1. Summary Information

 

 

Country

India

Company Name

HAVELLS INDIA LIMITED

Principal Name 1

Mr. Qimat Rai Gupta

Status

Good

Principal Name 2

Mr. Anil Gupta

 

 

Registration #

55-016304

Street Address

1/7, Ram Kishore Road, Civil Lines, Delhi-110 054, India

Established Date

08.08.1983

SIC Code

--

Telephone#

91-11-23935237/ 23944469-72

Business Style 1

Manufacturer

Fax #

91-11-23921500

Business Style 2

--

Homepage

http://www.havells.com

Product Name 1

Miniature Circuit Breakers

# of employees

--

Product Name 2

Moulded case circuit breaker

Paid up capital

Rs. 311,900,000/-

Product Name 3

Wire

Shareholders

Shareholding of Promoter and Promoter Group 61.56%, Public Shareholding 38.44%

Banking

Canara Bank

Public Limited Corp.

Yes

Business Period

27 Years

IPO

Yes

International Ins.

-

Public Enterprise

Yes

Rating

A (64)

Related Company

Relation

Country

Company Name

CEO

Subsidiary

-

Havell's Holdings Limited

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2010

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

2,306,000,000

Current Liabilities

3,960,300,000

Inventories

3,306,500,000

Long-term Liabilities

1,158,100,000

Fixed Assets

5,715,400,000

Other Liabilities

471,800,000

Deferred Assets

0000

Total Liabilities

5,590,200,000

Invest& other Assets

5,614,200,000

Retained Earnings

11,040,000,000

 

 

Net Worth

11,351,900,000

Total Assets

16,942,100,000

Total Liab. & Equity

16,942,100,000

 Total Assets

(Previous Year)

14,047,700,000

 

 

P/L Statement as of

31.03.2010

(Unit: Indian Rs.)

Sales

24,735,200,000

Net Profit

2,281,600,000

Sales(Previous yr)

21,983,600,000

Net Profit(Prev.yr)

1,452,300,000

MIRA INFORM REPORT

 

 

Report Date :

22.02.2011

 

IDENTIFICATION DETAILS

 

Name :

HAVELLS INDIA LIMITED

 

 

Registered Office :

1/7, Ram Kishore Road, Civil Lines, Delhi-110 054

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

08.08.1983

 

 

Com. Reg. No.:

55-016304

 

 

CIN No.:

[Company Identification No.]

L31900DL1983PLC016304

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELH00196A

 

 

Legal Form :

Public Limited Liability Company. The company’s shares are listed on the stock exchanges.

 

 

Line of Business :

Manufacturer of Electrical Products

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (64)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 45000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Company is an well established and reported company having fine track. Financial position of the company appears to be sound. Trade relations are fair. Business is active. Payments are reported to be regular as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

1/7, Ram Kishore Road, Civil Lines, Delhi-110 054, India

Tel. No.:

91-11-23935237 / 23944469-72

Fax No.:

91-11-23921500

E-Mail :

ritu.mehrotra@havells.com  

havells@nde.vsnl.net

marketing@havells.com

sanjaykumar.gipta@havells.com

Website :

http://www.havells.com

 

 

Corporate Office :

QRG Towers, 2D Sector – 126, Expressway, Noida-201 304, Uttar Pradesh, India

Tel. No.:

91-120-4771000

Fax No.:

91-120-4772000

Website :

http://www.havells.com

 

 

Factory  :

Domestic Switchgear Division

- Road No. 9, Samepur Badli, Delhi 110 041, India

- Distt. Solan, Baddi, Himachal Pradesh, India

 

Industrial Switchgear Division

- 14/3, Mathura Road, Faridabad 121 002, India

 

Cable Division

- A/461-462, Matsya Industrial Area, Alwar, Rajasthan, India

- SP-215, Matsya Industrial Area, Alwar, Rajasthan, India

 

CFLs Division

- 14/3, Mathura Road, Faridabad 121 002

- Plot No.2A, Sector -10, Sidcul, BHEL Industrial Estate, Haridwar, Uttranchal, India

 

Fan Division

- Plot No.2A, Sector -10, Sidcul, BHEL Industrial Estate, Haridwar, Uttranchal, India

 

Bath Fittings

-          -          G-470 / 471, RIICO Industrial Area, Bhiwadi, Rajasthan, India

 

Meter Division

- 6, Tilak Nagar Industrial Area, New Delhi 110 058, India

 

100% Export Oriented Unit (EOU)

 - Distt. Solan, Baddi, Himachal Pradesh, India

 

Centre for Research and Innovation (CRI)

 - E-1, Sector 59, Noida 201 307, India

 

 

Representative Offices :

Located At:

 

Bareilly

Bhopal

Bilaspur

Bakaro

Goa

Gorakhpur

Gwalior

Hubli

Jabalpur

Algaon

Jodhpur

Kakinada

Kathmandu

Kota

Kottayam

Kozhikode

Lucknow

Ludhiana

Madurai

Mangalore

Meerut

Nasik

Patna

Raipur

Rishikesh

Salem

Siliguri

Surat

Trichy

Thiruvananthapuram

Udaipur

Vishakapatnam

 

 

Branches :

NORTH :

Chandigarh

Dehradun

Delhi

Haryana

Jaipur

 

EAST :

Bhubaneshwar

Guwahati

Kolkata

Ranchi

 

WEST :

Ahmedabad

Indore

Mumbai

Nagpur

Pune

Raipur

 

SOUTH :

Bangalore

Chennai

Coimbatore

Hyderabad

Kochi

 

 

DIRECTORS

 

As on 31.03.2010

 

Name :

Mr. Qimat Rai Gupta

Designation :

Chairman and Managing Director

Date of Birth/Age :

24.01.1937

Qualification :

B.A.

