![]()
|
Report Date : |
29.12.2011 |
IDENTIFICATION DETAILS
|
Name : |
TOYO ENGINEERING INDIA LIMITED |
|
|
|
|
Registered Office : |
Toyo House, Lal Bahadur Shashtri Marg, Kanjur Marg (West), Mumbai –
400 078, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2011 |
|
|
|
|
Date of Incorporation : |
12.10.1981 |
|
|
|
|
Com. Reg. No.: |
11-25413 (New) / 55-8400 (Old) |
|
|
|
|
Capital Investment / Paid-up Capital : |
Rs.100.000 millions |
|
|
|
|
CIN No.: [Company
Identification No.] |
U28900MH1981PLC025413 / U31409DL1976PLC008400 |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business : |
Providing Construction Services. |
|
|
|
|
No. of Employees : |
2000 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
A (65) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
Maximum Credit Limit : |
USD 5300000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a subsidiary of Financial position of the company appears to be sound. Trade relations
are reported as fair. Business is active. Payments are reported to be regular
and as per commitments. The Company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
INFORMATION PARTED BY
|
Name : |
Mr. Tushar |
|
Designation : |
Finance Manager |
|
Tel No.: |
91-22-25737085 |
|
Date : |
27.12.2011 |
LOCATIONS
|
Registered/ Head Office : |
Toyo House, Lal Bahadur Shashtri Marg, Kanjur Marg (West), Mumbai –
400 078, |
|
Tel. No.: |
91-22-25737000 / 55967000 / 25737085 / 25737044 |
|
Fax No.: |
91-22-25737520 / 1 / 25737521 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
|
|
|
Branch Office : |
214, Splendor Forum, Jasola District Centre, Near |
|
Tel. No.: |
91-11-40591240 |
|
Fax No.: |
91-11-40591246 |
|
|
|
|
Overseas Office : |
Post Box:36109, |
|
Tel. No.: |
+971 267 16669 |
|
Fax No.: |
+971 267 16648 |
|
|
|
|
Satellite Project Office : |
71, |
|
Tel. No.: |
91-22-25735000 |
|
Fax No.: |
91-22-25735842 |
DIRECTORS
As on 23.09.2011
|
Name : |
Mr. Hisashi Kenichi Osone |
|
Designation : |
Managing Director |
|
Address : |
Mont Blanc Co-Operative Housing Society Limited, Dadysath Hill, August
Kranti Marg, Mumbai – 400 036, |
|
Date of Birth/Age : |
04.01.1954 |
|
Date of Appointment : |
18.05.2004 |
|
DIN No.: |
01354803 |
Other Directorship
|
S.No. |
CIN |
Name
of the Company |
Current
designation of the director |
Date
of appointment at current designation |
Original
date of appointment |
Company
Status |
Defaulting
status |
|
1 |
U28900MH1981PLC025413 |
Toyo
Engineering India Limited |
Managing
director |
27-01-10 |
18-05-04 |
Active |
NO |
|
2 |
U72900MH2004PLC147604 |
Toyo
Infotech India Limited |
Director |
29-12-06 |
29-12-06 |
Amalgamated |
NO |
|
|
|
|
Name : |
Mr. Makoto Takao Fusayama |
|
Designation : |
Director |
|
Address : |
4-16-23, Kamiigusa, Suginami-Ku, |
|
Date of Birth/Age : |
23.08.1950 |
|
Date of Appointment : |
23.09.2011 |
|
DIN No.: |
03325946 |
Other Directorship
|
S.No. |
CIN |
Name
of the Company |
Current
designation of the director |
Date
of appointment at current designation |
Original
date of appointment |
Company
Status |
Defaulting
status |
|
1 |
U28900MH1981PLC025413 |
Toyo
Engineering India Limited |
Director |
23-09-11 |
02-11-10 |
Active |
NO |
|
|
|
|
Name : |
Mr. Eiji Kichizou Hosoi |
|
Designation : |
Director |
|
Address : |
1-39-25, Wada, Suginami-Ku, |
|
Date of Birth/Age : |
06.10.1959 |
|
Date of Appointment : |
04.09.2009 |
|
DIN No.: |
02772892 |
|
|
|
|
Name : |
Mr. Hiroshi Izumi Kasai |
|
Designation : |
