1. Summary Information

 

 

Country

India

Company Name

JBM MA AUTOMOTIVE PRIVATE LIMITED

Principal Name 1

Mr. Surendra Kumar Arya

Status

Moderate

Principal Name 2

Mr. Nishant Arya

 

 

Registration #

55-171360

Street Address

601, Hemkunt Chambers, 89l, Nehru Place, New Delhi-110019, India

Established Date

12.12.2007

SIC Code

--

Telephone#

91-11-26427104

Business Style 1

Manufacturer and Seller of Automobiles Parts

Fax #

91-11-26427100

Business Style 2

--

Homepage

http://www.jbm-group.com

Product Name 1

Press And Welded parts of Four Wheeler

# of employees

--

Product Name 2

 

Paid up capital

Rs.608,992,000

Product Name 3

 

Shareholders

Foreign holdings 50%

Bodies corporate 50%

Banking

Axis Bank Limited

Canara Bank

Public Limited Corp.

--

Business Period

4 Years

IPO

--

International Ins.

-

Public Enterprise

--

Rating

B (27)

Related Company

Relation

Country

Company Name

 

Group Companies

India

Arcelor Neel Tailored Blank Private Limited

 

 

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2010

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

635,668,000

Current Liabilities

681,585,000

Inventories

132,944,000

Long-term Liabilities

982,795,000

Fixed Assets

1,797,471,000

Other Liabilities

397,680,000

Deferred Assets

22,997,000

Total Liabilities

2,062,060,000

Invest& other Assets

28,027,000

Retained Earnings

--

 

 

Net Worth

555,047,000

Total Assets

2,617,107,000

Total Liab. & Equity

2,617,107,000

 Total Assets

(Previous Year)

2,941,204,000

 

 

P/L Statement as of

31.03.2007

(Unit: Indian Rs.)

Sales

2,224,728,000

Net Profit

(50,808,000)

Sales(Previous yr)

146,492,000

Net Profit(Prev.yr)

(3,137,000)

 


MIRA INFORM REPORT

 

 

Report Date :

25.02.2011

 

IDENTIFICATION DETAILS

 

Name :

JBM MA AUTOMOTIVE PRIVATE LIMITED

 

 

Registered Office :

601, Hemkunt Chambers, 89l, Nehru Place, New Delhi-110019

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

12.12.2007

 

 

Com. Reg. No.:

55-171360

 

 

CIN No.:

[Company Identification No.]

U29220DL2007PTC171360

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Seller of Automobiles Parts.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 2220188

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is a joint venture between JBM Auto Limited, India And Magnetto Automotive S.P.A., Italy.

 

It is a company having moderate track. There appears some accumulated losses recorded by the company. However trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with some caution.  

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

601, Hemkunt Chambers, 89l, Nehru Place, New Delhi-110019, India

Tel. No.:

91-11-26427104

Fax No.:

91-11-26427100

E-Mail :

corp@jbm.co.in

raviarora@jbm.co.in

Website :

http://www.jbm-group.com

 

 

Factory  :

C-1, MIDC, Chakan Industrial Area, Chakan, Distt. Pune – 410501, Maharashtra, India

Tel. No.:

91-213-5320093

Fax No.:

91-213-5664031

 

 

DIRECTORS

 

As on 15.06.2010

Name :

Mr. Surendra Kumar Arya

Designation :

Director

Address :

Neelanchal No. 7, Bandh Roadl, Chandanhulla, Mehrauli, New Delhi-110030, India

Date of Birth/Age :

10.11.1957

Date of Appointment :

12.12.2007

 

 

Name :

Mr. Nishant Arya

Designation :

Director

Address :

Neelanchal No. 7, Bandh Roadl, Chandanhulla, Mehrauli, New Delhi-110030, India

Date of Birth/Age :

01.11.1986

Date of Appointment :

12.12.2007

 

 

Name :

Mr. Anand Swaroop

Designation :

Director

Address :

C-5A/14, 2nd Floor Janak Puri, New Delhi-110058, India

Date of Birth/Age :

07.10.1960

Date of Appointment :

12.03.2008

 

 

Name :

Mr. Maurtzio Raviola

Designation :

Director

Address :

Strada, Scaravglio 17, Rivoli-10098

Date of Birth/Age :

18.02.1963

Date of Appointment :

12.03.2008

 

 

Name :

Mr. Ezio Azzolini

Designation :

Director

Address :

Via Albssandro, Manzoni No. 2l, Sangano-10090

Date of Birth/Age :

03.03.1948

Date of Appointment :

12.03.2008

 

 

Name :

Mr. Alberto Prono

Designation :

Director

Address :

Vialb D Azeglio Massimo No. 20, San Giusto Cnavese-10090

Date of Birth/Age :

03.002.1957

Date of Appointment :

12.03.2008

 

 

 

 

Name :

Mr. Lamorte Giovanni

Designation :

