MIRA INFORM REPORT

 

 

Report Date :

25.02.2011

 

Note:

The correct name of the company is Jamakhandi Sugars Limited.

 

IDENTIFICATION DETAILS

 

Name :

JAMAKHANDI SUGARS LIMITED

 

 

Registered Office :

Jamkhandi Urban Co-Operative Bank Building, Jamkhandi – 587 301, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2009

 

 

Date of Incorporation :

26.07.1993

 

 

Com. Reg. No.:

08-014570

 

 

CIN No.:

[Company Identification No.]

U85110KA1993PLC014570

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Sugar and Ethanol.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1162000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. Financial position of the company is improving. The company has successful in wiping off the accumulated losses of previous year. Trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with some caution.  

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION PARTED BY

 

Name :

Mr. Rajnish Verma

Designation :

Deputy General Manager

Contact No.:

91-8353-254161

Date :

24.02.2011

 

 

LOCATIONS

 

Registered Office :

Jamkhandi Urban Co-Operative Bank Building, Jamkhandi – 587 301, Karnataka, India 

E-Mail :

info@jamkhandisugars.com

cmfa@jamkhandisugars.com

sales@jamkhandisugars.com

jslinfo@rediffmail.com

Website :

http://www.jamkhandisugars.com

Location :

Owned

 

 

Factory 1 :

At: Hirepadasalagi Post: Naganur, Taluka: Jamkhandi District Bagalkot - 587 301, Karnataka, India

Tel. No.:

91-8353-254161/ 62/ 63/ 64

Fax No.:

91-8353-254160

Area :

10000 sq ft

Location :

Owned

 

 

DIRECTORS

 

As on 30.09.2006

 

Name :

Mr. Sidappa B. Nyamagouda (EX-MLC)

Designation :

Chairman  

Address :

Apmc Yard, Jamkhandi, District Bagalkot, Karnataka, India

Date of Birth/Age :

05.08.1949

Date of Appointment :

26.07.1993

 

 

Name :

Mr. Subbaraya Dhayanandhan

Designation :

Managing Director

Address :

Old No.10, New No.13/2, First Street, Mangal Nagar, Arumbakkam, Chennai – 600106, Tamilnadu, India 

Date of Birth/Age :

13.02.1943

Date of Appointment :

07.09.2008

 

 

Name :

Mr. Guralingappa S. Nyamagouda

Designation :

Director

Address :

Nyamagouda Galli, Jamkhandi, District Bagalkot, Karnataka, India

Date of Birth/Age :

15.05.1948

Date of Appointment :

26.07.1993

 

 

Name :

Mr. R.B. Patil

Designation :

Director

 

 

Name :

Mr. Rajiv S. Kadapatti

Designation :

Director

Address :

6 Boat Club Road, Pune, Maharashtra, India

Date of Birth/Age :

26.12.1964

Date of Appointment :

23.01.1995

 

 

Name :

Mr. Laxman S. Savadi (MLA)

Designation :

Director

Address :

At Post Naganur Pk, Tal. Athani, District Belgaum, Karnataka, India

Date of Birth/Age :

16.02.1960

Date of Appointment :

26.07.1993

 

 

Name :

Mr. Annappa A. Huddar

Designation :

Director

Address :

At Post Doddawadi, Tal. Athani, District Belgaum, Karnataka, India

Date of Birth/Age :

01.06.1955

Date of Appointment :

26.07.1993

 

 

Name :

Mr. Suresh A. Patil

Designation :

Director

Address :

Neminath Nagar, Sangli, Maharashtra, India

Date of Birth/Age :

14.10.1957

Date of Appointment :

06.05.1998

 

 

Name :

Mr. Niraj S. Chandra

Designation :

Director

Address :

B – 54, MIDC Satara, Maharashtra, India

Date of Birth/Age :

05.01.1964

Date of Appointment :

06.05.1998

 

 

Name :

Mr. Shyam A. Mule 

Designation :

Director

Address :

Flar No. 6 /, 29/2 Somwar Peth, Pune, Maharashtra, India

Date of Birth/Age :

09.07.1957

Date of Appointment :

06.05.1998

 

 

KEY EXECUTIVES

 

Name :

Mr. H Shivram

Designation :

Nominee Director (IFCI)

 

 

Name :

Mr. Abdul Bari Nawab

Designation :

Nominee Director (KSIIDC)

 

 

Name :

Mr. Bhutappa

Designation :

Nominee Director (KSIIDC)

 

 

Name :

Mr. Rajnish Verma

Designation :

Deputy General Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2006

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Government [Central and State]

 

1.00

Directors or relatives of directors

 

71.00

Other top fifty shareholders

 

28.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Sugar and Ethanol.

