MIRA INFORM REPORT

 

 

Report Date :

25.02.2011

 

Note:

Registered office of the company has been shifted from Demag Centre, S-255/2, Hinjewadi, Pune-411057, Maharashtra, India to the present address w.e.f.12.07.2010

 

IDENTIFICATION DETAILS

 

Name :

DEMAG CRANES AND COMPONENTS (INDIA) PRIVATE LIMITED (w.e.f December 2001)

 

 

Formerly Known As :

MANNESMANN DEMATIC [INDIA] PRIVATE LIMITED

 

 

Registered Office :

Gat No.330, 332, 333, 334, Nanekarwadi, Chakan, Khed, Pune-410 501, Maharashtra, India

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

16.07.1997

 

 

Com. Reg. No.:

11-109449

 

 

CIN No.:

[Company Identification No.]

U29299MH1997PTC109449

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNED03871A

 

 

Legal Form :

Private limited liability company

 

 

Line of Business :

Manufacturer of Magnetic Appliances

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 600000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

Latest Profit and Loss of the company is not available.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION PARTED BY

 

Name :

Mr. Samir Ashta

Designation :

Chief Financial Officer

Contact No.:

91-2135-641200

Date :

23.02.2011

 

 

LOCATIONS

 

Registered/ Head Office/ Factory :

Gat No.330, 332, 333, 334, Nanekarwadi, Chakan, Khed, Pune-410 501, Maharashtra, India

Tel. No.:

91-2135-614200

Fax No.:

91-2135-614300

E-Mail :

info@dematic.co.in

sales@dematic.co.in

dematic.del@vsnl.com

dematic.cal@vsnl.com

dematic.blr@vsnl.com

dematicmum@vsnl.net

vivek.jain@demagcranes.co.in

nilesh.jajodia@demagcranes.co.in

nvgopal@vsnl.com

rajesh.kalyanasundaram@demagcranes.co.in

sachin.kulkarni@demagcranes.co.in

pooja.pandya@demagcranes.co.in

Website :

http://www.demagcranes.co.in

Area :

5000 sq.ft (approximately)

Location :

Rented

 

 

Regional Offices:

Located at:        

 

·         Pune

·         Delhi

·         Chennai

·         Bangalore

·         Kolkata

·         Ahmedabad

 

 

Sales and Services Offices:

Located at:

 

·         Baroda

·         Jamshedpur

 

 

Branches :

Located at:

  • Delhi  
  • Bangalore  
  • Kolkata
  • Mumbai

 

 

DIRECTORS

 

As on 30.11.2010

 

Name :

Mr. Klaus Peter Hoffmann

Designation :

Director

Address :

Thueriengerweg, 20, Schwerte, Germany-58239

Date of Birth/Age :

29.04.1962

Date of Appointment :

13.06.2008

DIN No. :

02959898

 

 

Name :

Mr. Chandra Shekhar Mathur

Designation :

Director

Address :

A-12, Nizamuddin (East), New Delhi, Delhi, India

Date of Birth/Age :

10.02.1951

Date of Appointment :

16.07.1997

DIN No. :

00003232

 

 

Name :

Mr. Suhas Gangadhar Baxi

Designation :

Director

Address :

H5/503, Belvedre Iti Road, Aundh Pune – 411007, Maharashtra, India

Date of Birth/Age :

30.11.1966

Date of Appointment :

31.08.2006

DIN No. :

00649689

 

 

KEY EXECUTIVES

 

Name :

Mr. Samir Ashta

Designation :

Chief Financial Officer

 

 

Name :

Ms. Pooja Hemant Pandya

Designation :

Company Secretary

Address :

403 Building B Chitrakut Society Model Colony, Pune – 411016, Maharashtra, India

Date of Birth/Age :

20.10.1984

Date of Appointment :

14.10.2010

Pan No. :

ATGPP5018G

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.11.2010

 

Names of Shareholders                                

 

No. of Shares

Demag Cranes and Components GmbH – Germany

 

299999

DCC Holdco 5 (FUNF) Gmbh – Germany

 

1

Total

 

300000

 

As on 30.11.2010

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Magnetic Appliances

 

 

Exports :

 

Products :

  • Overhead Cranes and Spare Parts

Countries :

  • Asian Countries

 

 

Imports :

 

Products :

  • Raw Material

Countries :

  • Germany

 

 

Terms :

 

Selling :

L/C, Cash and Credit: 30/60/90 Days

 

 

Purchasing :

L/C, Cash and Credit: 30/60/90 Days

 

PRODUCTION STATUS (As on 31.03.2010)

 

Particulars

Unit

 

 

Actual Production

EOT Process Cranes

Nos.