Date of Appointment :

08.08.1983

Other Directorship :

v      Havell's India Limited

v      TTL Limited

v      QRG Enterprises Limited

v      Standard Electricals Limited

v      Havell's Financial Services Limited

 

 

Name :

Mr. Anil Gupta

Designation :

Director

Date of Birth/Age :

20.04.1969

Qualification :

B.A. (Economics) MBA (Marketing and Finance) from Wake Forest University, North Calorina, USA.

Other Directorship :

v      Havell's India Limited

v      TTL Limited

v      QRG Enterprises Limited

v      Havell's Switchgears Private Limited

v      Standard Electricals Limited

v      Havell's Financial

v      Services Limited

v      Havell's (UK) Limited

 

 

Name :

Mr. Surjit Gupta

Designation :

Director

Date of Birth/Age :

13.01.1942

Qualification :

F. Sc. from Punjab University Diploma in Mechanical Engineering from State Board of Technical Education, Punjab

Other Directorship :

v      Havell's India Limited

v      TTL Limited

v      QRG Enterprises Limited

v      Havell's Switchgears Private Limited

v      Havell's Financial Services Limited

 

 

Name :

Mr. Rajesh Gupta

Designation :

Director (Finance)

Date of Birth/Age :

17.06.1957

Qualification :

Qualified Chartered Accountant (F.C.A)

Experience :

25 Years

Date of Appointment :

01.12.1980

Other Directorship :

v      Havell's India Limited

v      Anekant Consulting Private Limited

 

 

Name :

Mr. S.B. Mathur

Designation :

Director

Date of Birth/Age :

11.10.1944

Qualification :

Chartered Accountant

Date of Appointment :

v      Havell's India Limited

v      The National Stock Exchange of India Limited

v      EID Parry (I) Limited

v      Grasim Industries Limited

v      IL&FS Limited

v      Munich Re India Services Private Limited

v      National Collateral Management Services Limited

v      ITC Limited

v      UTI Bank Limited

v      Indian Railway Catering's Tourism Corporation Limited

v      UTI Technology Services Limited

v      UTI Infrastructure and Services Limited

 

 

Name :

Mr. S K Tuteja

Designation :

Director

 

 

Name :

Mr. A P Gandhi

Designation :

Director

 

 

Name :

Mr. Niten Malhan

Designation :

Director

 

 

Name :

Mr. V K Chopra

Designation :

Director

 

 

Name :

Dr. Adarsh Kishore

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Sanjay Gupta

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.12.2010

 

Names of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

(1) Indian

 

 

Individuals / Hindu Undivided Family

25,271,476

20.25

Bodies Corporate

51,541,376

41.31

Sub Total

76,812,852

61.56

(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

76,812,852

61.56

(B) Public Shareholding

 

 

(1) Institutions

 

 

Mutual Funds / UTI

2,875,962

2.30

Financial Institutions / Banks

4,500

-

Insurance Companies

116,002

0.09

Foreign Institutional Investors

20,321,890

16.29

Sub Total

23,318,354

18.69

(2) Non-Institutions

 

 

Bodies Corporate

2,161,944

1.73

Individuals

 

 

Individual shareholders holding nominal share capital up to Rs.0.100 million

7,173,590

5.75

Individual shareholders holding nominal share capital in excess of Rs.0.100 million

1,285,295

1.03

Any Others (Specify)

14,022,777

11.24

Trusts

5,377

-

Non Resident Indians

804,813

0.65

Clearing Members

133,950

0.11

Hindu Undivided Families

258,637

0.21

Foreign Corporate Bodies

12,820,000

10.27

Sub Total

24,643,606

19.75

Total Public shareholding (B)

47,961,960

38.44

Total (A)+(B)

124,774,812

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Electrical Products

 

 

PRODUCTION STATUS (AS ON 31.03.2010) 

 

Particulars

Unit

Installed Capacity

Actual Production

Switchgears

Nos./Poles

115710000

40294570

Cables

Km.

1150000

516398

Lighting and Fixtures

Nos.

55200000

20787965

Electrical Consumers Durables

Nos.

4800000

2284897

Others

Nos.

