MIRA INFORM REPORT

 

 

Report Date :

23.02.2011

 

IDENTIFICATION DETAILS

 

Name :

PROCTER AND GAMBLE HYGIENE AND HEALTH CARE LIMITED

 

 

Registered Office :

P and G Plaza, Cardinal Gracias Road, Chakala, Andheri (East), Mumbai – 400 099, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

30.06.2010

 

 

Date of Incorporation :

20.07.1964

 

 

Com. Reg. No.:

11-12971

 

 

CIN No.:

[Company Identification No.]

L24239MH1964PLC012971

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMP10705C

 

 

Legal Form :

A Public limited liability company. The Company's shares are listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer and Market Health Care and Feminine Hygiene Products

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (63)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

 

 

 

 

Maximum Credit Limit :

USD 21386000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a poor of Global P and G Group.

 

Available information indicated high financial responsibility of the company. Trade relations are fair. Financial position is the company is strong. Payments are correct and as per commitments.

 

The company is doing of very well.

 

It can be considered good for normal business dealings at usual trade terms and conditions.  

 

 NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INFORMATION DECLINED BY

 

Management non cooperative.

 

LOCATIONS

 

Registered Office :

P and G Plaza, Cardinal Gracias Road, Chakala, Andheri (East), Mumbai – 400 099, Maharashtra, India

Tel. No.:

91-22-28266000

Fax No.:

91-22-66939696

E-Mail :

pginvestors@intimespectrum.com 

ramachandran.v.3@pg.com

Website :

http://www.pghhcl.in

 

 

Factory 1 :

Goa Plant:

 

173, 314, 315, Kundaim Industrial Estate, Kundaim-40311, Goa, India

 

 

Factory 2 :

Baddi Plants:

 

Khasara No. 1808-09, Village- Doria, Export Park, Thana, Near Ino Pharma, P.O. Baddi, Tehsil-Nalagarh, District Solan-173205, Himachal Pradesh, India

 

 

Factory 3 :

Baddi Plants:

 

Village Katha, Near Charak Pharma, P.O. Baddi, Tehsil-Nalagarh, Solan-173205, Himachal Pradesh, India

 

 

DIRECTORS

 

As On : 30.06.2010

 

Name :

Mr. R A Shah

Designation :

Chairman cum Managing Director

 

 

Name :

Mr. S Khosla

Designation :

Managing Director

 

 

Name :

Mr. B S Mehta

Designation :

Director

 

 

Name :

Mr. D Henretta

Designation :

Director (Alternate Mr. Pramod Agarwal)

 

 

Name :

Mr. D. Acharya

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

A Vyas

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(As on 31.12.2010)

 

Names of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

(1) Indian

 

 

Bodies Corporate

619,683

1.91

Sub Total

619,683

1.91

(2) Foreign

 

 

Bodies Corporate

22,310,090

68.73

Sub Total

22,310,090

68.73

Total shareholding of Promoter and Promoter Group (A)

22,929,773

70.64

(B) Public Shareholding

 

 

(1) Institutions

 

 

Mutual Funds / UTI

2,182,502

6.72

Financial Institutions / Banks

9,759

0.03

Insurance Companies

928,335

2.86

Foreign Institutional Investors

695,637

2.14

Sub Total

3,816,233

11.76

(2) Non-Institutions

 

 

Bodies Corporate

815,330

2.51

Individuals

 

 

Individual shareholders holding nominal share capital up to Rs. 0.100 millions

3,966,328

12.22

Individual shareholders holding nominal share capital in excess of Rs. 0.100 millions

679,639

2.09

Any Others (Specify)

253,433

0.78

Clearing Members

2,903

0.01

Non Resident Indians

103,455

0.32

Trusts

374

-

Foreign Corporate Bodies

108,189

0.33

Directors & their Relatives & Friends

15,384

0.05

Hindu Undivided Families

23,119

0.07

Foreign Nationals

9

-

Sub Total

5,714,730

17.61

Total Public shareholding (B)

9,530,963

29.36

Total (A)+(B)

32,460,736

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

-

-

(1) Promoter and Promoter Group

-

-

(2) Public

-

-

Sub Total

-

-

Total (A)+(B)+(C)

32,460,736

-

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacture and Market Health Care and Feminine Hygiene Products

 

 

Products :

Product Description

ITC Code

Feminine Hygiene Products

5601.10

Ointment

3003.39

 

PRODUCTION STATUS

 

(As on 30.06.2010)

Particulars

Unit

Licensed Capacity

Installed Capacity

(three shift basis)

Actual Production

Formulations:

 

 

 

 

Ointments and Creams

Tonnes

3300

3300

1318

Cough Drops

Tonnes

6480

6480

4585

Liquids

Kls.

39

39

5

Tablets

Millions

1198

1198

464

Personal Products, Toilet Preparations, etc.

