MIRA INFORM REPORT

 

 

Report Date :

23.02.2011

 

Note : The correct name of the company is GSC GLASS LIMITED.

 

IDENTIFICATION DETAILS

 

Name :

GSC GLASS LIMITED (w.e.f.10.03.2010)

 

 

Formerly Known As :

GSC TOUGHENED GLASS PRIVATE LIMITED

 

 

Registered Office :

802, Arjun Nagar, Bhishan Pitamah Marg, Opposite Kotta Mubarkpur, New Delhi-110003

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

02.03.1989

 

 

Com. Reg. No.:

55-035305

 

 

CIN No.:

[Company Identification No.]

U74899DL1989PLC035305

 

 

Legal Form :

A closely held Public Limited Liability Company.

 

 

Line of Business :

Manufacturer of Stainless Steel Fittings, Spiders and Connector for the Glass.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 3300000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION PARTED BY

 

Name :

Mr. R. Sadhu

Designation :

Finance Controller

Contact No.:

91-120-2569922

Date :

22.02.2011

 

 

LOCATIONS

 

Registered Office :

802, Arjun Nagar, Bhishan Pitamah Marg, Opposite Kotta Mubarkpur, New Delhi-110003, India.

Tel. No.:

91-11-41021222 (8 Lines)

Fax No.:

91-11-41021220

E-Mail :

delhi@gscglass.com

gsc@gscglass.com

mumbai@gscglass.com 

E-Mail :

www.gscglass.com

Area :

2500Sq.ft. (Approximately)

Location :

Owned

 

 

Head Office :

5 and 7, Udyog Vihar, Industrial Area, Greater Noida-201306, Uttar Pradesh, India

Tel. No.:

91-120-2569922/33/44/2560574

Fax No.:

91-120-2569288

E-Mail :

gsc@gscglass.com

 

 

Factory 1 :

R-50-52, TTC Industrial Area, Rabale, MIDC Pipeline Road, Navi Mumbai-400701, Maharashtra, India

Tel. No.:

91-22-27607409 (4 Lines) / 65138218/19

Fax No.:

91-22-27698811/33

E-Mail :

mumbai@gscglass.com

 

 

Factory 2 :

Oudenaardse Steenweg 186, B-8580 Avelgem, Belgium

Tel. No.:

+32-056-323203

Fax No.:

+32-056-323204

E-Mail :

info@starconstruct.be

Website:

http://www.starconstruct.be/engels.htm

 

 

DIRECTORS

 

As On 30.09.2010

 

Name :

Mr. Sharanjit Singh

Designation :

Director

Address :

470, Sector 15A, Noida-201301, Uttar Pradesh, India

Date of Appointment :

02.03.1989

DIN No :

00270680

 

 

Name :

Mr. Charanjit Singh

Designation :

Director

Address :

470, Sector 15A, Noida-201301, Uttar Pradesh, India

Date of Appointment :

21.05.1990

DIN No :

00270786

 

 

Name :

Mr. Pranit Malik

Designation :

Director

Address :

470, Sector 15A, Noida-201301, Uttar Pradesh, India

Date of Appointment :

02.02.2004

DIN No :

00270823

 

 

Name :

Mrs. Daljit Kaur

Designation :

Director

Address :

470, Sector 15A, Noida-201301, Uttar Pradesh, India

Date of Appointment :

01.09.2006

DIN No :

00768136

 

 

Name :

Mrs. Jagdeep Kaur

Designation :

Director

Address :

470, Sector 15A, Noida-201301, Uttar Pradesh, India

Date of Appointment :

01.09.2006

DIN No :

00768174

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2010

 

Names of Shareholders

 

No. of Shares

Sharanjit Singh

 

132405

Charanjit Singh

 

98295

Pranit Malik

 

31800

Jasneet Malik

 

15900

Tina Malik

 

15900

Prachita Singh

 

15900

Singh Amrita UGN of Charanjit Singh

 

14000

Baby Kriti UGN of Charanjit Singh

 

13750

Shiva Agro Private Limited, India

 

270000

 

 

 

Total

 

607950

 

 

AS ON 30.09.2010

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

44.42

Directors or relatives of directors

 

55.58

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Stainless Steel Fittings, Spiders and Connector for the Glass.

 

 

Agencies Held :

Ř       Grenzenbach, Germany

Ř       Dupont

Ř       Aluplast, Germany

Ř       Scholz, Germany 

 

 

Exports :

 

Products :

Satainless Steel Fitting, Spiders

Countries :

Ř       US

Ř       Belgium

Ř       Italy

Ř       Israel

 

 

Imports :

 

Products :

Raw Material

Countries :

Ř       Singapore

Ř       Germany

Ř       Korea

 

 

Terms :

 

Selling :

L/C, Cash, Credit (30 days / 60 days / 90 days)

 

 

Purchasing :

L/C, Cash, Credit (30 days / 60 days / 90 days)

 

 

GENERAL INFORMATION

 

Customers :

Ř       End Users

Ř       OEM’s

 

 

No. of Employees :

40 (Approximately)

 

 

Bankers :

