BUSINESS INFORMATION REPORT

 

1. Summary Information

 

 

Country

India

Company Name

ESS AAR UNIVERSAL PRIVATE LIMITED

Principal Name 1

Mr. Sudhir Rustagi – Director

Status

Satisfactory

Principal Name 2

Mr. Neeraj Rustagi – Director

 

 

Registration #

55-66225

Street Address

G – 90, Basement, Preet Vihar, Delhi – 110092

Established Date

31.07.1984

SIC Code

--

Telephone#

91-11-22429553

Business Style 1

Manufacture

Fax #

91-11-22454528

Business Style 2

Exporter

Homepage

/www.essaarpu.com/ www.essaar.com

Product Name 1

Sheet Metal Components

# of employees

69

Product Name 2

LT Electrical

Paid up capital

Rs. 50,010,000/-

Product Name 3

MCCS and Parts

Shareholders

Directors or relatives of directors – 99%

Banking

Allahabad Bank,

Punjab National Bank

 

Public Limited Corp.

NO

Business Period

26 Years

IPO

NO

International Ins.

-

Public Enterprise

NO

Rating

Ba (46)

Related Company

Relation

Country

Company Name

CEO

Subsidiary

India

Deeva Textiles Private Limited

-

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2010

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

74,489,000

Current Liabilities

30,762,000

Inventories

18,568,000

Long-term Liabilities

36,414,000 

Fixed Assets

71,629,000

Other Liabilities

20,803,000

Deferred Assets

0,000

Total Liabilities

87,979,000

Invest& other Assets

24,027,000

Retained Earnings

50,724,000

 

 

Net Worth

100,734,000

Total Assets

188,713,000

Total Liab. & Equity

188,713,000

 Total Assets

(Previous Year)

158,553,000

 

 

P/L Statement as of

31.03.2010

(Unit: Indian Rs.)

Sales

161,016,000

Net Profit

7,581,000

Sales(Previous yr)

203,963,000

Net Profit(Prev.yr)

14,915,000

 

MIRA INFORM REPORT

 

 

Report Date :

24.02.2011

 

IDENTIFICATION DETAILS

 

Name :

ESS AAR UNIVERSAL PRIVATE LIMITED

 

 

Registered Office :

G – 90, Basement, Preet Vihar, Delhi – 110092

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

31.07.1984

 

 

Com. Reg. No.:

55-66225

 

 

CIN No.:

[Company Identification No.]

U93000DL1984PTC066225

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

KNPE01036A

 

 

Legal Form :

Private Limited Liability Company.

 

 

Line of Business :

Manufacture and Exporter of Electrical Control Panels, Bus Duct and Steel fabricated components. 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 400000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct 

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair.  Business is active. Payments are reported to be usually correct and as per commitments

 

The company can considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

G – 90, Basement, Preet Vihar, Delhi – 110092

Tel. No.:

91-11-22429553 / 42420328

Fax No.:

91-11-22454528 / 91-120-2895951

E-Mail :

essaar@vsnl.com

info@essaarpu.com

Website :

www.essaarpu.com

www.essaar.com

Location :

Commercial

 

 

Administer Office :

201, Pankaj Chamber, Commercial Complex, Preet Vihar, Delhi – 110092

 

 

Factory 1 :

C-10, Panki Industrial area-III, kanpur-208022, Uttar Pradesh

Tel. No.:

91-512-2692515/2692516

Fax No.:

91-512-2692517

E-Mail :

ddrustagi@essaar.com

Website :

http://www.essaar.com

Area :

42300 Sq. ft (Covered Area – 30,000 Sq. ft), Manufacturing Area – 25000 Sq. ft, Office Block – Double Storey – 2000 Sq. ft

Location :

Owned (Industrial)

 

 

Factory 2 :

A –40/1, Site IV, Sahibabad Industrial Area, Ghaziabad – 201010, Uttar Pradesh

Tel. No.:

91-120-2896012/2896074

Fax No.:

91-120-2895951

E-Mail :

info@essarpu.com

Location :

Industrial

 

 

DIRECTORS

 

As on 17.08.2010

Name :

Mr. Sudhir Rustagi

Designation :

Director

Address :

G-90, Preeti Vihar, Delhi-110092, India

Date of Birth/Age :

17.11.1961

Date of Appointment :

28.05.1997

 

 

Name :

Mr. Neeraj Rustagi

Designation :

Director

Address :