Tonnes

16700

14456

13307

 

Notes :

 

1. The installed capacities as at the year-end are as certified by the management.

2. Actual production includes production under manufacturing arrangement with third parties.

 

 

GENERAL INFORMATION

 

No. of Employees :

2000 (Approximately)

 

 

Bankers :

Not Divulged

 

 

 

Banking Relations :

-

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountant

 

 

Fellow Subsidiaries :

·         Procter and Gamble Home Products Limited

·         Procter and Gamble Malaysia Sdn. Bhd

·         Procter and Gamble Manufacturing (Thailand Limited

·         Procter and Gamble Lanka Private Limited

·         Procter and Gamble (Changdu) Limited

·         Procter and Gamble Asia Private Limited

·         Procter and Gamble Australia Private Limited

·         Procter and Gamble US Business Services Company

·         Procter and Gamble International Operations Private Limited

·         Procter and Gamble Northeast Asia Private Limited

·         Procter and Gamble International Operations SA

·         Gillette India Limited

·         Procter and Gamble Singapore Private Limited

·         Gillette Diversified Operations Private Limited

·         Procter and Gamble Panda Detergent Limited, Beijing

·         Procter and Gamble Tuketim Mallari Sanayl

·         Procter and Gamble (Guangzhou) Limited

·         Procter and Gamble UK

·         Procter and Gamble Product Supply (UK) Limited

·         Procter and Gamble Technology (Beijing) Company

·         Procter and Gamble Vietnam Limited

·         Procter and Gamble Kabushiki Kaisha

·         Procter and Gamble Far East Inc

·         Procter and Gamble Korea Inc.

·         Procter and Gamble S.A. Chile

·         P and G (East Africa) Limited

·         PT P and G Home Products Indonesia

·         P and G Ceemea- A Division of P and G

·         International Operations SA

·         Procter and Gamble Korea S and D Company

·         Procter and Gamble Philippines Inc

·         Procter and Gamble Technical Centers Limited

·         Procter and Gamble Trading (Thailand) Limited

·         Procter and Gamble Bangladesh Private Limited

·         Procter and Gamble Manufacturing Company

·         Procter and Gamble Europe N.V.

·         Wella India Hair cosmetics Private Limited

·         Procter and Gamble Eastern Europe LLC

·         Procter and Gamble (Manufacturing) Ireland Limited

·         Procter and Gamble distributing Company

·         Procter and Gamble Taiwan Limited

·         Rosemount Corporation

·         Procter and Gamble Hair Care LLC

 

 

Group Companies :

·         Procter and Gamble Asia Private Limited

·         Procter and Gamble Company, USA

·         Procter and Gamble International

·         The Procter and Gamble Manufacturing Company

·         Procter and Gamble Eastern Europe LLC

·         Procter and Gamble (Manufacturing) Ireland Limited

·         Procter and Gamble Kabushiki Kaisha

·         Procter and Gamble Korea S and D Co

·         Procter and Gamble Trading (Thailand) Limited

·         Procter and Gamble (Changdu) Limited

·         Gillette India Limited

·         Wella India Hair cosmetics Private Limited

·         Procter and Gamble Tuketim Mallari Sanayl

·         Procter and Gamble UK

·         Procter and Gamble Europe N.V.

·         Procter and Gamble Far East Inc

·         Procter and Gamble Home Products Limited

 

 

CAPITAL STRUCTURE

 

(As on 30.06.2010)

 

Authorised Capital :

           

No. of Shares

Type

Value

Amount

 

 

 

 

35000000

Equity Shares

Rs.10/- each

Rs.350.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

32460736

Equity Shares

Rs.10/- each

Rs.324.607 millions

 

 

 

 

 

Of the above shares

 

·         23541242 (Previous year: 23541242) equity shares were allotted as fully paid-up bonus shares by capitalization of General Reserve and Share Premium

 

·         22929773 (Previous year: 22310090) shares are held by the ultimate holding company, The Procter and Gamble Company, USA, and its subsidiaries of which 21221953 share (Previous year: 21221953) are held by Procter and Gamble Asia Holding, BV, The Netherlands and NIL shares (Previous year: 21221953 shares) held by the Procter and Gamble Company, USA

 

  


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

30.06.2010

30.06.2009

30.06.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

324.607

324.607

324.607

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

5021.789

4075.806

3141.820

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

5346.396

4400.413

3466.427

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

0.000

0.000

0.000

DEFERRED TAX LIABILITIES

22.438

54.086

43.382

 

 

 

 

TOTAL

5368.834

4454.499

3509.809

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1303.933

1322.855

1230.843

Capital work-in-progress

664.409

245.148

128.781

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

544.062
539.828
465.175

 

Sundry Debtors

286.814
225.128
133.382

 

Cash & Bank Balances

2323.271
880.337
1664.796

 

Other Current Assets

84.395
20.091
8.867

 

Loans & Advances

3061.570
3282.801
2006.722

Total Current Assets

6300.112
4948.185
4278.942

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

1871.702
1023.100
1164.029

 

Current Liabilities

118.335
133.605
144.410

 

Provisions

909.583
904.984
820.318

Total Current Liabilities

2899.620
2061.689
2128.757

Net Current Assets

3400.492
2886.496
2150.185

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

5368.834

4454.49

3509.809

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

30.06.2010

30.06.2009

30.06.2008

 

SALES

 

 

 

 

 

Income

9028.677

7728.028

6429.624

 

 

Other Income

302.440

387.274

171.684

 

 

TOTAL                                     (A)

9331.117

8115.302

6601.308

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Operating and Other Expenses

3513.947

2984.034

2538.960

 

 

Raw and Packaging Material Consumed

2382.736

2358.864

1866.037

 

 

Purchase of Finished Goods

408.445

6.686

3.769

 

 

Increase/(Decrease) in Finished Goods

4.663

(40.989)

(131.845)

 

 

Payments to and provisions for employees

434.573

346.419

397.286

 

 

TOTAL                                     (B)

6744.364

5655.014

4674.207

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

2586.753

2460.288

1927.101

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

0.251

0.005

0.243

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

2586.502

2460.283

1926.858

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

250.258

143.700

121.204

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

2336.244

2316.583

1805.654

 

 

 

 

 

Less

TAX                                                                  (I)

538.590

528.104

491.500

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

1797.654

1788.479

1314.154

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

2014.745

1259.759

NA

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

179.800

179.000

NA

 

 

Dividend

730.366

730.366

NA

 

 

Tax on Dividend

121.305

124.126

NA

 

BALANCE CARRIED TO THE B/S

2780.928

2014.746

NA

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Business process outsourcing income

10.884

6.229

6.630

 

 

Research and Development and other cross charges

2.623

1.916

2.009

 

 

Exports of goods calculated on f.o.b. basis (excludes Rupee exports to Nepal and

96.922

79.913

12.372

 

 

Bhutan Rs.21.812 millions - Previous year Rs.18.308 millions) Others (freight , insurance etc.)