400000

346768

 

 

GENERAL INFORMATION

 

Customers :

  • Airtel
  • Airport Authority of India
  • Ansal
  • DLF Limited
  • Eros Group
  • ICICI Prudential               
  • Idea
  • Infosys
  • LT
  • Maha Genco
  • Parsvnath
  • Reliance Telecom
  • Reliance Industries Limited
  • TATA Consultancy Services
  • Unitech
  • Vodafone
  • W.B. Power Corporation
  • Café Coffee Day
  • Apgenco
  • BHEL
  • RPTP
  • BRP
  • BSNL

 

 

Bankers :

¨       Canara Bank, PCB II, Barkhamba Lane, New Delhi-110 001, India

¨       Corporation Bank, Arya Samaj Road, New Delhi-110001, India

¨       State Bank of India, IFB, 1, Tolstoy Marg, New Delhi-10001, India

¨       IDBI Bank Limited, K.G., New Delhi-110001, India

¨       Standard Chartered Bank, 23, Barkhamba Road, New Delhi-110001, India

¨       Union Bank of India, IFB, New Delhi-110001, India

¨       Yes Bank Limited, South Extension, Part – II, New Delhi – 110021, India

 

 

Facilities :

Secured Loan

As on 31.03.2010

(Rs. In Millions)

As on 31.03.2009

(Rs. In Millions)

Working capital loans from banks

 

 

Cash credit account

22.100

52.100

Term loans from banks

 

 

Foreign Currency Term Loan

1128.500

0.000

External Commercial Borrowings

0.000

156.000

Against hypothecation of motor cars

0.000

0.100

Deferred Payment Credits

 

 

Against purchase of Industrial Land

7.500

35.400

Total

1158.100

243.600

 

 

 

Unsecured Loan

 

 

Short Term Loans and advances

 

 

From Bank

 

 

Packing credit foreign currency loan

(against promissory notes)

0.000

459.200

Total

0.000

459.200

 

Notes:-

 

1. Working Capital Limits are under consortium of Canara Bank, Corporation Bank, Union Bank of India, IDBI Bank Limited, State Bank of India, Standard Chartered Bank and Yes Bank Limited.

 

2. Working capital limits from consortium banks are secured by way of:

 

  • Pari-passu first charge on stocks of raw materials, semi-finished, finished goods, stores and spares, bill receivables, book debts and all movable and other current assets of the Company.
  • Pari-passu first charge on land and building at 14/3, Mathura Road, Faridabad (Haryana).
  • Pari-passu second charge on land and building at A-461/462 MIAAIwar (Rajasthan).
  • Pari-passu second charge on plant and machinery, generators, furniture and fixtures, electric fans and installations in respect of which first charge is held with term lenders.   

 

3 Foreign Currency term loan from Canara Bank, Prime Corporate Branch-II, New Delhi is secured by way of :

 

a) Equitable mortgage of Company’s factory land and building situated at Village Gulerwala, Baddi, Himachal Pradesh and 204 and 204A, MIA Alwar, Rajasthan.

 

b) Hypothecation of plant and machinery purchased out of the above said loan.

 

4 Deferred Payment Credit are in respect of leasehold industrial land purchased from Greater Noida Industrial Development Authority.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

V.P. Bansal and Company

Chartered Accountants

Address :

B-1, Sector – 2, Noida, Uttar Pradesh, India

 

 

Associates:

  1. QRG Enterprises Limited
  2. Standard Electricals Limited
  3. Guptajee and Company
  4. QRG Foundation
  5. QRG Central Hospital and Research Centre Limited

 

 

Subsidiaries :

  1. Havell’s Cyprus Limited
  2. Havell’s Holdings Limited
  3. Seven Wonders Holidays Private Limited
  4. Havells Malta Limited
  5. Havells Netherlands Holding B.V.
  6. Havells Netherlands B.V.
  7. SLI Europe B.V.
  8. Havells Sylvania Holdings BV1 Limited
  9. SLI Lighting Products Inc.
  10. Flowil International Lighting (Holding) B.V.
  11. Sylvania Lighting International B.V.
  12. Havells Sylvania (Thailand) Limited
  13. Havells Sylvania (Guangzhou) Enterprises Limited
  14. Havells Sylvania Asia Pacific Limited
  15. Havells Sylvania Sweden A.B.
  16. Havells Sylvania Finland OY
  17. Havells Sylvania Norway A.S.
  18. Havells Sylvania Fixtures Netherlands B.V.
  19. Havells Sylvania Lighting Belgium N.V.
  20. Havells Sylvania Belgium B.V.B.A.
  21. Havells Sylvania Lighting France S.A.S
  22. Havells Sylvania France S.A.S.
  23. Havells Sylvania Italy S.P.A
  24. Havells Sylvania Portugal Lda
  25. Havells Sylvania Greece A.E.E.E.
  26. Havells Sylvania Spain S.A.
  27. Havells Sylvania Spain Logistics S.L.
  28. Havells Sylvania Germany Gmbh
  29. Havells Sylvania Switzerland A.G
  30. Havells Sylvania Brasil Illuminacao Ltda.
  31. Havells Sylvania Argentina S.A
  32. Havells Sylvania N.V.
  33. Havells Sylvania Colombia S.A.
  34. Havells SLI de Mexico S.A. de C.V.
  35. Havells SLI Servicios Generales Mexico S.A. de CV.
  36. Havells Sylvania EI Salvador S.A. de C.V.
  37. Havells Sylvania Guatemala S.A.
  38. Havells Sylvania Costa Rica S.A.
  39. Havells Sylvania Panama S.A.
  40. Havells Sylvania Venezuela C.A.
  41. Havells Sylvania Europe Limited
  42. Havells Sylvania UK Limited
  43. Havells Sylvania Fixtures UK Limited
  44. Havells Holding Inc
  45. Havells Sylvania Tunisia S.A.R.L.
  46. Havells Sylvania Export N.V
  47. Havells Sylvania Holdings BVI-2 Limited
  48. Sylvania Geschaft mbh
  49. Havells Sylvania Dubai FZCO
  50. Havells Sylvania (Shanghai) Ltd
  51. Havells Sylvania Peru S. A. C.
  52. Havells Sylvania Iluminacion (Chile) Limitada
  53. Havells Sylvania (Malaysia) Snd. Bhd
  54. Hamshire Holdings Ltd
  55. Havells Sylvania Poland S.P.Z.O.O