Director

Address :

Via Grange 72, Fiano To Italy, Italy-10070

Date of Birth/Age :

14.09.1963

Date of Appointment :

14.07.2008

 

 

Name :

Mr. Bharat Bhushan Gupta

Designation :

Alternate Director

Address :

L-19/17, Ground Floor, DLF Phase –II Gurgaon-122002, Haryana, India

Date of Birth/Age :

16.10.1955

Date of Appointment :

14.05.2009

 

 

KEY EXECUTIVE

 

Name :

Mr. Suryakant Agrawal

Designation :

Secretary

Address :

O-11 Vishal Garden, Chakan, Pune-410501, Maharashtra, India

Date of Birth/Age :

02.02.1960

Date of Appointment :

08.09.2009

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 15.06.2010

 

Names of Shareholders

 

No. of Shares

 

JBM Auto Limited, India

 

30449600

MA SPA, Italy

 

30449600

Total

 

60899200

 

Equity Share Breakup (Percentage of Total Equity)

As on 15.06.2010

 

Category

 

Percentage of Holding

Foreign holdings (Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas corporate bodies or others)

 

50.00

Bodies corporate (not mentioned above)

 

50.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Seller of Automobiles Parts.

 

 

Products :

Item Code : 8708

Product Description : Press And Welded parts of Four Wheeler

 

PRODUCTION STATUS as on 31.03.2010

 

Particulars

 

 

Installed Capacity

Actual Production

Press And Welded parts of Four Wheeler

 

 

6300MT

3093736 (Nos.)

 

 

 

 

 

 

 

GENERAL INFORMATION

 

Bankers :

  • Axis Bank Limited, Statesman House, Barakhamba Road, New Delhi-110001, India
  • Canara Bank, Parliament Street, New Delhi-110001, Delhi, India

 

Facilities :

Secured Loan

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

From Banks Term Loan@

785.700

585.757

Working Capital Loan from Bank Cash Credit@

0.000

45.230

Buyers Credit@

197.095

0.000

Total

982.795

630.987

@ Secured by first pari passu charge on all fixed assets both movable and immovable and second charge on all current assets.

@@ Secured by hypothecation of pari passu interse between banks by way of first charge on current assets and by way of second charge on entire fixed assets.

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Shah Khandelwal Jain and Associates

Chartered Accountant

Address :

730, Sadashiv Peth, Pune-411030, Maharashtra, India

 

 

Group Companies :

  • ANS Tubes
  • Arcelor Neel Tailored Blank Private Limited
  • Jaico Steel Fasteners
  • Jay Bharat Exhaust Systems
  • Jay Bharat Maruti Limited
  • JBM Auto Limited
  • JBM Auto Systems Limited
  • JBM Industries
  • JBM Cadmium Private Limited
  • Neel Industries Private Limited
  • Neel Metal Fanalca Environment Management Private Limited
  • Neel Metal Products Limited
  • Thai Summit Neel Auto Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

61000000

Equity Shares

Rs. 10/- each

Rs.610.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

60899200

Equity Shares

Rs. 10/- each

Rs.608.992 Millions

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

608.992

492.766

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

0.000

0.000

4] (Accumulated Losses)

 

(53.945)

[3.137]

NETWORTH

 

555.047

489.629

LOAN FUNDS

 

 

 

1] Secured Loans

 

982.795

630.988

2] Unsecured Loans

 

0.000

0.000

TOTAL BORROWING

 

982.795

630.988

DEFERRED TAX LIABILITIES

 

397.680

560.487

 

 

 

 

TOTAL

 

1935.522

1681.104

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

1797.471

1498.921

Capital work-in-progress

 

28.027

90.354

 

 

 

 

INVESTMENT

 

0.000

0.000

DEFERREX TAX ASSETS

 

22.997

0.496

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

132.944

790.746

 

Sundry Debtors

 

124.460

160.352

 

Cash & Bank Balances

 

82.411

29.176

 

Other Current Assets

 

0.000

0.000

 

Loans & Advances

 

428.797

371.159

Total Current Assets

 

768.612

1351.433

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

499.942

702.418

 

Current Liabilities

 

181.643

557.682

 

Provisions

 

0.000

0.000

Total Current Liabilities

 

681.585

1260.100

Net Current Assets

 

87.027

91.333

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.000

 

 

 

 

TOTAL

 

1935.522

1681.104

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Sale

 

2224.728

146.492

 

 

Other Income

 

7.514

0.000

 

 

TOTAL                                     (A)

 

2232.242

146.492

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Raw Materials Consumed

 

1135.526

90.435

 

 

Increase/(Decrease) in Stock

 

(14.900)

(11.605)

 

 

Purchases of Trading Goods

 

745.790

0.000

 

 

Employees Remuneration and benefits

 

51.444

7.879

 

 

Manufacturing, Administrative Expenses

 

175.765

25.119

 