9.050

5.384

0.723

 

TOTAL EARNINGS

119.479

93.442

21.734

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

843.882

939.044

650.820

 

 

Stores & Spares

26.315

27.875

11.911

 

 

Capital Goods

240.292

90.967

9.594

 

TOTAL IMPORTS

1110.489

1057.886

672.325

 

 

 

 

 

 

Earnings Per Share (Rs.)

55.38

55.10

40.48

 

QUARTERLY RESULTS

(Rs. In Millions)

PARTICULARS

 

 

30.09.2010

1st Quarter

31.12.2010

2nd  Quarter

Net Sales

 

2282.200

2989.900

Total Expenditure

 

1920.900

2430.800

PBIDT (Excl OI)

 

361.300

559.100

Other Income

 

86.300

79.200

Operating Profit

 

447.600

638.300

Interest

 

0.000

0.100

Exceptional Items

 

0.000

0.000

PBDT

 

477.600

638.200

Depreciation

 

48.100

54.100

Profit Before Tax

 

399.500

584.100

Tax

 

85.900

134.600

Provisions and contingencies

 

0.000

0.000

Profit After Tax

 

313.600

449.500

Extraordinary Items

 

0.000

0.000

Prior Period Expenses

 

0.000

0.000

Other Adjustments

 

0.000

0.000

Net Profit

 

313.600

449.500

 

KEY RATIOS

 

PARTICULARS

 

 

30.06.2010

30.06.2009

30.06.2008

PAT / Total Income

(%)

19.26
22.04
19.91

 

 

 
 
 

Net Profit Margin

(PBT/Sales)

(%)

25.87
29.98
28.08

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

30.72
36.94
32.77

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.44
0.53
0.52

 

 

 
 
 

Debt Equity Ratio

(Total Liability/Networth)

 

0.54
0.47
0.61

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

2.17
2.40
2.01

 

 

LOCAL AGENCY FURTHER INFORMATION

 

SUNDRY CREDITORS DETAILS

(Rs. In Millions)

Particulars

 

30.06.2010

30.06.2009

30.06.2008

Sundry Creditors

 

 

 

- Total outstanding dues to creditors other than Micro Enterprises and Small Enterprises

1871.702
1023.100

1164.029

 

HISTORY

 

Subject is one of India's fastest growing Fast Moving Consumer Goods (FMCG) Companies that has in its portfolio subject's billion dollar brands such as Vicks and Whisper, both the brands comes under the business division of Feminine Care and Health Care. Procter and Gamble was incorporated on 20th July 1964 at Mumbai; it has four regional offices and one plant located at Kundaim in Goa.  

 
The Company's saga way back to the establishment of Richardson Hindustan Limited (RHL), which obtained an Industrial License to undertake manufacture of Menthol and de mentholised peppermint oil and VICKS range of products such as Vicks Vapo Rub, Vicks Cough Drops and Vicks Inhaler. The premier product of the company, Vicks Action 500 was launched in the year 1979 and in 1984; an Ayurvedic Research Laboratory was gone to live. In October of the year 1985, RHL became an affiliate of The Procter and Gamble Company, USA. In 1989, Procter and Gamble India (after change in name from RHL) launched Whisper, the breakthrough technology sanitary napkin at first time. In 1991, the company had launched Ariel detergent and also in the same year the Mandideep (Bhopal) Factory started its operations. During the year 1993, Subject had divested the Detergents business to Procter and Gamble Home Products. Goa Honda Factory of the company was started its operations in the year 1996 for manufacture the Vicks Vapo Rub. After two years, in 1998, Goa Kundiam Factory started its operations for manufacture the Whisper pads.  

 
During the year 1999, the company changed its name from Procter and Gamble India Limited to Procter and Gamble Hygiene and Health Care Limited and also in the identical year, Mediker Shampoo business was divested to Marico Industries. In 2000, the company had introduced Whisper Ultra, Vicks Plus Medicated Lozenges and re launched Vicks Action 500+. To make Indian consumers affordable, the company had reduced its prices on Whisper in the year 2001. Subject had launched New Improved Vicks Vapo Rub in the year 2002, India's number one Cold Rub that provides multi-symptom relief from the six symptoms of a child's cold and also in the same year launched Vicks Action500+ Night tablets. Vicks Formula 44 Cough Syrup, which was introduced by the company in the year of 2003 to provide safe, effective and long lasting relief for up to eight hours from tough persistent coughs due to colds. Subject had commenced test marketing of economically priced and competitively superior performing, Whisper Choice pads in the southern states of Karnataka, Tamil Nadu, Andhra Pradesh and Kerala during the year 2004. After a year, in 2005, the company had launched Whisper Choice National in Indian market and also acquired Gillette globally. Building the brand equity of Whisper and what's more, has won the Bronze Lion Award at the Cannes International Advertising Festival 2006.  

