MIRA
INFORM REPORT
|
Report Date : |
21.02.2011 |
IDENTIFICATION DETAILS
|
Name : |
SIDDHIVINAYAK AESTHETICS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Soba Vihar, Bhusari Colony,
Kothrud, Pune – 411038, Maharashtra |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2008 |
|
|
|
|
Date of
Incorporation : |
15.06.2007 |
|
|
|
|
Com. Reg. No.: |
130325 |
|
|
|
|
CIN No.: [Company Identification
No.] |
U74999PN2007PTC130325 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
PNES21015B |
|
|
|
|
PAN No.: [Permanent Account No.] |
AALCS0132P |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Automotive components, Plastic Automotive Parts Etc. |
RATING & COMMENTS
|
MIRA’s Rating : |
B (26) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 804 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track. Latest
financials of the company is not available with the Government Departments.
However, trade relations are reported as fair. Business is active. Payments
are reported to be slow. The company can be considered for business dealings with some caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – April 1, 2010
|
Country Name |
Previous Rating (31.12.2009) |
Current Rating (01.04.2010) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INFORMATION PARTED BY
|
Name : |
Mr. Mayuresh Biwari |
|
Designation : |
Director |
|
Contact No.: |
91-9371460677 |
|
Date : |
01.02.2011 |
LOCATIONS
|
Registered Office : |
Soba Vihar, Bhusari
Colony, Kothrud, Pune – 411038, Maharashtra, India |
|
Tel. No.: |
91-20-30622591 |
|
Mobile No.: |
91-9371460677 (Mr. Mayuresh Biwari) |
|
Fax No.: |
91-20-30622591 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
1000 Sq. ft |
|
Location : |
Rented |
|
|
|
|
Factory : |
D – 3, A – 60, MIDC, Chinchwad, Pune – 411019, |
|
Location : |
Leased |
DIRECTORS
AS ON 28.09.2009
|
Name : |
Mr. Rajiv Shriniwas Risbud |
|
Designation : |
Director |
|
Date of Birth/Age : |
36 Years |
|
Qualification : |
BSC |
|
Date of Appointment : |
15.06.2007 |
|
|
|
|
Name : |
Mr. Mayuresh Vinayak Biware |
|
Designation : |
Director |
|
Date of Birth/Age : |
31 Years |
|
Qualification : |
BSC |
|
Date of Appointment : |
15.06.2007 |
|
|
|
|
Name : |
Mr. Rajendra Chandrakant Salunkhe |
|
Designation : |
Director |
|
Date of Birth/Age : |
35 Years |
|
Qualification : |
BSC, MBA |
|
Date of Appointment : |
15.06.2007 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 28.09.2009
|
Category |
Percentage |
|
Directors or relatives of Directors |
100.00 |
|
|
|
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Automotive components, Plastic Automotive Parts Etc. |
|
|
|
|
Products : |
|
|
|
|
|
Imports : |
|
|
Products : |
Raw Material |
|
Countries : |
|
|
|
|
|
Terms : |
|
|
Selling : |
Cash, Credit |
|
|
|
|
Purchasing : |
L/C, Cash, Credit (30 days) |
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Customers : |
|
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
200 (Office 50, Factory150) Approximately |
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
Punjab National Bank, B/o
Landewadi, Bhosari Industrial Estate, Bhosari, Pune – 411039, Maharashtra,
India |
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Prasad P. Bokil and Company Chartered Accountant |
|
Address : |
Office No. 307, Jai Ganesh Vision, Akurdi, Pune – 411035, |
|
|
|
|
Associates/Subsidiaries : |
-- |
CAPITAL STRUCTURE
AS ON 28.09.2008
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
10000 |
Equity Shares |
Rs.10/- each |
Rs. 0.100 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
10000 |
Equity Shares |
Rs.10/- each |
Rs. 0.100
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
|
Particulars |
|
31.03.2010 |
31.03.2009 |
|
Sales Turnover (Approximately) |
|
270.000 |
90.000 |
|
|
|
|
|
Expected Sales (2010-2011) : Rs. 380.000 Millions
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
|
31.03.2008 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
0.100 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
0.101 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
0.201 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
