 EUR

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2010

 

Country Name

Previous Rating

(01.04.2010)

Current Rating

(30.06.2010)

Germany

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Company name and address

 

ITAV textile group Handelsgesellschaft mbH

 

Main address              

Bebbelsdorf 83, D 58454 Witten                  

Telephone                     : 02302/910510                     

Telefax                          : 02302/9105122                     

Homepage                     : www.itav.de

E-mail                           : info@itav.de

VAT no.                        : DE126871605

Tax ID number               : 348/5992/0137

 

 

CONCLUSION

 

Business relations are permissible.

 

 

Synthesis

 

 LEGAL FORM                          : Private limited company

 Date of foundation                     : 1984

 Begin of business  activities       : 1984

 Registered on                           : 07.03.1984

 Commercial Register                 : Local court 44787 Bochum

 Under                                       : HRB 8720

 

 Share capital                            : EUR 468.000,00

 

 

Shareholder

 

Gerhard Krupp

Gabriel-Max-Str. 60. D 81545 München

born: 05.02.1954

Share: EUR 311.220,00

 

Shareholder:

Detlev Hasenkamp

Bebbelsdorf 83, D 58454 Witten

born: 15.09.1965

Share: EUR 156.780,00

 

 


Manager

 

Detlev Hasenkamp

Bebbelsdorf 83, D 58454 Witten

having sole power of representation

born: 15.09.1965

Profession: Businessman

Marital status: married

 

Manager:

Gerhard Krupp

Gabriel-Max-Str. 60, D 81545 München

born: 05.02.1954

Profession: Businessman

 

 

Proxy

 

Werner Krebs

Rotteland 25a, D 44797 Bochum

authorized to jointly represent the company

born: 30.03.1957

Profession: Industrial manager

 

 

Further functions/participations of Detlev Hasenkamp (Manager)

 

Limited partner

t & t accessories GmbH & Co. KG

Wullener Feld 61, D 58454 Witten

Legal form: Ltd partnership with priv. ltd.

company as general partner

Total cap.         EUR              1.000,00

contribution:

Share:               EUR                250,00

Registered on: 02.06.2001

Reg. data:  44787 Bochum, HRA 6071

 

Shareholder

G & B Handelsgesellschaft mbH

Wullener Feld 61, D 58454 Witten

Legal form: Private limited company

Share capital:     EUR            300.000,00

Share:               EUR             24.000,00

Registered on:         24.10.2000

Reg. data:  44787 Bochum, HRB 8236

 

Shareholder

Inter Mondial Tekstil Ticaret GmbH

Bebbelsdorf 83, D 58454 Witten

Legal form: Private limited company

Share capital:     EUR             26.000,00

Share:                EUR             13.000,00

Registered on:         01.10.1993

Reg. data:  44787 Bochum, HRB 8564

 

Shareholder

t & t accessories Beteiligungs GmbH

Wullener Feld 61, D 58454 Witten

Legal form: Private limited company

Share capital:     EUR             25.000,00

Share:                EUR              6.250,00

Registered on: 05.03.2007

Reg. data:  44787 Bochum, HRB 11136

 

Manager

Inter Mondial Tekstil Ticaret GmbH

Bebbelsdorf 83, D 58454 Witten

Legal form: Private limited company

Share capital:     EUR             26.000,00

Registered on:         01.10.1993

Reg. data:  44787 Bochum, HRB 8564

 

Manager:

Inter Mondial Plus GmbH

Bebbelsdorf 83, D 58454 Witten

Legal form: Private limited company

Share capital:     EUR             25.000,00

Registered on:         06.12.2004

Reg. data:  44787 Bochum, HRB 9667

 

Manager:

Jade-Europe GmbH

Maximilianstr. 38, D 80539 München

Legal form: Private limited company

Share capital:     EUR            100.000,00

Registered

on:         11.11.2010

Reg. data:  80797 München, HRB 188739

 


Further functions/participations of Gerhard Krupp (Manager)

 