 

 

CAPITAL STRUCTURE

 

As on 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

80000000

Equity Shares

Rs.5/- each

Rs.400.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

60168406

Equity Shares

Rs.5/- each

Rs.300.800 Millions

 

Equity shares pending allotment

 

Rs.11.100 Millions

 

Total

 

Rs.311.900 Millions

 

Note:

 

Out of the above:

¨       3613359 equity shares allotted as fully paid up pursuant to a contract without payments being received in cash.

¨       40800402 equity shares issued as fully paid up bonus shares by capitalization of Securities Premium Account and General Reserve.

¨       854545 equity shares issued as fully paid up pursuant to conversion of 4% fully convertible debentures.

¨       2,250,000 equity shares issued as fully paid up pursuant to conversion of convertible warrants.


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

311.900

300.800

289.600

2] Share Application Money

0.000

24.200

179.400

3] Reserves & Surplus

11040.000

9018.300

6200.700

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

11351.900

9343.300

6669.700

LOAN FUNDS

 

 

 

1] Secured Loans

1158.100

243.600

314.800

2] Unsecured Loans

0.000

459.200

43.200

TOTAL BORROWING

1158.100

702.800

358.000

DEFERRED TAX LIABILITIES

270.400

146.900

136.200

 

 

 

 

TOTAL

12780.400

10193.000

7163.900

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

5715.400

4496.900

3018.900

Capital work-in-progress

296.900

157.900

833.600

 

 

 
 

INVESTMENT

5317.100

3878.700

1647.900

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

3306.500
2075.300
4302.900

 

Sundry Debtors

794.700
867.400
660.700

 

Cash & Bank Balances

683.100
1573.700
649.100

 

Other Current Assets

97.600
79.400
29.300

 

Loans & Advances

730.600
917.900
761.000

Total Current Assets

5612.500
5513.700
6403.000

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

2713.200

2338.000

 

Other Current Liabilities

1247.100
1135.700
4362.800

 

Provisions

201.400
381.000
377.700

Total Current Liabilities

4161.700
3854.700
4740.500

Net Current Assets

1450.800
1659.000
1662.500

 

 

 

 

MISCELLANEOUS EXPENSES

0.200

0.500

1.000

 

 

 

 

TOTAL

12780.400

10193.000

7163.900

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

24735.200

21983.600

20555.700

 

 

Other Income

145.300

75.600

145.400

 

 

TOTAL                                     (A)

24880.500

22059.200

20701.100

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Materials cost

14803.100

14087.200

13114.900

 

 

Manufacturing expenses

1704.100

1290.900

1342.700

 

 

Personnel

755.800

859.600

726.500

 

 

Office and administration expenses

724.600

675.600

485.300

 

 

Selling and distribution expenses

3598.400

3022.900

2962.000

 

 

Managerial remuneration

41.000

21.800

22.000

 

 

Miscellaneous expenditure written off

0.300

0.500

0.400

 

 

Prior Period Items

0.000

(0.900)

0.000

 

 

TOTAL                                     (B)

21627.300

19957.600

18653.800

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

3253.200

2101.600

2047.300

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

117.400

250.300

254.200

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

3135.800

1851.300

1793.100

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

232.700

178.600

130.600

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

2903.100

1672.700

1662.500

 

 

 

 

 

Less

TAX                                                                  (H)

621.500

220.400

227.100

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

2281.600

1452.300

1435.400

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

4184.100

3053.300

NA

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

227.000

145.500

NA

 

 

Interim Dividend

75.200

0.000

NA

 

 

Proposed Dividend

156.000

150.400

NA

 

 

Corporate Dividend Tax

39.300

25.600

NA

 

BALANCE CARRIED TO THE B/S

5968.200

4184.100

NA

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

2110.400

2067.600

1414.800

 

 

Merchant Trade Sales

16.700

6.300

2.300

 

 

Reimbursement of Expenses

20.100

47.900

0.000

 

TOTAL EARNINGS

2147.200

2121.800

1417.100

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw materials and components

2000.700

1225.700

2448.700

 

 

Machinery

295.000

78.700

558.900

 

 

Spare parts

0.400

0.600

1.900

 

 

R&D

1.200

0.000

0.100

 

 

Dies and Tools

6.800

5.900

0.000

 

TOTAL IMPORTS

2304.100

1310.900

3009.600

 

 

 

 

 

 

Earnings Per Share (Rs.)