 

 

Products :

  • Bio-Fertilizer
  • Ethanol
  • Power
  • Sugar
  • Molasses

 

 

Exports :

 

Products :

Sugar

Countries :

Malaysia, Yemen, Sri Lanka

 

 

Terms :

 

Selling :

Cash and Credit (30/ 60/ 90 days)

 

 

Purchasing :

Cash and Credit (30/ 60/ 90 days)

 

PRODUCTION STATUS (As on 31.03.2008)

 

Particulars

 

 

 

20072008

Licensed Capacity

 

 

 

2,500 TCD

Installed Capacity

 

 

 

2,500 TCD

Actual Crushing

 

 

 

5,14,247.998

 

 

 

 

 

 

 

Particulars

 

 

 

Actual Production

Sugar (Qtls)

 

 

 

6,30,840.00

Molasses (MT)

 

 

 

19,234.00

Power (Units)

 

 

 

4,18,02,244.00

Bagasse (MT)

 

 

 

1,59,281.53

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers, Retailers, End Users and OEM’s

 

 

No. of Employees :

1000 (Approximately)

 

 

Bankers :

  • Belgaum District Central Co-Operative Bank Limited, Near Central Bus Stand, Belgaum – 590 016, Karnataka, India
  • Karnataka State Co-Operative Apex Bank Limited
  • Axis Bank Limited
  • State Bank of India
  • Canara Bank
  • Laxmi Sahakari Bank Niyamit

 

 

Facilities :

Secured Loans

31.03.2009

Rs. In Millions

31.03.2008

Rs. In Millions

Term Loan from Financial Institutions and Banks

 

 

- Indian Renewable Energy Development Agency Limited

(Due for repayment within one year - Rs.25.282 millions)

126.411

151.693

- IFCI Limited

0.000

76.200

- Karnataka State Co-operative Apex Bank Limited

(Due for repayment with in one year Rs.12.000 millions)

18.000

30.000

- Karnataka State Industrial Investment and Development Corporation Limited

(Due for repayment with in one year Rs.6.000 millions)

13.500

18.750

- State Bank of India

(Due for repayment with in one year Rs.2.600 millions)

2.600

6.900

- Interest Free Medium Term Loan against Excise Duty

(Due for repayment with in one year Rs. Nil)

74.812

0.000

- Canara Bank (Basal Dose)

40.000

70.000

Interest Accrued and Due on Term Loans

0.000

2.919

Working Capital Loans from Banks

445.000

256.700

Vehicle Loan - Kotak Mahindra, TML Financial Services Limited

0.117

0.243

Total

720.440

613.405

 

Unsecured Loans

31.03.2009

Rs. In Millions

31.03.2008

Rs. In Millions

Purchase Tax Payable

144.694

117.627

Laxmi Sahakari Bank Niyamit

0.000

0.500

Total

144.694

118.127

 

 

 

Banking Relations :

--

 

 

Financial Institutions :

  • TML Financial Services Limited
  • Karnataka State Industrial Investment and Development Corporation Limited, MSIL House, 36, Cunningham Road
  • I.F.C.I, Bangalore
  • IREDA, New Delhi

 

 

Auditors :

 

Name :

NNR and Company

Chartered Accountants

Address :

No.163, 2nd Floor, Rajeshwari Complex, R.V. Road, Bangalore – 560 004, Karnataka, India

 

 

CAPITAL STRUCTURE

 

As on 31.03.2009

 

Authorised Capital :

No. of Shares

Type

Value

Amount

30000000

Equity Shares

Rs.10/-each

Rs.300.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

25000000

Equity Shares

Rs.10/-each

Rs.250.000 millions

 

 

 

 

 

[Of the above shares, 100000 Equity Shares are allotted as fully paid-up pursuant to a contract without payments being received in cash]


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2009

31.03.2008

31.03.2007

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

250.000

240.000

240.000

2] Share Application Money

6.010

9.974

4.788

3] Reserves & Surplus

34.394

0.000

16.225

4] (Accumulated Losses)

0.000

(1.316)

(93.938)

NETWORTH

290.404

248.658

167.075

LOAN FUNDS

 

 

 

1] Secured Loans

720.440

613.405

798.424

2] Unsecured Loans

144.694

118.127

114.635

TOTAL BORROWING

865.134

731.532

913.059

DEFERRED TAX LIABILITIES

4.771

0.000

0.000

 

 

 

 

TOTAL

1160.309

980.190

1080.134

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

451.983

474.807

493.055

Capital work-in-progress

37.490

25.605

26.089

 

 

 

 

INVESTMENT

11.710

9.585

9.259

DEFERREX TAX ASSETS

0.000

19.535

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

595.948

450.790

582.143

 

Sundry Debtors

63.011

48.285

48.054

 