 

 

21

EOT Cranes                      

Nos.

 

 

328

JIB Cranes

Nos.

 

 

90

KBK Cranes

Nos.

 

 

329

Chain Hoist

Nos.

 

 

314

Drives / Motors

Nos.

 

 

300

Others

Nos.

 

 

**

 

 

GENERAL INFORMATION

 

Customers :

  • End Users and OEM’s
  • Corporate

 

 

No. of Employees :

350 (approximately)

 

 

Bankers :

  • ABN Amro Bank, 327, M. G. Road, Pune – 411001, Maharashtra, India
  • ICICI Bank, M.G. Road, Pune, Maharashtra, India.
  • Deutche Bank, M.G. Road, Pune, Maharashtra, India.

 

 

Facilities :

Unsecured Loans

31.03.2010

31.03.2009

Rs. In Millions

Overdraft From Banks

(Amount payable within one Year Rs. 118.429 millions (previous year Rs. 104.360 millions)

118.429

104.360

Short term loan from bank

(Amount payable within one year Rs. 50.000 millions (previous year Rs. Nil)

50.000

0.000

Long term loan from bank

(Amount payable within one year Rs. Nil (previous year Rs. Nil)

 

(All the above are secured by corporate guarantee executed by Demag Cranes AG in favour of Bayerische Hypo-und vereinsbank AG, London which has provided a Stand by letter of credit to ABN Amro Bank N.V)

50.000

0.000

External Commercial Borrowing (ECB) from Demag Cranes and Components Gmbh

(Amount payable within one year Rs. Nil (Previous year Rs. Nil)

59.239

0.000

Interest accrued and due on the ECB Loan

0.518

0.000

Total

278.186

104.360

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells,

Chartered Accountants

Address :

706, ‘B’ wing, 7th Floor, ICC Trade Tower, International Convention Centre Senapati Bapat Road, Pune-411016, Maharashtra, India

Tel No.:

91-20-66244600

Fax No.:

91-20-66244605

Pan No.:

AACFD4815A

 

 

Ultimate Holding Company :

  • Demag Cranes AG DusseldorfGermany

 

 

Holding Company :

  • Demag Cranes and Components GmbH, Germany

 

 

Fellow Subsidiaries :

  • Donati Solievamenti Srl- Italy
  • Gottwald Port Technologies – GmbH
  • Demag Cranes and Components – United Arab Emirates
  • Demag Cranes and Components ZA – South Africa
  • Demag Cranes and Components Spa, Italy
  • Demag Cranes and Components – France
  • Demag Cranes and Components –Brazil
  • Demag Cranes and Components –Shanghai
  • Kranservice Rheinberg GmbH

 

 

Relatives of key management personnel :

  • Mohinder Puri and Company

 

 

 

 

CAPITAL STRUCTURE

 

As on 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

300000

Equity Shares

Rs.100/- each

Rs.30.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

300000

Equity Shares

Rs.100/- each

Rs.30.000 millions

 

 

 

 

 

NOTE:

Of the above 300000 (Previous 300000 shares) shares of Rs. 100 each are held by Demag Cranes and Components GmbH, (Formerly known as Mannesmann Dematic AG, Germany) and it nominees.

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital                    

30.000

             30.000

             30.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

121.977

187.764

177.045

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

151.977

217.764

207.045

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

278.186

104.360

0.000

TOTAL BORROWING

278.186

104.360

0.000

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

430.163

322.124

207.045

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

136.938

130.009

37.757

Capital work-in-progress

24.162

2.158

4.947

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

23.429

3.682

3.950

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

368.780
266.383
123.850

 

Sundry Debtors

521.392
650.294
273.948

 

Cash & Bank Balances

128.847
26.256
196.420

 

Other Current Assets

0.000
0.000
0.916

 

Loans & Advances

247.870
159.924
172.414

Total Current Assets

1266.889
1102.857
767.548

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

906.834

817.825

378.421

 

Other Current Liabilities

77.953
71.258
108.187

 