8.590 |
|
|
2] Unsecured Loans |
|
|
1.818 |
|
|
TOTAL BORROWING |
|
|
10.408 |
|
|
DEFERRED TAX LIABILITIES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
10.609 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
8.223 |
|
|
Capital work-in-progress |
|
|
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
0.000 |
|
|
DEFERREX TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Deposits |
|
|
0.301 |
|
|
Sundry Debtors |
|
|
1.578 |
|
|
Closing Inventory |
|
|
0.352 |
|
|
Cash in Hand |
|
|
0.120 |
|
|
Cash & Bank Balances |
|
|
0.569 |
|
|
Other Current Assets |
|
|
1.035 |
|
Total
Current Assets |
|
|
3.955 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
1.185 |
|
|
Other Current Liabilities |
|
|
0.108 |
|
|
Provisions |
|
|
0.292 |
|
Total
Current Liabilities |
|
|
1.585 |
|
|
Net Current Assets |
|
|
2.370 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.016 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
10.609 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
|
|
31.03.2008 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income and Sales |
|
|
5.241 |
|
|
|
TOTAL |
|
|
5.241 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Office Expenses |
|
|
|
|
|
|
Administrative Expenses |
|
|
Nil |
|
|
|
Advertising Expenses |
|
|
|
|
|
|
TOTAL |
|
|
Nil |
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
|
|
0.122 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
|
|
0.020 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
|
|
0.102 |
|
KEY RATIOS
|
PARTICULARS |
|
|
|
31.03.2008 |
|
PAT / Total Income |
(%) |
|
|
2.70 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
|
|
2.32 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
|
|
3.08 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
|
|
0.60 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
|
|
7.88 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
|
|
2.49 |
LOCAL AGENCY FURTHER INFORMATION
Operations:
Company was
incorporated on 15th June, 2007 as a Private Limited Company. Registrar of
Companies,
Trade Refernaces:
- Tata Autochem
System Limited
- Varroc
Engineering Private Limited
Fixed Asset:
- Computer
- Factory Shed
- Furniture and Fixtures
- Plant and Machinery
- Tools and Takles
- Mobile Handsets
|
Corporate
identity number of the company |
U74999PN2007PTC130325 |
|
Name of the
company |
SIDDHIVINAYAK
AESTHETICS PRIVATE LIMITED |
|
Address of the
registered office or of the principal place of business in |
SOBA VIHAR, BHUSARI COLONY, KOTHRUD PUNE – 411038, Maharashtra, INDIA |
|
This form is for |
Creation of
charge |
|
Type of charge |
Movable Property |
|
Particular of
charge holder |
Punjab National Bank, B/o Landewadi, Bhosari Industrial Estate, Bhosari,
Pune – 411039, Maharashtra, INDIA |
|
Nature of
instrument creating charge |
Letter of
Hypothecation |
|
Date of
instrument Creating the charge |
16.11.2010 |
|
Amount secured by
the charge |
1.470 Millions |
|
Brief of the
principal terms an conditions and extent and operation of the charge |
Rate of Interest 10.50% p.a. (Under Festival Bonanza) with
monthly rests subject to changes from time to time as per HO/RBI guidelines. Terms of Repayment Entire loan along with interest should be
repaid in 84 EMIs of Rs. 24800.00 each starting one month after the month in
which the loan is disbursed. Margin 0.271 Millions Extent and Operation of the charge Hypothecation of New Car Chevorlet Cruze
2.0 LTZ A/T from M/s Pashankar Auto Wheels Private Ltd, Pune valued at Rs.
1.741 Millions (On road Prices). |
|
Short particulars
of the property charged |
Hypothecation of
New Car Chevorlet Cruze 2.0 LTZ A/T from M/s Pashankar Auto Wheels Private
Ltd, Pune valued at Rs. 1.741Millions (On road Prices). |
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l Anti-Money
Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.45.18 |
|
|
1 |
Rs.73.04 |
|
Euro |
1 |
Rs.61.43 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
2 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
2 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
26 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.