MIRA INFORM REPORT

 

 

Report Date :

29.12.2011

 

IDENTIFICATION DETAILS

 

Name :

VINERGY INTERNATIONAL PRIVATE LIMITED (w.e.f. 06.10.2005)

 

 

Formerly Known As :

SUMEX ORGANIC PRIVATE LIMITED

 

 

Registered Office :

Urmi Chambers, 3rd Floor, Apsara Complex, D. B. Marg, Grant Road [East], Mumbai – 400 007, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

24.01.1991

 

 

Com. Reg. No.:

11-59979

 

 

Capital Investment / Paid-up Capital :

Rs.12.844 Millions

 

 

CIN No.:

[Company Identification No.]

U24110MH1991PTC059979

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMS15051B

 

 

PAN No.:

[Permanent Account No.]

AAACS5473J

 

 

Legal Form :

Private Limited Liability Company 

 

 

Line of Business :

Manufacturer of Chemicals, Fuel and Lubricants, Furnace Oil, Carbon Tetrachloride and Caustic Soda Lye

 

 

No. of Employees :

80 [Approximately]

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba [53]

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

Maximum Credit Limit :

USD 2000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having fine track. The company is doing well. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The Company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION DECLINED BY

 

Name :

Madam Bindiya

Designation :

Finance Manager

Contact No.:

91-9920368787

 

 

LOCATIONS

 

Registered Office :

Urmi Chambers, 3rd Floor, Apsara Complex, D. B. Marg, Grant Road [East], Mumbai – 400 007, Maharashtra, India

Tel. No.:

91-22-66537221/22

Fax No.:

91-22-66537225/26

E-Mail :

rocfiling@hotmail.com

info@vinergy.in

Website :

http://www.vinergy.in

 

 

Administrative Office:

403, Arun Chambers, Tardes Main Road, Mumbai – 400034, Maharashtra, India

Tel. No.:

91-22-66537222/20

Fax No.:

91-22-66537224/23515089

E-Mail :

sales@sumexorganics.com

Website :

http://www.vinergy.in

 

 

Marketing Office :

C-83 A, 8th Floor, Himalaya House, 23, Kasturba Gandhi Marg, New Delhi – 110 001, India

Tel : 91-11-4153 1153 / 54

Telefax : 91-11-4153 1153

E-mail: harkamal@vinergy.in


C/20, Nageshwar Shopping Centre, VIP Road, Baroda – 390 018, Gujarat, India

E-mail: rakesht@vinergy.in


330, Star Plaza, Near Circuit House, Rajkot – 360 001, Gujarat, India 

Tel: 91-281-244 3721 / 247 8713

Fax: 91-281-247 1665

E-mail: kuldipsinh@vinergy.in

 

 

Depots :

JNPT- BPCL

JNPT-BPCL Liquid Cargo, Jetty Project, JNPT Port, Nhava Sheva, Navi Mumbai – 400 707, Maharashtra, India

Tel: 91-22-2724 2490

E-mail: bunkers@vinergy.in


Plot No. 663, Rabari Society, Bharat Nagar, Gandhidham – Kutch, Gujarat, India

Tel: 91-93753 56586

E-mail: babu@vinergy.in


Plot No. 801 to 805, Silvassa Road, Dungra Colony, Dungra, Vapi–396194, India
Tel: 91-260-245 1558

Fax: 91-260-451 1295

E-mail: ali@vinergy.in

 

 

Regional Office :

Located at

·         Delhi

·         Hyderabad

·         Kolkata

·         Navi Mumbai

 

 

DIRECTORS

 

As on 29.09.2011

 

Name :

Mrs. Sharda Mahavirprasad Agarwal

Designation :

Whole-time director

Address :

181, Tanna Residency, 'B' Wing, 392, Veer Savarkar Marg, Prabhadevi, Mumbai 400 025, Maharashtra, India

Date of Birth/Age :

09.07.1942

Date of Appointment :

24.01.1991

DIN :