Director |
|
Address : |
4-3-3-502, Takahama, Mihama-Ku, |
|
Date of Birth/Age : |
31.12.1953 |
|
Date of Appointment : |
03.11.2010 |
|
DIN No.: |
03326715 |
|
|
|
|
Name : |
Mr. Juzan Chang Jifei Cho |
|
Designation : |
Director |
|
Address : |
Miyasaka 1-25-6, Setagaya, |
|
Date of Birth/Age : |
05.05.1954 |
|
Date of Appointment : |
03.11.2010 |
|
DIN No.: |
03326786 |
|
|
|
|
Name : |
Mr. Mehinder Amarnath Sharma |
|
Designation : |
Director |
|
Address : |
E-156, Greater Kailash, Part – I, |
|
Date of Birth/Age : |
04.02.1959 |
|
Date of Appointment : |
07.08.2001 |
|
DIN No.: |
00036252 |
Other Directorship
|
S.No. |
CIN |
Name
of the Company |
Current
designation of the director |
Date
of appointment at current designation |
Original
date of appointment |
Date
of cessation |
Company
Status |
Defaulting
status |
|
1 |
L15130HR1994PLC032362 |
Ans
Limited |
Managing
director |
10-08-09 |
03-08-94 |
- |
Active |
NO |
|
2 |
U28900MH1981PLC025413 |
Toyo
Engineering India Limited |
Director |
07-08-01 |
07-08-01 |
- |
Active |
NO |
|
3 |
U45202DL2002PLC115098 |
Ans Constructions
Limited |
Director |
24-04-02 |
24-04-02 |
- |
Active |
NO |
|
4 |
U45201DL2004PTC124161 |
Growmore
Properties Private Limited |
Director |
19-01-04 |
19-01-04 |
15-12-08 |
Active |
NO |
|
5 |
U70101DL2004PTC124668 |
Sharma
Farms Private Limited |
Director |
16-02-04 |
16-02-04 |
- |
Active |
NO |
|
6 |
U45202DL2004PTC125878 |
Ans
Infrastructure Private Limited |
Director |
19-04-04 |
19-04-04 |
- |
Active |
NO |
|
7 |
U70101DL2004PTC127254 |
Mehinder
Properties Private Limited |
Director |
29-06-04 |
29-06-04 |
09-06-11 |
Active |
NO |
|
8 |
U70101DL2004PTC127513 |
Eleventh
Floor Properties Private Limited |
Director |
12-07-04 |
12-07-04 |
- |
Active |
NO |
|
9 |
U45200MH2004PTC147571 |
Agile
Developers Private Limited |
Director |
19-07-04 |
19-07-04 |
- |
Active |
NO |
|
10 |
U01122DL2004PTC129070 |
Hari
Ganga Farms Private Limited |
Director |
15-09-04 |
15-09-04 |
09-06-11 |
Active |
NO |
|
11 |
U45201DL2004PTC129290 |
Ans
Apartments Private Limited |
Director |
21-09-04 |
21-09-04 |
20-12-07 |
Active |
NO |
|
12 |
U85199KA2004PTC035248 |
Amruth
Biological And Clinical Service Private Limited |
Director |
15-12-04 |
15-12-04 |
- |
Active |
NO |
|
13 |
U74999DL2005PTC131930 |
Ans
Farms Private Limited |
Director |
07-01-05 |
07-01-05 |
- |
Active |
NO |
|
14 |
U72200DL2005PTC132384 |
Ans-Bpo
Private Limited |
Director |
25-01-05 |
25-01-05 |
- |
Active |
NO |
|
15 |
U70101DL2005PTC136485 |
Veenavadini
Properties Private Limited |
Director |
20-05-05 |
20-05-05 |
30-10-10 |
Active |
NO |
|
16 |
U70101DL2005PTC136941 |
Banke
Bihari Properties Private Limited |
Director |
31-05-05 |
31-05-05 |
- |
Active |
NO |
|
17 |
U70101DL2005PTC137365 |
Jatadhari
Properties Private Limited |
Director |
08-06-05 |
08-06-05 |
09-06-11 |
Active |
NO |
|
18 |
U45201DL2005PTC138251 |
Shambunath
Properties Private Limited |
Director |
04-07-05 |
04-07-05 |
- |
Active |
NO |
|
19 |
U72200DL2005PTC138250 |
Saraswati
Infotech Private Limited |
Director |
04-07-05 |
04-07-05 |
09-06-11 |
Active |
NO |
|
20 |
U70101DL2005PTC139474 |
|
Director |
09-08-05 |
09-08-05 |
- |
Active |
NO |
|
21 |
U70101DL2005PTC142614 |
Tas
Developers Private Limited |
Director |
17-11-05 |
17-11-05 |
- |
Active |
NO |
|
22 |
U45201DL2005PLC143735 |
M
Tech Developers Limited |
Director |
16-12-05 |
16-12-05 |
- |
Active |
NO |
|
23 |
U74999DL2005PTC135383 |
Connoisseur