 
The Company had officially launched the Olay brand of beauty products in India during the year 2007. In November of the same year 2007, Subject had kicks off another variant of Ariel, Ariel 24-hour Fresh, to increase its market share in the detergents category. During 2007-08, the company entered into a Public Private Partnership with the National Rural Health Mission, Rajasthan, to provide women in Rajasthan with a better option of sanitary protection and by consequence, a healthier, more productive life.

 

BUSINESS PERFORMANCE

 
The Company delivered strong business results in the year. The sales at Rs.9140.000 millions are higher by 18% versus the sales of Rs.7730.000 millions in the previous financial year. The Feminine Hygiene business continues to grow in higher double digits with all the variants of Whisper sanitary napkins showing a healthy growth. While Whisper Choice the variant in the popular segment is helping the Company grow volume shares, the growth of Whisper Ultra in the premium segment has helped add to value shares. Similarly, the Healthcare business has also shown sales growth of 11% behind increased sales of Vicks Vapo Rub and Vicks Inhaler. Overall, the Company continued to focus on driving persuasive and consumer-meaningful innovations backed by distribution expansion and remarkable advertising support thereby recording a valuable growth across all areas of business.

 

While the sales have grown by 18%, the Profit Before Tax (PBT) at Rs.2340.000 millions is up only by 1% vs. last year's PBT of Rs.2320.000 millions. This is primarily due to increased market investments and expenses in the last quarter of the year, such as increase in the advertising and promotion expenses in general, the launch of Whisper Choice Ultra in particular, the start-up expenses on new manufacturing lines and the unexpected levy of excise duty by the 2010 Union Budget.

 

During the year, the Company earned Profit after Tax (PAT) of Rs.1800.000 millions which is also marginally up as compared to last year's PAT of Rs.1790.000 millions.

 

Healthcare Business

 

Healthcare business at Rs.3810.000 millions (vs. last year's Rs.3440.000 millions) posted a growth of 11% this year across Vicks Vapo Rub, Vicks Cough Drops, Vicks Action 500 and Vicks Inhaler thereby consolidating the market leadership in its respective categories. This growth was driven by a combination of product initiatives and increased investment behind proven equity building advertising.

 

Vicks Vapo Rub had a record year posting the highest ever market share. The growth in the brand was driven primarily through continued focus and augmented media spends on the successful 'blanket of warmth' advertising

and on their ongoing strategy of upsizing consumers to drive consumption - viz. the timely promotions on jars which help in encouraging consumers to purchase larger packs.

 

The Vicks Cough Drops business had an excellent year, with the brand growing at 15%. The growth was driven by launch of a Jumbo drop, to cater to the top unmet demand of the category. This was accompanied by new attractive packaging and a higher media reach behind remarkable advertising support. The growth was further supported by an initiative to drive awareness of flavors via relevant touch points such as radio and wall-painting, which led to a further increase in consumption.

 

Their modest shipments on Vicks Action-500 during the year were driven by the overall slow down in the cold tablets category. During the second half of the financial year, the Company invested in superior advertising support for the product and saw the business respond immediately. They will however continue promoting the benefits of the product and expanding its distribution to ensure robust growth of Vicks Action-500 in the year ahead.

 

Vicks will continue to innovate to ensure it stays the most trusted cough and cold care amongst consumers in India.

 

Feminine Hygiene Business

 

Feminine Hygiene business recorded yet another year of high growth with sales at Rs.5320.000 millions (vs. last year's Rs.4280.000 millions) translating to a growth of 24%. The Company has delivered the highest sales and share growth for P and G across the globe, with Whisper increasing its market share and Whisper Ultra being the largest value share brand in the market. This growth is driven, both by increase in distribution amongst non-users and consumption amongst users.

 

During the year, a number of initiatives were designed to win with the consumers' needs across segment.

 

The top-tier consumers were delighted by the "magical absorbency" promised by Whisper Ultra, and the launch of Whisper Choice Ultra in February 2010 with its "ultra" offerings fascinating the mid-tier consumers. Whisper Choice Ultra priced at Rs.30 for 6 pads addresses the barrier that the mid-tier consumer faces and provides her a chance to experience "gel" technology protection - a unique superiority of the product now at a far more affordable cost than before.

 

The Company continued its disproportionate focus on the Point of Market Entry consumer. The Whisper school program reached a total of 2.4 million menstruating girls across private and government schools, which is a 15% increase versus the previous year. At the same time, by constantly innovating to meet the consumers' needs, Whisper ensured that the top-tier brand Whisper Ultra was sampled in the more urban schools, and the more economical mid-tier Whisper Choice in the upcountry schools. Not only did the program reach out to more potential consumers, but it also increased its depth by reaching out to lower tier towns. With the launch of Whisper Choice Ultra, the school program will be leveraged to sample this winning proposition to all government school girls.

 

In addition to the robust and time-tested School Girls Program, the Company continued to expand its direct-to-home selling program across the country. The top-tier program reached 0.75 million consumers in their homes, which is a 147% increase as against the previous year. The Whisper Choice program, first initiated in Tamil Nadu, made it a most preferred brand of the consumers with the highest volume share in the state. This program was

expanded to 6 other states, reaching 1.9 million consumers and creating trial among 1.4 million of these consumers.

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

Review of Economic Scenario and impact of Union Budget '10

 

The Economic Survey 2009-10 presented by the Honorable Finance Minister to the Parliament has projected an economic growth of 8.75 per cent in 2010-11 and further states that India is on its way to becoming world's fastest growing economy in four years. The survey further states that in 2011-12, the country's economy would bounce back to a high 9 percent growth.

