MIRA INFORM REPORT

 

 

Report Date :

26.02.2011

 

IDENTIFICATION DETAILS

 

Name :

R.TWINING AND COMPANY LIMITED

 

 

Registered Office :

Weston Centre, 10 Grosvenor Street, London, W1k 4qy

 

 

Country :

United Kingdom

 

 

Financials (as on) :

18.09.2010

 

 

Date of Incorporation :

27.10.1953

 

 

Com. Reg. No.:

00525071

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

The production, purchase and sale of tea, coffee and malt and chocolate beverage products.

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

GBP 325,000

Status :

Good

Payment Behaviour :

Usually Correct

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2010

 

Country Name

Previous Rating

(01.04.2010)

Current Rating

(30.06.2010)

United Kingdom

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 



 Company Identification Details

 

Subject Reported on

R.TWINING AND COMPANY LIMITED

Registration Number

00525071

VAT Number

GB730168554

Address

WALWORTH INDUSTRIAL ESTATE, SOUTH WAY, ANDOVER, HAMPSHIRE, SP10 5AQ.

Telephone

01264 334 477

Facsimile

01264 337 177

Email

ukwebsupport@twinings.com

Web Address

www.twinings.co.uk

 

 

Creditline Recommendations

 

Monthly Credit Guide

GBP 325,000

Risk Category

LOW RISK

 

 

 

 

Official Company Data

 

 

Legal Form

Private Limited

Registration Number

00525071

VAT Number

GB730168554

Subject Status

Trading

Date of Incorporation

27/10/1953

Registered Office

WESTON CENTRE, 10 GROSVENOR STREET, LONDON, W1K 4QY.

History

1/03/2005 : The Registered Office address changed from WESTON CENTRE, BOWATER HOUSE, 68 KNIGHTSBRIDG.

 

15/06/1995 : The Registered Office address changed from WESTON CENTRE, BOWATER HSE, 68 KNIGHTSBRIDGE,.

Date of Last Annual Return to Registry

25/06/2010

Accounts

The last filed accounts at Companies House are those to 18/09/2010

Accounting Reference Date

15/09

 

 

 

 

 

Operations

 

 

Activities

The production, purchase and sale of tea, coffee and malt and chocolate beverage products.

Nace Code

1586

Premises

Owned,Offices,Warehouse

Staff Employed

838

Trade Names

TWINING, JACKSONS OF PICCADILLY

Product Names

TWININGS TEA

Import Countries

ALL OVER THE WORLD

Export Countries

ALL OVER THE WORLD

Bankers

LLOYDS TSB BANK PLC

Address

CITY OFFICE.

Sort Code

300002

Auditors

KPMG Audit PLC

Branches

110 CAMBUSLANG RD, RUTHERGLEN GLASGOW, LANARKSHIRE, G73 1BQ.

 

EARL GREY WAY, NORTH SHIELDS, TYNE AND WEAR, NE29 6AR.

 

 

 

 

Previous Searches

 

Search History Summary

 

Last 3 Months

Last 6 Months

Last 12 Months

3

6

15

 

Search History Details

 

The Search History Details shows details of the most recent 40 searches

 

Date

Description

18/01/2011

Other credit granting

15/12/2010

Maintenance and repair of office, accounting and computing machinery

03/12/2010

Maintenance and repair of office, accounting and computing machinery

18/10/2010

Other credit granting

18/10/2010

Other credit granting

15/10/2010

Other credit granting

25/08/2010

Miscellaneous

15/07/2010

Other credit granting

08/07/2010

Miscellaneous

21/04/2010

Manufacture of computers and other information processing equipment

21/04/2010

Miscellaneous

14/04/2010

Other credit granting

14/04/2010

Other credit granting

26/02/2010

Other credit granting

26/02/2010

Other credit granting

04/02/2010

Other credit granting

 

Public Record Information

 

 

Summary of CCJ's/Scottish Decrees

 

No CCJs/Scottish Decrees are recorded in our file.