00242695

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U24110MH1991PTC059979

Vinergy International Private Limited

Whole-time director

24-01-91

24-01-91

-

Active

NO

2

U99999MH1981PTC118518

Arkay Sales And Services Private Limited

Whole-time director

31-10-91

31-10-91

-

Amalgamated

NO

3

U30005MH1999PTC117939

Chemicalexchange.Com (Bombay) Private Limited

Whole-time director

16-02-00

16-02-00

-

Active

NO

4

U65990MH1994PTC081273

Winfull Finvest Private Limited

Whole-time director

28-12-01

28-12-01

-

Active

NO

5

U70101MH1994PTC081842

Fixwell Developers Private Limited

Whole-time director

20-11-04

20-11-04

-

Amalgamated

NO

6

U45200MH2005PTC155796

Vinergy Developers Private Limited

Whole-time director

31-08-05

31-08-05

-

Active

NO

7

U11100MH2007PTC175697

Total Vinergy Bitumen India Private Limited

Director

05-11-07

05-11-07

15-02-08

Active

NO

 

 

Name :

Mr. Mukul Mahavirprasad Agarwal

Designation :

Managing director

Address :

181, Tanna Residency, 'B' Wing, 392, Veer Savarkar Marg, Prabhadevi, Mumbai 400 025, Maharashtra, India

Date of Birth/Age :

04.01.1966

Date of Appointment :

01.02.2008

DIN :

01673950

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U24110MH1991PTC059979

Vinergy International Private Limited

Managing director

01-02-08

27-08-07

-

Active

NO

2

U70101MH1994PTC081842

Fixwell Developers Private Limited

Additional director

01-11-07

01-11-07

-

Amalgamated

NO

3

U99999MH1981PTC118518

Arkay Sales and Services Private Limited

Additional director

01-11-07

01-11-07

-

Amalgamated

NO

4

U11100MH2007PTC175697

Total Vinergy Bitumen India Private Limited

Director

05-11-07

05-11-07

-

Active

NO

5

U45201MH2006PTC164139

Sujyoti Developers Private Limited

Director

25-09-08

15-11-07

23-01-10

Active

NO

6

U63090MH2008PTC177593

Vinergy Global Tankers Private Limited

Director

09-01-08

09-01-08

-

Active

NO

 


 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2011

 

Names of Shareholders

 

No. of Shares

Sharda Agarwal

 

610100

Mukul Agarwal

 

95300

Suman Agarwal

 

610100

SureshChandra P Mody

 

400

Priyanka Agarwal

 

4400

Komal Agarwal

 

6400

Juhi Agarwal

 

6400

Parsoli Securities Limited, Gujarat, India

 

70000

Paryank Shah

 

9375

Anand Desai

 

6250

Raksha Desai

 

3125

Total

 

1421850

 

As on 29.09.2011

 

Equity Shares Breakup

 

Percentage of Holding

Category

 

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

1.32

Bodies corporate

4.92

Directors or relatives of Directors

93.76

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Chemicals, Fuel and Lubricants, Furnace Oil, Carbon Tetrachloride and Caustic Soda Lye

 

 

Products :

Products Description

ITC Code No.

Furnace Oil

2710.19.50

Caustic Soda Lye

2815.12.00

Bitumen

2714.90.90

 

 

GENERAL INFORMATION

 

No. of Employees :

80 [Approximately]

 

 

Bankers :

·         ICICI Bank Limited, Landmarkrace Cource Circle, Alkapuri, Baroda – 390 015, Gujarat, India

·         Standard Chartered Bank

·         Yes Bank Limited, Tiecicion House, 1st Floor, Dr. E. Moses Road, Mahalaxmi, Mumbai - 400 011, Maharashtra, India

·         Bank of India

·         ING Vysya Bank Limited

 

 

Facilities :

Secured Loan [Rs. in million]

31.03.2010

31.03.2009

TERM LOANS

 

 

ICICI Bank

(Secured by hypothecation of Vehicles)

0.430

0.932

WORKING CAPITAL LOANS

Canfactors Limited

Factoring Facilities (Secured by factoring of specific invoices and by personal guarantees of directors)

 

 

32.509

 

 

35.247

Bank of India

 

 

Cash Credit Account

219.303

167.474

Inland Bills / Letters of Credit Discounted

0.000

0.984

Standard Chartered Bank

Working Capital Demand Loan

Bills Discounted Account

Domestic Packing Credit

Cash Credit Account

Buyers' Credit (ECB)

 

90.000

56.871

30.000

26.628

0.000

 

70.000

29.299

0.000

0.000

82.667

ICICI Bank Limited

Working Capital Demand Loan

Cash Credit Account

 

20.000

95.935

 