  • Corporation Bank, G-28/29, Sector 18, Noida-201301, Uttar Pradesh, India
  • Citi Bank

 

 

Facilities :

 

SECURED LOAN

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

Corporation Bank CC A/c

24.909

44.853

Citi Bank N. A.- Bahrain

19.709

0.454

Corporation Bank L/c Discounting A/c

0.000

7.036

Landes Bank Loan A/c

32.762

55.614

Picup

37.630

43.510

Corporation Bank Term Loan A/c

23.468

37.639

Total

138.478

189.106

 

 

 

UNSECURED LOAN

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

From Others

7.500

7.500

From Directors and their Relatives

42.180

41.686

From Sales Tax Department UP Under 4 A Deferment Scheme

 

 

-          CST

(0.050)

(0.050)

-          LST

0.001

0.025

Total

49.631

49.161

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

C. S. Bhatnagar and Company

Chartered Accountant

Address :

64 Regal Building Cannught Place, New Delhi-110001, India

Tel. No.:

91-11-23361674/23347019

Fax No.:

91-11-23347019

E-Mail :

bhatnagar_cs@yahoo.com

Website:

http://www.csbhatnagarandco.com

 

 

Group Companies :

-          GSC Trutuf

-          GSC Star Construct

-          GSC Alusystems

-          GSC Windows

 

 

CAPITAL STRUCTURE

 

As on 31.03.2010

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

700000

Equity Shares

Rs.100/- each

Rs.70.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

607950

Equity Shares

Rs.100/- each

Rs.60.795 Millions

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

60.795

60.795

60.795

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

770.374

634.588

524.577

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

831.169

695.383

585.372

LOAN FUNDS

 

 

 

1] Secured Loans

138.478

189.106

150.580

2] Unsecured Loans

49.631

49.161

19.234

TOTAL BORROWING

188.109

238.267

169.814

DEFERRED TAX LIABILITIES

0.000

0.000

6.603

 

 

 

 

TOTAL

1019.278

933.650

761.789

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

498.119

506.874

439.557

Capital work-in-progress

22.482

20.033

4.171

 

 

 

 

INVESTMENT

4.376

3.515

3.216

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

183.014
189.410

140.358

 

Sundry Debtors

285.185
274.839

229.354

 

Cash & Bank Balances

4.308
3.561

4.268

 

Other Current Assets

0.000
0.000

0.000

 

Loans & Advances

308.842
212.349

203.182

Total Current Assets

781.349

680.159

577.162

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

20.793

32.936

35.150

 

Other Current Liabilities

129.177
118.936

119.829

 

Provisions

137.078
125.059

107.338

Total Current Liabilities

287.048
276.931

262.317

Net Current Assets

494.301
403.228

314.845

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1019.278

933.650

761.789

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

 

 

 

 

 

SALES AND OTHER INCOME

861.460

741.028

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Manufacturing, Administrative, Selling Expenses

641.921

540.516

NA

 

 

TOTAL                                    

641.921

540.516

NA

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

219.539

200.512

NA

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

15.115

17.528

NA

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

204.424

182.984

NA

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

28.835

25.528

NA

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

175.589

157.456

171.871

 

 

 

 

 

Less

TAX                                                                  (H)

43.574

41.552

51.953

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

132.015

115.904

119.918

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

634.369

524.358

404.440

 

 

 

 

 

Add

Last Deferred Tax Liabilities

9.292

6.603

NA

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Excess of Provision for Bad Debts W/Back

6.962

3.204

NA

 

 

Deferred Tax Liabilities

1.795

9.292

NA

 

BALANCE CARRIED TO THE B/S

766.919

634.369

524.358

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

190.65

197.25

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

Return on Total Assets

(PBT/Total Assets}

(%)

13.72
13.26

16.90

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.21
0.23

0.29

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.57
0.74

0.74

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

2.72
2.46

2.20

 

 

LOCAL AGENCY FURTHER INFORMATION

 

SUNDRY CREDITORS DETAILS

(Rs. In Millions)

Particulars

 

31.03.2010

31.03.2009

31.03.2008

Sundry Creditors

 

 

 

Creditors for Supplies

20.793

32.936

35.150

 

OPERATIONS:

 

The performances of the company for the year has been satisfactory. The company has processed 811702.00 Sq. Mtrs. glass.

 

FORM 8

 

Corporate identity number of the company

U74899DL1989PLC035305

Name of the company

GSC GLASS  LIMITED

Address of the registered office or of the principal place of  business in India of the company

802, Arjun Nagar, Bhishan Pitamah Marg, Opposite Kotta Mubarkpur, New Delhi-110003, India.

This form is for

Modification of charge

Type of charge

Immovable property

Particular of charge holder

Corporation Bank, G-28/29, Sector 18, Noida-201301, Uttar Pradesh, India

Nature of instrument creating charge

Continuity Letter.

Date of instrument Creating the charge

08.11.2010

Amount secured by the charge

Rs.368.200 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

as per bank's sanction

 

Terms of repayment

as per bank's sanction

 

Margin

as per bank's sanction

 

Extent and operation of the charge

Equitable mortgage of properties is to collaterally secure various aggregate credit limits of Rs.368.200 millions granted by the Corporation Bank to the company.

