1. Summary Information

 

 

Country

India

Company Name

KALYANI CARPENTERS SPECIAL STEELS LIMITED

Principal Name 1

Mr. Babasaheb Neelkanth Kalyani

Status

Good

Principal Name 2

Mr. Charudatta Ganesh Patankar

 

 

Registration #

11-12724

Street Address

72-76, Mundhwa, Pune-411036, Maharashtra

Established Date

24.07.1998

SIC Code

--

Telephone#

91-20-66215000 / 26824086

Business Style 1

Manufacturer

Fax #

91-20-26824483

Business Style 2

--

Homepage

www.kalyanicarpenter.com

Product Name 1

Alloy Bars and Roads

# of employees

--

Product Name 2

Non Alloy Bars and Roads

Paid up capital

Rs. 300,419,620/-

Product Name 3

Non Alloy Ingots

Shareholders

Foreign holdings 26.00%, Bodies corporate 74.00%

Banking

Canara Bank

Public Limited Corp.

No

Business Period

12 Years

IPO

No

International Ins.

-

Public Enterprise

No

Rating

Ba (43)

Related Company

Relation

Country

Company Name

CEO

Holding Company

India

KSL Holing Private Limited

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2010

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

1,953,558,000

Current Liabilities

1,475,869,000

Inventories

608,443,000

Long-term Liabilities

1,110,302,000

Fixed Assets

1,621,153,000

Other Liabilities

355,627,000

Deferred Assets

0000

Total Liabilities

2,941,798,000

Invest& other Assets

12,613,000

Retained Earnings

953,549,000

 

 

Net Worth

1,253,969,000

Total Assets

4,195,767,000

Total Liab. & Equity

4,195,767,000

 Total Assets

(Previous Year)

4,482,948,000

 

 

P/L Statement as of

31.03.2010

(Unit: Indian Rs.)

Sales

7,271,889,000

Net Profit

132,902,000

Sales(Previous yr)

7,533,865,000

Net Profit(Prev.yr)

(31,648,000)

 

MIRA INFORM REPORT

 

 

Report Date :

21.02.2011

 

IDENTIFICATION DETAILS

 

Name :

KALYANI CARPENTERS SPECIAL STEELS LIMITED

 

 

Registered Office :

72-76, Mundhwa, Pune-411036, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

24.07.1998

 

 

Com. Reg. No.:

11-12724

 

 

CIN No.:

[Company Identification No.]

U27105PN1998PLC012724

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEK05230B

 

 

Legal Form :

A Closely held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Alloy Steel

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 5000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and a reputed company having good track. Trade relations are fair. Business is active. Payments are reported as regular. The financials of the company appears to be good.

 

The company can be considered good for normal business dealings under usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

72-76, Mundhwa, Pune-411036, Maharashtra, India

Tel. No.:

91-20-66215000 / 26824086

Fax No.:

91-20-26824483

E-Mail :

mktg@kcssl.com

nitinbhat@kcssl.com

birajdarr@kcssl.com

Website :

www.kalyanicarpenter.com

 

 

Head Office :

Plot No. 8-D, Door No. 5, 1st Floor, Balamurugan Nagar, Chitrai Veedhi, Alappakkam, Porur, Chennai - 600115

Tel. No.:

91 - 044 – 24760493

Fax No.:

91 - 044 – 24760493

 

 

Corporate Office :

Antriksh Bhavan, 14th Floor, 22, K.G. Marg, New Delhi - 110001

Tel. No.:

91 - 11 - 23730812

Fax No.:

91 - 11 - 23357083

 

 

Sales and Marketing Office:

Locate At:

 

  • Pune
  • Chennai
  • New Delhi

 

 

DIRECTORS

 

As on 18.09.2010

 

Name :

Mr. Babasaheb Neelkanth Kalyani

Designation :

Director

Address :

221/ABCD, Kalyaninagar, Pune – 411 006, Maharashtra, India

Date of Birth/Age :

07.01.1949

Date of Appointment :

02.08.1999

 

 

Name :

Mr. Charudatta Ganesh Patankar

Designation :

Director

Address :

616, Sindh Housing Society, Aundh, Pune – 411 007, Maharashtra, India

Date of Birth/Age :

06.06.1956

Date of Appointment :

20.09.2008

 

 

Name :

Mr. Sunil Yograj Widge

Designation :