Cash & Bank Balances

60.628

7.964

8.473

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

108.603

158.585

74.400

Total Current Assets

828.190

665.624

713.070

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

147.382

210.701

157.967

 

Other Current Liabilities

 

 

 

 

Provisions

21.682

4.265

3.372

Total Current Liabilities

169.064

214.966

161.339

Net Current Assets

659.126

450.658

551.731

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1160.309

980.190

1080.134

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2009

31.03.2008

31.03.2007

 

SALES

 

 

 

 

 

Income

963.022

872.035

881.629

 

 

Other Income

54.854

90.676

4.963

 

 

TOTAL                                     (A)

1017.876

962.711

886.592

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Materials

809.283

536.073

588.977

 

 

Manufacturing Expenses

60.616

58.939

48.681

 

 

Manpower

31.306

26.293

23.420

 

 

Administration Expenses

47.981

42.306

11.146

 

 

Prior Period Adjustments

0.663

2.241

(0.061)

 

 

Extra-Ordinary Items

Waiver of Interest from IFCI

 

0.000

 

(12.773)

 

0.000

 

 

Impact of Change in the Method of Depreciation

0.000

0.000

(226.730)

 

 

Increase/decrease in Stock

(169.389)

96.698

38.091

 

 

TOTAL                                     (B)

780.460

749.777

483.524

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

237.416

212.934

403.068

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

95.260

93.801

103.972

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

142.156

119.133

299.096

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

64.299

61.856

59.073

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

77.857

57.277

240.023

 

 

 

 

 

Less

TAX                                                                  (H)

24.754

(19.120)

0.458

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

53.103

76.397

239.565

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(17.541)

(93.938)

(333.503)

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Dividend Proposed

14.867

0.000

0.000

 

 

Tax on Dividend Proposed

2.526

0.000

0.000

 

BALANCE CARRIED TO THE B/S

18.169

(17.541)

(93.938)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Sale of Sugar

NA

3.634

--

 

TOTAL EARNINGS

NA

3.634

--

 

 

 

 

 

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

 

 

- Basic

2.15

3.18

9.98

 

- Diluted

2.15

3.17

9.98

 

Particulars

 

 

 

31.03.2010

(Approximately)

Sales Turnover

 

 

1200.000

 

Expected Sales (2010-2011): Rs.1500.000 millions

KEY RATIOS

 

PARTICULARS

 

 

31.03.2009

31.03.2008

31.03.2007

PAT / Total Income

(%)

5.22

7.94

27.02

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

8.08

6.57

27.22

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.08

5.02

19.90

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.27

0.23

1.44

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

3.56

3.81

6.43

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.90

3.10

4.42

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Details of Sundry Creditors: Not Available

 

FORM 8:

 

Corporate identity number of the company

U85110KA1993PLC014570

Name of the company

JAMAKHANDI SUGARS LIMITED

Address of the registered office or of the principal place of  business in India of the company

Jamkhandi Urban Co-Operative Bank Building, Jamkhandi – 587 301, Karnataka, India

E-Mail: jaat72@rediffmail.com

This form is for

Creation of charge

Type of charge

Immovable Property

Others (As per Memorandum of Entry)

Particular of charge holder

Belgaum District Central Co-Operative Bank Limited, Near Central Bus Stand, Belgaum – 590 016, Karnataka, India

E-Mail: jaat72@rediffmail.com

Nature of description of the instrument creating or modifying the charge

Memorandum of Entry

Date of instrument Creating the charge

14/10/2010

Amount secured by the charge

Rs.250.000 millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest: 13%

 

Terms of Repayment: Principal part of the loan, should be repaid in full in a period o 8 years, after a moratorium period of 1 year, in 14 half yearly installments

 

Extent and Operation of the charge: First parri passu charge

Short particulars of the property charged

All that piece or parcel of land comprised in Survey Nos. 66/1, 72, 73, 74, 78, 79 and 80 at Village Hirepadasalgi, Taluka Jamkhandi, Dist Bagalkot admeasuring 111 acres and 38 gunthas

 

All that piece or parcel of land comprised in Survey No. 88at Village Hirepadasalgi, Taluka Jamkhandi, Dist Bagalkot admeasuring 37 acres and 35 gunthas

 

FIXED ASSETS

 

·         Land (including of Land Development)

·         Buildings

·         Plant Machinery

·         Laboratory and Workshop

·         Equipments

·         Miscellaneous Tools and Equipment

·         Office Equipments 

·         Furniture and Fittings

·         Motor Vehicles

 

WEBSITE DETAILS:

 

PROFILE:

 