Limited partner

t & t accessories GmbH & Co. KG

Wullener Feld 61, D 58454 Witten

Legal form: Ltd partnership with priv. ltd.

company as general partner

Total cap.        EUR              1.000,00

contribution:

Share:             EUR                250,00

Registered

on:         02.06.2001

Reg. data:  44787 Bochum, HRA 6071

 

Shareholder:

G & B Handelsgesellschaft mbH

Wullener Feld 61, D 58454 Witten

Legal form: Private limited company

Share capital:     EUR            300.000,00

Share:                EUR             39.000,00

Registered

on:         24.10.2000

Reg. data:  44787 Bochum, HRB 8236

 

Shareholder:

Munich Accessories GmbH

Maximilianstr. 38-40, D 80539 München

Legal form: Private limited company

Share capital:     EUR             25.000,00

Share:                EUR             15.000,00

Registered on:         08.03.2007

Reg. data:  80797 München, HRB 166767

 

Shareholder:

Inter Mondial Tekstil Ticaret GmbH

Bebbelsdorf 83, D 58454 Witten

Legal form: Private limited company

Share capital:     EUR             26.000,00

Share:                EUR             13.000,00

Registered

on:         01.10.1993

Reg. data:  44787 Bochum, HRB 8564

 

Shareholder:

t & t accessories Beteiligungs GmbH

Wullener Feld 61, D 58454 Witten

Legal form: Private limited company

Share capital:     EUR             25.000,00

Share:             EUR              6.250,00

Registered on:         05.03.2007

Reg. data:  44787 Bochum, HRB 11136

 

Manager:

Inter Mondial Tekstil Ticaret GmbH

Bebbelsdorf 83, D 58454 Witten

Legal form: Private limited company

Share capital:     EUR             26.000,00

Registered on:         01.10.1993

Reg. data:  44787 Bochum, HRB 8564

 

Manager:

Inter Mondial Plus GmbH

Bebbelsdorf 83, D 58454 Witten

Legal form: Private limited company

Share capital:     EUR             25.000,00

Registered on:         06.12.2004

Reg. data:  44787 Bochum, HRB 9667

 

Manager:

Munich Accessories GmbH

Maximilianstr. 38-40, D 80539 München

Legal form: Private limited company

Share capital:     EUR             25.000,00

Registered on:         08.03.2007

Reg. data:  80797 München, HRB 166767

 

Manager:

Jade-Europe GmbH

Maximilianstr. 38, D 80539 München

Legal form: Private limited company

Share capital:     EUR            100.000,00

Registered on:         11.11.2010

Reg. data:  80797 München, HRB 188739

 

 

COMPANY HISTORY

 

1984 - 12.11.1993          ITAV Handelsgesellschaft mbH

Bebbelsdorf 83

D 58454 Witten

Private limited company

12.11.1993 - 2011          ITAV textile group Handelsgesellschaft mbH

Bebbelsdorf 83

D 58454 Witten

Private limited company

 

 

BUSINESS ACTIVITIES

 

Sectors

 4642   Wholesale of clothing and footwear

 

 47710   Retail sale of clothing

 

 

FINANCIAL INFORMATION

 

 Payment experience:  within agreed terms

 

 Negative information:We have no negative information at hand.

 

 Maximum credit:      85.000 EUR

 

Balance sheet year:  2009

 

 

 REAL ESTATE

 

 Type of ownership:   Tenant

 Address              Bebbelsdorf 83, D 58454 Witten

 

 Private real estate

 Name:                Detlev Hasenkamp

 Type of ownership:   Tenant

 Address              Marienstr. 24

                      D 58455 Witten

 

 Private real estate

 Name:                Gerhard Krupp

 Type of ownership:   Tenant

 Address              Im Pastoratsbusch 16, D 44797 Bochum

 

 Land register documents were not available.