G-90, Preeti Vihar, Delhi-110092, India

Date of Birth/Age :

28.04.1963

Date of Appointment :

28.05.1997

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 17.08.2010

Names of Shareholders

 

No. of Shares

Mrs. Bimla Devi Rustagi

 

100000

Mr. Devi Dayal Rustagi

 

4200

Mr. Faquir Chand Rustagi

 

300000

Mrs. Kalpana Rustagi

 

673800

Mr. Sudhir Rustagi

 

2223500

Mr. Tanmay Rustagi

 

848700

Mrs. Usha Rustagi

 

2100

Mr. Gandharv Rustagi

 

848700

 

Total

5001000

 

As on 17.08.2010

Category

 

Percentage of Holding

Directors or relatives of directors

 

99.00

Other top fifty Shareholders

 

1.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacture and Exporter of Electrical Control Panels, Bus Duct and Steel fabricated components. 

 

 

Products :

v      ACB and OCB Panels

v      Annunciator Panels

v      Automatic Power Factor Improvement Panels

v      Busbar Trunking Panels

v      Capacitor Panels

v      Change Over Panels

v      Control Desks

v      Distribution Boards for AC and DC

v      Feeder Pillars

v      Fuse Distribution Boards

v      Local Control Station Panels

v      Low Tension and High Tension Main Panels

v      Motor Control Centres

v      PLC Panels

v      Power Control Centres

v      Power Distribution Boards

v      Push Button Stations

v      Relay Panels

v      Relay and Metering Panels

 

Generic Names of principal Products of Company

Item Code No. (ITC Code)

Product Description

8537

Electric Control Panels

6405

Synthetic Footwear and its components

 

 

Exports :

 

Countries :

Kazakhstan, Kenya, Nepal

 

 

Terms :

 

Selling :

Cash or Credit (30 days)

 

 

Purchasing :

Cash or Credit (30 days)

PRODUCTION STATUS AS ON 31.03.2010

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Sheet Metal Components

Nos

NA

100000

34073

LT Electrical

Nos

NA

45000

7323

MCCS and Parts

Nos

NA

NA

7913

Soles and Slippers

Pairs

9000000

3150000

993581

 

 

GENERAL INFORMATION

 

Customers :

·         Delhi Vidyut Board

·         Reebok

·         Mephisto

·         Ecco

·         Clarks Stonefly

·         Hushpuppies

·         Bata

 

 

No. of Employees :

69 (Approximately) 

 

 

Bankers :

  • Allahabad Bank, International Branch, 3rd Floor, 17 Parliament Street, New Delhi - 110001
  • Punjab National Bank
  • HDFC Bank Limited
  • ICICI Bank Limited
  • The Bank of Rajasthan Limited,
  • 75/232, Halsey Road, Kanpur State Bank of India, Kalpi Road, Kanpur

 

 

Facilities :

Secured Loan

31.03.2010

(Rs. in millions)

31.03.2009

(Rs. in millions)

From Bank

Term Loan

(Secured by personal Guarantee of a director)

20.730

21.931

Cash Credit account from Bank (Secured by equitable mortgage of land and building of Engg. Division and hypothecation of book debts and inventory)

12.531

9.636

Total

33.261

31.567

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

P. L. Tondon and Company (Mr. P P Singh)

Chartered Accountants

Address :

West Cott Building, Mahatma Gandhi Road, Post Boa No. 113, Kanpur – 208001, Uttar Pradesh

Tel. No.:

91-512-2366774/2317857

Fax No.:

91-512-2351560

 

 

Associates/Subsidiaries :

Deeva Textiles Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

6000000

Equity Shares

Rs.10/- each

Rs.60.000 millions

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

2105000

Equity Shares

Rs.10/- each

Rs.21.050 Millions

478500

Equity Shares (Fully Paid – up issued for consideration other than cash)

Rs.10/- each

Rs.4.785 Millions

2417500

Equity Shares (Fully paid up have been issued as Bonus shares by Capitalization of General Reserve)

Rs.10/- each

Rs.24.175 Millions

 

 

Total

Rs. 50.010 Millions

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

50.010

50.010

50.010

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

50.724

44.017

30.565

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

100.734

94.027

80.575

LOAN FUNDS

 

 

 

1] Secured Loans

33.261

31.568

31.473

2] Unsecured Loans

3.153

3.855

0.100

TOTAL BORROWING

36.414

35.423

31.573

DEFERRED TAX LIABILITIES

7.248

7.885

8.159

 