0.000

99.075

ING Vvsva Bank

Working Capital Demand Loan

Cash Credit Account

 

75.000

48.688

 

20.000

28.776

Yes Bank

Working Capital Demand Loan

Cash Credit Account

 

125.000

18.564

 

100.000

48.472

Total

838.928

682.876

(The Company's working capital loans excluding factoring facility from Canfactors Limited are secured by first parri passu charge by way of hypothecation of current assets of the Company, both present and future and personal guarantees of two directors.  Working capital loans from Bank of India, Standard Chartered Bank, ICICI Bank and ING Vysya Bank are further secured by first parri passu charge by way of equitable mortgage of office premises, thane depot and certain items of movable fixed assets.)

 

Unsecured Loan [Rs. in million]

31.03.2010

31.03.2009

Loans From:  Directors

39.547

19.289

Shareholders

33.628

15.721

Other Companies

22.703

46.475

Total

95.878

81.485

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Dayal And Lohia

Chartered Accountants  

Address :

Kamanwala Chambers, 1st Floor, Office Nos.6 and 7, Sir P.M. Road, Fort, Mumbai – 400 001, Maharashtra, India

PAN No.: 

AAAFD1548C

 

 

Subsidiaries :

·         Vinergy Global Tankers Private Limited

CIN U63090MH2008PTC177593

 

·         Vania Limited

 

 

Joint Venture :

Total Vinergy Bitumen India Private Limited

 

 

Companies significantly

Influenced :

·         Total Vinergy Bitumen lndia Private Limited

·         Winfull Finvest Private Limited

·         Vinergy Developers Private Limited

·         Rex Fuel Management Private Limited

·         Parsoli Securites Limited

·         Chemical Exchange.Com (Bombay) Private Limited

·         Veritech PharmaceuticaIs Private Limited

·         Valencia Exim Pte. Limited

·         Valencia FZE and Vinergy Djibouti International FZCO

 

 

CAPITAL STRUCTURE

 

As on 29.09.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

10000000

Equity Shares

Rs.10/-each

Rs.100.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

1421850

Equity Shares

Rs.10/-each

Rs.14.219 millions

 

As on 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

10000000

Equity Shares

Rs.10/-each

Rs.100.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

1284350

Equity Shares

Rs.10/-each

Rs.12.844 millions 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

Particulars

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

12.844

12.844

12.844

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

491.019

425.997

361.146

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

503.863

438.841

373.990

LOAN FUNDS

 

 

 

1] Secured Loans

838.928

682.876

531.205

2] Unsecured Loans

95.878

81.485

68.449

TOTAL BORROWING

934.806

764.361

599.654

DEFERRED TAX LIABILITIES

2.791

2.164

5.471

 

 

 

 

TOTAL

1441.460

1205.366

979.115

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

137.546

110.628

185.997

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

42.609

45.641

14.548

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

339.922

397.689

226.060

 

Sundry Debtors

807.494

558.037

552.158

 

Cash & Bank Balances

113.067

214.690

12.299

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

622.908

417.045

157.981

Total Current Assets

1883.391

1587.461

948.498

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

554.674

509.039

131.860

 

Other Current Liabilities

67.412

29.325

38.068

 

Provisions

0.000

0.000

0.000

Total Current Liabilities

622.086

538.364

169.928

Net Current Assets

1261.305

1049.097

778.570

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1441.460

1205.366

979.115

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

 

 

 

 

 

TURNOVER [Inclusive of other income]         

7513.500

7846.423

6524.121

 

 

 

 

 

Less

EXPENSES

 

 

 

Office Expenses

7343.255

7668.426

6374.273

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

7343.255

7668.426

6374.273

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

170.245

177.997

149.848

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

60.147

63.008

37.249

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

110.098

114989

112.599

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

13.794

13.794

12.470

 

 

 

 

 

 

PROFIT BEFORE TAX

96.304

101.195

100.129

 

 

 

 

 

Less

TAX                                                                 

31.282

40.041

35.502

 

 

 

 

 

 

PROFIT AFTER TAX

65.022

61.154

64.627

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

305.395

257.870

211.666

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

0.502

6.115

6.462

 

 

Interim Dividend

0.000

6.423

10.223

 

 

Tax on Dividend

0.000

1.091

1.738

 

BALANCE CARRIED TO THE B/S

369.915

305.395

257.870

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Export

720.114

620.179

184.364

 

TOTAL EARNINGS

720.114

620.179

184.364

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials for Trial Run

0.000

14.908

0.770

 

 

Trading Goods

1944.932

1640.641

522.692

 

 

Capital Goods

0.000

0.000

4.064

 

TOTAL IMPORTS

1944.932

1655.549

527.526

 

 

 

 

 

 

Earnings Per Share (Rs.)

