MIRA INFORM REPORT

 

 

Report Date :           

28.12.2011

 

IDENTIFICATION DETAILS

 

Name :

DERO TEXTIL-DESIGN GMBH

 

 

Registered Office :

Königsberger Str. 135b, D 47809 Krefeld

 

 

Country :

Germany

 

 

Financials (as on) :

31.08.2010

 

 

Date of Incorporation :

20.09.1979

 

 

Com. Reg. No.:

HRB 1880

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Manufacture of other textiles

 

 

No. of Employees :

3 persons

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Maximum Credit Limit :

2,500 EUR

 

 

Status :

Moderate

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30th, 2011

 

Country Name

Previous Rating

                   (30.06.2011)                  

Current Rating

(30.09.2011)

Germany

a1

a1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Company name & address

 

DERO Textil-design GmbH

 

 

Main address:       

Königsberger Str. 135b

D 47809 Krefeld

Telephone:        02151/508870

Telefax:             02151/508871

Homepage:        www.dero-textil.com

E-mail:              contact@dero-textil.com

 

 

VAT no.         

 

DE120145957

 

 

CONCLUSION

 

Business relations are permissible.

 

 

Synthesis

 

LEGAL FORM               Private limited company

Date of foundation:         08.1979

Registered on:               20.09.1979

Commercial Register:     Local court 47798 Krefeld

under:                           HRB 1880

Share capital:                 EUR             25,564.60

 

 

Shareholder

 

Martin Simon Rolef

Dahlienstr. 56

D 47800 Krefeld

born: 31.03.1948

Share:             EUR             12,782.30


Shareholder:

Hannelore Rolef

Dahlienstr. 56

D 47800 Krefeld

born: 18.07.1953

née: Dehmer

Share:             EUR             12,782.30

 

 

Manager

 

Martin Simon Rolef

Dahlienstr. 56

D 47800 Krefeld

born: 31.03.1948

Profession: Businessman

Marital status: married

to:         Hannelore Rolef

born Dehmer

born 18.07.1953

 

Manager:

Hannelore Rolef

Dahlienstr. 56

D 47800 Krefeld

born: 18.07.1953

née: Dehmer

Profession: Businessman

Marital status: married

to:         Martin Simon Rolef

born 31.03.1948

 

 

COMPANY HISTORY

 

 20.09.1979 - 02.1997     DERO Textil-design GmbH

                          Lübecker Weg 33a

                          D 47829 Krefeld

                          Private limited company

 03.1997 - 2009           DERO Textil-design GmbH

                          Dahlienstr. 56

                          D 47800 Krefeld

                          Private limited company

 2010 - 26.12.2011        DERO Textil-design GmbH

                          Oppumer Str. 73-75

                          D 47799 Krefeld

                          Private limited company

 

 

BUSINESS ACTIVITIES

 

Sectors

13990   Manufacture of other textiles n.e.c.

47710   Retail sale of clothing

 

 

FINANCIAL INFORMATION

 

Payment experience:     within agreed terms

 

Negative information:      We have no negative information at hand.

 

Maximum credit:            2,500 EUR

 

Balance sheet year:       2009/2010

 

 

REAL ESTATE

 

Type of ownership:         Tenant

Address                        Königsberger Str. 135b

                                    D 47809 Krefeld

 

 Real Estate of:              Martin Simon Rolef

 Type of ownership:        part owner

 Share:                          50.00 %

 Address                       Dahlienstr. 56

                                    D 47800 Krefeld

 

 Real Estate of:              Hannelore Rolef

 Type of ownership:        part owner

 Share:                          50.00 %

 Address                       Dahlienstr. 56

                                    D 47800 Krefeld

 

Land register documents were not available.

 

 

BANKERS

 

DEUTSCHE BANK, KREFELD

Sort. code: 32070080, BIC: DEUTDEDD320

 

 


FINANCIAL FIGURES

 

Turnover:            2009/2010          EUR            310,000.00

 Expected turnover:                      EUR            325,000.00

 Profit:              2009/2010          EUR           -132,105.00

 Ac/ts receivable:                       EUR             30,490.00

 Liabillities:                           EUR            185,249.00

 Total numbers of vehicles:                                      1

 Employees:                                                      3

 

The aforementioned business figures may partly be estimated information based on average values in the line of business.

