MIRA INFORM REPORT

 

 

Report Date :

16.02.2011

 

IDENTIFICATION DETAILS

 

Name :

FLANSCHENWERK BEBITZ GMBH

 

 

Registered Office :

Lebendorfer Str. 1/OT Bebitz, D 06420 Könnern

 

 

Country :

Germany

 

 

Financials (as on) :

31.12.2009

 

 

Date of Incorporation :

31.07.2002

 

 

Com. Reg. No.:

HRB 16517

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Manufacture of Pipes, Hollow Profiles and Related Fittings, of Steel.

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

EUR 250.000

Status :

Satisfactory

Payment Behaviour :

No complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30, 2010

 

Country Name

Previous Rating

                   (01.04.2010)                  

Current Rating

(30.06.2010)

Germany

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

Company name and address

 

Flanschenwerk Bebitz GmbH

Lebendorfer Str. 1/OT Bebitz

D 06420 Könnern

 

 

Financial Information

 

Payment experience:                       within periods customary in this trade

Negative information:                       We have no negative information at hand.

Maximum credit:                             250.000 EUR

 

Communication data

 

Main address

 

Address:                       Lebendorfer Str. 1/OT Bebitz

D 06420 Könnern

Telephone:                        034691/400

Telefax:                             034691/40329

Homepage:                       www.bebitz.de

E-mail:                              FLANGES@BEBITZ.de

Tax ID number:                  116/106/04791

VAT no.:                           DE224437925

 

Legal form

 

Legal form:                         Private limited company

Date of foundation:              31.07.2002

Shareholders' agreement:     31.07.2002

Registered on:                    08.08.2002

Commercial Register:          Local court 39576 Stendal, HRB 16517

Share capital:                     3.600.000,00 EUR

 

 

Shareholder  

 

Dhruv Kochhar

Mehringstr. 22

D 04416 Markkleeberg

born:     23.05.1981

Share: 3.600.000,00 EUR

 

 

 

Manager    

 

Dhruv Kochhar

Mehringstr. 22

D 04416 Markkleeberg

born:     23.05.1981

Further functions/participations of: Dhruv Kochhar

 

Manager         

Mitteldeutscher Flanschenhandel Bebitz GmbH

Lebendorfer Str. 1/OT Bebitz

D 06420 Könnern

Legal form:        Private limited company dormant

Share capital:    25.000,00 EUR

Registered on:   02.08.1999

Reg. data:         39576 Stendal, HRB 15477

 

 

Proxy

                                                                                                                                  

Peter Behrend

Im Ostholz 17

D 44879 Bochum

authorized to jointly represent the company

born:                             25.04.1942

Profession:                    Engineer

Marital status:   married            

 

Proxy                                                                                                                         

Jürgen Bach

Friedrich-Ebert-Str. 28

D 04109 Leipzig

authorized to jointly represent the company

born:             29.12.1955

Profession:    Fully qualified Economist

          

Proxy                                                                                                                             

Surjit Singh Sethi

Zur Grund 105a/OT Bebitz

D 06420 Könnern

authorized to jointly represent the company

born:     04.07.1944

 

 

 

 

 

Company history

 

From to     

08.08.2002 02.12.2008 Flanschenwerk Bebitz GmbH, Lebendorfer Str. 1 OT Bebitz
D 06420 Lebendorf      Private limited company

 

Business activities / Sectors

Sectors                                                                                                                  

24203    Manufacture of pipes, hollow profiles and related fittings, of steel                    

 

Participations

 

Shareholder   Mitteldeutscher Flanschenhandel Bebitz GmbH
Lebendorfer Str. 1/OT Bebitz
D 06420 Könnern
Share: 13.450,00 EUR
Legal form: Private limited company
Share capital: 25.000,00 EUR

Reg. data: 02.08.1999
Local court 39576 Stendal
HRB 15477
Company Status: dormant   since:  01.01.2004

 

Real estate

 

Real Estate

Type of ownership               proprietor

Share:                               100,0 %

Address                             Lebendorfer Str. 1/OT Bebitz
D 06420 Könnern

Size:                                 280,000.0sq.m

Land register documents were not available.

 

 

Bankers

 

Sort. code    Bank name/place                                                                                             BIC

80080000     COMMERZBANK VORMALS DRESDNER BANK, HALLE (SAALE)                    DRESDEFF800

80055500     SALZLANDSPARKASSE, STAßFURT                                                              NOLADE21SE

 

 

Financial figures

 

Turnover                                                2009                           32.162.659,00 EUR

Profit                                                    2009                           -2.341.470,00 EUR

Equipment                                                                              16.000.000,00 EUR

Total numbers of vehicles                                                         9

- Passenger cars                                                                     8

Employees                                                                              219

- thereof permanent staff                                                           189

- Trainees                                                                                30

 

Balance sheets

 

Balance sheet ratios

Description                                                                                                                             2009

Equity ratio [%]                                                                                                                      19,75

Liquidity ratio                                                                                                                          0,23

Return on total capital [%]                                                                                                       -8,16

 

Equity ratio:The equity ratio indicates the portion of the equity as compared to the total capital. The higher the equity ratio, the better the economic stability (solvency) and thus the financial autonomy of a company.