 

The Union Budget for 2010-11 attempts to achieve a fine balance between sustainable development and fiscal prudence with growth. The Budget places a great thrust on technology to propagate climate resilient initiatives and ecological preservation. Public sentiments leading up to Budget 2010-11 have been understandably upbeat with signs of a revival within the economy indicating that India has successfully overcome the ills of the slowdown that assumed center stage during the previous fiscal year. The expectations from the Union Budget 2010-11 centered on how the economy would attain fiscal consolidation, meet the impending challenges of burgeoning inflation and the game plan to revitalize the waning agricultural sector in India, (source: Deloitte: Gaining Insights Budget Analysis 2010)

 

FMCG Sector and the Indian consumers

 

According to a FICCl - Technopak report, despite the economic slowdown, India's fast moving consumer goods (FMCG) sector is poised to reach US$43 billion by 2013 and US$74 billion by 2018. The report states that implementation of the proposed Goods and Services Tax (GST) and the opening of Foreign Direct Investment (FDI) are expected to fuel growth further and raise the industry's size to US$47 billion by 2013 and US$95 billion by 2018. Demand for personal care products such as shampoos, toothpastes and hair-oils grew faster in rural areas than urban areas during April-September 2009, a period that includes the peak monsoon months, as per the numbers released by market researcher AC Nielsen. A new study shows consumer sentiment is highest in India. The Indian consumer is the most confident. India ranks second in the Nielsen Global Consumer Confidence survey released on January 7, 2010 — an indication that recovery from the economic downturn is faster in India with consumers willing to spend more. The rural markets for the FMCG products are also fast developing. Rural India, mostly termed as "high opportunity" market, is no longer just an opportunity, but is now yielding results.

 

Performance Overview and Outlook

 

The Company operates in a single reportable business and geographical segment. The Company's core business is manufacturing, marketing and distribution of Healthcare and Feminine Hygiene products. Under these businesses it has in its portfolio: Vicks - India's No. I Healthcare brand and Whisper India's leading Feminine Hygiene brand (in value terms).The discussion on financial performance of the company is elaborated in the Directors' Report.

 

Health Care Business

 

The Company's Health Care sales at Rs.3810.000 millions (vs. last year's Rs.3440.000 millions) posted a growth of 11% this year across Vicks Vapo Rub, Vicks Cough Drops, Vicks Action 500 and Vicks Inhaler ensuring consolidation of market leadership in their respective categories. The growth was driven by a combination of product initiatives on all three variant brands and increased investment behind proven equity advertising. Vicks Vapo Rub had a record year posting the highest ever market share. The Vicks Cough Drops business had a highly successive year with the brand growing at 15%. Vicks will continue to innovate to ensure it stays the most trusted cough and cold care solution in India.

 

Feminine Hygiene Business

 

Feminine Hygiene business recorded yet another year of high growth with sales at Rs.5320.000 millions (vs. last year's Rs.4280.000 millions) translating to a growth of 24%. The Company has delivered the highest sales and share growth for P and G across the globe, with Whisper increasing its market share and Whisper Ultra being the largest value share brand in the market behind well thought out initiatives. This growth is driven both by increase in penetration among non-users and consumption among users.

 

During the year, a number of initiatives were designed to meet the consumers' needs across segments. All these initiatives led to the Whisper share crossing the 50 points mark, and reach an all time high of 51.1. The last time we crossed the 50 share mark was more than 15 years ago.

 

The Company continued its disproportionate focus on the Point of Market Entry consumer. The Whisper school program reached a total of 2.4 million menstruating girls across private and government schools, which is a 15% increase versus the previous year. At the same time, by constantly innovating to meet the consumers' need, Whisper ensured that the toptier brand was sampled in the more urban schools and the more economical mid-tier Whisper Choice in the upcountry schools. Not only did the program reach out to more potential consumers, but it also increased its depth by reaching out to tier-II class towns. With the launch of Whisper Choice Ultra, the school program will be leveraged to sample this winning proposition to all government school girls.

 

In addition to the robust and time-tested school girls program, the Company continued to expand its direct-to-home selling program across the country. The top tier program reached 0.75 million consumers in their homes, which is a 147% increase as against the previous year.

 

 

UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED 30.09.2010

 

Particulars

 

30.09.2010

Three months Ended

(Rs. in Millions)

(Unaudited)

Income

 

2278.100

a) Net Sales / Income from Operations

 

4.100

b) Other Operating Income

 

2282.200

Total Operating Income

 

 

Expenditure

 

 

(a) (Increase)/decrease in Stock in Trade

 

(18.000)

(b) Consumption of Raw Materials

 

707.400

(c) Purchase of traded goods

 

174.400

(d) Employees Cost

 

121.300

(e) Advertising and Sales promotion expenses

 

488.800

(f) Royalty expenses

 

142.400

(g) Depreciation

 

48.100

(h) Other Expenditure

 

304.600

Total Expenditure

 

1969.000

Profit / (Loss) From Operations before other Income Interest & Exceptional Items

 

313.200

Other Income

 

86.300

Profit/(Loss) before Interest and Exceptional items

 

399.500

Interest

 

0.000

Profit / (Loss) after interest before Exceptional items

 

399.500

Exceptional Items

 

0.000

Profit / (Loss) From Ordinary activities before Tax

 

399.500

Tax Expenses

 

85.900

Net Profit/(Loss) From Ordinary activities after Tax

 

313.600

Extraordinary Items

 

