MIRA INFORM REPORT

 

 

Report Date :

26.02.2011

 

IDENTIFICATION DETAILS

 

Name :

ELECTRONICA MECHATRONIC SYSTEMS (INDIA) PRIVATE LIMITED

 

 

Registered Office :

37, Electronica Co-op Estate Limited, No 44, Parvati Pune Satara Road, Pune – 411009, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

03.09.1986

 

 

Com. Reg. No.:

11-40814

 

 

CIN No.:

[Company Identification No.]

U31403MH1986PTC040814

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of DRO Systems

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 


 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

 

 

 

Maximum Credit Limit :

USD 340000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but Correct 

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION PARTED BY

 

Name :

Mr. More

Designation :

Accounts Department

Date :

25.02.2011

 

 

 

 

LOCATIONS

 

Registered Office/ Factory :

37, Electronica Co-op Estate Limited, No 44, Parvati Pune Satara Road, Pune – 411009, Maharashtra, India

Tel. No.:

91-20-24229398/ 24222293/ 24223860/ 24224440

Fax No.:

91-20-24221881

E-Mail :

kdk_emtl@electronicagroup.com

info@electronicaems.com

drosales@electronicaems.com

metsales@electronicaems.com

export@electronicaems.com

emsdro@pn2.vsnl.net.in

info@uppl.co.in

sureshpathak@gmail.com

recruitment@electronicaems.com

Website :

http://www.electronicaems.com

 

 

Corporate Office 1 :

Electra House, 691/1A, Pune Satara Road, Pune – 411037, Maharashtra, India

Tel. No.:

91-212-2441639/ 2470297

 

 

Corporate Office 2 :

 Gate No. 316, Plot No. 1A/1B, Kasar, Amboli, Industrial Zone, Taluka Mulshi, Pune – 411 004, Maharashtra, India

 

 

Head Office :

12, Kaka Halwai Industrial Estate, Parvati Pune Satara Road, Pune – 411009, Maharashtra, India

Tel. No.:

91-212-2443532/ 2447134/ 2470594

Fax No.:

91-212-2422013

 

 

DIRECTORS

 

As On 30.09.2010

 

Name :

Mr. Prakash Krishnaji Ratnaparikhi

Designation :

Chairman cum Managing Director

Address :

“Shivam” Plot No.8 Amar Housing Society, S. No.44/2 Erandawan, Pune – 411004, India

Date of Birth/Age :

12.04.1946

Date of Appointment :

03.09.1986

DIN No. :

00180568

 

 

Name :

Mr. Ravindra Krishnaji Ratnaparikhi

Designation :

Director

Address :

Manohar 11 Parijat Co-operative Housing Society, Bibwewadi, Pune – 411037, Maharashtra, India

Date of Birth/Age :

09.08.1942

Date of Appointment :

04.11.1993

DIN No. :

00180669

 

 

Name :

Mrs. Jyoti Sunil Chiyyedu

Designation :

Additional Director

Address :

C-31/32, Woodland, S. No.36, Near Gandhi Bhavan, Kothrud, Pune – 411029, Maharashtra, India

Date of Birth/Age :

21.02.1967

Date of Appointment :

06.08.2008

DIN No. :

00183201

 

 

Name :

Mr. Robert Harold Matthews

Designation :

Additional Director

Address :

11 The Haystack, NN 110 NZ, Daventry NA United Kondom 

Date of Birth/Age :

08.07.1964

Date of Appointment :

14.07.2008

Date of Cessation :

26.04.2010

DIN No. :

02281386

 

 

Name :

Mr. Frederick Mark Hudman

Designation :

Director

Address :

12 Granary Close, Leicester LE 8, OHZ, Kibworth, NA United Kingdom

Date of Birth/Age :

19.05.1968

Date of Appointment :

18.08.2008

DIN No. :

02311515

 

 

KEY EXECUTIVES

 

Name :

Mr. More

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As On 30.09.2010

 

Names of Shareholders

 

No. of Shares

Ravindra Krishna Ratnaparikhi

 

2580

Electronica Machine Tools Limited – India

 

78400

Radhika Mohan Madgulkar

 

24320

Shalaka Anand Joshi

 

24320

Ratnaparkhi Aditya Prakash

 

24320

Ratnaparkhi Prakash Krishnaji (HUF)

 

204040

Eletra Data Systems Private Limited – India

 

344892

Ratnaparkhi Shantaram Suniti (Jointly with Ratnaparkhi Krishnaji Prakash)

 

28

Shirish Holding And Finance Private Limited – India

 

7100

Total

 

710000

 

As On 30.09.2010

 

Category

Percentage

Bodies corporate

60.61

Directors or relatives of Directors

39.39

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of DRO Systems

 

 

Products :

Manufacturing Division:

 

·         Digital Readout Systems

·         Machine Tool Application

·         Metrology Application

·         Linear Scale

·         Transducers

·         Special Low cost packages

 

Trading Division:

 

·         Transducers

·         Height Master

·         CMM

·         Gauging Probe

·         Milling Machine

 

 

Exports :

 

Products :

  • DRO Systems

Countries :

  • UK
  • Thailand

 

