MIRA
INFORM REPORT
|
Report Date : |
25.02.2011 |
IDENTIFICATION DETAILS
|
Name : |
BELLEZA CERAMIC PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
S. No. 115, 8-A, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2010 |
|
|
|
|
Date of
Incorporation : |
21.08.2008 |
|
|
|
|
Com. Reg. No.: |
054831 |
|
|
|
|
CIN No.: [Company Identification
No.] |
U26914GJ2008PTC054831 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
RKTB01820A |
|
|
|
|
PAN No.: [Permanent Account No.] |
AADCB5377K |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Ceramics. |
RATING & COMMENTS
|
MIRA’s Rating : |
B (26) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
Maximum Credit Limit : |
USD 71452 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a company having moderate track. Trade relations are reported
as fair. Business is active. Payments are reported to be slow. The company can be considered for business dealings with some caution.
|
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – April 1, 2010
|
Country Name |
Previous Rating (31.12.2009) |
Current Rating (01.04.2010) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INFORMATION PARTED BY
|
Name : |
Mr. Jitu |
|
Designation : |
Manager |
|
Date : |
07.02.2011 |
LOCATIONS
|
Registered Office/Factory : |
S. No. 115, 8-A, |
|
Tel. No.: |
91-2828-296631 |
|
Fax No.: |
91-2828-287631 |
|
E-Mail : |
DIRECTORS
AS ON 30.09.2010
|
Name : |
Mr. Chhaganbhai Kanjibhai Detroja |
|
Designation : |
Director |
|
Address : |
Vishvakarma Society, |
|
Date of Birth/Age : |
01.06.1961 |
|
Date of Appointment : |
21.08.2008 |
|
|
|
|
Name : |
Mr. Alpeshbhai Chhaganbhai Patel |
|
Designation : |
Director |
|
Address : |
Vishvakarma Society, |
|
Date of Birth/Age : |
28.08.1987 |
|
Date of Appointment : |
21.08.2008 |
|
|
|
|
Name : |
Mr. Devendrabhai Bachubhai Patel |
|
Designation : |
Director |
|
Address : |
5, Kailash Society, |
|
Date of Birth/Age : |
22.06.1958 |
|
Date of Appointment : |
31.01.2009 |
KEY EXECUTIVES
|
Name : |
Mr. Jitu |
|
Designation : |
Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2010
|
Names of Shareholders |
|
No. of Shares |
|
Chhaganbhai Kanjibhai Detroja |
|
412500 |
|
Alpeshbhai Chhaganbhai Detroja |
|
412500 |
|
Bhagwatiben Chhaganbhai Detroja |
|
262500 |
|
Bhaveshbhai Chhaganbhai Detroja |
|
312500 |
|
Nileshbhai Pitamberbhai Mandani |
|
43750 |
|
Pareshbhai Pitamberbhai Mandani |
|
43750 |
|
Manilal Harakhjibhai Viramgama |
|
43750 |
|
Prabhaben Manilal Viramgama |
|
43750 |
|
Gopalbhai Dhanjibahi Godhani |
|
87500 |
|
Hirenbhai Chhaganbhai Detroja |
|
87500 |
|
Total |
|
1750000 |
AS ON 30.09.2010
|
Category |
Percentage |
|
Directors or relatives of Directors |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Ceramics. |
|
|
|
|
Terms : |
|
|
Selling : |
Cash, Credit |
|
|
|
|
Purchasing : |
Cash, Credit |
PRODUCTION STATUS AS ON 31.03.2010
Installed Capacity
- 40000.000
MT’s
Actual Production
- 27399.818
MT’s
GENERAL INFORMATION
|
Customers : |
Wholesalers |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
No. of Employees : |
80 (In office 08 + In factory 72) |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
State Bank of India, Branch Para Bazar, Opp. Gandhi Baug, Near GPO, Morbi
– 363641, Mumbai – 363641, Maharashtra, India |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
B B Kalaria and Company Chartered Accountant |
|
Address : |
123-Shri Hari Commercial Complex, 6 Savsar Plot, Near Parth Hospital,
Ayodhyapuri Main Road, Morbi – 363641, Gujarat, India |
|
|
|
|
Associates/Subsidiaries : |
NA |
CAPITAL STRUCTURE
AS ON 31.03.2010
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
1750000 |
Equity Shares |
Rs.10/- each |
