BUSINESS INFORMATION REPORT

 

1. Summary Information

 

 

Country

India

Company Name

PCH RETAIL LIMITED

Principal Name 1

Mr. Balvinder Singh

Status

Satisfactory

Principal Name 2

Mr. Baljit Kaur

 

 

Registration #

52227

Street Address

103,104,105/A, 105B, 106 and 107, Maheswari Chambers, Hyderabad-500 082, Andhra Pradesh, India

Established Date

03.01.2007

SIC Code

--

Telephone#

91-40-23317853

Business Style 1

Trader

Fax #

91-40-23316310

Business Style 2

Electronics Goods

Homepage

-

Product Name 1

Mobile Phone

# of employees

-

Product Name 2

-

Paid up capital

Rs.439,205,000/-

Product Name 3

-

Shareholders

Bodies corporate-28.93%

Directors or relatives of directors-71.07%

Banking

State Bank of India

Public Limited Corp.

NO

Business Period

3 Years

IPO

NO

International Ins.

-

Public Enterprise

NO

Rating

Ba (50)

Related Company

Relation

Country

Company Name

CEO

-

-

-

-

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2010

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

804,706,000

Current Liabilities

132,590,000

Inventories

965,869,000

Long-term Liabilities

1653,542,000

Fixed Assets

1189,710,000

Other Liabilities

87,532,000

Deferred Assets

0,000

Total Liabilities

1,873,664,000

Invest& other Assets

116,458,000

Retained Earnings

763,874,000

 

 

Net Worth

1,203,079,000

Total Assets

3,076,743,000

Total Liab. & Equity

3,076,743,000

 Total Assets

(Previous Year)

2130,226,000

 

 

P/L Statement as of

31.03.2010

(Unit: Indian Rs.)

Sales

6577,134, 000

Net Profit

87,920,000

Sales(Previous yr)

4317, 217, 000

Net Profit(Prev.yr)

84,491,000

MIRA INFORM REPORT

 

 

Report Date :

25.02.2011

 

IDENTIFICATION DETAILS

 

Name :

PCH RETAIL LIMITED

 

 

Registered Office :

103,104,105/A, 105B, 106 and 107, Maheswari Chambers, Hyderabad-500 082, Andhra Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

03.01.2007

 

 

Com. Reg. No.:

52227

 

 

CIN No.:

[Company Identification No.]

U74999AP2007PLC052227

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

HYDP04297G

 

 

Legal Form :

A closely held public limited liability company.

 

 

Line of Business :

The Company is Trading in Electronics Goods, Mobile Phones, Furniture and Furnishings.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 4800000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

103,104,105/A, 105B, 106 and 107, Maheswari Chambers, Hyderabad-500 082, Andhra Pradesh, India

Tel. No.:

91-40-23317853

Fax No.:

91-40-23316310

E-Mail :

pchgroup_6@yahoo.com

 

 

DIRECTORS

 

As on 30.09.2010

Name :

Mr. Balvinder Singh

Designation :

Managing Director

Address :

Flat No.502, Banjara Petals, Road No.5, Banjara Hills, Hyderabad-500 034, Andhra Pradesh, India

Date of Birth/Age :

31.03.1969

Date of Appointment :

03.01.2007

 

 

Name :

Mr. Baljit Kaur

Designation :

Whole Time Director

Address :

Flat No.502, Banjara Petals, Road No.5, Banjara Hills, Hyderabad-500 034, Andhra Pradesh, India

Date of Birth/Age :

17.04.1974

Date of Appointment :

03.01.2007

 

 

Name :

Mr. B. N. Sirish

Designation :

Director

Address :

H.No.6-3-865/1/1, Imperial Manor, Flat No.107, Green Lands, Ameerpet, Hyderabad, Andhra Pradesh, India

Date of Birth/Age :

13.09.1963

Date of Appointment :

04.01.2007

 

 

Name :

Mr. Iyer Rangarajan

Designation :

Director

Address :

C-410, Kubera Towers, Ward No.5, Cir Cleno VII, Tirumulgherry, Secunderabd-500 015, Andhra Pradesh, India

Date of Birth/Age :

31.10.1941

Date of Appointment :

01.12.2008

 

 

Name :

Mr. M. SAtyanarayana Murthy

Designation :

Director

Address :

FL 303/11, Vysya Bank Apartments, Opposite Sri Ramanilayam, Huda Complex

Date of Birth/Age :

01.06.1948

Date of Appointment :

01.12.2008

 

 

Name :

Mr. Bijay Kumar Mohanty

Designation :

Director

Address :

Flat No.FF01, H No.26-122/40, Sheetal Aparments, Sarada Nagar, Safilguda, Ahdhra Pradesh-500 047, India

Date of Birth/Age :

06.10.1952

Date of Appointment :

26.08.2010

 

 

KEY EXECUTIVES

Name :

Mr. Alluri Sree Nagamani

Designation :

Company Secretary

Address :