 

 

 BANKERS

 

 Principal bank

 SPARKASSE WITTEN, WITTEN

 Sort. code: 45250035, BIC: WELADED1WTN

 

 Further bank

 GE CAPITAL BANK, MAINZ A RHEIN

 Sort. code: 55030500, BIC: HRBKDE51XXX

 

 

FINANCIAL FIGURES

 

 Turnover:            2010               EUR          5.000.000,00

 Employees:             25

 

 The aforementioned business figures may partly be estimated information based on average values in the line of business.

 

 

BALANCE SHEETS

 

 Balance sheet ratios               2009

 Equity ratio [%]:                        26,95

 Liquidity ratio:                           1,38

 Return on total capital [%]:         4,51

 

Balance sheet ratios                2008

 Equity ratio [%]:                        50,10

 Liquidity ratio:                           1,71

 Return on total capital [%]:         6,61

 

 Balance sheet ratios               2007

 Equity ratio [%]:                        47,95

 Liquidity ratio:                             1,21

 Return on total capital [%]:          5,04

 

 

Equity ratio

 

The equity ratio indicates the portion of the equity as compared to the total capital. The higher the equity ratio, the better the economic stability (solvency) and thus the financial autonomy of a company.

 

Liquidity ratio

The liquidity ratio shows the proportion between adjusted receivables and net liabilities. The higher the ratio, the lower  the company's financial dependancy from external creditors.

 

 

Return on total capital

The return on total capital shows the efficiency and return on the total capital employed in the company. The higher the return on total capital, the more economically does the company work with the invested capital.

 

Type of balance sheet:               Company balance sheet

 

 

 

 

 Financial year:      01.01.2009 - 31.12.2009

 

 ASSETS                                   EUR         10.402.070,03

 Fixed assets                           EUR            957.412,71

 Intangible assets                     EUR             49.212,50

    Other / unspecified intangible assetsEUR             49.212,50

   Tangible assets                       EUR            908.200,21

    Other / unspecified tangible assets  EUR            908.200,21

  Current assets                         EUR          9.439.529,84

   Stocks                                EUR          1.392.966,69

   Accounts receivable                   EUR          6.173.448,12

    Other debtors and assets             EUR          6.173.448,12

   Liquid means                          EUR          1.873.115,03

  Remaining other assets                 EUR              5.127,48

   Accruals (assets)                     EUR              5.127,48

 

 LIABILITIES                             EUR         10.402.070,03

  Shareholders' equity                   EUR          2.821.071,74

   Capital                               EUR            468.000,00

    Subscribed capital (share capital)   EUR            468.000,00

   Balance sheet profit/loss (+/-)       EUR          2.353.071,74

    Profit / loss brought forward        EUR          1.884.605,61

    Annual surplus / annual deficit      EUR            468.466,13

  Provisions                             EUR          1.224.722,55

  Liabilities                            EUR          6.356.275,74

   Other liabilities                     EUR          6.356.275,74

    Unspecified other liabilities        EUR          6.356.275,74

 

 


Type of balance

 sheet:               Company balance sheet

 

 Financial year:      01.01.2008 - 31.12.2008

 

 ASSETS                                  EUR          4.660.204,13

  Fixed assets                           EUR            947.037,71

   Intangible assets                     EUR             44.431,50

   Tangible assets                       EUR            902.606,21

  Current assets                         EUR          3.705.286,42

   Stocks                                EUR          1.937.828,42

   Accounts receivable                   EUR          1.386.328,88

   Liquid means                          EUR            381.129,12

  Remaining other assets                 EUR              7.880,00

   Accruals (assets)                     EUR              7.880,00

 

 LIABILITIES                             EUR          4.660.204,13

  Shareholders' equity                   EUR          2.345.867,11

   Capital                               EUR            468.000,00

    Subscribed capital (share capital)   EUR            468.000,00

   Balance sheet profit/loss (+/-)       EUR          1.877.867,11

    Profit / loss brought forward        EUR          1.571.116,57

    Annual surplus / annual deficit      EUR            306.750,54

  Provisions                             EUR          1.122.798,23

  Liabilities                            EUR          1.191.538,79


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.52.82

UK Pound

1

Rs.82.07

Euro

1

Rs.68.93

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.