Developers Private Limited |
Director |
19-06-06 |
18-05-06 |
- |
Active |
NO |
|
24 |
U70109DL2006PTC152636 |
Omkareshwar
Developers Private Limited |
Director |
28-08-06 |
28-08-06 |
- |
Active |
NO |
|
25 |
U70109DL2006PTC152895 |
Ans
Developers Private Limited |
Additional
director |
28-07-11 |
01-09-06 |
- |
Active |
NO |
|
26 |
U70109DL2006PTC153087 |
M-Tech
Apartments Private Limited |
Director |
05-09-06 |
05-09-06 |
- |
Active |
NO |
|
27 |
U70109DL2006PTC153086 |
M-Tech
Builders Private Limited |
Director |
05-09-06 |
05-09-06 |
- |
Active |
NO |
|
28 |
U70109DL2006PTC154176 |
Devrishi
Developers Private Limited |
Additional
director |
28-07-11 |
21-09-06 |
- |
Active |
NO |
|
29 |
U70102DL2007PTC160171 |
M - |
Director |
06-03-07 |
06-03-07 |
- |
Active |
NO |
|
30 |
U45200DL2007PTC160170 |
Ans Infratech
Private Limited |
Director |
06-03-07 |
06-03-07 |
- |
Active |
NO |
|
31 |
U70102DL2007PTC160406 |
Prestige
Hitech City Private Limited |
Director |
12-03-07 |
12-03-07 |
09-06-11 |
Active |
NO |
|
32 |
U45400DL2007PTC162337 |
Titanium
Buildwell Private Limited |
Director |
20-04-07 |
20-04-07 |
09-06-11 |
Active |
NO |
|
33 |
U45400DL2007PTC162399 |
Imperial
Buildwell Private Limited |
Director |
23-04-07 |
23-04-07 |
09-06-11 |
Active |
NO |
|
34 |
U70200DL2007PTC162620 |
Prestige
Real Estate Builders Private Limited |
Director |
26-04-07 |
26-04-07 |
09-06-11 |
Active |
NO |
|
35 |
U45400DL2007PTC162615 |
Titanium
Realty Projects Private Limited |
Director |
26-04-07 |
26-04-07 |
09-06-11 |
Active |
NO |
|
36 |
L55100GJ1985PLC008264 |
Lords
Ishwar Hotels Limited |
Director |
24-09-07 |
30-04-07 |
- |
Active |
NO |
|
37 |
U55204MH2007PTC171002 |
Sai
Ram Krupa Hotels Private Limited |
Director |
21-05-07 |
21-05-07 |
23-01-09 |
Active |
NO |
|
38 |
U72900DL2007PTC164651 |
Legacy
Buildwell Private Limited |
Director |
12-06-07 |
12-06-07 |
09-06-11 |
Active |
NO |
|
39 |
U72900DL2007PTC164650 |
Prestige
Sai Housing Private Limited |
Director |
12-06-07 |
12-06-07 |
09-06-11 |
Active |
NO |
|
40 |
U72900DL2007PTC164714 |
Prestige
Hi-Tech Developers Private Limited |
Director |
13-06-07 |
13-06-07 |
09-06-11 |
Active |
NO |
|
41 |
U55204MH2007PLC166980 |
Lords
Inn Hotels and Developers Limited |
Director |
11-10-08 |
12-02-08 |
- |
Active |
NO |
|
42 |
U70200DL2010PTC198399 |
Bhiwadi
Friends Realtors Private Limited |
Director |
28-01-10 |
28-01-10 |
- |
Active |
NO |
|
|
|
|
Name : |
Mr. Rajendra Yeshwant Kulkarni |
|
Designation : |
Whole Time Director |
|
Address : |
N/101, Ashok Nagar, Vazira Naka, Borivali (West), Mumbai – 400 091, |
|
Date of Birth/Age : |
26.01.1954 |
|
Date of Appointment : |
17.12.2010 |
|
DIN No.: |
02532373 |
Other Directorship
|
S.No. |
CIN |
Name
of the Company |
Current
designation of the director |
Date
of appointment at current designation |
Original
date of appointment |
Company
Status |
Defaulting
status |
|
1 |
U24100MH1964GAP012887 |
Process
Plant and Machinery Association of |
Nominee
director |
16-09-11 |
01-04-03 |
Active |
NO |
|
2 |
U28900MH1981PLC025413 |
Toyo
Engineering India Limited |
Whole-time
director |
17-12-10 |
17-12-10 |
Active |
NO |
|
|
|
|
Name : |
Mr. Krishnarao Subramanyam Vupparapalli |
|
Designation : |
Whole Time Director |
|
Address : |
74-301, Sonchampa Vasant Vihar, Thane (West), Thane – 400 601, |
|
Date of Birth/Age : |
01.07.1949 |
|
Date of Appointment : |
17.12.2010 |
|
DIN No.: |
03368039 |
KEY EXECUTIVES
|
Name : |
