MIRA INFORM REPORT

 

 

Report Date :

29.12.2011

 

IDENTIFICATION DETAILS

 

Name :

MOSDORFER INDIA PRIVATE LIMITED

 

 

Registered Office :

403C, Wing B1, Marathon Innova, Opposite Peninsula Corporate Park, Lower Parel, Mumbai – 400 013, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

02.03.2007

 

 

Com. Reg. No.:

11-168305

 

 

Capital Investment / Paid-up Capital :

Rs.24.000 millions

 

 

CIN No.:

[Company Identification No.]

U74999MH2007PTC168305

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMM31481C

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Hardware, Fittings, Accessories of Insulators, Conductors, Earth Wire and OPW required in Power Transmission Lines.

 

 

No. of Employees :

30 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (17)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. There appears huge accumulated losses recorded by the company. However, trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings on a secured trade terms and conditions.    

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INFORMATION PARTED BY

 

Name :

Ms. Jigna

Designation :

Finance Manager

Contact No.:

91-22-24926393

Date :

27.12.2011

 

 

LOCATIONS

 

Registered Office :

403C, Wing B1, Marathon Innova, Opposite Peninsula Corporate Park, Lower Parel, Mumbai – 400 013, Maharashtra, India

Tel. No.:

91-22-24926395 / 93 / 94

Fax No.:

91-22-24374287 / 24953082

E-Mail :

jignasha@pransa.in

psaigal@vsnl.com

Location :

Owned

 

 

Factory :

No. 193/194, Village Gonde, MISC, Nashik, Maharashtra, India

Location :

Owned

 


 

DIRECTORS

 

As on 30.09.2011

 

Name :

Mr. Pradeep Brijlal Saigal

Designation :

Chairman

Address :

B-101, 10th Floor, Bay View, Tanna Residency, Prabhadevi, Mumbai – 400 025, Maharashtra, India.

Date of Birth/Age :

22.04.1959

Date of Appointment :

02.03.2007

DIN No.:

00266466

Other Directorship

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U74140MH1990PTC057046

Pransa International Private Limited

Director

27-06-90

27-06-90

-

Active

NO

2

U67120MH1991PTC062686

Kashish Holdings Private Limited

Director

26-07-91

26-07-91

-

Active

NO

3

U24110MH1994PTC077403

Naphthalo Organics Limited

Director

29-03-94

29-03-94

-

Strike off

NO

4

U26920MH1994PTC080200

Xicon Engineering Services Private Limited

Director

09-08-94

09-08-94

-

Active

NO

5

U65920MH1994PTC080771

Pransa Financial Consultants Private Limited

Director

02-09-94

02-09-94

-

Active

NO

6

U65990MH1995PTC091017

Finanz Holdings Private Limited

Director

26-07-95

26-07-95

-

Active

NO

7

U67120MH1994PTC076393

Philtre Investment and Finance Private Limited

Director

30-09-03

30-09-03

-

Active

NO

8

U74999MH2007PTC168305

Mosdorfer India Private Limited

Director

02-03-07

02-03-07

-

Active

NO

9

U74900MH2008PTC185066

Palladio Pransa Consultancy Services Private Limited

Director

24-07-08

24-07-08

-

Active

NO

10

U63011MH2008PTC186607

Maxima Logistics and Management Services Private Limited

Director

10-09-08

10-09-08

-

Active

NO

11

U74990MH2009PTC195124

Kinetic Fgtecnopolo Engineering Services Private Limited

Director

20-08-09

20-08-09

17-12-10

Active

NO

 


 

 

 

Name :

Mr. Erich Kaltmann

Designation :

Director

Address :

Weizbachweg 40 F 18, Andritz, Graz, Austria- 008045

Date of Birth/Age :

08.09.1969

Date of Appointment :

02.03.2007

DIN No.:

00404926

 

 

Name :

Mr. Guntram Wilhelm Haas

Designation :

Director

Address :

Janneckweg 10, St. Peter, Graz, Austria- 008042

Date of Birth/Age :

29.07.1967

Date of Appointment :

02.03.2007

DIN No.:

00401004

 

 

Name :

Mr. Christian Knill

Designation :

Director

Address :

Eisengasse 24A, Weiz, Austria 008160

Date of Birth/Age :

24.01.1970

Date of Appointment :

29.07.2011

DIN No.:

03605708

 

 

Name :

Mr. Franz Leinholz

Designation :

Director

Address :

Kloepfergasse 8A, Kalsdorf BE, Graz, Austria- 008401

Date of Birth/Age :

12.04.1953

Date of Appointment :

02.03.2007

 

 

KEY EXECUTIVES

 

Name :

Ms. Jigna

Designation :

Finance Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Names of Shareholders

 

No. of Shares

Pransa International Private Limited, India

 

312

Mosdorfer GmbH, Austria

 

1776

Ragworth Consultants Private Limited, India

 

312

Total

 

2400

 


As on 30.09.2011

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

74.00

Other top fifty shareholders

 

26.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Hardware, Fittings, Accessories of Insulators, Conductors, Earth Wire and OPW required in Power Transmission Lines.

