MIRA INFORM REPORT

 

 

Report Date :

25.02.2011

 

IDENTIFICATION DETAILS

 

Name :

P.T. KAMALTEX

 

 

Registered Office :

Desa Ngembon, Karang Jati, Kecamatan Bergas, Semarang, Central Java

 

 

Country :

Indonesia

 

 

Date of Incorporation :

03.12.1973

 

 

Com. Reg. No.:

No. AHU-AH.01.10-29417

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

Spinning Mills  

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No complaints

 

 

Litigation :

Clear

 

 

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2010

 

Country Name

Previous Rating

                   (01.04.2010)                  

Current Rating

(30.06.2010)

Indonesia

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 


Name of Company

 

P.T. KAMALTEX

 

 

Company Address

 

Head Office & Factory

Desa Ngembon, Karang Jati

Kecamatan Bergas, Semarang

Central Java

Indonesia

Phone               - (62-298) 521446, 523325

Fax                   - (62-298) 523335

E-mail               - fact-kmltx@damatextile.com

Building Area     - Factory

Factory Space   - 2.5 hectares

Region              - Commercial

Status               - Owned

 

 

Date of Incorporation

 

3 December 1973                                                   

                    

         

Legal Form

 

P.T. (Perseroan Terbatas) or Limited Liability Company

 

 

Company Reg. No

 

The Ministry of Law and Human Rights

- No. C2-480 HT.01.04.TH.90

  Dated 31 January 1990

- No. AHU-AH.01.10-29417

  Dated 18 November 2010

 

 

Company Status

 

Private and Domestic Investment (PMDN) Company

 

Permit by the Government Department

 

The Department of Finance

NPWP No. 01.002.173.1-505.000

The Capital Investment Coordinating Board

- No. 10/V/PMA/1985

  Dated 5 June 1985

- No. 635/III/PMDN/1987

  Dated 10 December 1987

- No. 135/II/PMDN/1989

  Dated 9 September 1989

 

 

Related Companies

 

a. The DAMATEX or ARGO MANUNGGAL Group Members

b. The SARI WARNA ASLI Group Members

 

CAPITAL AND OWNERSHIP

 

Capital Structure :

Authorized Capital                            : Rp. 1,556,250,000.-

Issued Capital                                  : Rp. 1,556,250,000.-

Paid up Capital                                : Rp. 1,556,250,000.-

 

Shareholders/Owners :

a. P.T. MEGAH CAHAYA SAKTI                              - Rp. 778,125,000.-

    Address : Wisma Argo Manunggal

                    Jl. Jend. Gatot Subroto Kav. 22

                    Jakarta Selatan

                    Indonesia

b. Mr. The Ning King                                                - Rp. 529,125,000.-

    Address : Jl. Simprug Kav. WG No. 6, RT. 006/008

                    Grogol Selatan, Kebayoran Baru

                    Jakarta Selatan

                    Indonesia

c. Mr. Winaryo                                                         - Rp. 249,000,000.-

    Address : Taman Alfa Indah Block B. 14 No. 6-7

                    Kembangan, Jakarta Barat

                    Indonesia

   

 

BUSINESS ACTIVITIES

                             

Lines of Business :

Spinning Mills  

 

Production Capacity :

Yarns (Sewing Threads)                        - 3,500,000 lbs p.a.

 

Total Investment :

a. Equity Capital                              - Rp. 1.5 billion

b. Loan Capital                                - Rp. 3.7 billion

c. Total Investment                           - Rp. 5.2 billion

 

Started Operation :

1976

 

Brand Name :

None

 

Technical Assistance :

None

 

Number of Employee :

250 persons

 

Marketing Area :

Export        - 20 %

Domestic   - 80%

 

Main Customer :

Buyers in Turkey and textile industries in Indonesia

 

Market Situation :

Very Competitive

 

Main Competitors :

a. P.T. LOTUS INDAH TEXTILE

b. P.T. HAPETE

c. P.T. COATS REJO INDONESIA

d. Etc.

 

Business Trend :

Growing

 

 

BANKER, AUDITOR & LITIGATION

 

Banker

a.   P.T. Bank NEGARA INDONESIA Tbk

      Semarang Main Branch

      Central Java, Indonesia

b.   P.T. Bank CENTRAL ASIA Tbk

      Semarang Main Branch

      Central Java, Indonesia

c.   P.T. Bank MANDIRI Tbk

      Semarang Main Branch

      Central Java, Indonesia

 

Auditor :

Internal Auditor

 

Litigation :

No litigation record in our database

 

 

FINANCIAL FIGURE

 

Annual Sales (estimated) :

2008 – Rp. 25.0 billion

2009 – Rp. 27.0 billion

2010 – Rp. 30.0 billion

 

 

 

Net Profit (estimated) :