Director

Address :

97, Fredericksville Road, Mertztown, US 19539

Date of Birth/Age :

18.09.1949

Date of Appointment :

20.09.2008

 

 

Name :

Mr. Jaime Vasquez

Designation :

Director

Address :

17, Carmihne Dr. Sinking Spring PA, Pennasylvania, US 19608

Date of Birth/Age :

16.04.1962

Date of Appointment :

20.09.2008

 

 

Name :

Mr. Madan Umakant Takale

Designation :

Additional Director

Address :

3 Archway Apartments, Plot No.1, Nilanjali Hsg Society, Kalyani Nagar, Pune – 411 006, Maharashtra, India

Date of Birth/Age :

18.08.1960

Date of Appointment :

26.02.2009

 

 

KEY EXECUTIVES

 

Name :

Mr. Ramesh  Vishwanath Birajdar

Designation :

Secretary

Address :

Green Field Society, D-2, Flat No. 11+14, Shivteerth Nagar, Kothrud, Pune-411038, Maharashtra, India

Date of Appointment :

01.12.2008

Date of Ceasing:

05.10.2009

 

 

Name :

Ms. Vaidehi Yeshwant Pathak

Designation :

Secretary

Address :

30/163, Apte Colony, Hingne Khurd, Sinhagad Road, Pune-411051, Maharashtra, India

Date of Appointment :

27.05.2010

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 18.09.2010

 

Names of Shareholders

 

No. of Shares

Carpenter Technology Mauritius Limited, Mauritius

 

7810910

KSL Holdings Private Limited, India

 

22230548

BF Investment Limited, India

 

500

C.G. Patankar

 

1

B.B. Hattarki

 

1

D.R. Puranik

 

1

Anand Shirsat

 

1

 

 

 

Total

 

30041962

 

As on 18.09.2010

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

26.00

Bodies corporate

 

74.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Alloy Steel

 

 

Products :

Product Description

Items Code

Alloy Bars and Roads

7228-30

Non Alloy Bars and Roads

7215-90

Non Alloy Ingots

7206-90

 

PRODUCTION STATUS (AS ON 31.03.2010)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Ingot Blooms

M.T

200000

180000

148123

Billets and Bars

M.T

200000

180000

126481

Wire Roads and Bars

M.T

50000

4000

2005

 

 

GENERAL INFORMATION

 

Bankers :

Ø       IDBI Bank Limited, IDBI Tower WTC Complex, Cuffe Parade, Mumbai – 400 005, Maharashtra, India

Ø       Bank of Baroda – Lead Bank, Corporate Financial Services Branch, Mantri Court, 39 Ambedkar Road, Pune – 411 001, Maharashtra, India

Ø       Axis Bank Limited

Ø       ICICI Bank Limited

Ø       Canara Bank, Prime Corporate Branch, M.G. Road, Red Cross Building, Camp, Pune-411001, Maharashtra, India

 

 

Facilities :

Secured Loan

As on 31.03.2010

(Rs. in Millions)

As on 31.03.2009

(Rs. in Millions)

Foreign Currency Term Loan

 

 

From Canara Bank

266.204

0.000

From IDBI Bank Limited

(For security)

304.639

559.559

From ICICI Bank Limited

(For Security)

0.000

25.000

From Bank of Baroda

(For security )

22.500

52.500

Interest Accrued and due

0.000

6.197

Others

 

 

Cash Credit

 

 

Working Capital Demand Loans

39.922

510.068

Short Term Loans from Banks under a Buyers’ line of credit for import of goods

100.000

300.000

Short Term Loans from Banks under a Buyers’ line of credit for import of goods

175.722

199.596

Total

908.987

1652.920

 

 

 

Unsecured Loan

 

 

Sales tax deferral liability/ loan under government of Maharashtra package scheme of incentives

5.875

4.664

Loan from companies

 

 

In foreign currency US $ 1 Millions

45.440

0.000

Rupee loan

150.000

0.000

Total

201.315

4.664

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Dalal and Shah

Chartered Accountant

Address :

252, Veer Savarkar Marg, Shivaji Park, Dadar, Mumbai-400028, Maharashtra, India

Tel No.:

91-22-66691000

Fax No.:

91-22-66547800/66547801

 

 

Holding Company:

KSL Holing Private Limited (U65993PN2001PTC015938)

 

 

Controlling Company And Companies Under Common Control:

·         Carpenter Technology Mauritius Limited

·         Carpenter Technology Corporation

·         Tally Metals Technology Inc.