Mr. Suhas Dinkar Patwardhan |
|
Designation : |
Secretary |
|
Address : |
Kaustubh, 780/3 Shivaji Nagar, Pune – 411 004, |
|
Date of Birth/Age : |
06.01.1961 |
|
Date of Appointment : |
01.04.2011 |
|
DIN No.: |
ADDPP6747P |
|
|
|
|
Name : |
Mr. Tushar |
|
Designation : |
Finance Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 23.09.2011
|
Names of Shareholders |
No. of Shares |
|
Toyo Engineering Corporation, |
7400000 |
|
Mehinder Amarnath Sharma |
1410000 |
|
Hisashi Kenichi Osone |
600000 |
|
Rajendra Yeshwant Kulkarni |
500000 |
|
Poonam Mehinder Sharma |
70000 |
|
Aanchal Mehinder Sharma |
10000 |
|
Dhruv Mehinder Sharma |
10000 |
|
Total |
10000000 |
As on 23.09.2011
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Foreign holdings (Foreign institutional investor(s), Foreign
companies(s) Foreign financial institution(s), Non-resident Indian(s) or
Overseas corporate bodies or others |
74.00 |
|
Directors or relatives of directors |
15.00 |
|
Other top fifty (50) shareholders |
11.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Providing Construction Services. |
|
|
|
|
Terms : |
|
|
Selling : |
L/C, Cash and Credit |
|
|
|
|
Purchasing : |
L/C, Cash and Credit |
GENERAL INFORMATION
|
Suppliers : |
·
Steel Authorities ( ·
Larsen and Toubro ·
G I Systems
|
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Customers : |
Retailers ·
Oil and Natural Gas Corporation ·
IndianOil Corporation Limited ·
Hindustan Petroleum Corporation
Limited ·
Bharat Petroleum Corporation
Limited |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
No. of Employees : |
2000 (Approximately) |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Bankers : |
·
Standard Chartered Bank, 90, M ·
Royal Bank of ·
Bank of ·
Mizuho
Corporate Bank Limited, Maker Chamber III, First Floor, ·
ING
Vysya Bank Limited, Mittal Towers, A – Wing, Ground Floor, 210 Nariman Point,
Mumbai – 400021, |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Facilities: |
Over Draft Rs.1000.000 millions
(Standard Chartered Bank)
Notes Overdraft from
Bank: Standard Chartered Bank , Mumbai Rs.44.778 millions (Rs.75.585
millions) Axis Bank, Mumbai Rs.0.000 (Rs.0.000) a) The Company has
created pari passu charge in favour of Standard Chartered Bank, ING Vysya
Bank, Mizuho Corporate Bank, Limited, The Bank of Tokyo-Mitsubishi UFJ
Limited and Axis Bank on hypothecation of Book Debts, Claims and Receivable
present and future and Goods covered under Letter of Credit opened by the
Bank. b) The company has created equitable mortgage in favour of M/s ING
Vysya Bank Limited On its immovable property being Office premises at Toyo
House for taking Secured Term Loan for a term of 5 years payable in 17
quarterly instalments beginning after a moratorium of 1 year. |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Banking
Relations : |
-- |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Auditors : |
|
||||||||||||||||||
|
Name : |
S. R. Batliboi and Company Chartered Accountants |
||||||||||||||||||
|
Address : |
16th Floor, Zone D, The Ruby, Senapati Bapat Marg, Tulsi
Pipe Road, Dadar (West), Mumbai – 400 028, Maharashtra, India |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Holding Company : |
Toyo Engineering Corporation, |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Other Related Parties : |
·
Toyo Business Engineering Corporation ·
Techno Frontier Company Limited, ·
TEC Software and Technical Services Corporation,
Japan ·
TEC Estate Corporation, ·