2008 – Rp. 2.0 billion

2009 – Rp. 2.3 billion

2010 – Rp. 2.5 billion

 

Payment Manner :

Average

 

Financial Comments :

Satisfactory

 

 

KEY EXECUTIVES

 

Board of Management :

President Director                            - Mr. Hungkang Sutedja

Directors                                         - a. Mr. Lie Kheng Tjong

                                                        b. Mr. Indrawan Kurniadi    

Board of Commissioners :

President Commissioner                   - Mr. Karman Widjaya

Commissioners                                - a. Mr. Harjanto Tirtohadiguno

                                                        b. Mr. Drs. Sidik Murdiono

 

Signatories :

President Director (Mr. Hungkang Sutedja) or one of the Directors (Mr. Lie Kheng Tjong or Mr. Indrawan Kurniadi) which must be approved by Board of Commissioners

 

 

CAPABILITIES

 

Management Capability :

Good

 

Business Morality :

Good

 

Credit Risk :

Average

 

Credit Recommendation :

Credit should be proceeded with monitor

 

Proposed Credit Limit  :    

Small amount – periodical review

 

Maximum Credit Limit :

US$ 394,700 on the 90 days of payments

 

 

OVERALL PERFORMANCE

 

P.T. KAMALTEX was established under the Foreign Investment (PMA) scheme, it was founded in December 1973 with an authorized capital of US$ 3,000,000 with an issued capital of US$ 1,000,000 and the entirely was paid-up. The original founders of the company were P.T. INDOVEST, the late Mr. Machdi and KARAMCHAND PREMCHAND Pte., Ltd., of India. Its articles of associations was revised a couple of times. Latter, in 1985 the company’s legal status was converted to be a Domestic Investment (PMDN) facility. In 1990, P.T. KAMALTEX’s authorized capital was Rp. 1,556,250,000 of which the entirely was issued and paid up. Concurrently P.T. INDOVEST, the late Mr. Machdi and KARAMCHAND PREMCHAND Pte, Ltd., pulled out and the whole shares had been controlled by Mr. Bambang Setijo, Mr. Hartono Setijo, Mr. Budhi Moelyono, Mr. Budhi Hartono, Mr. Budhi Santoso, Mr. Tio Liong Khoen and Mr. The Ning King. The deed of amendment was made by Mr. Winanto Wiryomartani, SH., a public notary in Jakarta under Company Registration Number C2-480 HT.01.04.TH. 1990, dated January 31, 1990.

 

Later in November 2004, the whole shares had been controlled by Mr. The Ning King, Mr. Winaryo, P.T. TRISETIJO MANUNGGAL UTAMA and P.T. BUDI BERSAUDARA SEJATI, both are national private company. The latest notary deed was made by Mrs. Erly Soehandjojo, SH., a public notary in Jakarta and was approved by the Ministry of Law and Human Rights in its decision letter No. C-UM.02.01.5138 dated April 18, 2005. The latest in October 2010 the whole shares has been taken over by P.T. MEGAH CAHAYA SAKTI (50%), Mr. The Ning King (34%) and Mr. Winaryo (16%). The latest revision of notary document was made by Mrs. Erly Soehandojo, SH., a public notary in Jakarta and was approved by the Ministry of Law and Human Right in its decision letter No. AHU-AH.01.10-29417 dated November 18, 2010.

 

We observe that the founders of the company are comprising of prominent businessmen who own two major textile company groups namely the DAMATEX or ARGO MANUNGGAL Group, a major private textile company group in Indonesia and the SARI WARNA ASLI Group, a major business private textile company group in Solo, Central Java.

 

P.T. KAMALTEX is dealing with spinning mills (yarns) having been in operation since 1976. Its plant is located in Ngempon Village, Karang Jati, Bergas district, Ungaran, Central Java on a land of 2.5 hectares. The plant used to produce sewing thread, weaving and spinning yarns. However, since 1990, the company just produces spinning yarns (sewing threads) with annual production capacity of 3,500,000 lbs per annum. It is estimated that the company has absorbed an investment of Rp. 5.2 billion coming from owned capital of Rp. 1.5 billion and the rest from loans. Previously, some 60% of the products used to be exported to the USA, South Korea, Hong Kong, and East European countries. However, since the World Trade Center tragedy in the USA, whole export to the USA used to be ceased. Since that time, the national TPT industry has experienced the same condition on account of the limitation of TPT product export to the USA. To face that problem, P.T. KAMALTEX at present exports some 20% of the products to Turkey and the rest of 80% is locally marketed especially among textile industries of the SARI WARNA ASLI Group and other companies in Central Java, West Java such as P.T. ESARAYA PERKASA, P.T. ERRESA PERDANA TEXTILE, P.T. SURYA KARYA KARAWANG and other companies. The operation of P.T. KAMALTEX has slowly been growing in the last five years. Meanwhile, the local TPT (Textile and Textile Products) industries and other factors causing the declining competitive ability of the national TPT products are the increasing production costs, high interest rates, expensive customs office costs, illegal retributions, textile and garment machinery restructuring costs and the rising prices of production components (oil fuel prices and electric base tariffs).  