·         Tally Industries Inc.

·         Carpenter Technology Asia Pacific Pte. Limited

·         Aceros Fortuna

·         CRS Holdings Inc.

·         Carpenter Technology (Europe) S.A

 

 

CAPITAL STRUCTURE

 

As on 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

35000000

Equity Shares

Rs.10/- each

Rs.350.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

30041962

Equity Shares

Rs.10/- each

Rs.300.420 Millions

 

Note:

 

Of the above shares

 

22,230,552 Equity shares of Rs.10/- each are held by KSL Holdings Private Limited, the Holding Company. 7,810,910 Equity shares of Rs.10/- each are held by Carpenter Technology Mauritius Limited, issued and allotted at a premium of Rs. 45/- each on April 1, 1999


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

300.420

300.420

300.420

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

953.549

825.055

858.076

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1253.969

1125.475

1158.496

LOAN FUNDS

 

 

 

1] Secured Loans

908.987

1652.920

981.354

2] Unsecured Loans

201.315

4.664

4.407

TOTAL BORROWING

1110.302

1657.584

985.761

DEFERRED TAX LIABILITIES

194.146

165.700

130.523

 

 

 

 

TOTAL

2558.417

2948.759

2274.780

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1621.153

1687.578

1021.924

Capital work-in-progress

12.613

59.392

192.735

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

TECHNICAL KNOW HOW

0.000

51.999

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

608.443
988.392
967.019

 

Sundry Debtors

1499.013
1159.585
1333.163

 

Cash & Bank Balances

33.018
10.017
81.066

 

Other Current Assets

172.708
164.724
28.286

 

Loans & Advances

248.819
340.696
698.632

Total Current Assets

2562.001
2663.414
3108.166

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

1007.514

842.688

 

Other Current Liabilities

468.355
449.159
1593.825

 

Provisions

161.481
242.342
495.350

Total Current Liabilities

1637.350
1534.189
2089.175

Net Current Assets

924.651
1129.225
1018.991

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

20.565

41.130

 

 

 

 

TOTAL

2558.417

2948.759

2274.780

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

7271.889

7533.855

6685.826

 

 

Job Work Receipts

33.979

56.487

85.376

 

 

Refund of Regulatory Liability Charges

0.000

138.503

0.000

 

 

Refund of Incremental Additional Supply Charges

28.827

24.027

0.000

 

 

Other Income

23.954

10.944

7.913

 

 

TOTAL                                     (A)

7358.649

7763.816

6779.115

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Materials consumed and Manufacturing expenses

6367.001

6958.050

5912.311

 

 

Employees emoluments

307.159

281.111

256.781

 

 

Other expenses

398.480

425.028

296.254

 

 

TOTAL                                     (B)

7072.640

7664.189

6465.346

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

286.009

99.627

313.769

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

286.009

99.627

313.769

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

124.561

94.218

73.403

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

161.448

5.409

240.366

 

 

 

 

 

Less

TAX                                                                  (H)

28.546

37.057

83.708

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

132.902

(31.648)

156.658

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

397.069

431.780

343.546

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Excess / (Short) Provision for Taxation Expenses

4.408

3.063

0.041

 

 

 

Transfer to General Reserve

0.000

0.000

15.662

 

 

Proposed Dividend

0.000

0.000

45.063

 

 

Tax on Dividend

0.000

0.000

7.658

 

BALANCE CARRIED TO THE B/S

525.563

397.069

431.780

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

0.000

3.875

10.062

 

 

Insurance and Freight on Exports

0.000

0.312

0.426

 

TOTAL EARNINGS

0.000

4.187

10.488

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

408.701

824.747

296.016

 

 

Capital Goods

0.000

14.157

4.430

 

TOTAL IMPORTS

408.701

838.904

300.446

 

 

 

 

 

 

Earnings Per Share (Rs.)

4.28

(1.16)

5.21

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

1.81

(0.41)

2.31

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.22

0.07

3.60

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.86

0.12

5.82

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.13

0.00

0.21

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.19

2.84

2.65

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.56

1.74

1.49

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Financial Results:

 

During the financial year 2009-10, Sales tonnage at 149,641 MT was higher by 11.8% over previous year. As a result of improved market conditions in the second half of the financial year.