36.57

24.93

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2010

30.09.2010

31.12.2010

Type

1st Quarter

2nd Quarter

3rd Quarter

Net Sales

6375.200

6966.400

7278.700

Total Expenditure

801.800

6128.900

6365.000

PBIDT (Excl OI)

0.900

837.500

913.700

Other Income

802.700

1.400

1.400

Operating Profit

38.100

838.900

915.100

Interest

0.000

12.800

52.000

Exceptional Items

764.600

0.000

0.000

PBDT

67.900

826.100

863.100

Depreciation

696.700

72.200

75.200

Profit Before Tax

163.400

753.900

787.900

Tax

0.000

175.400

176.700

Provisions and contingencies

533.300

0.000

0.000

Profit After Tax

0.000

578.500

611.200

Extraordinary Items

0.000

7.200

0.000

Net Profit

533.300

585.700

611.200

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

9.17

6.58

6.94

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

11.74

7.61

8.09

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

25.63

16.70

17.65

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.25

0.18

0.25

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.47

0.49

0.76

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.35

1.43

1.35

 

 

LOCAL AGENCY FURTHER INFORMATION

 

HISTORY

 

Subject is a name synonymous with excellence and expertise in the electrical industry. The company is one of the largest and fastest growing electrical and power distribution equipment company in India. They own some of the prestigious global brands like Crabtree, Sylvania, Lumiance, Claude, Linolite, SLI Lighting. Their manufacturing products ranging from Building Circuit Protection, Industrial and Domestic Switchgear, Cables and Wires, Energy Meters, Fans, CFL Lamps, Luminaries for domestic, commercial and Industrial application and modular switches. Their plants are located at Delhi, Faridabad in Haryana, Alwar and Neemrana in Rajasthan, Haridwar in Uttarakhand, and Baddi in Himachal Pradesh. They are having their Centre for Research and Innovation at Noida in Uttar Pradesh which was started in the year 2007. Subject was incorporated as Havell's Private Limited in August 1983 and converted into a public limited company in March 1992. They started their operations by producing miniature circuit-breakers and distribution boards in the year 1984. Then, they entered into a technical collaboration with Christian Geyer, Germany, to manufacture miniature circuit-breakers in India. In the year 1991-92, the company made additions to its facilities to manufacture plastic distribution boards (PDBs) and earth-leakage circuit-breakers (ELCBs). In order to manufacture ELCBs, the company entered into technical collaboration with Schiele Industriwerke, Germany. In the year 1996, the company entered into the manufacture of low tension power cables by acquiring an existing cable manufacturing plant in Alwar, Rajasthan, which belongs to a sick unit from Rajasthan State Industrial Development and Investment Corporation. In the year 2000, the company acquired Standard Electricals Limited and Duke Arnics Electronics Limited. The company has sold their entire shareholding of A J Shehfar and Company Limited in the year 2003. The company also sold their entire shareholding in Standard Electricals Limited during the year 2003-04. In the same year, the company moved in to electrical consumer goods segment and set up a state-of-the-art automatic plant for manufacturing Compact Fluorescent Lamps at Faridabad in Haryana. During th year 2004-05, the company has incorporated Havell's (UK) Limited in London, It was set up to promote the business in European Market. In the same year, the company has enhanced its installed capacity of Domestic Switchgears, Industrial Switchgears, Cable and Wires and Electrical Consumer Durables by 12650000 Nos, 222000 Nos, 7500 Kms and 2000000 Nos respectively. With this expansion the total installed capacity of these products has increased to 27300000 Nos, 1335000 Nos, 465000 Kms and 13200000 Nos respectively. In the same year, they introduced a complete range of indoor and outdoor lighting fixtures under the brand name Havells in the market. In the year 2005-06, the company has installed CCV Lines for making high voltage cables. Also they have installed a state-of-the-art automatic plant for manufacturing Compact Fluroescent Lamps (CFL) at Haridwar in Uttarakhand and started their production from January 2006. Also they have installed a new plant to produce Fans. The production has started in October 2005. In the same year, Crabtree India Limited was amalgamated with the company. In the year 2006-07, the company has set up a new plant in Noida for Power Capacitors. This plant has an installed capacity of 600000 KVAR per month and they commenced their production on February 2007. These are designed and manufactured using S3 technology. Also they increased the production capacity of Domestic Switchgear by 6000000 to 39600000 Nos., Industrial Switchgear by 800000 to 2600000 Nos., Electrical wire Accessories by 14000000 to 20000000 Nos., Cables and Wires by 230000 to 700000 Nos., and Electrical Consumer Durables by 10000000 to 32400000 Nos. In the year 2007, the company incorporated a wholly owned subsidiary with the name Havell's Holdings Limited in Isle of Man. Also the company has acquired SLI Lighting Products, Inc., SLI Europe BV and Lighthouse Investment Holdings Limited on April 2007. From August 2007, the company name was changed to Havells India Limited (Apostrophe is removed from the word Havell's) with effect from July 28, 2007.

FY 2010 IN RETROSPECT

 

Havells, on a consolidated basis had net sales of Rs. 54315.300 Millions in financial year 2009-10 against Rs. 54774.900 Millions in previous financial year 2008-09.

 

Havells, on a stand-alone basis had net sales of Rs. 24735.200 Millions in financial year 2009-10 against Rs. 21983.600 Millions in financial year 2008-09. The operating profit before interest and depreciation was Rs. 3054.800 Millions in financial year 2009-10 against Rs. 1969.100 Millions in financial year 2008-09. The interest charges for financial year 2009-10 were Rs. 64.300 Millions against Rs. 193.400 Millions in financial year 2008-09. Profit after tax was Rs. 2281.600 Millions in financial year 2009-10 against Rs. 1452.300 Millions in financial year 2008-09. Sylvania, on stand-alone basis recorded a Revenue of Rs. 2939 Millions  in financial year 2009-10 against Rs. 33070.000 Millions  in financial year 2008-09. Operating profit/ (loss) before interest and depreciation and exceptional item was (Rs. 90.000) Millions.