 

 

 

Summary of Mortgages, Charges and Satisfactions

 

 

Total Number of Mortgages/Charges Registered

1

Number Outstanding

0

Number Partially Satisfied

0

Number Satisfied

1

 

 

Date of Latest Mortgage Created

23/12/1969

Date of Latest Satisfaction

31/10/1986

 

 

 

Details of most recent Mortgages, Charges and Satisfactions

 

 

Date Fully
Satisfied

Date
Registered

Date
Created

Charge
Description

Form Type

Lender

31/10/1986

 

23/12/1969

Miscellaneous

N/A

 

 

It should be noted that there is no legal requirement to file satisfaction details of mortgages/charges at Companies House.

 

 

 

Other Filings and Notices

 

 

Date

Source

Description

 

15/04/2010

Companies House Gazette

Any amendment to company's articles (including every resolution or agreement required to be embodied in or annexed to copies of the company's articles issued by

19/03/2007

Companies House Gazette

Change among directors of a company

24/01/2007

Companies House Gazette

Change among directors of a company

11/01/2006

Companies House Gazette

Change among directors of a company

07/04/2005

Companies House Gazette

Change among directors of a company

05/11/2004

Companies House Gazette

Change among directors of a company

27/10/2004

Companies House Gazette

Change among directors of a company

13/10/2004

Companies House Gazette

Change among directors of a company

25/03/2004

Companies House Gazette

Change among directors of a company

16/04/2003

Companies House Gazette

Change among directors of a company

14/06/2002

Companies House Gazette

Change among directors of a company

09/12/2000

Companies House Gazette

Change among directors of a company

18/03/1999

Companies House Gazette

Change among directors of a company

07/12/1996

Companies House Gazette

Change among directors of a company

16/09/1995

Companies House Gazette

Change among directors of a company

12/05/1995

Companies House Gazette

Change among directors of a company

07/04/1994

Companies House Gazette

Change among directors of a company

04/08/1988

Companies House Gazette

Change among directors of a company

02/08/1988

Companies House Gazette

Documents delivered by a company under section 241 (annual accounts)

29/07/1988

Companies House Gazette

Change among directors of a company

 

 

 

Company Secretary

 

 

Secretary

MRS ROSALYN SHARON SCHOFIELD

Service Address

45 OAKLEIGH PARK SOUTH, LONDON, N20 9JR.

Country of Origin

UNITED KINGDOM

Date of Birth

18/09/1956

Appointment Date

13/08/2001

Other Directorships

CETRA SERVICES LIMITED, DAVARE, PORTELET INVESTMENTS LIMITED, SOUBLIER INVESTMENTS LIMITED, BEAUVALLET INVESTMENTS LIMITED, BONUIT INVESTMENTS LIMITED, NAMBARRIE TEA COMPANY LIMITED, JORDAN BROS.(N.I.) LIMITED, W C S HOLDINGS (NI) LIMITED, JAMES NEILL, LIMITED, ALLIED MILLS LIMITED, PRIMARY NUTRITION LIMITED, ABF (NO.3) LIMITED, SUN BLEST CRUMPET CO.LIMITED(THE), WESTON RESEARCH LABORATORIES LIMITED, TRIDENT FEEDS LIMITED, ALLIED BAKERIES LIMITED, SIZZLERS LIMITED, CALEDONIA BISCUITS LIMITED, ABF GROCERY LIMITED, SIZZLES LIMITED, ALLINSON LIMITED, WESTON BISCUIT COMPANY LIMITED(THE), AB TECHNOLOGY LIMITED, A.B.F.HOLDINGS LIMITED, ABF (UK) LIMITED, WESTON FOODS LIMITED, TIP TOP BAKERIES LIMITED, SUNBLEST BAKERIES LIMITED, CEREAL INDUSTRIES LIMITED, plus others.