50.63

47.61

50.57

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

0.86

0.78

0.99

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.76

5.96

8.82

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.19

0.23

0.27

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

3.09

2.97

2.06

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.03

2.95

5.58

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Note : The Registered office address of the company has been shifted from Shiv Sagar Estate, "A" Block, 1st Floor, South Wing, Dr. Annie Besant Road, Worli, Mumbai – 400018, Maharashtra, India to the present address w.e.f. 15.01.2011. 

 

Highlights of 2009-2010

 

The company achieved a turnover of Rs.7513.500 millions as compared to the previous year turnover of Rs.7846.423 millions. The profit after tax has increased marginally and stood at Rs.65.022 millions.

 

The company views this as a consolidation phase after phenomenal growth in the earlier years.

 

Contingent Liabilities

Rs in Millions

Particulars

31.03.2010

31.03.2009

(a) Estimated amount of contracts remaining to be executed on capital account-not provided for

15.261

0.000

(b) Outstanding Bank Guarantees

17.613

14.790

 

Amalgamation With Arkay Sales And Services Private Limited And Fixwell Developers Private Limited

 

The Company has merge with its wholly owned Indian subsidiary Arkay Sales and Services Private Limited and Fixwell Developers Private Limited pursuant to Bombay High Court order dated 8th May 2009 w.e.f. 1st April 2008. As per the scheme of amalgamation the entire business of both the Transferor Companies as going concern along with all the properties and liabilities as on appointed date i.e 1st April 2008 have stand transferred to and vested in or deemed to be transferred to and vested in the Transferee Company.

 


Charges Report as per Registry

 

Corporate identity number of the company

U24110MH1991PTC059979

Name of the company

VINERGY INTERNATIONAL PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Shiv Sagar Estate, "A" Block, 1st Floor, South Wing, Dr. Annie Besant Road, Worli, Mumbai – 400018, Maharashtra, India

 

This form is for

Creation of Charge

Type of charge

Immovable Property

Particular of charge holder

Yes Bank Limited, Tiecicion House, 1st Floor, Dr. E. Moses Road, Mahalaxmi, Mumbai - 400 011, Maharashtra, India

Nature of instrument creating charge

Mortgage deed

Date of instrument Creating the charge

26.11.2010

Amount secured by the charge

Rs.200.000 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest - CC: Base rate + 5.5%, WCDL to be decided at time of disbursement LC/BC 1.0%,

 

Terms of Repayment - As agreed by and with the Bank from time to time.

 

Margin - As agreed by and with the Bank from time to time.

 

Extent and Operation of the charge - The Banks (Standard Chartered Bank, Bank of India, ICICI Bank Limited, Yes Bank Limited, and ING Vysya Bank Limited) are having pari passu charge on the security given by the Company

 

Fixed Assets

 

·         Freehold Land

·         Leasehold Land

·         Leasehold Improvements

·         Administrative Buildings

·         Equipment and Apparels

·         Hydrogen Gas Cylinders

·         Chlorine Tonners

·         Computer and Peripherals

·         Furniture and Fixtures

·         Vehicles

 

WEB DETAILS

 

Profile

 

Subject is a proficiently managed,  rapidly  expanding organization in the distribution and marketing of chemicals, liquid fuels, lubricants, power,  petrochemicals,  solvents  and  energy.  Vinergy defines quality and performance standards in the fields of Marketing and Logistics of industrial products and services. Their developments have rung in a new era that has set high standards for achieving customer delight. With sound operating results, Vinergy is surging  ahead  with  initiatives  to  develop  quality  products  and  create  new Businesses through strategic collaborations and entering new markets.

 

Vinergy has been guided under the stable and inspiring leadership of Mr. Mukul Agarwal who has instilled within Vinergy the importance of being a high end service provider in the area of marketing and distribution. Vinergy has been a witness to his untiring efforts for the past two decades.


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.53.21

UK Pound

1

Rs.83.32

Euro

1

Rs.69.51

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

53

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.