 

Liquidity ratio:The liquidity ratio shows the proportion between adjusted receivables and net liabilities. The higher the ratio, the lower the company's financial dependancy from external creditors.

 

Return on total capital:  The return on total capital shows the efficiency and return on the total capital employed in the company. The higher the return on total capital, the more economically does the company work with the invested capital.

 

Financial year                                                                                                       01.01.2009 - 31.12.2009

                                                                                                                           EUR

 

ASSETS                                                                                                               29.777.953,76                    

Fixed assets                                                                                                         15.580.903,81                    

Intangible assets                                                                                                    120.998,00                         

Concessions, licences, rights                                                                                 33.107,00                          

Goodwill                                                                                                                87.891,00                          

Tangible assets                                                                                                     15.459.903,81                    

Land / similar rights                                                                                               3.175.717,81                      

Plant / machinery                                                                                                  11.838.566,00                    

Other tangible assets / fixtures and fittings                                                               442.420,00                         

Advance payments made / construction in progress                                                  3.200,00                            

Financial assets                                                                                                    2,00                                  

Shares in participations / subsidiaries and the like                                                    2,00                                  

Shares in related companies                                                                                   2,00                                  

Current assets                                                                                                       13.014.429,95                    

Stocks                                                                                                                  7.777.571,78                      

Raw materials, consumables and supplies                                                               3.111.654,50                      

Finished goods / work in progress                                                                           4.665.917,28                      

Accounts receivable                                                                                               5.148.303,45                      

Trade debtors                                                                                                        4.536.450,84                      

Amounts due from related companies                                                                      107.342,71                         

Other debtors and assets                                                                                       504.509,90                         

Liquid means                                                                                                         88.554,72                          

Remaining other assets                                                                                          1.182.620,00                      

Accruals (assets)                                                                                                   166.020,00                         

Deferred taxes (assets)                                                                                          1.016.600,00                      

LIABILITIES                                                                                                           29.777.953,76                    

Shareholders' equity                                                                                               6.150.068,85                      

Capital                                                                                                                  3.600.000,00                      

Subscribed capital (share capital)                                                                            3.600.000,00                      

Reserves                                                                                                               123.230,00                         

Retained earnings / revenue reserves                                                                       123.230,00                         

Balance sheet profit/loss (+/-)                                                                                 2.426.838,85                      

Profit / loss brought forward                                                                                     4.768.308,74                      

Annual surplus / annual deficit                                                                                 -2.341.469,89                     

Items between shareholders' equity and debt capital                                                 2.111.840,13                      

Allowances / bonuses                                                                                            2.111.840,13                      

Provisions                                                                                                             142.000,00                         

Other / unspecified provisions                                                                                  142.000,00                         

Liabilities                                                                                                               21.374.044,78                    

Financial debts                                                                                                      14.424.739,82                    

Liabilities due to banks                                                                                           14.424.739,82                    

Other liabilities                                                                                                       6.949.304,96                      

Trade creditors (for IAS incl. bills of exchange)                                                          1.850.706,11                      

Notes payable                                                                                                      3.229.244,96                      

Liabililties due to related companies                                                                       43.543,53                          

Unspecified other liabilities                                                                                     1.825.810,36                      

Profit and loss account (cost-summary method) according to Comm. Code (HGB)                                              

Sales                                                                                                                   32.162.659,43                    

Inventory change + own costs (+/-)                                                                         -2.058.484,35                     

Inventory change (+/-)                                                                                            -2.058.484,35                     

Other operating income                                                                                          1.166.097,67                      

Cost of materials                                                                                                    21.288.754,22                    

Raw materials and supplies, purchased goods                                                          21.188.168,71                    

Purchased services                                                                                                100.585,51                         

Gross result (+/-)                                                                                                   9.981.518,53                      

Staff expenses                                                                                                       6.383.067,93                      

Wages and salaries                                                                                               5.298.028,07                      

Social security contributions and expenses for pension plans and benefits                  1.085.039,86                      

Total depreciation                                                                                                   1.851.693,26                      

Depreciation on tangible / intangible asssets (incl. start-up and exp. of bus.                1.851.693,26                      

Other operating expenses                                                                                       4.301.793,07                      

Operating result from continuing operations                                                              -2.555.035,73                     

Interest result (+/-)                                                                                                 -684.980,88                        

Interest and similar income                                                                                     2.663,57                            

Interest and similar expenses                                                                                  687.644,45                         

Financial result (+/-)                                                                                               -684.980,88                        

Result from ordinary operations (+/-)                                                                        -3.240.016,61                     

Extraordinary income                                                                                             64.712,04                          

Extraordinary result (+/-)                                                                                         64.712,04                          

Income tax / refund of income tax (+/-)                                                                     893.370,00                         

Other taxes / refund of taxes                                                                                   -59.535,32                         

Tax (+/-)                                                                                                                833.834,68                         

Annual surplus / annual deficit     -2.341.469,89               

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.45

UK Pound

1

Rs.72.90

Euro

1

Rs.61.43

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Company

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.