0.000

Net Profit/(Loss) for the period

 

313.600

Paid Up Equity Share Capital ( Face Value of the share Rs.10/- each )

 

324.600

Reserves (Excluding Revaluation Reserves)

 

--

Earning Per Share

 

 

-Basic

 

9.66

-Diluted

 

9.66

Public Share Holding

 

 

- Number of Shares

 

9530963

- Percentage of shareholding

 

29.36

Promoters and Promoter group share holding

 

 

a) Pledged / Encumbered

 

 

- Number of Shares

 

--

- Percentage of share (as a % of the total shareholding of promoter and promoter group)

 

--

- Percentage of shares(as a % of the total share capital of the company)

 

--

b) Non-encumbered

 

 

- Number of Shares

 

22929773

- Percentage of Share (as a % of the total shareholding of promoter and promoter group)

 

100.00

 - Percentage of Share (as a % of the total share capital of the company)

 

70.64

 

 

FIXED ASSETS

 

·         Land - Freehold

·         Land - Leasehold

·         Buildings

·         Plant and Machinery

·         Furniture and fixtures

·         Office equipment

·         Moulds and Dies

·         Vehicles

 

WEB DETAILS

 

History:

 

In historical terms Procter and Gamble's relationship with India dates back to when Vicks Product Inc. India, a branch of Vicks Product Inc. USA established in 1951, was engaged in the manufacture (under loan license) and sale of what is today India's Number One Health Care brand - the famous range of VICKS products.

 

In 1964, a public limited company, Richardson Hindustan Limited (RHL) is formed which obtains an Industrial License to undertake manufacture of Menthol and de mentholised peppermint oil and VICKS range of products such as Vicks VapoRub, Vicks Cough Drops and Vicks Inhaler.

 

In May 1967, RHL introduces CLEARASIL, then America's number one pimple cream. The Company also commences manufacture of Menthol from basic stage leading to major foreign exchange savings. RHL pioneered mentha farming activities at its Agricultural Research Center at Bilaspur in Terai Region of Uttar Pradesh. Today India is the world's largest manufacturer and exporter of Menthol.

 

In 1979, RHL launches VICKS ACTION 500. It also commenced campus recruitment in this year and began recruitment from IIM campuses as Day I recruiters.

 

In 1984, RHL sets up an Ayurvedic Research Laboratory. This is in keeping with the Company's mission of delivering products of superior quality to address the common ailments of the people such as cough and colds.

 

In October 1985, after RHL becomes an affiliate of The Procter and Gamble Company, USA, a state-of-the-art manufacturing facility at Hyderabad for manufacture of the Vicks range of products is set up. This facility is unique in the sense that its workforce consists of a highly trained team of 40 women all experts at multiple tasks on the shop floor.

 

In 1989, Procter and Gamble India (after change in name from RHL) launches Whisper - the breakthrough technology sanitary napkin which will revolutionize the Indian feminine hygiene category.

 

In 1991, Procter and Gamble India launches Ariel detergent - another of P AND G's global,breakthrough technology products. Also, in the same year the Mandideep (Bhopal) Factory starts its operations.

 

In 1992, The Procter and Gamble Company, US increases its stake in Procter and Gamble India to 51% and then to 65%.

 

In 1993, Procter and Gamble India divests the Detergents business to Procter and Gamble Home Products. In the same year, Procter and Gamble India starts marketing Old Spice Brand of products.

 

In 1996, Goa Honda Factory starts its operations, manufacturing Vicks Vaporub.

 

In 1998, Goa Kundiam Factory starts its operations, manufacturing Whisper pads.

 

In 1999 Procter and Gamble India Limited changed the name of the Company to Procter and Gamble Hygiene and Health Care Limited.

 

In the same year Mediker Shampoo business is divested to Marico Industries.

 

In 2000, subject introduced Whisper Ultra - a revolutionary and unique product in the history of menstrual products in India.

 

In August 2000, subject launched Vicks Plus Medicated Lozenges, a product that provides medicinal relief from sore throat. The uniqueness of Vicks Plus Medicated Lozenges lies in its anti-bacterial ingredient CPC (Cetylpyridinium Chloride), which actually provides medicinal relief from a sore throat.

 

In August 2000, Vicks Action 500+ was relaunched in an attractive True Blue pack. The change from green to blue packaging brings Vicks Action 500 + in line with the new global packaging colours used for the Vicks range of products worldwide.

 

In April 2001, subject reduced the prices of Whisper Ultra from Rs.80 to Rs.65 for a pack of ten, making it affordable to Indian consumers.

 

In May 2002, Whisper announced a unique knowledge sharing initiative for women – The Whisper Diary of Secrets. The Whisper Diary of Secrets is a full-color 48-page, booklet designed to provide the new age woman with information that she seeks on feminine hygiene, health and beauty.

 

In August 2002, subject announced the launch of Whisper “Money Back” offer, which offers consumers a chance to experience Whisper’s superior performance, helping them forget the wetness; and if they are not satisfied, they get their money back.

 

In June 2002, subject announced the launch of New Improved Vicks VapoRub – India’s Number One Cold Rub – that provides multi-symptom relief from the six symptoms of a child’s cold, namely – blocked nose, cough, body ache, headache, muscle-stiffness and breathing difficulty. The medicinal properties of New Improved Vicks VapoRub’s ingredients nilgiri (eucalyptus oil), pudina (menthol) and kapoor (camphor) provide faster, longer-lasting relief from these six symptoms of cold.