 

BOARD OF DIRECTORS

 

Pursuant to the provisions of Section 256 of the Companies Act, 1956, Shri Surjit Gupta and Shri S B Mathur, Directors, are due to retire by rotation at the ensuing Annual General Meeting and being eligible, offer themselves for re-appointment. Dr. Abid Hussain and Maj Gen D N Khurana vacated their office of Directorship in the Company w.e.f. 5th July 2010, pursuant to the Company’s policy on tenure of Independent Directors. The Board of Directors appreciates the valuable contribution made by Dr Hussain and Maj Gen Khurana during their tenure.

The Board of Directors in their meetings held on 11th May, 2010 and 28th July 2010, appointed Shri S K Tuteja and Dr. Adarsh Kishore respectively as Additional Directors. As per the provisions of Section 260 of the Companies Act, 1956, Shri Tuteja and Dr. Kishore shall vacate office at the forthcoming Annual General Meeting. Due notices under section 257 of the Act have been received from Members of the Company proposing the appointment of Shri Tuteja and Dr. Kishore as Directors of the Company at this Annual General Meeting, whose

period of office shall be liable to determination by retirement of Directors by rotation. Both the Directors have filed their consents pursuant to Section 264(1) of the Act to act as such Director, if appointed. Mr. Tuteja is an IAS, FCS and M Com from DU with 1st position. Mr. Tuteja began an illustrious career as a lecturer of commerce in the esteemed Shri Ram College of Commerce (SRCC) and moved on to serve the Government of India (GOI) in various capacities. Besides, he has acted as a consultant to various international programmes carried out in the field of new technologies and innovations. He has also participated as a Member of the Indian Delegation in the Fourth Ministerial Conference of WTO held in Doha, Qatar. He was also the Chairman of the Committee on Revitalization of Sugar Industry and later a member of the group of experts constituted by GOI on Sugar Sector in 2007. He has also chaired the Pay Commission of the Government of Punjab (2006-09). Dr. Kishore, a 1969-batch IAS officer of the Rajasthan cadre, is a former Finance Secretary, Government of India and former Executive Director, International Monetary Fund representing Bangladesh, Bhutan, India and Sri Lanka. He currently chairs the Board of Axis Bank Limited and is also the Chairman of its Risk Management Committee, Chairman of Shareholders/ Investors Grievance Committee and Member of Special Committee of the Board of Directors for Monitoring of Large Value Frauds. In accordance with the provisions of Sections 198, 269, 309 and 310 read with Schedule XIII and all other applicable provisions of the Companies Act, 1956, the Remuneration Committee of the Board of Directors in its meeting held on 11th May, 2010 re-appointed Shri Rajesh Gupta as the Wholetime Director - Finance of the Company for a period of 5 years effective 1st April, 2010. The Remuneration Committee also varied the terms of remuneration of Shri Qimat Rai Gupta, Chairman and Managing Director and Shri Anil Gupta, Joint Managing Director, by introducing a component of commission based on percentage of profits, in their salary structure. The details of Directors being recommended for re-appointment as required in the clause 49 of the Listing Agreement are contained in the accompanying Notice convening the ensuing Annual General Meeting of the Company.

 

 

 

 

Industry Overview

 

India emerged largely unscathed from global recession. The domestic demand continues to be robust attracting global players in India. Definitive change in consumer spent in favour of branded products is clearly visible both in rural and urban markets in India. Havells enjoys leading position in the electrical consumer market. With the large product basket, strong brand and widely spread distribution channel, Havells enjoys a unique position to cater to the consumer needs. With market liberalisation, increasing consumerism and higher disposable income, Indian markets are exhibiting revolutionary changes. The Indian consumer is rapidly evolving and Indian growth story is visible in both urban and rural markets. Increasing urbanisation coupled with high disposable income growth in rural market is trilling consumer sector. The rural consumer market is expected to reach 720-790 million customers in 2010-11, according to a white paper prepared by CII-Technopak. The economy in the first quarter of this year shows indications of significant growth in automobiles, consumer durables, FMCG and retail segments. While India is on growth path, certain parts of global economy is still under turbulence. The matured economies like US and Europe, albeit stable, have still not recovered fully out of recession. The Latin American economies and other emerging economies in Asia and Africa on the other hand provide better growth opportunities.

 

Opportunities in the Indian market

 

In India they have been focusing on the consumer oriented businesses. After having established ourselves amongst the top few companies in each market segments that they operate in, led by best quality products, innovations, large product basket, established brand presence across India, large distribution network and world class manufacturing units. They endeavour to establish ourselves with more and more consumer products in similar line of business.

 

 

Opportunities in the international market

 

Large opportunities rest in the world market. They have well established world renowned brands, distribution channel and innovative product to capture these markets. Europe which is 36% of the total consolidated business has its own challenges due to macroeconomic issues still persistent in these mature markets. They have activated restructuring plans in these markets to get the Company back on profitability mode. In other markets like Latin America, they have well established brand and distribution channel. The business is growing at moderate pace, they will continue to focus on growth in these markets and tap new opportunities available. They have been focusing in other emerging markets with already established brand like Sylvania and Havells. These markets will provide visibility in terms of higher growth and higher margins in near time to come.