Provisions

36.468
27.499
120.549

Total Current Liabilities

1021.255
916.582
607.157

Net Current Assets

245.634
186.275
160.391

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

430.163

322.124

207.045

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

1701.906

1190.365

 

 

Other Income

 

14.799

18.992

 

 

TOTAL                                     (A)

 

1716.705

1209.357

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Manufacturing Expenses

 

166.917

 

 

Cost of Material

 

 

866.796

 

 

Employees Remuneration and benefits

 

1680.828 (Including Financial Expenses) 

76.800

 

 

TOTAL                                     (B)

 

 

1110.513

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

 

 

98.844

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

 

 

4.761

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

 

35.877

94.083

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

13.941

4.981

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

NA

21.936

89.102

 

 

 

 

 

Less

TAX                                                                  (H)

 

11.217

33.501

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

 

10.719

55.601

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

 

177.044

121.443

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

 

187.763

177.044

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Agency Commission

4.241

9.455

1.599

 

 

Service Charges

32.369

28.064

10.139

 

 

Reimbursement Expenses

16.73

15.728

7.184

 

 

Export Earnings

0.518

75.517

7.184

 

TOTAL EARNINGS

53.858

128.764

26.106

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Material handling equipment and spares

559.371

847.973

641.121

 

 

Capital Goods

0.000

1.292

2.023

 

TOTAL IMPORTS

559.371

849.265

643.144

 

 

 

 

 

 

Earnings Per Share (Rs.)

NA

35.73

185.34

 

 

Particulars

 

 

 

31.03.2010

Sales Turnover (approximately)

 

 

1710.000

 

 

 

 

 

Expected Sales (2010-2011) : Rs. 1500.000 Millions

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

NA
0.62
4.60

 

 

 
 
 

Net Profit Margin

(PBT/Sales)

(%)

NA
1.29
7.49

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

NA
1.08
11.06

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

NA
0.10
0.43

 

 

 
 
 

Debt Equity Ratio

(Total Liability/Networth)

 

8.55
4.69
2.93

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

1.24
1.20
1.26

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

BACKGROUND

 

Subject was incorporated in India on 16th July 1997 to provide and support Indian customers with state-of-the-art material handling solutions. Incorporated as Mannesmann Dematic (India) Private Limited, the Company was renamed as Subject in December 2001 to reflect a closer synergy between its brand and its core activities, products and competencies. The Company is a closely held company with 300,000 shares being held by Demag Cranes and Components GmbH and its nominees.

 

The accompanying financial statements reflect the results of the activities undertaken by the Company during the year ended 31.03.2010.

 

Bankers Charges Report as per Registry

 

Name of the company

Mannesmann Demactic (India) Private Limited

Presented By

ABN AMRO BANK N.V.

1) Date and description of instrument creating the change

Facility cum Hypothecation agreement dated 19.10.1998

2) Amount secured by the charge/amount owing on the securities of charge

Rs.30.000 millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

The whole of the current assets of the borrower namely, stocks of raw materials, stocks in process, semi finished and finished goods, stores and spares not relating to plant and machinery, bills receivables and book debts and all other movables, both present and future whether now lying lose or in cases or which are now ling r stored in or about or shall hereinafter from time to Time during the continuance of the security of these present be brought into or upon or be stored or be in or about of the Borrower’s factories, premises and godowns situated tat Pune in the state of Maharashtra or wherever else the same may be or held in by any party to the order or disposition of the borrower or in the course of transit or on in high seas or an order or deliver, in the course of transit or on in high seas or an order or delivery, however and where ever in the possession of the borrower and either by way of substitution or addition.

4) Gist of the terms and conditions and extent and operation of the charge.

First charge on all the borrower’s current assets to secure the credit facilities to the extent of granted to the company.

 

Cash credit : CC/OD/Bills Discounted Prime lending rate (currently 16% p.a.)

 

Letters of Credit/ Guarantees :

L/Cs – as per standard rates

Guarantees -1% p.a.

5) Name and Address and description of the person entitled to the charge.

ABN Amro Bank

327, M G Road

Pune-411001

6) Date  and brief description of instrument modifying the charge

Not Applicable

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

Not Applicable

 

Contingent Liabilities:

Rs. In Millions

Particulars

31.03.2010

Guarantees issued by the company’s bankers for advances received by the company from customers and performance guarantees to customers**

236.960

Disputed income tax liability *

--

 

** these guarantees are secured by a corporate guarantee given by the holding company

* During the year, the company has provided for disputed income tax liabilities amounting to Rs. 21.751 millions in the books of accounts.

