![]()
MIRA INFORM REPORT
|
Report Date : |
21.02.2011 |
IDENTIFICATION DETAILS
|
Name : |
FAMIQ |
|
|
|
|
Registered Office : |
Avda.San Martin 4719/23, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.12.2009 |
|
|
|
|
Year of Establishment : |
1967 |
|
|
|
|
Com. Reg. No.: |
1672288 |
|
|
|
|
Legal Form : |
Public Limited Company |
|
|
|
|
Line of Business : |
Manufacture and commercialization of stainless steel
pipes |
RATING & COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
|
|
|
Payment
Behaviour : |
Unknown |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2010
|
Country Name |
Previous Rating (01.04.2010) |
Current Rating (30.06.2010) |
|
|
b1 |
b1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
FAMIQ
BEGINNER OF
ACTIVITIES. INCORPORATED IN 196
7. BALANCE SHEET AS OF 31/12/2009: BALANCED LIQUIDITY AND
ADEQUATE RESOURCES WITH A POSITIVE FINAL PROFITABILITY. NO
NEGATIVE. FIT FOR CURRENT
CREDITS WITH THE APPROPRIATE GUARANTEES.
STAINLESS STEEL PIPES
MANUFACTURE
COMMERCIALIZATION
Business type: Public Limited Company
Incorporated: 1967
Registered: 24/05/1967
Register #: 1672288
Duration: Until 02/03/2096
End of fiscal year: December
31st
Operative and Administrative
address: Avda.San Martin 4719/23,
Phone: (54-011) 5510-4000 (pbx)
Fax: (54-011)
5510-4040
E-mail:
ventas@famiq.com.ar
Annexed
Warehouses:
·
Avda.San
Martin 4723/51,
·
Blanco
Encalada 1752,
Branches in: Rafaela
(
Board of Directors - Ordinary Assembly on 17/08/2010
President ESPARRICA
CARLOS ALBERTO
Vice-President FIRPO maria otilia
Substitute Director MENDONCA STELLA MARIS
Fits to highlight that the
post occupied by Mr. MARIO ROBERTO
ESPARRICA was not renewed, and he
started an Ordinary Trial against the company on 27/12/2010.
The company's corporate
stock is established in $ 4.100.000 which has been totally subscribed and paid
in. It is represented by the same
quantity of common and registered shares,
of nominal value $1,00 each and with one vote per share.
According to our database, these activities were started by the company
FAMIQ S.R.L. who operated until
05/10/1999 when its name was changed to the present one.
Contact was
taken with Miss Lorena Cerutti (Administrative
department) who supplied figures from the Balance Sheet ended as of
31/12/2009 (last known):
LIABILITIES
Commercial Debts 29.251.907,82
Clients' advances 652.399,80
Bank and Financial Debts 18.173.826,60
Socia Debts 865.441,21
Fiscal Debts 8.737.008,82
Other Debts 9.496.294,05
-----------------------------------------------------------------
Total Current Liabilities 67.176.878,30
-----------------------------------------------------------------
Bank and Financial Debts 34.162.12
Fiscal Debts 13.991,40
---------------------------------------------------------------
Total Non-Current
Liabilities 48.153,52
--------------------------------------------------------------
Social Capital 4.100.000,00
Capital Adjustment 4.996.726,74
Issues 2.049.000,00
Legal Reserve 1.819.345,35
Facultative Reserve 60.253.961,02
Non-Asigned Results 16.509.461,22
--------------------------------------------------------------
Total Net Worth 89.729.494,34
-----------------------------------------------------------------
LIABILITIES AND NET WORTH 156.953.526,16
At the end of the exposed
period, there was a good relation
between the current assets and short-time liabilities, although the firsts was influenced by their
accumulation of stocks.
Its own resources were the
adequate back for the operations into play,
having a balanced financial position.