Flat No.420A, Navatha Castle, 6-3-598/1, Venkata Raman colony, Khartabad, Hyderabad-500 004, Andhra Pradesh, India

Date of Birth/Age :

11.11.1984

Date of Appointment :

25.06.2010

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2010

Names of Shareholders

 

No. of Shares

Balvinder Singh

 

13812233

Baljit Kaur

 

3682663

B Ravi Chandan

 

100

Madhu Kiron

 

1

G V Subba Rao

 

1

S Ranga Rajan

 

1

G. Suresh Prabhu

 

1

Accurate Corporate Services Private Limited, India

 

185000

Miller Chemicals Private Limited, India 

 

25000

Acon Management Consultancy Private Limited, India

 

75000

Mask Finvest Private Limited, India 

 

430000

Sublink Trading and Investment Private Limited , India

 

105000

Dhruv Advertising and Marketing Private Limited , India

 

125000

Namokar Metals, India 

 

100000

Garrison Pharma (India) Limited, India 

 

3162000

Prativa Suppliers Private Limited, India

 

1713500

Bhavesh Metal private Limited, India

 

275000

Kalash Advertising and marketing Private Limited, India

 

175000

Romex Metal and Tubes Private Limited

 

150000

Romes Corporate Services private Limited, India

 

200000

Florian Advertising and marketing Private Limited, India

 

200000

Fordaon Advertising and marketing Private Limited, India

 

200000

Total

 

24615500

 

As on 30.09.2010

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

28.93

Directors or relatives of directors

 

71.07

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The Company is Trading in Electronics Goods, Mobile Phones, Furniture and Furnishings.

 

 

GENERAL INFORMATION

 

Bankers :

  • State Bank of India, Commercial Branch, Secunderabad.
  • Axis Bank Limited, Himayath Nagar Branch, Hyderabad.
  • IClCl Bank Limited, Begumpet Branch, Hyderabad.
  • State Bank of Hyderabad, Industrial Finance Branch. Punjagutta, Hyderabad.
  • State Bank of Mysore, Industrial Finance Branch, Punjagutta, Hyderabad
  • Barclays Bank PIC, Worli Branch, Hyderabad.
  • Allahabad Bank, Ameerpet Branch, Hyderabad.
  • Andhra Bank, Somajiguda Branch, Hyderabad.

 

 

 

Banking Relations :

-

 

 

Financial Institution :

3i Infotech Trusteeship Services Limited, 3rd to 6th Floor, International Infotech Park,  Tower No.5, Vashi Railway Station Complex, Vashi, Navi Mumbai - 400703, Maharashtra, India

 

 

Auditors :

 

Name :

N. A. Hariharan

Chartered Accountant

Address :

504, Venkat Towers, VSR Enclave, Anand Bagh, Malkajgiri, Hyderabad-500 047, Andhra Pradesh, India

Tel. No.:

91-40-27224793

 

 

CAPITAL STRUCTURE

 

As on 30.09.2010

Authorised Capital :

No. of Shares

Type

Value

Amount

40000000

Equity Shares

Rs.10/- Each

Rs.400.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

24615500

Equity Shares

Rs.10/- Each

Rs.246.155 Millions

 

As on 31.03.2010

Authorised Capital :

No. of Shares

Type

Value

Amount

40000000

Equity Shares

Rs.10/- Each

Rs.400.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

20278500

Equity Shares

Rs.10/- Each

Rs.224.705 Millions

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

224.705

202.785

146.035

2] Share Application Money

214.500

140.000

0.750

3] Reserves & Surplus

763.874

478.674

114.733

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1203.079

821.459

261.518

LOAN FUNDS

 

 

 

1] Secured Loans

1648.901

1108.843

542.166

2] Unsecured Loans

4.641

14.002

0.000

TOTAL BORROWING

1653.542

1122.845

542.166

DEFERRED TAX LIABILITIES

14.007

14.002

0.000

 

 

 

 

TOTAL

2870.628

1944.304

803.684

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1189.710

847.839

216.665

Capital work-in-progress

92.423

95.434

20.949

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

965.869

719.003

447.464

 

Sundry Debtors

522.463

342.508

200.803

 

Cash & Bank Balances

108.465

36.647

15.930

 

Other Current Assets

173.778

71.924

41.005

 

Loans & Advances

0.000

0.000

0.000

Total Current Assets

1770.575

1170.082

705.202

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

132.590

124.035

46.194

 

Other Current Liabilities

0.000

0.000

0.000

 

Provisions

73.525

61.887

94.165

Total Current Liabilities

206.115

185.922

140.359

Net Current Assets

1564.460

984.160

564.843

 

 

 

 

MISCELLANEOUS EXPENSES

24.035

16.871

0.000

 

 

 

 

TOTAL

2870.628

1944.304

803.684

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

6577.134

4317.217

2197.057

 

 

Other Income

250.363

278.954

0.000

 

 

TOTAL                                     (A)

6827.497

4596.171

2197.057

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchased made for Resale

6140.996

4135.852

2143.736

 

 

Salaries, Wages and Bonus

42.314

32.951

22.304

 