 

 

 

TOTAL

144.396

137.335

120.307

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

71.629

74.642

74.914

Capital work-in-progress

20.920

1.075

1.075

 

 

 

 

INVESTMENT

3.107

8.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

18.568
12.940
17.620

 

Sundry Debtors

27.656
28.537
43.661

 

Cash & Bank Balances

16.650
16.622
7.868

 

Other Current Assets

0.902
1.419
1.420

 

Loans & Advances

29.281
15.318
26.246

Total Current Assets

93.057
74.836
96.815

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

22.400

5.510

 

 

Other Current Liabilities

8.362
5.966
31.980

 

Provisions

13.555
9.742
20.517

Total Current Liabilities

44.317
21.218
52.497

Net Current Assets

48.740
53.618
44.318

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

144.396

137.335

120.307

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

161.016

203.963

200.196

 

 

Other Income

7.994

3.816

12.416

 

 

Profit on sale of Fixed assets

0.000

0.034

0.466

 

 

TOTAL                                     (A)

169.010

207.813

213.078

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Manufacturing Expenses

19.662

23.607

 

 

Administrative Expenses

 

7.588

5.297

 

 

Raw Material Consumed

 

118.314

126.835

 

 

Selling and Distribution Expenses

147.609

4.105

4.636

 

 

Increase/(Decrease) in Finished Goods

 

3.497

3.509

 

 

Salaries, Wages, Bonus, etc.

 

20.410

18.577

 

 

TOTAL                                     (B)

147.609

173.576

182.461

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

21.401

34.237

30.617

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

2.591

3.538

4.425

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

18.810

30.699

26.192

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

7.455

7.297

7.537

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

11.355

23.402

18.655

 

 

 

 

 

Less

TAX                                                                  (H)

3.774

8.487

6.411

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

7.581

14.915

12.244

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

4.018

0.565

1.246

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed Dividend

0.750

1.250

2.500

 

 

Tax on Dividend

0.124

0.212

0.425

 

 

Transfer to General Reserve

10.000

10.000

10.000

 

BALANCE CARRIED TO THE B/S

0.724

4.018

12.925

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

2.859

3.243

13.382

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

2.219

12.068

NA

 

 

Stores & Spares

0.561

0.000

NA

 

 

Capital Goods

2.245

0.936

NA

 

TOTAL IMPORTS

5.025

13.004

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.52

2.98

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

4.49
7.18

5.75

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

7.05
11.47

9.32

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.90
14.75

10.79

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.11
0.25

0.23

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.80
0.60

1.04

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

2.10
3.53

1.84

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Operation:

 

Despite severe competition the company could achieve profits in this period of recession, it expects to maintain at the enhanced level in the next year also due to its rigorous efforts in all direction.

 

Fixed Assets:

  • Lease Hold Land
  • Land
  • Building
  • Pant & Machinery
  • Furniture & Fixture
  • Vehicles

 

 

Form 8:

Name of the company

ESS AAR UNIVERAL PRIVATE LIMITED

Presented By

Mr. Sudhir Rustagi, Director

1) Date and description of instrument creating the change

Dated: 08.11.2005

General Letter of Hypothecation

2) Amount secured by the charge/amount owing on the securities of charge

Rs.16.000 millions:

Rs.9.000 millions –Cash Credit (Hypothecation)

Rs.7.000 millions – Bank Guarantee

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

1st Charge on all plant and machinery, movable assets, inventory and book debts of both engineering and P.Y. Division of the company

4) Gist of the terms and conditions and extent and operation of the charge.

Rate of Interest – 2.00 p.a. above the price leading rate with a maximum rate of 13%p.a. with a=monthly rests.

5) Name and Address and description of the person entitled to the charge.

Allahabad Bank

International Branch, 3rd Floor, 17, Parliament Street, New Delhi – 110001

 

Corporate identity number of the company

U00000DL1984PTC066225

Name of the company

ESS AAR UNIVERAL PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

G – 90, Basement, Preet Vihar, Delhi – 110092

This form is for

Creation of Charges

Type of charge

Book Debts

Movable Property

Immovable Property

Particular of charge holder

Allahabad Bank

International Branch, 3rd Floor, 17, Parliament Street, New Delhi – 110001

E-Mail: albibnd@nda.vsnl.net.in

Nature of description of the instrument creating or modifying the charge

General Letter of Hypothecation

Term Loan Agreement

Date of instrument Creating the charge

22.07.2010

Amount secured by the charge

Rs.50.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Floating Rate of Base Rate at present 8% per annum + 4.5% per annum with monthly rests.