The sales level decreased a little in relation with the
period before, although the final result was very higher than the previous one,
so, it was able to operate
without difficulties in a very competitive sector.
|
Balance Sheet/s |
|
31/12/2007 |
|
31/12/2006 |
|
31/12/2005 |
|
Total
Assets |
$ |
145.458.474,81 |
$ |
108.690.340,69 |
$ |
74.480.299,86 |
|
Current
Assets |
$ |
126 .767.433, 22 |
$ |
93.439.777,95 |
$ |
60.376.116,75 |
|
Banks |
$ |
12.962.952,00 |
|
$ 8.670.413,73 |
|
$ 5.957.579,82 |
|
Accounts
Receivables |
$ |
33.160.893,00 |
$ |
26.630.284,71 |
$ |
10.476.975,32 |
|
Inventory |
$ |
67.315.169,00 |
$ |
49 .964.694, 75 |
$ |
33.710.497,00 |
|
Fixed
Assets |
$ |
17.442.102,00 |
$ |
14.153.991,67 |
$ |
13.007.612,04 |
|
Non-Current
Assets |
$ |
18.691.041,59 |
$ |
15 . 250.562, 74 |
$ |
14 .104.183, 11 |
|
Investments |
|
$ 0,00 |
|
$ 0,00 |
|
$ 0,00 |
|
Total
Liabilities |
$ |
76.475. 232, 01 |
$ |
59.713.644,08 |
$ |
42.063.618,16 |
|
Current
Liabilities |
$ |
74.524.588,42 |
$ |
59.184.269,92 |
$ |
39.755.327,05 |
|
Non-Current Liabilities |
|
$ 1.950.643,59 |
|
$ 529.374,16 |
|
$ 2.308.291,11 |
|
StockHolders
Equity |
$ |
68.983.242,80 |
$ |
48.976.696,61 |
$ |
32.416.681,70 |
|
Net Sales |
$ |
188.830.266,89 |
$ |
131. 932.457, 49 |
$ |
101.882.809,76 |
|
Cost of
Good Sold |
$ |
114.879.666,71 |
$ |
85.388.479,56 |
$ |
72.901.806,98 |
|
Gross
Result |
$ |
73.950.600,18 |
$ |
46.543.977,93 |
$ |
28.981.002,78 |
|
Administrative
Expenses |
$ |
12.373.570,21 |
|
$ 8.665.350,47 |
|
$ 4.276.300,75 |
|
Selling
Expenses |
$ |
11.869.198,61 |
|
$ 9.420.718,17 |
|
$ 6.924.890,11 |
|
Financial
Income |
|
$ 0,00 |
|
$ 2.002.821,73 |
|
$ 1.295.990,92 |
|
Other
Expenses |
$ |
-16.508.563,76 |
$ |
-9.175.072,65 |
$ |
-5 .275 .014, 19 |
|
Final
Result |
$ |
33.199.267,60 |
$ |
17 . 280.014, 91 |
$ |
11.208.806,81 |
|
Indexes |
|
31/12/2007 |
|
31/12/2006 |
|
31/12/2005 |
|
Current
ratio |
|
170,10 % |
|
157,88 % |
|
151,87 % |
|
Quick
ratio |
|
79,78 % |
|
73,46 % |
|
67,07 % |
|
Short term
indebtedness |
|
108,03 % |
|
120,84 % |
|
122,64 % |
|
Debt to
equity ratio |
|
110,86 % |
|
121,92 % |
|
129,76 % |
|
Long term
assets to total assets |
|
12,85 % |
|
14,03 % |
|
18,94 % |
|
Fixed Assets to Equity |
|
25,28 % |
|
28,90 % |
|
40,13 % |
|
Total Assets to Total Liabilities |
|
190,20 % |
|
182,02 % |
|
177,07 % |
|
Debt Ratio |
|
52,58 % |
|
54,94 % |
|
56,48 % |
|
Equity Ratio |
|
47,42 % |
|
45,06 % |
|
43,52 % |
|
Investments to Assets Ratio |
|
46,28 % |
|
45,97 % |
|
45,26 % |
|
Current Investment |
|
87,15 % |
|
85,97 % |
|
81,06 % |
|
Stocks Aging Days |
|
213,88 dias |
|
213,58 dias |
|
168,78 dias |
|
Day Sales |
|
64,10 dias |
|
73,67 dias |
|
37,53 dias |
|
Trade Debtors To Assets |
|
22,80 % |
|
24,50 % |
|
14,07 % |
|
Total Assets Turnover |
|
129,82 % |
|
121,38 % |