 

FIXED ASSETS:

 

¨       Industrial Land – Freehold and Leasehold

¨       Factory Building

¨       Office Premises

¨       Plant and Machinery

¨       Generator

¨       Furniture and Fixtures

¨       Electrical Fans and Installations

¨       Water Supply Installations

¨       Weighting Scale

¨       EDP Equipments

¨       Office Equipments

¨       Air Conditioner

¨       Vehicles

¨       R and D Equipments

¨       Computer Software

¨       Technical know-how

 

UNAUDITED STANDALONE FINANCIAL RESULTS FOR THE QUARTER ENDED DECEMBER 31, 2010

 

Rs. in Millions

Particular

Quarter Ended

Year to Date

 

31.12.2010

31.12.2010

 

Unaudited

Unaudited

 

 

 

(a) Net Sales / Income from operations

7221.400

21294.000

(b) Other Operating Income

57.300

126.400

Total Income

7278.700

21420.400

Expenditure

 

 

a) (Increase) / Decrease in stock in trade and work in progress

(130.800)

(847.500)

b) Consumption of raw materials

3743.700

11520.400

c) Purchase of traded goods

742.600

2022.200

d) Employees cost

252.900

724.800

e) Depreciation

75.200

215.300

f) Other expenditure

1756.600

5447.600

Total

6440.200

19082.800

Profit from operations before other income, interest and exceptional Items

838.500

2337.600

Other income

1.400

3.700

Profit before interest and exceptional Items

839.900

2341.300

Interest

52.000

102.900

Profit after Interest but before Exceptional Items

787.900

2238.400

Exceptional Items

--

--

Profit (+)/Loss(-) from Ordinary Activities before tax

787.900

2238.400

Tax expense

 

 

Income Tax/ Fringe Benefit Tax

152.200

446.200

Deferred Tax

24.400

68.900

Wealth Tax

0.100

0.400

Total tax expenses

176.700

515.500

Net Profit (+)/Loss(-) from Ordinary Activities after tax

611.200

1722.900

Add: Extraordinary Income (net of tax expenses)

--

7.200

Net Profit (+) / Loss (-) for the year period

611.200

1730.100

Paid up equity share capital (Face value of Rs.10/- per share)

623.900

623.900

Reserves excluding revaluation reserves as per balance sheet of previous accounting year

--

--

Earning per share (EPS)

 

 

 (a) Basic and diluted EPS before Extraordinary items

for the period, for the year to date and for the

previous year (not to be annualised)

4.90

13.81

(a) Basic and diluted EPS before Extraordinary items

for the period, for the year to date and for the

previous year (not to be annualised)

4.90

13.87

Public shareholding

 

 

          Number of shares

47961960

47961960

          Percentage of shareholding

38.44

38.44

 

 

 

Promoters and Promoters group Shareholding-

 

 

a) Pledged /Encumbered

 

 

Number of shares

Nil

Nil

Percentage of shares (as a % of total shareholding of the promoter and promoter group)

Nil

Nil

Percentage of shares (as a % of total share capital of the company)

Nil

Nil

 

 

 

b) Non  Encumbered

 

 

Number of shares

76812852

76812852

Percentage of shares (as a % of total shareholding of the promoter and promoter group)

100.00

100.00

Percentage of shares (as a % of total share capital of the company)

61.56

61.56

 

 

SEGMENT WISE REVENUE, RESULTS AND CAPITAL EMPLOYED

 

Rs. in Millions

Particular

Quarter Ended

Year to Date

 

31.12.2010

31.12.2010

 

Unaudited

Unaudited

Net Segment Revenue

 

 

Switchgears

1842.900

5627.100

Cable and Wires

3101.900

8922.400

Lighting & Fixtures

1190.300

3346.000

Electrical Consumer Durables

1086.300

3381.900

Others

0.000

16.600

Total

7221.400

21294.000

Less : Inter Segment Revenue

--

--

Sales/ Income from Operations

7221.400

21294.000

 

 

 

Segment Results

 

 

(Profit(+)/ Loss(-) before Tax and Interest from each Segment)

 

 

Switchgears

651.100

2020.300

Cable and Wires

267.100

737.900

Lighting & Fixtures

239.100

594.100

Electrical Consumer Durables

277.300

882.100

Others

0.000

6.100

Total

1434.600

4240.500

Less : (i) Interest

52.000

102.900

          (ii) Other un-allocable expenses  net of un-allocable income

594.700

1899.200

Total Profit before Tax

787.900

2238.400

 

 

 

Capital Employed

 

 

(Segment Assets - Segment Liabilities)

 

 

Switchgears

3133.400

3133.400

Cable and Wires

2050.800

2050.800

Lighting & Fixtures

1826.300

1826.300

Electrical Consumer Durables

1011.900

1011.900

Others unallocable

7147.500

7147.500

Total

15169.900

15169.900

 

Note:

 

  1. The Auditors, in their report have mentioned regarding diminution in the value of Company's long term investments of Rs.7154.200 millions in foreign subsidiary companies (Sylvania) as there are accumulated losses in the said subsidiary companies. The Auditors have relied upon the management representations that diminution in value of the said investments is temporary in nature and thus does not require any provision.

 

  1. The Company has issued bonus shares in the ratio of 1:1 in October, 2010 by capitalisation of Securities premium account and out of General reserve. Accordingly, Earning per share (EPS) has been restated for the earlier periods for the said bonus issue.