 

The demand for textile chemicals tended to be fluctuating within the last five years in line with the fluctuating of Indonesian textile industry in general. The country’s garment industry is facing serious marketing problem not only in the country but also abroad. According to the Central Bureau of Statistics (BPS) the Indonesian garments export in 2002 amounted to 333,100 tons (US$ 3,887.2 million) to 339,000 tons (US$ 4,037.9 million) in 2003 to 327.300 tons (US$ 4,351.9 million) in 2004 to 369.500 tons (US$ 4,967.0 million) in 2005 to 399,600 tons (US$ 5,608.1 million) in 2006, to 399,800 tons (US$ 5,712.9 million) in 2007 and to 417,600 tons (US$ 6,092.2 million) in 2008 declined to 393.400 tons (US$ 5,735.6 million) in 2009. The Indonesia textile products export in 2002 amounted to 1,425.9 tons (US$ 3,075.9 million) to 1,307.5 tons (US$ 3,064.6 million) in 2003 to 1,300.4 tons (US$ 3,354.6 million) in 2004 to 1,427.3 tons (US$ 3,704.0 million) in 2005 to 1,477.8 tons (US$ 3,908.6 million) in 2006 to 1,473.6 tons (US$ 4,178.0 million) in 2007 and to 1,312.2 tons (US$ 4,127.9 million) in 2008 rose to 1,369.6 tons (US$ 3,602.8 million) in 2009.

 

The domestic textile producers are pessimism the textile export in 2009 could match the export numbers in 2008. The blow of the global economic crisis is resulted in the reduced of demand from the export destination countries like the United States (U.S.), Japan, and European Union region. The Export Textiles and the Textile Products (TPT) in 2009 is predicted to fall to 10.2 percent compared to the last year. In the year 2008 the export value reached 10.8 billion US dollars. While this year’s the exports expected fall into US$ 9.7 billion. The Chairman of the Indonesian Textile Association (API), Mr. Benny Soetrisno said that the decline in global purchasing power caused of the demand in the Indonesian textile products could not be able to grow as tight as 2008. The export volume and value of the national TPT products in 2002 to 2009 are pictured on the following table.

 

                                                Year

Garment

Textile Products

(Thousand Ton)

(US$ Million)

(Thousand Ton)

(US$ Million)

2002

2003

2004

2005

2006

2007

2008

2009

333.1

339.9

327.3

369.5

399.6

399.8

417.6

393.4

3,887.2

4,037.9

4,351.9

4,967.0

5,608.1

5,712.9

6,092.2

5,735.6

1,425.9

1,307.5

1,300.4

1,427.3

1,477.8

1,473.6

1,312.2

1,369.6

3,075.9

3,064.6

3,354.6

3,704.0

3,908.6

4,178.0

4,127.9

3,602.8

 

Source: Central Bureau of Statistic     

 

Until this time P.T. KAMALTEX has not been registered with Indonesian Stock Exchange, so that they shall not obliged to announce their financial statement. The management of P.T. KAMALTEX is very reclusive towards outsiders and rejected to disclose its financial condition. We observed that total sales turnover of the company in 2008 amounted to Rp. 25.0 billion rose to Rp. 27.0 billion in 2009 increased to Rp. 30.0 billion in 2010 and projected to go on rising by at least 4% in 2011. The operation in 2010 yielded an estimated net profit of at least Rp. 2.5 billion and the company has an estimated total networth of at least Rp. 10.0 billion. We observe that P.T. KAMALTEX is supported by ARGO MANUNGGAL Group and SARIWARNA ASLI Group with has financially strong and sound behind it. So far, we did not heard that the company having been black listed by the Central Bank (Bank Indonesia). The company usually pays its debts punctually to suppliers.  

 

The management of P.T. KAMALTEX is led y Mr. Hungkang Sutedja (42), a professional manager and the founder pf the SARI WARNA ASLI Group with 10 years experience in industry and trading of textile. The management of the company is handled by experienced professional managers having wide relation with overseas and national private businessmen as well as with the government sectors. They have wide relations with private businessmen within and outside the country. So far, we did not hear that the management of the company being filed to the district court for detrimental cases or involved in any business malpractices. The company’s litigation record is clean and it has not registered with the black list of Bank of Indonesia. P.T. KAMALTEX is sufficiently fairly good for business transaction.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.37

UK Pound

1

Rs.73.54

Euro

1

Rs.62.39

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Company

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.