Short particulars of the property charged (Including location of the property)

Equitable mortgage by continuity letter in respect of company's immovable’s properties being plot no.C-42, Sector-57, Noida admeasuring 1800 Sq. meters, C-50, Sector-57, Noida admeasuring 1800 Sq. meters.

Charge identification number of the charge to be modified

90334131

Particulars of the present modification

Extent of operation of the charge on company's immovable’s properties being plot no.C-42, Sector-57, Noida admeasuring 1800 Sq. meters, C-50, Sector-57, Noida admeasuring 1800 Sq. meters. Stands modify to Rs.368.200 millions to secure various credit facilities granted by the bank to the company. As fully mentioned in supplemental deed dated 08.11.2010.

 

 

FIXED ASSETS:

 

  • Land
  • Office Equipment
  • Furniture and Fixture
  • Plant and Machinery
  • Electrical Installation
  • Computers
  • Building
  • Vehicle Car

 

TRADE REFERENCE

 

v      Bimatech, Italy

v      A. G. Engineering

v      Glaston, Finland

v      Astec Projects Limited, UK

 

 

WEB SIDE DETAILS

 

Corporate profile

 

GSC has been into architectural glass processing since 1978 and is a technically strong company owned by a family of engineers with four generations of working experience with glass. They are pioneers and industry leaders in the field of glass supply, design and solutions in India, and a one stop shop for all glass needs. They have the widest range of glass processing facilities using the most modern high tech machines and equipments at our factories located at Greater Noida and Mumbai.

 

See: Infrastructure. They manufacture complete range of stainless steel fittings, spiders and connectors for the glass. Their Aluminum and Windows division enable them to offer complete jobs for building envelop. See: How they work

 

Group Companies

 

GSC Trutuf is perhaps the most well known glass brands in India. The company is the first architectural glass processor in the country and also the most advanced. It has the fastest and widest range of technically superior setup for all stages of glass processing.

 

GSC Star Construct a division of the GSC Group, has a wholly owned subsidiary in Belgium. It has complete in-house capabilities for complete design and consultancy from concept to final installation. The company also has a dedicated design team for bolted structural glazing systems offering design facilities and backup for all glass applications in architecture.

 

The team specializes in glass fixing with bolted or point glazing for large openings. The design section works on advanced CAD/CAM stations for customized product development and Finite Element Analysis of Glass and Hardware.

GSC Windows offers both UPVC and Aluminum window systems from reputed partners such as Aluplast and Sapa respectively. The division offers all ranges of UPVC windows, aluminum thermal break windows and aluminum non-thermal break windows to provide a complete solution for the building envelope.

 

GSC Alusystems with the best aluminum fabrication systems and state of the art infrastructure provides a perfect partner for the dream project. Combined with project management under GSC group, it is a one stop shop for the building envelope.

 

REFERENCES

 

Overseas Projects

 

Europian Parliament Building - Brussels, Luxumburg International Airport, Belgian Olymic Committee's Building - Brussels, Bewleys Hotel - Dublin, Bewleys Hotel Canopy - Manchester, Dunnes Store Headquarters - Dublin, Houbordin - France, Enschede - Holland, Zilver Park - Holland, Menzies Hotel - Startford (UK), Prince Henri Building - Luxembourg, Toison D'ors - Germany, Jury' Hotel - CORK(UK), H2O Vorst - Germany, Bold Street - Liverpool, Regatta Place - UK, Ettelbruck Canopy - Luxembourg, Administrative Center - Rotsellar, Antwerp Parking - Antwerp, Arras - France, Bonimex - Laarne,

 

CFL High Speed Train Station - Luxembourg, Concept 2 - Nazerath, Flagship Residential - St. Peters Port (Guersney), Senate Canopies - Russian Federation Building, Harvestfields Centre - London, Ijwijk Centrum - Hoofdorp, King's Street - Liverpool (UK), Luiefel Canopies - Luifel, Canopy City - Kortrijk, Modehuis Koopman - Koopman, Lenox House - Islington (London), Nexity - Loi, Finsbury Circus - London, Paradise Street - Liverpool (UK), Roebuck House - London, Saint Paul - Luxembourg, Town Hall - Oudenaarde (Belgium), Willebroek, Crematorium - Zwolle, Audi Showroom - Zwolle, Southeren Glass - Bristol,

 

Town Wall -Liverpool (UK), Toren Brugge - Blauwe, Serax - Kontich, Rodelijkvekenstraat - Gent, Apotheek Museum - Maasiek, Church - Eindhoven, Louis Laurent, Satelliet Zaventem - Luifel, Nord Quest - Auvent (Paris), Jansen - Reitveld, Leopards Town - Ireland, European Council Building, Cyber City - Mauritious, Hotel Taragaon Regency - Kathmandu, Islamic Heritage (Bohra Mosque) - Boston.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.20

UK Pound

1

Rs.73.07

Euro

1

Rs.61.41

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.