 

Terms of Repayment

ON DEMAND

 

Margin

25% - for Cash Credit (Hypothecation)

20% - for Bank Guarantee facility

25% - for Machinery (40% - for Import of IInd hand machinery)

 

Extent and Operation of the charge

Current Assets of the Engineering and PU Divisions of the company.

Fixed Assets of Engineering Division and only Plat and Machinery of the PU Division of the company.

Others

Short particulars of the property charged

Land and Building Located At C-10, Panki Industrial Area, Site-Iii, Kanpur-208 022 (U.P.), India.

 

website details:

 

Company Profile:

Established in 1984, company specialises in manufacturing of complete range of Electrical Control Panels and Steel fabricated components. Equipped with sophisticated fabrication machines and SEVEN TANK PROCESS for pretreatment, the unit is situated in Panki Industrial Area, Kanpur.


The Electrical Panels so manufactured by ESS AAR find applications in almost every type of industry. The Company enjoys a rare distinction of being an OEM of Siemens Limited, GEC Alsthom India Limited and Asea Brown Boveri Limited.


The unit had been set up with the genuine intentions of supplying quality Panels at affordable prices within the required delivery schedule of customers. There are those big giants who can give quality but then the prices are unaffordable and deliveries too long to wait for. Then there are those small fabricators who offer competitive prices but without any commitment to quality and delivery. At ESS AAR, the philosophy is to supply quality products at affordable prices within delivery requirements of customers.


The Company counts among its clients prestigious organisations such as LOHIA GROUP, TELCO, CEAT, RAYMONDS, PHILIPS, BSES, ICI, TOYO ENGINEERING, BHEL, HINDALCO, HINDUSTAN LEVER LIMITED, FLOUR MILLS, CEMENT PLANTS and various other reputed industries

 

Subject a prestigious name in the P.U. Shoe Sole industry has established itself as a leading player in both the domestic and the international market through its manufacturing excellence and export proficiency.

Achievement

They are the first to introduce in India the following range of sole varieties that has created a hallmark in the realm of style and fashion:


1. Anti-Slip Dual Density Island Soles


2.Wrinkle-free Leather Micro covered foot bed.


Manufacturing and Production Capacity

Imbibing the best quality system in their products, they also offer customized range of products on the basis of criteria like weight, density, comfort, texture, feel (soft/hard) and look (matt/ shiny).


Their present production capacity is 10,500 pairs per day and they are continuously striving to improvise advance techniques to increase their manufacturing capacity in the future.


Infrastructure

P.U shoe sole production requires a highly precision technology and choice of machine is critical to a project's success, which is guided under thoroughly trained industry professionals.


They employ the latest pouring moulding technology to lend their products with enhanced performance and high grade finishing.


Quality

Quality forms the spine-support of their enterprise. They tolerate no compromise in the quality of the products they manufacture and the service they deliver. Their quality parameters stand on the following grounds:

  • The raw materials are procured from the best suppliers in the world to obtain the best quality of the finished product.
  • The process of manufacturing employs various automated control and checks to have uniform and consistent parameters like heating temperature, time period for heating of chemicals and their cooling in moulds etc.
  • Most of the designs of the sole are registered under various registration numbers with Controller General of Patent, Designs and Trademarks in India.
  • They have an in-house testing facility system for the finished product. They evaluate them on certain parameters set on the lines of international quality standards with the help of machines like Bata Belt, Benewart, Flex machine, etc.
  • They also offer customized version of the products to satisfy their desired requirement in terms of shape, contour, design etc. as per client requirement.
  • They attach great significance to on-time delivery of their products and curtail all means for unnecessary delay.

Their quality of service also reflects in the after-sales service they offer. For them, a deal done is not the end of it; they maintain a record of their customers and ensure satisfaction on their part from time to time.

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.20

UK Pound

1

Rs.73.17

Euro

1

Rs.61.88

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

Yes

--LITIGATION

YES/NO

No

--OTHER ADVERSE INFORMATION

YES/NO

No

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

No

--EXPORT ACTIVITIES

YES/NO

Yes

--AFFILIATION

YES/NO

Yes

--LISTED

YES/NO

No

--OTHER MERIT FACTORS

YES/NO

Yes

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.