 

Managerial Remuneration

6.000

6.029

2.187

 

 

Payment of Auditors

0.200

0.100

0.040

 

 

Insurance Expenses

3.049

1.971

1.463

 

 

Power and Fuel

1.512

1.089

4.309

 

 

Other Expenditure

117.668

102.435

83.426

 

 

Increase and Decrease in finished Goods

0.000

0.000

(232.926)

 

`

TOTAL                                     (B)

6311.739

4280.427

2024.539

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

515.758

315.744

251.011

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

223.296

131.645

47.487

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

292.462

184.099

203.524

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

155.031

52.101

23.269

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

137.431

131.998

101.762

 

 

 

 

 

Less

TAX                                                                  (H)

49.511

4 7.507

36.025

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

87.920

84.491

65.737

 

 

 

 

 

 

Earnings Per Share (Rs.)

4.34

-

-

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

1.29

1.84

2.99

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.09

3.06

4.63

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.64

6.52

11.04

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.11

0.16

0.39

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.55

1.59

2.61

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

8.59

6.29

5.02

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Future Prospects:

 

The Operations of the Company has progressively increased compared to previous year. The Board is confident of continuing the same during the financial year and expects a good future in the coming years. Your directors are glad to inform that the company has made significant headway towards the development of Business.

 

During the financial year 2009-10, there was a significant increase in the sales and gross revenues of the company. The company generated sales of Rs.6570 millions as against Rs.4310 millions in the last year.

 

Bankers Charges Report as per Registry

 

Corporate identity number of the company

U74999AP2007PLC052227

Name of the company

PCH RETAIL LIMITED

Address of the registered office or of the principal place of  business in India of the company

103, 104, 105/A, 105B, 106 and 107 Maheswari Chambers

Hyderabad- 500 082, Andhra Pradesh, India

This form is for

Modification of charge

Charge identification number of the modified 

10170689

Type of charge

Immovable Property

Particular of charge holder

3i Infotech Trusteeship Services Limited, 3rd to 6th floor, International Infotech Park, Tower No.5, Vashi Railway Station Complex, Vashi, Navi Mumbai-400 703, Maharashtra, India

Nature of description of the instrument creating or modifying the charge

Mortgage Declaration Dated: 20/11/2010.

Date of instrument Creating the charge

20.11.2010

Amount secured by the charge

Rs.300.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Cash Credit :Shall be sum of I-Base and spread of 6% P.A. subject to minimum @ of I-Base+6.00% P.A. plus applicable interest tax.

 

Terms of Repayment

Validity upto 15th August 2011 ( twelve months from the date of Sanction).

 

Margin

Cash Credit: Inventory: Uniform margin of 25% against all components of Inventory.

                     Bad Debts: Cover period: 90 days..

                                        Margin : 25%.

Letter of Credit: Cash Margin:10%.

 

Extent and Operation of the charge

Exclusive Charge by way of Equitable Mortgage on All that Commercial units- 11 and 12 in the Ground Floor of the Building named and styled as Maruti Time Square,with Super Built up area admeasuring 2000 Sq.ft each ( including common areas) in total 4000 Sq.ft along with fixtures and furnitures and 4 car parking spaces admeasuring 600 Sq.ft in the lower cellar together with undivided share in the land admeasuring 45 Sq.yds each in total  90 Sq.yds o

 

Others

UDS out of total UDS land admeasuring 225 Sq.yds forming part and parcel of property bearing No.A-1 in Survey No.56, GLR Sy.No.370, situated at Moti Valley,  Tirumulgherry Village, Secunderabad Cantonment in the  Andhra Pradesh.

Short particulars of the property charged

Exclusive Charge by way of Equitable Mortgage on All that Commercial units- 11  and 12 in the Ground Floor of the Building named and styled as Maruti Time Square,with Super Built up area admeasuring 2000 Sq.ft each ( including common areas) in total 4000 Sq.ft along with fixtures and furnitures and 4 car parking spaces admeasuring 600 Sq.ft in the lower cellar together with undivided share in the land admeasuring 45 Sq.yds each in total 90 Sq.yds of UDS out of total UDS land admeasuring 225 Sq.yds forming part and parcel of property bearing No.A-1 in Survey No.56, GLR Sy.No.370, situated at Moti Valley,  Tirumulgherry Village, Secunderabad. Cantonment in the  Andhra Pradesh.

Date of latest modification prior to the present modification

25.10.2010

Particulars of the present modification 

Earlier Charge was Created by way of 1st Pari Passu Charge by of DOH on Current Assets and Receivables and 2nd  Pari Passu Charge on Movable Fixed Assets  of the Company both present and future Secondly Additional Security was provided by way of Exclusive Charge by way of EM on the Immovable Property of the Company.

Now another Additional Security is provided by way of Exclusive Charge by way of EM on the Immovable Property of the Company Details mentioned in Column No.15 of this Form.

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.37

UK Pound

1

Rs.73.25

Euro

1

Rs.62.68

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.