 

 

Exports :

 

Products :

Hardware, Fittings, Accessories of Insulators, Conductors, Earth Wire and OPW

Countries :

Austria

 

 

Imports :

 

Products :

Raw Materials

Countries :

Austria

 

 

Terms :

 

Selling :

Cash – 45 days

 

 

Purchasing :

Cash – 45 days

 

PRODUCTION STATUS (As on 31.03.2011)

 

Licensed Capacity for Spacer Damper Assembly * - NA

Installed Capacity - 500000

Quantity manufactured during the year – 116963

 

* Based on single shift operation as certified by the management 

 

GENERAL INFORMATION

 

Customers :

Wholesalers

 

 

No. of Employees :

30 (Approximately)

 

 

Bankers :

·         HFDC Bank, Lower Parel

 

·         Corporation Bank

BG-1, Delphi, Orhard Avenue, Hiranandani Business Park, Powai Branch, Mumbai – 400 076, Maharashtra, India

 

 

Facilities :

Secured Loans

As on 31.03.2011

Rs. in millions

As on 31.03.2010

Rs. in millions

Loan from a Bank against hypothecation of car

(Repayable within one year Rs.0.389 millions (Previous Year Rs.0.349 millions)

0.389

0.739

Total

0.389

0.739

 

Unsecured Loans

As on 31.03.2011

Rs. in millions

As on 31.03.2010

Rs. in millions

13.5% Fully Convertible Debentures Series I, convertible between 36 months and 96 months from the date of issue, on the terms to be than decided

12.500

12.500

13.5% Fully Convertible Debentures Series II, convertible between 36 months and 96 months from the date of issue, on the terms to be than decided

34.866

34.866

Total

47.366

47.366

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Manek and Associates

Chartered Accountants

Address :

3, Shanti Kunj, 17th Prarthana Samaj Road, Vile Parle (East), Mumbai – 400 057, Maharashtra, India

Tel. No.:

91-22-26185110 / 26185137

Fax No.:

91-22-26184912

E-Mail :

manek@vsnl.com

shailesh.manek@gmail.com

PAN No.:

AAHPM4874F

 

 

Holding Company :

Mosdorfer GmbH, Austria

 

 

Controlling Company :

Mosdorfer GmbH, Austria

Pransa Enterprises – A partnership Firm

Equal Partners – Pransa International Private Limited

                           Ragworth Consultants Private Limited   

 

 

Other Related Parties :

·         Damp SRL

·         Mosdorfer MRP Thailand

·         Finanz Holding Private Limited

 


 

CAPITAL STRUCTURE

 

As on 30.09.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

2500

Equity Shares

Rs.10000/- each

Rs.25.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

2400

Equity Shares

Rs.10000/- each

Rs.24.000 Millions


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

24.000

24.000

24.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

(20.572)

(7.481)

(8.947)

NETWORTH

3.428

16.519

15.053

LOAN FUNDS

 

 

 

1] Secured Loans

0.389

0.739

1.050

2] Unsecured Loans

47.366

47.366

12.500

TOTAL BORROWING

47.755

48.105

13.550

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

51.183

64.624

28.603

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

14.292

16.975

16.514

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

20.484

20.125

7.919

 

Sundry Debtors

18.102

61.255

8.425

 

Cash & Bank Balances

9.547

9.915

5.123

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

11.413

7.770

3.272

Total Current Assets

59.546

99.065

24.739

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

18.739

38.740

11.443

 

Other Current Liabilities

3.916

12.556

1.087

 

Provisions

0.000

0.120

0.120

Total Current Liabilities

22.655

51.416

12.650

Net Current Assets

36.891

47.649

12.089

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

51.183

64.624

28.603

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income from Operations

130.951

114.420

21.879

 

 

Other Income

6.000

3.236

0.551

 

 

TOTAL                                     (A)

136.951

117.656

22.430

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods sold

113.613

77.681

17.595

 

 

Manufacturing and Other Expenses

16.544

16.891

5.757

 

 

Administrative and Other Expenses

7.281

5.753

6.304

 

 

Selling and Distribution Expenses 

4.781

6.665

0.081

 

 

Increase / Decrease in Stock

(5.545)

(0.251)

(0.439)

 

 

TOTAL                                     (B)

136.674

106.739

29.298

 

 

 

 

 

Less

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

0.277

10.917

(6.868)

 

 

 

 

 