 

In July 2002, Procter and Gamble announced the launch of Vicks Action500+ Night tablets, a specially designed cold medicine that gives consumers multi-symptom relief from bothersome cold symptoms like headache and breathing difficulty, hence allowing restful sleep at night.

 

In October 2002, India’s number one cough and cold brand – Vicks – celebrated its 50th Year in India and launched Dual Golden Jubilee Offers to reward Indian consumers for 50 Years of trust and loyalty. The first was a Free Vicks Inhaler worth Rs. 25 with every purchase of a 50gm Vicks VapoRub Jar (free gift worth 40% of the price of Vicks VapoRub), and the second was a 30gm Vicks VapoRub Jar at the current price of a 25gm jar, providing 20% Vicks VapoRub Free.

 

In October 2003, subject launched New Vicks Formula 44 Cough Syrup which uniquely provides safe, effective and long lasting relief for up to eight hours from tough persistent coughs due to colds, as compared to four-hour relief provided by a single dose of most popular cough syrup brands.

 

In May 2004, subject they commenced test marketing an economically priced and competitively superior performing, WHISPER Choice pads in the southern states of Karnataka, Tamil Nadu, Andhra Pradesh and Kerala. At an affordable introductory price of Rs.26 for ten pads, WHISPER Choice provides three distinct benefits: 1) superior protection vs. other pads in its price range; 2) With its unique dri-weave top sheet it provides one tenth the wetness of ordinary (non woven) top sheet pads and 3) double adhesive coverage to ensure that the pad stays in place much better than ordinary pads.    

 

Profile:

 

Subject is one of India's fastest growing Fast Moving Consumer Goods Companies that has in its portfolio P AND G's Billion dollar brands such as Vicks and Whisper. With a turnover of Rs. 5000.000 + Millions, the Company has carved a reputation for delivering high quality, value-added products to meet the needs of consumers.

 

Subject takes pride in being voted India's Best Employer 2003 in a survey of 200 companies conducted by International HR Consultancy Hewitt Associates in association with Business Today magazine. Earlier, the Company was voted India's 2nd Best Employer in previous editions of the survey in 2001 and 2002. Notably, there are over 200 Indian employees with P AND G Subsidiaries abroad.

 

Social Responsibilities:

 

Bihar Flood Relief 2008

 

The Bihar floods and its aftermath is a tragedy of the greatest proportions and it is deeply saddening to see so many lives and livelihoods washed away by the forces of nature. At times like these, it is of essence that each individual of this nation stand by its affected brethren and contribute to relief efforts to the best of their abilities.


As a company, Procter and Gamble is committed to the philosophy of Touching Lives, Improving Life. This commitment comes to life best through the actions of its individual employees who believe in and stand for this commitment. And this commitment was clearly visible in the response P AND G employees gave to a call for contribution to the Chief Minister?s Relief fund.


In times likes these, despair is omnipresent and inspiration in short supply. Procter and Gamble India humbly submitted their contribution towards the ongoing flood relief efforts. The contribution is in terms of essential items of daily use like Prudent toothbrushes, Tide detergent and medical items like Vicks. The cumulative value of this contribution is approximately Rs.10,00,000. In addition to the contribution to Red Cross they have separately contributed a cash sum to the Chief Minister?s Relief Fund.

 

Project Shiksha: Secure The Child’s Future (2003)

 

In keeping with the global philosophy of continuous development of the community, P AND G in association with Sony Entertainment Television launched an education initiative ‘Shiksha – Secure The Child’s Future’ across the country. In order to ensure P AND G reached the non-Hindi speaking audience, a tie-up with three other channels in the south was undertaken. In the north, west, east, Karnataka regions – Sony TV telecast the promotion and announced winners on its No. 1 soap opera Kkusum, in Andhra Pradesh – Maa TV promoted Shiksha with Todi Kodallu, in Tamil Nadu – Jaya TV promoted Shiksha with Sahana and in Kerala – Asianet promoted Shiksha with Snehadooram.

 

By purchasing packs of Vicks, Whisper, Ariel, Tide, Head and Shoulders and Pantene between 21st April – 12th June 2003, this unique education promotion allowed a mother to win Rs. 0.200 Million towards Graduate Education Fee of one child (24 such Prizes), or Rs. 5,000 towards Next Year’s Tuition fee for one child (96 such Prizes), and a number of Consolation Prizes, all courtesy P AND G. All Shiksha prizes could be gifted and were transferable, in case the winner is not a parent or, if his/her child was above 21 years of age.

 

Shiksha received a positive response from all parts of the country. This promotion was greatly appreciated as purchase of any P AND G product allowed one to win education for his/her child.

 

Rebuilding Lives In Earthquake Hit Bhuj (2001/2002)

 

P AND G in partnership with Swayam Shikshan Prayog (SSP) opened four Community Resource Centers for the earthquake victims in the Chakasari, Paggivand, Hanjiya and Jodhpar vands (hamlets) of Rapar Taluka, Kutch District, Gujarat. The Community Centers provide basic education for children; training on building earthquake-resistant shelters and has supported the formation of 22 Women's Savings Groups which contribute towards an income-generating fund, for future entrepreneurial activity. The P AND G-SSP project positively impacts 25 villages, 3750 families and 22,500 people and helped mobilize women’s groups and communities in Gujarat for their long-term sustainable development. Credit fund will be provided as a revolving fund to self-help groups.

 

The operational cost for each Centre is Rs, 25,000 met by P AND G. The centers have been built from a Gujarat Earthquake Relief Fund created after the earthquake of 26th January 2001 by employees of P AND G India, Brussels, Japan, Canada, among others and the Company contribution. P AND G employees also made contributions directly to the Red Cross Society for other rehabilitation work in Gujarat.