 

 

BALANCE SHEETS

 

 Balance sheet ratios 01.09.2009 - 31.08.2010

 Equity ratio [%]:               -221.20

 Liquidity ratio:                   0.17

 Return on total capital [%]:    -227.82

 

 Balance sheet ratios 01.09.2008 - 31.08.2009

 Equity ratio [%]:                 -4.13

 Liquidity ratio:                   0.91

 Return on total capital [%]:     -43.19

 

 Balance sheet ratios 01.09.2007 - 31.08.2008

 Equity ratio [%]:                 25.55

 Liquidity ratio:                   2.12

 Return on total capital [%]:      -1.66

 

 Balance sheet ratios 01.09.2006 - 31.08.2007

 Equity ratio [%]:                 17.52

 Liquidity ratio:                   1.91

 Return on total capital [%]:       9.79

 

Equity ratio

The equity ratio indicates the portion of the equity as compared to the total capital. The higher the equity ratio, the better the economic stability (solvency) and thus the financial autonomy of a company.

 

Liquidity ratio

The liquidity ratio shows the proportion between adjusted receivables and net liabilities. The higher the ratio, the lower the company's financial dependancy from external creditors.

 

Return on total capital

The return on total capital shows the efficiency and return on  the total capital employed in the company. The higher the return  on total capital, the more economically does the company work  with the invested capital.


Balance sheet grade

 The balance sheet grade is based on the following ratios: equity  ratio, liquidity ratio and return on total capital from the  balance sheets published in the Federal Gazette. It is calculated  in accordance with the methodology of Euler Hermes.

 

 Type of balance

 sheet:               Company balance sheet

 

 Financial year:      01.09.2009 - 31.08.2010

 

 ASSETS                                  EUR            186,249.00

  Fixed assets                           EUR             22,832.00

   Tangible assets                       EUR             22,672.00

    Other / unspecified tangible assets  EUR             22,672.00

   Financial assets                      EUR                160.00

    Other / unspecified financial assets EUR                160.00

  Current assets                         EUR             33,189.00

   Accounts receivable                   EUR             30,490.00

    Other debtors and assets             EUR             30,490.00

   Liquid means                          EUR              2,699.00

  Remaining other assets                 EUR            130,228.00

   Accruals (assets)                     EUR              1,965.00

   Deficit not covered by shareholders'

   equity                                EUR            128,263.00

 

 LIABILITIES                             EUR            186,249.00

  Shareholders' equity                   EUR                  0.00

   Capital                               EUR             25,565.00

    Subscribed capital (share capital)   EUR             25,565.00

   Balance sheet profit/loss (+/-)       EUR           -153,828.00

    Profit / loss brought forward        EUR            -21,723.00

    Annual surplus / annual deficit      EUR           -132,105.00

  Provisions                             EUR              1,000.00

  Liabilities                            EUR            185,249.00

   Other liabilities                     EUR            185,249.00

    Unspecified other liabilities        EUR            185,249.00

 

 Type of balance

 sheet:               Company balance sheet

 

 Financial year:      01.09.2008 - 31.08.2009

 

 ASSETS                                  EUR             83,526.00

  Outstanding capital                    EUR              7,000.00

   Outstanding contributions             EUR              7,000.00

  Fixed assets                           EUR              3,669.00

   Tangible assets                       EUR              3,509.00

   Financial assets                      EUR                160.00

  Current assets                         EUR             71,997.00

   Accounts receivable                   EUR             71,755.00

   Liquid means                          EUR                242.00

  Remaining other assets                 EUR                860.00

   Accruals (assets)                     EUR                860.00

 

 LIABILITIES                             EUR             83,526.00

  Shareholders' equity                   EUR              3,842.00

   Capital                               EUR             25,565.00

    Subscribed capital (share capital)   EUR             25,565.00

   Balance sheet profit/loss (+/-)       EUR            -21,723.00

    Balance sheet profit / loss          EUR            -21,723.00

  Provisions                             EUR              1,000.00

  Liabilities                            EUR             78,684.00


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.52.89

UK Pound

1

Rs.82.71

Euro

1

Rs.69.15

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.