 

Imports :

 

Products :

  • Raw materials

Countries :

  • USA
  • Singapore
  • Germany
  • Italy

 

 

Terms :

 

Selling :

L/C, Cash, Credit

 

 

Purchasing :

L/C, Cash, Credit

 

 

GENERAL INFORMATION

 

Customers :

  • End Users

 

 

No. of Employees :

150 (approximately) [30 – In Office + 120 – In Factory]

 

 

Bankers :

  • Bank of Baroda, Shivaji Nagar Branch, Pune – 411005, Maharashtra, India

 

 

Facilities :

Secured Loans

31.03.2010 (Rs. In Millions)

31.03.2009 (Rs. In Millions)

Cash Credit From Bank Of Baroda

Including Packing Credit and Bills Purchased. (By Hypothecation Of Inventory And Book

Debts) Debit Balance

30.357

17.319

Term Loan From Bank Of Baroda

(Secured By Mortgage of properties And

Hypothecation Of Plant & Machinery)

7.145

11.209

Term Loan From ICICI Bank

(Secured By Mortgage of Properties And

Hypothecation of Plant and Machinery.)

0.000

0.780

term loan from Bhagini Nivedita

(secured by mortgage of properties and

hypothecation of plant and machinery.)

22.287

17.653

Hire Purchase Loan From

(Including Interest ) - Kotak Mahindra

(Above Loans Are Personally Guaranteed By All Directors. )

0.016

0.134

Total

59.805

47.095

 

 

Unsecured Loans

31.03.2010 (Rs. In Millions)

31.03.2009 (Rs. In Millions)

Intercorporate / Other Loans (From Aditya Mouldings)

3.500

0.000

Total

3.500

0.000

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S. N. Gogate and Company

Chartered Accountant

Address :

Sanket 2123, Sadashiv Peth, Vijayanagar Colony, Pune – 411014, Maharashtra, India

Pan No.:

ABJPG1410E

 

 

CAPITAL STRUCTURE

 

As on 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

350000

“A” Class Equity Shares

Rs.10/- each

Rs.3.500 Millions

650000

“B” Class Equity Shares

Rs.10/- each

Rs. 6.500 Millions

 

Total

 

Rs. 10.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

150000

“A” Class Equity Shares

Rs.10/- each

Rs. 1.500 Millions

 560000

“B” Class Equity Shares

Rs.10/- each

Rs. 5.600 Millions

 

Total

 

Rs. 7.100 Millions

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

  

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

7.100

7.100

7.100

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

78.512

77.755

77.565

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

85.612

84.855

84.665

LOAN FUNDS

 

 

 

1] Secured Loans

59.805

47.094

24.406

2] Unsecured Loans

3.500

0.000

0.000

TOTAL BORROWING

63.305

47.094

24.406

DEFERRED TAX LIABILITIES

1.068

1.917

3.061

 

 

 

 

TOTAL

149.985

133.866

112.132

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

98.367

76.456

54.783

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

7.057

9.610

9.370

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

29.338
28.306
33.781

 

Sundry Debtors

50.859
35.490
51.131

 

Cash & Bank Balances

6.079
6.532
5.652

 

Other Current Assets

0.000
0.000
0.000

 

Loans & Advances

9.529
13.576
15.179

Total Current Assets

95.805
83.904
105.743

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

33.600
13.173
33.068

 

Other Current Liabilities

17.456
34.906
15.386

 

Provisions

0.188
1.198
9.310

Total Current Liabilities

51.244
36.104
57.764

Net Current Assets

44.561
47.800
47.979

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

149.985

133.866

112.132

 

 

 PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

159.007

149.306

183.947

 

 

Other Income

15.092

15.593

10.396

 

 

TOTAL                                     (A)

174.099

164.899

194.343

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Manufacturing Expenses

0.818

 

 

Administrative Expenses

 

 

33.954

 

 

Raw Material Consumed

 

 

93.282

 

 

Salaries, Wages, Bonus, etc.

 

 

30.091

 

 

TOTAL                                     (B)

173.808 (Including Financial and Deprecation Expenses)

164.722 (Including Financial and Deprecation Expenses)

158.145

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

 

 

36.198

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

 

 

3.821

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

 

 

32.377

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

 

5.972

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

0.291

0.177

26.405

 

 

 

 

 

Less

TAX                                                                  (I)

0.382

1.130

9.717

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

(0.091)

(0.953)

16.688

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings and Selling Commission

0.542

2.489

 

TOTAL EARNINGS

0.542

2.489

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

15.136

13.919

 

 

 

Capital Goods

0.000

0.914

 

 

TOTAL IMPORTS

15.136

14.833

 

 

 

 

 

 

 

Earnings Per Share (Rs.)