 

 

 

Directors

 

 

Director

NICHOLAS STEPHEN REVETT

Service Address

7 PARKSIDE GARDENS, WINCHESTER, HAMPSHIRE, SO22 5NA.

Country of Origin

UNITED KINGDOM

Date of Birth

16/07/1960

Appointment Date

15/03/1999

Other Directorships

THE UNITED KINGDOM TEA COUNCIL LIMITED


Chief Executive


ROBERT EDWARD TAVENER

Service Address

10 NASSAU ROAD, BARNES, LONDON, SW13 9QE.

Country of Origin

UNITED KINGDOM

Date of Birth

10/07/1964

Appointment Date

10/06/2002

Other Directorships

TWINING CROSFIELD & CO LIMITED


Director


GEORGE THOMSON MCCALLUM

Service Address

PITTFIELD HOUSE, 58 KILHAM LANE, WINCHESTER, HAMPSHIRE, SO22 5QD.

Country of Origin

UNITED KINGDOM

Date of Birth

30/01/1963

Appointment Date

10/01/2007

Other Directorships

TWINING CROSFIELD & CO LIMITED

 

 

 

Share Capital

 

 

Shares

Ordinary GBP 1.00 Each

Issued Number

40,940

Principal Shareholder

40,940 Twining Crosfield & Company Ltd

 

The above reflects the principle shareholder(s) by number of shares held, irrespective of share classification type.

 

Holding Company

TWINING CROSFIELD & CO LIMITED

Ultimate Parent

WITTINGTON INVESTMENTS LIMITED

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Data– Statutory Accounts

 

 

 

Profit and Loss

 

The following figures are shown in units of 1000

 

Number of Weeks

53

52

52

52

Accounts Date

18/09/2010

12/09/2009

13/09/2008

15/09/2007

Currency

GBP

GBP

GBP

GBP

SALES

235580

200351

195840

174659

UK sales

101732

92921

86704

80716

Export

133848

107430

109136

93943

Cost of goods sold

156344

139766

122963

113217

GROSS PROFIT

79236

60585

72877

61442

Wages and Salaries

33384

31219

28096

25926

Directors Emoluments

1108

1250

1215

937

Auditors Fees

142

139

144

184

Non-Audit Fees

71

34

 

 

Trading Profit

34086

19879

28929

20049

Depreciation

8928

5027

4647

5036

OPERATING PROFIT

25158

14852

24282

15013

Non Trading Income

(15992)

 

 

 

Interest Payable

453

1421

 

 

PRE TAX PROFIT

8713

13431

24282

15013

Taxation

2456

3968

6823

4053

PROFIT AFTER TAX

6257

9463

17459

10960

Dividends Payable

8300

15500

9000

5000

RETAINED PROFITS

(2043)

(6037)

8459

5960

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet

 

The following figures are shown in units of 1000

 

Number of Weeks

53

52

52

52

Accounts Date

18/09/2010

12/09/2009

13/09/2008

15/09/2007

Currency

GBP

GBP

GBP

GBP

TOTAL FIXED ASSETS

29180

35636

37353

34479

Tangible Assets

29179

35635

37352

34478

Fixed Assets

29179

35635

37352

34392

Intermediate assets

 

 

 

86

Intangible Assets

1

1

1

1

TOTAL CURRENT ASSETS

73726

68234

63289

55065

Trade debtors

20952

21099

22036

20152

Stocks

34692

32988

28525

20407

Other Current Assets

18082

14147

12728

14506

Misc Current Assets

3377

2186

2684

2576

Due From Group

14414

10611

9065

11930

Cash

291

1350

979

 

TOTAL ASSETS

102906

103870

100642

89544

TOTAL CURRENT LIABILITIES

57870

64545

55690

53403

Trade creditors

13744

10700

9628

7526

Short Term Loans

25003

38950

26341

33432

Bank Overdraft

310

 

 

2706

Due To Group

24693

38950

26341

30726

Other Liabilities

19123

14895

19721

12445

WORKING CAPITAL

15856

3689

7599

1662

TOTAL LONG TERM LIABS

11751

3758

3996

4236

Other Liabilities

11751

3758

3996

4236

NET ASSETS/(LIABILITIES)

33285

35567

40956

31905

SHARE CAPITAL + RESERVES

33285

35567

40956

31905

Share Cap + Sundry Res

1150

1389

741

149

Issued Share Capital

41

41

41

41

Sundry Reserves

1109

1348

700

108

Revaluation Reserves

17

17

17

17

Profit and Loss account

32118

34161

40198

31739

SHAREHOLDERS FUNDS

33285

35567

40956

31905

CAPITAL EMPLOYED

45036

39325

44952

36141

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Comparison

 