|
136,79 % |
|
Net Worth Aging |
|
273,73 % |
|
269,38 % |
|
314,29 % |
|
Fixed Assets Aging |
|
1.082,61 % |
|
932,12 % |
|
783,26 % |
|
Gross Profit |
|
60,84 % |
|
64,72 % |
|
71,55 % |
|
Financial Expenses on Sales Ratio |
|
0,00 % |
|
1,52 % |
|
1,27 % |
|
Commercial Exp. on Sales Ratio |
|
6,29 % |
|
7,14 % |
|
6,80 % |
|
Administrative Exp. on Sales Ratio |
|
6,55 % |
|
6,57 % |
|
4,20 % |
REAL
ESTATE:
·
Avda.San
Martin 4751, Cdad.de
·
Blanco
Encalada 1752,
·
Pte.J.A.Roca
903, Rafaela,
·
Rodriguez
Pena 2175, Maipu, Pcia.de
Bs.Aires.
·
·
Francia
y Avda.Juan D.Peron,
·
Avda.San
Martin 4791/99, Cdad.de
VEHICLES:
Mitsubishi Sedan 4 doors
model 1997
Volkswagen Senda Diesel
model 1994
Chevrolet Corsa model 1998
Volkswagen Gold model 1998
Volkswagen Gold model 1999
Pick Up Ford Ranger model
2002
Polo 1,9 model 2003
Renault Clio model 1999
5 automobiles VW Suran
modelo 2008
No title deeds were shown
as to verify if its property is unencumbered.
This company is engaged in
the manufacture and commercialization of cleaning pipes, faucets to take samples, level valves,
retention valves, according to
the following detail:
·
Industrial
Line (Piping)
·
Sanitary
Line (Tubing)
·
Line
for tanks (Equipment for wineries)
·
Pharmaceutical
Line (Asme Bpe)
·
Raw
materials and weldings
·
Ironworks
It has an important
infrastructure mainly represented by its operative address, which has a modern
technology in accordance with the needs of a high competitive sector .
It carries out imports from
It exports to
In the last twelve months
it carried out imports by u$s 11.987.092 from the following countries:
·
·
·
Brasil:
448.492
·
Other
countries: 814.370
MAIN
SUPPLIERS:
·
MATERFLEX
·
ACEROS
BOEHLER S.A.
·
JORDICAL
·
M.T.MAJDALANI Y CIA.
·
PRODMET
MAIN
CLIENTS:
·
SIDERCA
·
MASTELLONE
HNOS
·
ARCOR
·
SIDERAR
·
297
EMPLOYEES
·
BANCO
MACRO
·
BANCO
·
BANCO
DE
·
BANCO
CIUDAD DE
·
BANCO
ITAU
·
BANCO
CREDICOOP COOP.LTDO.
·
STANDARD
BANK
·
BANCO
NACION
Credit
Risk
November 2010
Banco
de Galicia: $ 7.695.500. Situation 1
Standard Bank: $ 6.215.000.- "
Banco
Itau: $ 5.968.000.- "
Banco
"
Banco Ciudad: $ 3.656.300.-
"
Banco Nacion: $ 1.404.300.-
"
Banco Macro: $ 1.229.100.- "
Situation 1:
Insurance companies
-----------------------------
·
PREVENCION
It is commercially related
with local and foreign companies. Many
of them give it their credit support,
not making up to now objections about its payment behaviour.
*
FULFILLMENT:
WITHOUT OBJECTIONS
This company is considered feasible for credit treatment for current amounts and the request of the approppriate guarantees.
*
FIT
FOR CURRENT CREDITS
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.45.18 |
|
|
1 |
Rs.73.04 |
|
Euro |
1 |
Rs.61.43 |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this report.
The assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.