(0.13)

(1.34)

23.50

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

(0.05)
(0.58)
6.69

 

 

 
 
 

Net Profit Margin

(PBT/Sales)

(%)

0.18
0.16
11.55

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

0.15
0.14
13.34

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.00
0.00
0.24

 

 

 
 
 

Debt Equity Ratio

(Total Liability/Networth)

 

1.34
0.98
0.85

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

1.87
2.32
2.47

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

The Details of Sundry Creditors:

Rs. In Millions

Particulars

31.03.2010

31.03.2009

31.03.2008

Sundry Creditors – others

33.600

13.173

33.068

 

 

REVIEW OF OPERATIONS:

Incomes of the Company for the year 2009-10 is increased by 5.58% and profit for the year 2009-10 up by 64.50% as compared to previous year. They have introduced new segment of product GS 212 Glass Scale and MG 232 Magnetic Scale in current year.

 

 

FUTURE SCENARIO:

The company has started a branch at UK last year and now business from Europe and other countries is growing, they are getting good quantum of business through UK Branch office.

 

Contingent Liabilities not provided for as follows:

Rs. In Millions

Particulars

2010

2009

Bank Guarnatees

0.875

0.793

 

 

FORM 8:

 

 Corporate identity number (CIN) Foreign company registration number

U31403MH1986PTC040814

Name of the Company

ELECTRONICA MECHATRONIC SYSTEMS (INDIA) PRIVATE LIMITED

Address

37, Electronica Co-op Estate Limited, No 44, Parvati Pune Satara Road, Pune – 411009, Maharashtra, India

This form is for

Modification of Charge

Type of Charge

Immovable Property

Particulars of the charge holder 

Bank of Baroda

Shivaji Nagar Branch, Pune – 411005, Maharashtra, India

shipoo@bankofbaroda.com

Nature or description of the instrument(s) creating or modifying the charge

Memorandum of Record of Deposit of Title Deeds Dated 04.11.2009

Date of the instrument creating or modifying the charge

04.11.2009

Amount secured by the charge

Rs. 52.329 Millions

Brief particulars of the principal terms and conditions and extent and operation of the charge

Rate of Interests:

As per Principle Agreement

 

Terms of Repayment:

As per Principle Agreement

 

Margin:

20% in Form of FDR

 

Extent and operation of the charge:

First charge created by way of extension of equitable mortgage over immovable property to secure additional credit facilities of Rs. 5.000 Millions

Short Particulars of the property or assets

Plot And Building No. 37, Survey No. 44, Cts No. 393, Electronic Co-Op Industrial Estate, Parvati, Pune Satara Road, Pune (Consisting Of Leasehold Factory Land - Plot No. 37 Admeasuring 3600 Sq. Mtrs

First Floor Premises In The Plot And Building No. 44, S. No. 44, Electronic Co-Oprative Idustrial Estate, Parvati, Pune Satara Road, Pune.

Second Floor Premises In The Plot And Building No. 44 Electronic Co-Operative Industrial Estate, Parvati, Pune Satara Road, Pune.

2742/11446, Undevided Rights And Interest, Being Offices/ Units Nos. 1 And 2, Situated On The Second Floor, Corporation No. 343, Corporation Division No. 6; Sampige Plaza, 11th Cross Road, 2nd Main,

Sampiege Road, Malleswaram,Banglore.

Date of last modification prior to the present modification

15.02.2008

Particular of the present modification 

The Cc Limit Increased From 25.000 Millions To 30.000 Lakkhs And Term Loan Reduced From

1) 9.400 Millions To 2.339 Millions

2) 2.814 Millions To 0.380 Millions

3) 1.800 Millions To 0.720 Millions

4) 8.000 Millions To 5.890 Millions

Two Term Loan Facilities Amounting To Rs. 7.016 Millions Are Cleared.

 

Fixed assets:

·         Land

·         Factory building

·         Office equipment

·         Plant and machinery

·         Blocks and patterns (P and M)

·         R and D Equipments

·         Furniture and fixtures

·         Office equipments

·         Vehicle

·         Demokits

·         Computers  

 

WEBSITE DETAILS:

 

PROFILE:

 

Subject is a part of Electronica Group of companies mainly engaged in engineering business.

 

Subject is established in 1980. The company is engaged in manufacturing DRO systems and Linear Transducers like Glass Scales, Metallic Scales. For Linear Scales, we took the know-how from the European companies and then further improved the product to suit domestic and foreign market conditions.

 

They have complete in-house development team, manufacturing set up and the marketing set up for domestic and export market. This gives them the strength to complete in the challenging market situation.

 

They are an ISO 9001 – 2000 company. In daily operations, they follow different systems like Kaizen, 5 ‘S’, Kanban, etc.

 

There experience in linear measurement showed them the way to build Height Masters, CMMs with probe and camera attachment for the growing Automobile and Electronics market.

 

They now bring to you new technology, based on magnetic measurements. They offer you Linear Scales, Rotary Encoders and Limit Switches based on magnetic technology, giving you high precision. It has immunity to the troublesome oil, coolant and dust. The magnetic products can withstand higher levels of shocks and vibrations.

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.37

UK Pound

1

Rs.73.24

Euro

1

Rs.62.68

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

Yes

--LITIGATION

YES/NO

No

--OTHER ADVERSE INFORMATION

YES/NO

No

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

No

--EXPORT ACTIVITIES

YES/NO

No

--AFFILIATION

YES/NO

No

--LISTED

YES/NO

No

--OTHER MERIT FACTORS

YES/NO

Yes

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.