Subject was incorporated in 1993 to establish a Sugar cum Co-generation project in backward rural area (about 20 kms. From Jamkhandi town) which would serve as a powerful media for augmenting the socio-economic prosperity of the farmers in particular and of the industrial backward Bagalkot-Bijapur district in general. Shri. S B Nyamagouda, Ex-MLC Karnataka Government (Former Union Dy. Minister for Coal) the Chairman who promoted the company with the association of local farmers and general public has engaged himself in socio-economic development of this region since 20 years. Construction of Chikkapadasalgi and Heggur barrages on co-operative basis with the help of farmers are his recorded contributions. The unique experiment of ‘Self-help’ at Chikkapadasalgi brought 35000 acres of land under irrigation and solved drinking water problem of 30 villages. The benefit of the above 35000 acres (under cultivation) would be available for Subject in terms of growing sugarcane. The sugar mill needs about 15000 acres of sugarcane of 100% capacity utilization.


Subject is one of the most progressive sugar industry in the state of Karnataka, having started its operations in 1993.The trial production was taken up during April May 2001 and commercial production during October 2001. Subject has a sugar mill with a crushing capacity of 2500 TCD and Co-generation plant of 12 MW capacities. The company is proposed to expand its capacity from 2500TCD to 5000 TCD and additional 17.5 MW Co-generation.


Subject has been registered under Companies Act, 1956 vide Registration No. 08/14570 on 26th July 1993. The Sugar factory is located at Hirepadasalagi village situated about 20 Kms from Jamakhandi town, Bagalkot district. The site is at a distance of 5 Kms from Bijapur –Dharwad state highway. River Krishna is flowing at a distance of 3 Kms from the site.

 

1.       Subject, a registered Public Limited Company has established a sugar mill with a capacity of 2500 TCD sugar plant with a co-generation of 12.3 MW. The company is now expending its capacity from 2500 TCD to 5000 TCD and co-generation from 12.3 MW to 30 MW.

2.       Subject is also setting up a distillery unit of 60 KLPD, which will start its first commercial production by January 2011.

3.       Subject has been registered with the Register of Companies under Companies Act, 1956 vide Registration No. 08/14570 on 26th July 1993. A letter of intent has been issued on 31st March 1994, which was extended upto July 1998.

4.       The sugar factory is located at Hirepadasalgi village situated about 20 Kms. from Jamkhandi town, Bagalkot district in an area of 149.825 Acres. The site is at a distance of 5 Kms from Bijapur-Dharwad state highway and adjacent to the link road connecting Chikkapadasalgi and Savalgi villages. River Krishna is flowing at a distance 5 kms from the site.

 

ACHIEVEMENTS:

 

They are glad to state that Carbon Credit from UNFCC is realized upto September 2006 and Carbon Credit is valid upto 2012, which is an additional income for the company. In Northern Karnataka only few Sugar Factory has got Carbon Credit from UNFCC.

 

PERFORMANCE DURING 5TH YEAR OF OPERATION – 2005-2006

 

Total Cane Crushed

4,71,418.854 MT’s

Total Sugar Bagged

5,52,015 Quintals

Recovery

11.68%

PERFORMANCE DURING 6TH YEAR OF OPERATION – 2006-2007

Total Cane Crushed

5,34,367.998 MT’s

Total Sugar Bagged

6,45,015 Quintals

Recovery

12.05%

PERFORMANCE DURING 7TH YEAR OF OPERATION – 2007-2008

Total Cane Crushed

4,74,132.063 MT’s

Total Sugar Bagged

5,82,695 Quintals

Recovery

12.25%

PERFORMANCE DURING 8TH YEAR OF OPERATION – 2008-2009

Total Cane Crushed

4,21,315.976 MT’s

Total Sugar Bagged

4,31,640 Quintals

Recovery

10.20%

PERFORMANCE DURING 9TH YEAR OF OPERATION – 2009-2010

Total Cane Crushed

5,30,010.321 MT’s

Total Sugar Bagged

6,20,825 Quintals

Recovery

11.71%

 

AWARDS:

 

Third place in “BEST SUGARCANE DEVELOPMENT” in Karnataka for the year 2009-10 from The South Indian Sugarcane and Sugar Technologists’ Association (SISSTA).

 

Second place in “BEST CO-GENERATION AWARD” in Karnataka for the year 2007-08 from The South Indian Sugarcane and Sugar Technologists’ Association (SISSTA).

 

Second place in “BEST_CANE_DEVELOPMENT_AWARD” in Karnataka for the year 2006-2007 from The South Indian Sugarcane and Sugar Technologists’ Association (SISSTA).

 

Second place in “BEST_PERFORMANCE_SUGAR_FACTORY_AWARD” in Karnataka for the year 2006-07 from The South Indian Sugarcane and Sugar Technologists’ Association (SISSTA).


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.37

UK Pound

1

Rs.73.54

Euro

1

Rs.62.39

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.