Suntec Corporation, ·
TEC Air Service Corporation, ·
TEC Accounting and Consulting Limited, Japan ·
Chiba Data Centre Corporation, ·
Toyo USA Inc, ·
Toyo Engineering Euro p e SA, Luxemburg ·
Toyo Engineering Korea Limited, |
CAPITAL STRUCTURE
As on 23.09.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
10000000 |
Equity Shares |
Rs.10/- each |
Rs.100.000 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
10000000 |
Equity Shares |
Rs.10/- Each |
Rs.100.000
Millions |
FINANCIAL DATA
[all figures are in
Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
100.000 |
100.000 |
100.000 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
1230.737 |
1223.350 |
1029.425 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
1330.737 |
1323.350 |
1129.425 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
1070.476 |
679.585 |
632.573 |
|
|
2] Unsecured Loans |
0.000 |
0.000 |
0.000 |
|
|
TOTAL BORROWING |
1070.476 |
679.585 |
632.573 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
2401.213 |
2002.935 |
1761.998 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
411.004 |
354.775 |
365.297 |
|
|
Capital work-in-progress |
64.502 |
3.501 |
2.305 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
67.668 |
47.064 |
18.485 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
0.000
|
0.000
|
0.000
|
|
|
Sundry Debtors |
2354.155
|
1544.071
|
1642.591
|
|
|
Cash & Bank Balances |
114.362
|
71.110
|
81.830
|
|
|
Other Current Assets |
2590.165
|
1952.885
|
1847.799
|
|
|
Loans & Advances |
1352.499
|
727.832
|
1468.335
|
|
Total
Current Assets |
6411.181
|
4295.898
|
5040.555
|
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
925.045
|
463.124
|
600.724
|
|
|
Other Current Liabilities |
3270.950
|
1922.145
|
2066.036
|
|
|
Provisions |
357.147
|
313.034
|
997.884
|
|
Total
Current Liabilities |
4553.142
|
2698.303
|
3664.644
|
|
|
Net Current Assets |
1858.039
|
1597.595
|
1375.911
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
2401.213 |
2002.935 |
1761.998 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Operating revenue, net |
7708.433 |
4713.824 |
7215.774 |
|
|
|
Other Income |
108.261 |
73.342 |
96.790 |
|
|
|
TOTAL |
7816.694 |
4787.166 |
7312.564 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Consumption materials changes inventories |
2950.855 |
503.376 |
|
|
|
|
Manufacturing service costs |
11.110 |
7.299 |
|
|
|
|
Contract cost |
31.380 |
90.390 |
|
|
|
|
Employee related expenses |
2056.013 |
1849.502 |
|
|
|
|
Administrative selling other expenses |
2400.552 |
1807.588 |
|
|
|
|
TOTAL |
7449.910 |
4258.155 |
6902.084 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION |
366.784 |
529.011 |
410.480 |
|
|
|
|
|
|
|
|
|
Less |
INTEREST
FINANCIAL CHAREGES |
145.414 |
125.980 |
84.261 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
221.370 |
403.031 |
326.219 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
81.935 |
57.252 |
70.261 |
|
|
|
|
|
|
|
|
|
Add |
PRIOR PERIOD
ITEMS BEFORE TAX |
(2.862) |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
136.573 |
345.779 |
255.958 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
82.697 |
105.210 |
109.418 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
53.876 |
240.569 |
146.540 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
351.271 |
207.346 |
175.175 |
|
|
|
|
|
|
|
|
|
Add |
TRANSFERRED AS
PER THE SCHEME OF AMALGAMATION |
0.000 |
0.000 |