 

In addition, P AND G is currently working on forming women’s micro-credit groups to ensure the sustainability of these community centers and to further empower these women and increasing the number of community centers from four to seven.

 

Project Poshan: Fighting Malnutrition in India (2000)

 

P AND G and UNICEF launched Project Poshan to combat malnutrition in India. India has 40% of the world’s malnourished children. POSHAN targeted three key projects: an Adolescent Girls’ Initiative to educate girls in Mumbai slums on health problems and improve their lives with Anemia prevention through IFA tablets; a Women’s Parenting Network in Chennai to provide information on care during pregnancy; and Day care projects in Jaipur, which focused on increased food intake and micro-nutrients. Once again, P AND G raised Rs. 5.000 Millions by contributing Re. 1/- from sales of large size packs of Ariel, Whisper, Head and Shoulders and Pantene sold in the months of May, June and July 2000.

 

Project Open Minds: Educating India’s Working Youth (1999)

 

P AND G in partnership with UNICEF launched Project Open Minds to support and educate children across the Australia, ASEAN and the India (AAI) region. According to UNICEF, only 55% of the children of India complete primary education. The support that P AND G provided was in terms of money and publicity. For every large size pack of Vicks VapoRub, Whisper, Ariel Power Compact, Head and Shoulders and Pantene purchased by consumers during November 1999 to January 2000, P AND G on behalf of consumers contributed the cost of one day’s education of a working child to the ‘OPEN MINDS’ fund. In India P AND G raised Rs. 12.500 Millions for ‘OPEN MINDS’ which was donated to UNICEF in February 2000.

 

Project Drishti: The First-ever Sight Restoration Programme in India (1999)

 

P AND G tied up with the National Association for the Blind (NAB) to launch Project Drishti and restore eyesight to 250 blind girls through corneal transplant operations. FOGSI (Federation of Obstetricians and Gynecologist Societies of India) and UNICEF had declared 1999 as the Year of the Adolescent Girl. On studying the problems of the blind girl, P AND G realized that, what better way to celebrate the FOGSI-UNICEF, Year of the Adolescent Girl (YOGA) than to attempt to give sight to as many blind girls that the company could. Till date 138 sight restoration operations have been successfully conducted across the country.

 

Project Future Focus: The First-Ever Round Write-In Career Guidance Service (1998)

 

P AND G in association with Resource Management Group (RMG) launched a 365 days Free Write-In Service ‘P AND G Future Focus’ for the first time to the youth of India, where a panel of professional Career Counselors would send personalized answers to letters within 15 days of the receipt of the queries.

 

Project Peace: Environment Education Programme (1996)

 

P AND G launched PEACE – a unique Environmental Education Program for children in schools across Bombay and Thane representing a cross-section of economic backgrounds. Children were exposed to a fascinating account of the Indian environmental scenario. The Multiplicity of Eco-Systems in India, Air Around Us, Water, Solid Waste and Adopting Conservation in the Lifestyles were the topics dealt with using interesting media like music, games, project-work, slides, video films, group discussions, etc.

 

PRESS RELEASE:

PGHH Quarter-3 Sales up 15%; PBT up 23%; PAT 26%

 

Mumbai, April 23, 2010: Procter and Gamble Hygiene and Health Care Limited. (PGHHCL— BSE Scrip code PNG) today announced its un-audited financial results for the third quarter ended March 31, 2010. The Company

achieved total sales of Rs.205 crores, which grew by 15% over the corresponding period last year (Rs. 178 crores). Profit Before Tax (PBT) at Rs. 56 crores is up 23% (Rs.46 crores). Similarly, the Profit After Tax (PAT) in this quarter at Rs. 44 crores is up by 26% (Rs.35 Crores).

 

This growth is led by an excellent performance of both the Healthcare and Feminine Hygiene businesses. Feminine Hygiene business sales at Rs. 125 crores posted 16% growth over sales of Rs. 108 crores of the corresponding quarter last year led by strong plans on Whisper Ultra, Whisper Maxi and Whisper Choice. Healthcare sales at Rs. 80 crores grew by 15% versus Rs.70 crores of the same quarter last year led by strong growth of VICKS VapoRub and VICKS Cough Drops.

 

Mr. Shantanu Khosla, Managing Director said, Our continuing double digit growth on the Feminine Hygiene and Healthcare business in India is driven by a strong focus on consumer-meaningful innovations, retaining the finest talent in the industry, and increasing our commitment to sustainability and social responsibility. We continue to focus on delighting our consumers via providing superior product benefits, building strong partnerships with our customers to achieve deeper distribution and driving cost out of the system as efficiently as possible. Our Shiksha initiative for the education of marginalized children in India enters its sixth year and we hope our consumers, trade and media partners will help increase the contribution to the cause we all feel strongly about.”

 

About Procter and Gamble Hygiene and Health Care Limited.

 

Procter and Gamble Hygiene and Health Care Limited. (PGHH) is one of India’s fastest growing FMCG Companies that has in its portfolio WHISPER – India’s leading Feminine Hygiene brand, and VICKS – India’s No. 1 Health Care brand. The Company has carved a reputation for delivering high quality, value-added products to meet the needs of consumers. PGHH is committed to making every day in the lives of Indian consumers better through the quality of its products and the sincerity of its service.

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.74

UK Pound

1

Rs.72.73

Euro

1

Rs.62.73

 

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

63

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.