 

  1. Information on investor's correspondence for the quarter (in nos.): opening balalance Nil, New 182, Disposal 182, Closing Balance Nil.

 

  1. The figures for the previous year/ period have been regrouped and adjusted wherever required.

 

  1. The above results for the quarter ended on 31st December, 2010 were reviewed by the Audit Committee and were taken on record by the Board of Directors at its meeting held on 28th January, 2011. These results have been limited reviewed by the Statutory Auditors of the Company.

 

 

PRESS RELEASE:

 

Havells Q3FY11 consolidated sales up 8% on the Back of Strong Domestic Demand

 

Havells Q3FY11 consolidated sales up 8% on the Back of Strong Domestic Demand

Havells Continues Its Strong Performance with 23% Net Sales Growth

 

New Delhi, 28th January, 2011: Havells India Limited, one of the largest and  India's fastest growing electrical and power distribution equipment manufacturer today announced its financial results for the third quarter and nine months ended 31st December, 2010 (Q3FY11).

 

Net sales on consolidated basis increased by 8% to ` 14970.000 Millions during Q3FY11 to from `. 14000.000 Millions  in Q3FY10. The growth was propelled by robust growth in domestic business. EBIDTA increased to ` 1150.000  Millions  from ` 350.000 Millions  in Q3FY10. The company registered net profit of `630.000 Millions  during Q3FY11, as compared to loss of `1730.000 Millions  during Q3FY10 due to one time restructuring expenses. The consolidated numbers include the performances of Havells India (the parent company) and its two subsidiaries (Standard Electrical and Havells Sylvania).

 

The company’s European subsidiary Havells Sylvania, continued to sustain its growth momentum during the quarter under review. Net sales increased 9% (to Euro 125 mn in Q3FY11, from Euro 115 mn in Q3FY10 in wake of moderate growth in demand in the Asian and Latin American markets. The subsidiary posted an EBIDTA of Euro 6.6 mn during Q3FY11 against an operating loss of Euro 7.2 mn during Q3FY10.  On account of higher sales and stringent cost control, the subsidiary’s EBIDTA margins improved by 60 basis points, to 5.3%. on sequential basis.

 

On a standalone basis, net sales of Havells India increased by 23% to ` 7220.000 Millions  in Q3FY11 from ` 5910.000 Millions  in Q3FY10, driven by 27% growth in domestic business. The company’s exports were down due to closure of OEM contract with UK based company. Net profit for the quarter increased by 4% to ` 611.000 Millions  from ` 589.000 Millions  while EBIDTA improved by 8% to ` 856.000 Millions  as compared to ` 795.000 Millions  in Q3FY10.

 

Commenting on the performance, Mr. Anil Gupta, Joint Managing Director, Havells India, said “We have consolidated our operations both in the domestic and international markets. The continued strong performance of Havells-Sylvania is a proof of robust system now in place in the company.”

 

 He further added, “Our presence in key markets of growth, especially India and Latin America, coupled with our product profile and brand, ensured our growth during the quarter, despite falling Euro. Going forward, we would continue to cement our value proposition across markets.”

 

The company’s net sales on consolidated basis for 9MFY11 increased by 6% to `  42690.000 Millions  from ` 40270.000 Millions  in 9MFY10. EBIDTA, on the other hand, increased to ` 3500.000 Millions ,  and  net profit increased to ` 1900.000 Millions .

 

About Havells India Limited

 

Havells India Limited along with its subsidiary Sylvania BV is a leading domestic electrical and a global  lighting player. It has offices in 52 countries with 94 branches and 8000 professional with 11 globally benchmarked manufacturing facilities. While Havells is one of the largest and India’s fastest growing electrical and power distribution equipment manufacturer and Sylvania on the other hand is one of the world’s largest and premium lighting manufacturers brand with world-wide business operations.

 

Since the acquisition of Sylvania in 2007, Havells entrepreneurial culture was well integrated with   the local Sylvania management and  together ( Havells and  Sylvania ) are now a formidable force in the electrical and  lighting field globally. Owns some of the prestigious global brands like Crabtree, Sylvania, Concord, Luminance, and  Linolite. Havells Manufactures and  markets products ranging from Industrial and  Domestic Circuit Protection Switchgear, Cables and  Wires, Motors, Fans, Electric Water Heaters, Power Capacitors, CFL Lamps, Luminaries for Domestic, Commercial and  Industrial applications and  Modular Switches covering the entire gamut of household, commercial and industrial electrical needs. Havells is a name synonymous with excellence and expertise in the electrical industry. Its 20000 strong global distribution network is prompt to service customers.

 

The company has acquired a number of International certifications, like BASEC, CSA, KEMA, CB, CE, ASTA, CPA, SEMKO, SIRIUM (Malaysia), SPRING (Singapore), TSE (Turkey), SNI (Indonesia) and EDD (Bahrain) for various products. Today, Havells and its brands have emerged as the preferred choice of electrical products for discerning individuals and industrial consumers both in India and abroad.

 

For any further details, please contact:

Vikas Mahajan / Amit Arora

Mutual PR

9953619912 / 9811154140

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.11

UK Pound

1

Rs.73.25

Euro

1

Rs.61.70

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

8

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

8

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

64

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.