 

 

FIXED ASSETS

  • Leasehold improvements
  • Plant and machinery
  • Furniture’s and fixtures
  • Computer
  • Office equipment
  • Vehicles
  • Computer software

 

AS PER WEBSITE

 

Profile:

 

With the comprehensive product range of its two Cranes and Handling Technology/Drives business units, Demag Cranes and Components provides special solutions in various industries for travel applications, ergonomics and load handling at the workplace and material flow in production and storage. The third business unit is dedicated to Service and ensures the economical use of Demag products with its complete range of services, and thus also lasting customer satisfaction. Complete control of their own products and understanding the customer's processes, speaking the customer's language and finding the best solutions together, are the commitment resulting from a company history going back more than 180 years.

 

Cranes and components expertise

 

History is based on facts and history results in change. The history of subject began in 1819 with the establishment of Mechanische Werkstätten Harkort and Company in Wetter an der Ruhr. The company already started manufacturing overhead travelling cranes in 1840, concentrating on the production of cranes and crane components at an early date, also including hoist units with an electric drive since 1910.
Today, subject is a global player with locations in Germany and subsidiaries and many partner agencies all over the world. With the product range of its Drives, Handling Technology and Cranes business units, subject provides material flow, logistics and industrial drive solutions for companies of all sizes - from small workshops to major industrial corporations.

 

 

History

 

1819

Establishment of Mechanische Werkstätten
Harkort and Company in Wetter an der Ruhr.

1840

Start of overhead travelling crane production.

1910

Start of production of hoists with electric motors.

1939

Establishment of Demag Zug GmbH in Wetter.

1953

Start of production of mobile cranes in Wetter (until 1969).

1961

Establishment of Bad Bergzabern plant for the productiion of electric chain hoists and electrical components.

1962

Take-over of electric motor manufacturer Conz in Hamburg.
Demag builds the first high-bay warehouse in the world
for Bertelsmann in Gütersloh.

1963

Start of series crane production.

1970

Establishment of Demag Systemtechnik GmbH in Hagen.

1983

Establishment of the Uslar plant for production of brake motors.

1988

Participation in Mechanical Handling Engineering Limited
with plants in Indonesia, Malaysia, Philippines, Singapore and Thailand.

1990

Start of crane production at the Luisenthal plant in Thuringia.

1991

Acquisition of Hans Fehr AG in Dietlikon, Switzerland and Rapistan Corp. in Grand Rapids, USA.

1992

Re-organisation of the Demag group
Disincorporation of Mannesmann Demag Fördertechnik AG, Wetter

1994

Establishment of Mannesmann Dematic Company Limited, Shanghai.

1996

Take-over of the Mobile Cranes Division
of Mannesmann Demag AG, Duisburg.
Acquisition of Kranservice Rheinberg.
Establishment of Mannesmann Dematic spol. s r.o., Slaný.

1997

Company name changed to Mannesmann Dematic AG, Wetter.
Establishment of Mannesmann Dematic (India) Private Limited, Pune.

1998

Establishment of Mannesmann Dematic (Middle East), Dubai.
Complete take-over of Mannesmann Dematic Colby Pty. Limited, Smithfield/Australia.
Acquisition of Protomark Corp., Clinton Township, Michigan/USA.
Acquisition of the Postal Automation Division of Alcatel, France.
Acquisition of Donati Sollevamenti, Daverio, Italy.

1999

Acquisition of Zasche GmbH, Nördlingen.

2000

Mannesmann Dematic becomes part of the
Atecs Mannesmann AG corporate group.
Acquisition of Atecs Mannesmann by Siemens AG
Disincorporation of Demag Cranes and Components GmbH in head office Wetter.

2001

Atecs Mannesmann AG is taken over by Siemens AG and Bosch GmbH
Establishment of Demag Cranes and Components GmbH

2002

Demag Cranes and Components is taken over by a Joint Venture between Siemens (19%) and Kohlberg Kravis Roberts (81%)

2006

Consolidation of Demag Cranes and Components GmbH and Gottwald Port Technology GmbH under Demag Cranes AG that successfully goes public at the end of June.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.37

UK Pound

1

Rs.73.54

Euro

1

Rs.62.39

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

 

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.