The following figures are shown in units of 1000

 

Number of Weeks

53

52

52

52

Accounts Date

18/09/2010

12/09/2009

13/09/2008

15/09/2007

Currency

GBP

GBP

GBP

GBP

Directors Remuneration

1108

1250

1215

937

Auditors Remuneration

142

139

144

184

Liquid Assets

21243

22449

23015

20152

Net Working Capital

15856

3689

7599

1662

Other Deferred Liabs

11751

3758

3996

4236

Tangible Net Worth(T.N.W)

33284

35566

40955

31904

Equity

33285

35567

40956

31905

Number of Years Trading

57

56

55

54

Number of Employees

838

858

827

817

Profit per Employee

10397.4

15653.8

29361.5

18375.8

Sales per Employee

281121.7

233509.3

236807.7

213780.9

 

 

Key Credit Ratios

 

The following figures are shown as Ratios or Percentages

 

Accounts Date

18/09/2010

12/09/2009

13/09/2008

15/09/2007

Current Ratio

1.3

1.1

1.1

1

Pre Tax Profit Margin%

3.7

6.7

12.4

8.6

Gross Profit%

33.6

30.2

37.2

35.2

Debtors Days (D.S.O)

32

38

41

42

Creditors Days (D.P.O)

21

19

18

16

Quick Ratio

0.7

0.5

0.6

0.6

W.I.P/Inventory Days

81

86.1

84.7

65.8

Return on Investment%

13.1

19

34.1

21.6

Return on Assets%

8.5

12.9

24.1

16.8

T.N.W/Total Assets%

32.3

34.2

40.7

35.6

Return on Capital%

19.3

34.2

54

41.5

Rtn on Shareholders Funds%

26.2

37.8

59.3

47.1

Working Capital/Sales%

6.7

1.8

3.9

1

Borrowing Ratio%

75.1

109.5

64.3

104.8

Equity Gearing%

47.8

52.1

68.6

55.4

Stock Turnover

6.8

6.1

6.9

8.6

Days Purchases Outstanding

32.1

27.9

28.6

24.3

Sales/Fixed Assets

8.1

5.6

5.2

5.1

 

 

 

Key Industry Sector Trends

 

 

Year

2010

2009

2008

2007

Sample Size

1305

2492

2451

2337

Pre-Tax Profit Margin

2

2

0.7

2.3

Current Ratio

1.1

1.1

1.1

1.1

Borrowing Ratio

30.7

39.8

30.7

31.8

Return on Capital

23.9

18.7

15.8

20.6

Creditors Days

51

51

54

60

 

Above figures relate to companies in 2003 Standard Industry Classification (Nace) sector : Manufacture of other food products

 

 

 

Financial Summary

 

 

Auditors Qualification

The Auditors have expressed a clean opinion (i.e. unqualified with no referrals) on the accounts for the period ended 18/09/2010.

 

Turnover

Turnover has increased by 18 %, a growth of GBP 35,229,000 in the period.

 

Operating Profit

Totalled GBP 25,158,000. In the year prior a Profit of GBP 14,852,000 was achieved.

 

Pre Tax Profit

The subject's profit decreased by 35 % over the previous year.

 

Working Capital

The company's working capital has increased by 330 % in the period.

 

Net Worth

Net worth reduced by GBP 2,282,000 during the period and now stands at GBP 33,285,000.

 

Fixed Assets

The subject's fixed assets reduced during the year by GBP 6,456,000 to GBP 29,180,000 and are now 28 % of total assets compared with 34 % in the previous year.

 

Long Term Liabilities

The company's long term liabilities increased during the period by 212% and are now 35 % of net worth compared with 11 % in the previous period.

 

Long Term Liabilities

Long term liabilities are now 11 % of total liabilities compared with 4 % in the previous period.

 

Long Term Liabilities

Long term liabilities are 26 % of capital employed, an increase of 16 % over the previous period.




 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.37

UK Pound

1

Rs.73.24

Euro

1

Rs.62.68

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.