(17.571) |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Proposed Dividend |
40.000 |
40.000 |
40.000 |
|
|
|
Tax on Proposed Dividend |
6.489 |
6.644 |
6.798 |
|
|
|
General Reserve |
20.000 |
50.000 |
50.000 |
|
|
BALANCE CARRIED
TO THE B/S |
338.658 |
351.271 |
207.346 |
|
|
|
|
|
|
|
|
|
|
Earnings in
Foreign Currency |
|
|
|
|
|
|
Consultancy Fees/Turnkey project Income |
80.357 |
122.041 |
443.985 |
|
|
|
Miscellaneous Incomer |
0.000 |
0.000 |
9.206 |
|
|
|
Interest |
0.014 |
0.008 |
0.089 |
|
|
|
Total |
80.371 |
122.049 |
453.280 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
Purchase of software |
|
14.843 |
1.869 |
|
|
|
Others |
|
114.392 |
96.602 |
|
|
|
Total |
95.934 |
129.235 |
98.471 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
5.39 |
24.06 |
14.65 |
|
Expected Sales (2011-2012) : Rs.10000.000 millions
The above information has been parted by Mr. Tushar
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
0.69 |
5.03 |
2.00
|
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
1.77 |
7.34 |
3.55
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
2.00 |
7.44 |
4.73
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.10 |
0.26 |
0.23
|
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
4.23 |
2.55 |
3.80
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.41 |
1.59 |
1.38
|
LOCAL AGENCY FURTHER INFORMATION
DETAILS OF SUNDRY
CREDITORS
|
Particulars |
As
on 31.03.2011 Rs.
in millions |
As
on 31.03.2010 Rs.
in millions |
As
on 31.03.2009 Rs.
in millions |
|
Creditors due small micro enterprises |
0.000
|
0.000
|
|
|
Creditors due others |
925.045
|
463.124
|
|
|
Total |
925.045
|
463.124
|
600.724
|
|
Sr. No. |
Check List by Info Agents |
|
|
1. |
Year of Establishment |
YES |
|
2. |
Locality of the firm |
YES |
|
3. |
Constitutions of the firm |
YES |
|
4. |
Premises details |
YES |
|
5. |
Type of Business |
YES |
|
6. |
Line of Business |
YES |
|
7. |
Promoter’s background |
-- |
|
8. |
No. of employees |
YES |
|
9. |
Name of person contacted |
YES |
|
10. |
Designation of contact person |
YES |
|
11. |
Turnover of firm for last two years |
YES |
|
12. |
Profitability for last three years |
-- |
|
13. |
Reasons for variations <> 20% |
-- |
|
14. |
Estimation for coming financial year |
YES |
|
15. |
Capital in the business |
YES |
|
16. |
Details of sister concerns |
YES |
|
17. |
Major Suppliers |
YES |
|
18. |
Major Customers |
YES |
|
19. |
Payment terms |
YES |
|
20. |
Export / Import details (is applicable) |
-- |
|
21. |
Market information |
-- |
|
22. |
Litigation that the firm / promoter involved
in |
-- |
|
23. |
Banking Details |
YES |
|
24. |
Banking facility details |
YES |
|
25. |
Conduct of the banking account |
-- |
|
26. |
Buyer visit details |
-- |
|
27. |
Financials, if provided |
NO |
|
28. |
Incorporation details, if applicable |
-- |
|
29. |
Last accounts filed at ROC |
-- |
|
30. |
Major Shareholders, is available |
-- |
NOTE
The company changed its registered office from
“UCO Bank Building, 1st Floor, Parliament Street, New Delhi, India”
to Maharashtra and a new company registration number 11 – 25413, of Mumbai
R.O.C. was obtained.
OPERATIONS
The Company's operations
during the year resulted in a turnover of Rs.7708.434 millions (Previous year
Rs.4713.824 millions) and profit before taxation amounted to Rs.136.573
millions (Previous year Rs.345.779 millions).
BUSINESS PROSPECTS
Indian Business
Sustained project
activity is seen in all the sectors that the Company is active.