 

TOTAL                                     (B)

 

2093.625

111.828

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

 

138.617

34.664

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

 

93.068

18.038

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

 

45.549

16.626

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

118.857

19.650

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

 

(73.308)

(3.024)

 

 

 

 

 

Less

TAX                                                                  (I)

 

(22.500)

0.113

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

 

(50.808)

(3.137)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

 

(50.808)

(3.137)

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

 

27.803

5.977

 

 

Capital Goods

 

64.896

913.885

 

 

Others

 

31.206

95.241

 

TOTAL IMPORTS

 

123.905

1015.103

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

(0.97)

(0.41)

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2010

31.03.2009

PAT / Total Income

(%)

 

(2.27)

(2.14)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

 

(3.29)

(2.06)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

(2.85)

(0.10)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

(0.13)

(0.01)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

 

2.99

3.86

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

1.12

1.07

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Operational Review:

 

The company is a joint venture company, promoted by JBM Auto Limited, an Indian Company and MA S.P.A., and Italian company for manufacturing and selling of pressed welded parts or sub system of four wheeler OEM’s including skin panels, body and under body, Benjo Beam, Cross car Beam and Bumpers at Pune. Having started commercial production from Jan 2009, with two customer Tata Motors and Fiat India, now have added two new customers namely Mahindra and Mahindra and Volkswagen. Both these customers have invested heavily in this region with extremely good plan of business growth in the coming years.

 

Bankers Charges Report as per Registry

 

Corporate identity number of the company

U29220DL2007PTC171360

Name of the company

JBM MA AUTOMOTIVE PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

601, Hemkunt Chambers, 89l, Nehru Place, New Delhi-110019, India

This form is for

Modification of Charge

Charge identification number of the modified 

10110560

Type of charge

Immovable Property

Book Debts

Movable Property

Particular of charge holder

Axis Bank Limited, Statesman House, Barakhamba Road, New Delhi-110001, India

Nature of instrument creating charge

Memorandum of Entry dated 22nd day of April, 2010 of Axis Bank on enhanced  Working Capital Limits of Rs.70.000 Milions

Date of instrument Creating the charge

22.04.2010

Amount secured by the charge

Rs.240.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Cash Credit/ WCDL - BPLR  less 4.5% (BPLR at present 14.75%)

Letter of Credit (Inland/Import) - Commission - 0.50% p.a.

Bank Guarantee (Inland/Foreign) - Commission - PBG - 0.75% p.a., FBG-1.25% p.a.

 

Terms of Repayment

1.CC/WCDL- On demand

2. LC - Inland LC-Maximum usance up to 90 days

            Import LC-Maximum usance up to 180 days

3. BG - Maximum up to 36 months inclusive of claim period

 

Margin

1. CC/WCDL- Raw-20%, Stock on process-20%, Finished Goods and Pkg. Material-20%, Stroes and Spares-20%, Book  

     Debts - 20%.(Book Debts cover period 90 days)

2. LC- Nil.

3. BG- NIl ( 100% cash margin in case of disputed liabilities).

 

Extent and Operation of the charge

First pari passu charge on the current assets of the company and second pari passu charge on machinery and other movable fixed assets of the company both present and future and Second Pari Passu charge by way of Equitable Mortgage on Land adm 62,127.60 Sq. mtrs of Property bearing Plot No. C-1/2 in MIDC Chakan Industrial Area situated at Village Mahalunge, Taluka Khed,  District Pune.

Short particulars of the property charged

AXIS BANK for its Working Capital facility of Rs. 170.000 Millions secured by:

-First Pari Passu charge on the the current assets of the company, both present and future.

- Second Pari Passu Charge on the Plant and Machinery (Both Present and Future) of the company.

- Second Pari Passu charge by way of Equitable Mortgage on Land adm 62,127.60 Sq. mtrs

of Property bearing Plot No. C-1/2 in MIDC Chakan Industrial Area situated at Village Mahalunge, Taluka Khed,  District Pune.

Date of instrument modifying the charge

10.10.2009

Particulars of the present modification

The   Working Capital Limits  of  Rs.170.000 millions  enhanced to Rs.240.000 millions (enhanced limites of Rs.70.000 millions)   is now additionally secured by extension of equitable mortgage of land admeasuring 62,127.60 Sqr. Mtrs of Property bearing Plot No. C-1/2 in MIDC Chakan Industrial Area situated at Village Mahalunge, Taluka Khed,  District Pune by way of second pari passu charge on the enhanced limits of Rs.70.000 millions.

 

 

Fixed Assets:

 

  • Land
  • Building
  • Plant And Machinery
  • Furniture and Fixtures
  • Office Equipment
  • Computers
  • Pallets and Trolleys
  • Electrical Installation
  • Motor Vehicle
  • Computer Software

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.37

UK Pound

1

Rs.73.54

Euro

1

Rs.62.39

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.