Less

FINANCE EXPENSES                                        (D)

7.832

3.280

0.439

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

(7.555)

7.637

(7.307)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

5.471

6.170

1.590

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                   (G)

(13.026)

1.467

(8.897)

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

0.000

0.051

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                     (I)

(13.026)

1.467

(8.948)

 

 

 

 

 

Add

TAX OF EARLIER YEARS

(0.065)

0.000

0.000

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(7.481)

(8.948)

0.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(20.572)

(7.481)

(8.948)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Sales – Manufacturing

74.862

31.167

21.879

 

 

Sales – Trading

2.832

0.429

0.000

 

TOTAL EARNINGS

77.694

31.596

21.879

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

14.534

15.619

5.381

 

 

Trading Goods

0.000

4.957

0.000

 

TOTAL IMPORTS

14.534

20.576

5.381

 

 

 

 

 

 

Earnings Per Share (Rs.)

(5455.00)

611.00

(6242.00)

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

(9.51)

1.25

(39.89)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(9.95)

1.28

(40.66)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(17.64)

1.26

(21.57)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(3.80)

0.09

(0.59)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

20.54

6.02

1.74

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.63

1.93

1.96

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF SUNDRY CREDITORS

 

Particulars

As on 31.03.2011

Rs. in millions

As on 31.03.2010

Rs. in millions

As on 31.03.2009

Rs. in millions

Sundry Creditors – due to micro, small and medium enterprises

13.731

23.247

5.063

Others

5.008

15.493

6.380

Total

18.739

38.740

11.443

 

 

Sr. No.

Check List by Info Agents

 

1.

Year of Establishment

YES

2.

Locality of the firm

YES

3.

Constitutions of the firm

YES

4.

Premises details

YES

5.

Type of Business

YES

6.

Line of Business

YES

7.

Promoter’s background

--

8.

No. of employees

YES

9.

Name of person contacted

YES

10.

Designation of contact person

YES

11.

Turnover of firm for last two years

YES

12.

Profitability for last three years

NO

13.

Reasons for variations <> 20%

--

14.

Estimation for coming financial year

NO

15.

Capital in the business

YES

16.

Details of sister concerns

--

17.

Major Suppliers

NO

18.

Major Customers

NO

19.

Payment terms

YES

20.

Export / Import details (is applicable)

YES

21.

Market information

--

22.

Litigation that the firm / promoter involved in

--

23.

Banking Details

YES

24.

Banking facility details

--

25.

Conduct of the banking account

--

26.

Buyer visit details

--

27.

Financials, if provided

NO

28.

Incorporation details, if applicable

--

29.

Last accounts filed at ROC

--

30.

Major Shareholders, is available

--

 

NOTE

 

The Registered Office of the company has been shifted from B-14, Mamta, A. M. Marg, Prabhadevi, Mumbai – 400 025, Maharashtra, India to the present address w.e.f. 06.07.2010.

 

FORM 8

 

This form is for

Creation of charge

Corporate identity number of the company

U74999MH2007PTC168305

Name of the company

MOSDORFER INDIA PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

B-14, Mamta, A.M. Marg, Prabhadevi, Mumbai- 400 025, Maharashtra, India.

Type of charge

Others

·         Vehicles

Particular of charge holder

Corporation Bank-BG-1, Delphi, Orhard Avenue, Hiranandani Business Park,  Powai Branch, Mumbai- 400076, Maharashtra, India

Nature of description of the instrument creating or modifying the charge

Agreement for hypothecation of vehicles

Date of instrument Creating the charge

28.03.2009

Amount secured by the charge

Rs.1.050 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest: ROI- 11.00% p. a (Floating) and/or as stipulated by bank from time to time. 

 

Terms of Repayment: As stipulated by Bank from time to time.

 

Margin: As stipulated by Bank from time to time.

 

 

Extent and Operation of the charge: First charge (present and future)= Vehicle Loan- Corp mobile total limit of Rs. 1.050 Million

 

Others: As stipulated by bank from time to time and as per agreement attached and as per sanction letter of the bank.

Short particulars of the property charged

First charge (present and future)= hypothecation of a brand new Toyota Innova VX 7 Car champagne coloured, purchased from Shinrai Toyota Vide proforma invoice 512  dated 10.02.2009, costing Rs. 1.313 Millions inclusive of registration, insurance and other charges.

 

FIXED ASSETS

 

·         Factory Building

·         Furniture

·         Plant and Machinery

·         Air Conditioner

·         Computers and Computer Software

·         Car

·         Office Equipment

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.21

UK Pound

1

Rs.83.32

Euro

1

Rs.69.51

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILIRY

1~10

1

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

2

--RESERVES

1~10

--

--CREDIT LINES

1~10

1

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

17

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.