Petroleum Refining
sector continues to play a dominant role in the Company’s business. However,
the project investments by the public sector units are showing signs of a
slowdown mainly due to issues of under recoveries. Any pick up in momentum can
be expected from early next year.
In the
Petrochemicals sector, the Company sees increased activity from the project
owners. The Company has actively participated in certain tenders, the results
of which will be known in the current year.
In the Fertilizer
sector, several fertilizer companies have shown interest in expansion of their
existing capacities as well as setting up of
In the Oil and Gas
sector, the Company lost out on couple of turnkey projects during the year and
the Company is considering offering pure engineering services in the areas of
its expertise rather than targeting for turnkey projects.
New Sectors
The Company’s
concerted efforts in entering new areas of infrastructure projects in Railways,
Water business and Power Plant business will slowly start showing results. The
Company has strategically tied up with certain reputed companies in these
sectors and hope to make inroads in the near future.
The Company
continues to assist the investors from
Overseas Business
The Company has
participated along with Toyo
The Middle East business
prospects continue to be upbeat and the Company is pursuing several
opportunities in
Presently the
Company has the contracts under execution of aggregate value of Rs.10110.000
millions.
CONTINGENT
LIABILITIES
|
Particulars |
As on 31.03.2011 Rs. in millions |
|
Claims made by
the Authorities in respect of Company's and Employees contribution under the
Employees State Insurance Act, the Company has challenged the applicability of
the said Act and consequently has rebutted the demands raised with effect
from April 1st, 1980 |
Nil |
|
Claims not acknowledged as debts |
4.231 |
|
Total |
4.231 |
FORM 8
|
Corporate identity number of the company |
U28900MH1981PLC025413 |
|
Name of the company |
TOYO ENGINEERING INDIA LIMITED |
|
Address of the registered office or of the principal place of business in |
Toyo House, Lal Bahadur Shashtri Marg, Kanjur Marg (West), Mumbai –
400 078, |
|
This form is for |
Modification of charge |
|
Charge identification (ID) number of the charge to be modified |
10033144 |
|
Type of charge |
Book debts |
|
Particular of charge holder |
Mizuho Corporate Bank Limited Maker Chamber III, First Floor, E-Mail : pradeep.panicker@mizuho-cb.com |
|
Nature of instrument creating charge |
Supplemental agreement of hypothecation of book debts increasing the
overall limit dated September 7, 2011 |
|
Date of instrument Creating the charge |
07.09.2011 |
|
Amount secured by the charge |
Rs.1000.000 millions |
|
Brief of the principal terms an conditions and extent and operation of
the charge |
Rate of interest WCDL - Linked to BPLR payable at monthly rests CC - Linked to BPLR payable at
monthly rests BG - 0.60% P.A. (Payable in advance) LC - commission as per sanction LTR Dt 01.06. 2011 Forward Exchange Terms of repayment WCDL / CC - From time to time, nevertheless payable on demand BG - On fulfillment of obligations / expiry of the guarantee whichever
is earlier LC - From time to time Forward Exchange - 6 Months Margin NIL Extent and operation of the charge 1st pari passu hypothecation charge on book debts of the
company |
|
Short particulars of the property or asset(s) charged |
All present and future book debts of the company |
|
Particulars of the property charged |
By present modification, the amount secured by the charge has been
increased from Rs.650.000 millions to Rs.1000.000 millions |
TRADE REFERENCES
·
Oil and Natural Gas Corporation
·
IndianOil Corporation Limited
·
Hindustan Petroleum Corporation
Limited
·
Bharat Petroleum Corporation
Limited
·
Steel Authorities (
·
Larsen and Toubro
·
G I Systems
FIXED ASSETS
·
Goodwill
·
Land – Freehold
·
Buildings
·
Temp. Structure
·
Construction Equipment
·
Furniture, Fixtures and
Equipment
·
Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is or
was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.53.21 |
|
|
1 |
Rs.83.32 |
|
Euro |
1 |
Rs.69.51 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
7 |
|
OPERATING SCALE |
1~10 |
7 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
8 |
|
--PROFITABILIRY |
1~10 |
8 |
|
--LIQUIDITY |
1~10 |
8 |
|
--LEVERAGE |
1~10 |
7 |
|
--RESERVES |
1~10 |
7 |
|
--CREDIT LINES |
1~10 |
7 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
65 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.