 

Turnover of the company in value terms however is marginally lower by 3.89% due to reduction in sales prices, in tandem to drop in material costs. Turnover dropped by Rs 284.470 Million to Rs. 7306.270 Million the Company believes that costs have to be continuously brought down while improving the product quality. Towards this, several initiatives have been taken towards improvement in yields, reduction in oil consumption and reduction in metallic cost. Financial costs have reduced by Rs 51.300 Millions during the year with better inventory management and timely realization of receivables.

 

 

 

 

Bankers Charges Report as per Registry

 

This form is for

Modification of charge

Charge identification number of the modified 

10216336

Corporate identity number of the company

U27105PN1998PLC012724

Name of the company

KALYANI CARPENTER SPECIAL STEELS LIMITED

Address of the registered office or of the principal place of  business in India of the company

72-76, Mundhwa, Pune-411036, Maharashtra, India

Type of charge

Immovable Property

Any Interest in Immovable Property 

Particular of charge holder

Canara Bank, Prime Corporate Branch, M.G. Road, Red Cross Building, Camp, Pune-411001, Maharashtra, India

Email

pne25551@canbank.co.in

Nature of description of the instrument creating or modifying the charge

No Instrument Was Executed.

 

 

A Declaration  Dated September,23rd  2010 Was Signed By The Authorised Director of The Company

 

A Letter Received From ICICI Bank Dated September, 29th 2010,

Date of instrument Creating the charge

23.09.2010

Amount secured by the charge

Rs.454.600 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

LIBOR+400 bps.

To be reset at every six months, with a option to convert the same into INR @ ROI=BPLR-2% p. a.

 

Terms of Repayment

In three years

 

Extent and Operation of the charge

The mortgage created by the company shall be as security for the due repayment of the term loan of USD 10.00 Million equivalent to about Rs.454.600 millions together with all interest and other monies payable by the company under the Loan Agreement dated April, 06, 2010.

Short particulars of the property charged

All that piece and parcels of leasehold land known as Plot No.B-5 area admeasuring 25542 sq. meters within Ranjangaon Industrial Area, Dhoksangvi Village, District Pune, Maharashtra.

Particulars of the present modification 

By way of first modification to the hypothecation dated April 06, 2010, a mortgage by deposit of title deeds on the leasehold property situated at Plot No.B-5, area admeasuring 25542 sq. meters within Ranjangaon Industrial Area, Dhoksangvi Village, District Pune, Maharashtra together with all building and structures thereon and all plant and machinery attached to the earth or permanently fastened to anything attached to the earth was created on September 23, 2010.

 

 

FIXED ASSETS:

 

  • Leasehold Land
  • Building
  • Plant and Machinery
  • Electrical Installation
  • Furniture and Fixtures
  • Vehicles

 

AS PER WEBSITE

 

PROFILE:

 

Established in 1999, Subject (KCSSL) is a joint venture between Kalyani Group and Carpenter Technology Corporation, USA. A trusted name by global corporates, Company with its manufacturing base in India is recognized as a leading manufacturer of speciality and alloy steel.

 

Founded in 1973, Kalyani Steels is a leading manufacturer of forging and other engineering quality carbon and alloy steels and has consistently invested in technology up-gradation and state-of-the-art facilities. Carpenter Technology Corporation on the other hand, with its headquarters in Reading, Pennsylvania, has been in the business for over a century and is recognized the world over as a producer of speciality steels like stainless steel, tool steel, valve steel and other steels for special applications.

 

Subject manufactures a wide variety of special steels for different applications and caters to industry specifications including IS, BS, AISI / SAE, DIN, JIS, GOST specifications or as per customer’s specific requirements.

 

Customer delight is an inspiration at Kalyani Carpenter. Committed to high standards of customer satisfaction, Subject is a part of the USD 900 million Kalyani Group - one of the leading Industrial Houses in India having core business in Steel and Steel based products, Forging and Automotive components.

 

An ISO/TS 16949:20029(TUV) and AS 9100B (KEMA) certified company, they have consistently demonstrated the ability to meet the most stringent quality assurance standards. While they strive for continuous improvement, their advanced manufacturing processes and quality systems ensure sustained and consistent quality in their products and services.

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.18

UK Pound

1

Rs.73.04

Euro

1

Rs.61.43

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.