Rs.17.500 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
1750000 |
Equity Shares |
Rs.10/- each |
Rs.17.500
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
17.500 |
0.100 |
|
|
2] Share Application Money |
|
0.270 |
17.400 |
|
|
3] Reserves & Surplus |
|
0.093 |
0.000 |
|
|
4] (Accumulated Losses) |
|
0.000 |
0.000 |
|
|
NETWORTH |
|
17.863 |
17.500 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
42.370 |
0.000 |
|
|
2] Unsecured Loans |
|
32.482 |
12.504 |
|
|
TOTAL BORROWING |
|
74.852 |
12.504 |
|
|
DEFERRED TAX LIABILITIES |
|
1.199 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
93.914 |
30.004 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
61.638 |
0.000 |
|
|
Capital work-in-progress |
|
0.898 |
22.620 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
30.838
|
0.000 |
|
|
Sundry Debtors |
|
20.300
|
0.000 |
|
|
Cash & Bank Balances |
|
1.322
|
1.491 |
|
|
Other Current Assets |
|
0.000
|
0.000 |
|
|
Loans & Advances |
|
5.755
|
8.635 |
|
Total
Current Assets |
|
58.215
|
10.126 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
25.010
|
2.655 |
|
|
Other Current Liabilities |
|
0.244
|
0.007 |
|
|
Provisions |
|
1.866
|
0.086 |
|
Total
Current Liabilities |
|
27.120
|
2.748 |
|
|
Net Current Assets |
|
31.095
|
7.378 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
0.283 |
0.006 |
|
|
|
|
|
|
|
|
TOTAL |
|
93.914 |
30.004 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
|
|
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
TOTAL IMCOME |
|
|
94.051 |
|
|
|
|
|
|
|
|
|
NET PROFIT FOR
THE YEAR |
|
|
0.094 |
|
KEY RATIOS
|
PARTICULARS |
|
|
31.03.2010 |
31.03.2009 |
|
Debt Equity Ratio (Total Liability/Networth) |
|
|
5.71 |
0.87 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
|
2.15 |
3.68 |
LOCAL AGENCY FURTHER INFORMATION
FORM 8:
|
Corporate
identity number of the company |
U26914GJ2008PTC054831 |
|
Name of the
company |
BELLEZA CERAMIC
PRIVATE LIMITED |
|
Address of the
registered office or of the principal place of business in |
S. No. 115, 8-A, |
|
This form is for |
Modification of
charge |
|
Type of charge |
Book Debts Movable Property Immovable
Property |
|
Particular of
charge holder |
State Bank of |
|
Nature of
instrument creating charge |
i) Sup. Agreement
of Loan-cum-Hypo., ii) Memo. rela.
to Depo. of Title Deeds. |
|
Date of
instrument Creating the charge |
08/10/2010 |
|
Amount secured by
the charge |
Rs.30.000
Millions |
|
Brief of the
principal terms an conditions and extent and operation of the charge |
Rate of Interest 11.25 % presently Terms of
Repayment On demand Margin 50 % : Domestic
Receivables, 25 % : Others. Extent and
Operation of the charge First charge over
all Movable Properties and Second Charge over |
|
Short particulars
of the property charged |
Hypo.of all
stocks including r/m, semi-finished and finished goods, book-debts, all
current assets, present and future more particularly described in copy of
agreement annexed. Second Charge by EM of factory land & building at S.
No. S. No. 115/p, Vill. Sartanpar, Tal. Wankaner and Plant and Machineries
more particularly described in copy of agreement annexed. |
|
Particulars of
the present modification |
The Bank enhanced
Credit Facilities by Rs.20.000 Millions aggregating total facilities to Rs.
30.000 Millions. |
FIXED ASSETS:
- Air Conditioner
- Computers
- Furniture
- Land and Building
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.45.37 |
|
|
1 |
Rs.73.74 |
|
Euro |
1 |
Rs.62.39 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
2 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
2 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
26 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.