MIRA INFORM REPORT

 

 

Report Date :

19.02.2011

 

IDENTIFICATION DETAILS

 

Name :

TG ORIENTAL STEEL SDN BHD

 

 

Formerly Known As :

TG ENGINEERING SDN BHD

 

 

Registered Office :

45, Jalan Perak, 10150 Pulau Pinang, Pulau Pinang

 

 

Country :

Malaysia

 

 

Financials (as on) :

31.12.2009

 

 

Date of Incorporation :

23.10.1978

 

 

Com. Reg. No.:

42683-P

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Manufacturer of steel products

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1,000.00

Status :

Moderate

Payment Behaviour :

Unknown

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30, 2010

 

Country Name

Previous Rating

                   (01.04.2010)                  

Current Rating

(30.06.2010)

Malaysia

a2

a2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

* Adopted abbreviations :          SC - Subject Company (the company enquired by you)

                                          N/A - Not Applicable

 

 

EXECUTIVE SUMMARY

 

 

REGISTRATION NO.

:

42683-P

COMPANY NAME

:

TG ORIENTAL STEEL SDN BHD

FORMER NAME

:

TG ENGINEERING SDN BHD (21/02/2007)
TATT GIAP ENGINEERING SDN BHD (30/01/2002)
ULTIMATE ENTERPRISE SDN BHD

INCORPORATION DATE

:

23/10/1978

COMPANY STATUS

:

EXIST

LEGAL STATUS

:

PRIVATE LIMITED

LISTED STATUS

:

NO

REGISTERED ADDRESS

:

45, JALAN PERAK, 10150 PULAU PINANG, PULAU PINANG, MALAYSIA.

BUSINESS ADDRESS

:

LOT 1617, LORONG PERUSAHAAN MAJU 6, PRAI INDUSTRIAL ESTATE IV, 13600 PRAI, PULAU PINANG, MALAYSIA.

TEL.NO.

:

04-5021155

FAX.NO.

:

04-5021100

EMAIL

:

oriental@tattgiap.com.my

WEB SITE

:

www.tgoriental.com

CONTACT PERSON

:

SIAH KOK POAY ( PRESIDENT )

INDUSTRY CODE

:

27100

PRINCIPAL ACTIVITY

:

MANUFACTURER OF STEEL PRODUCTS

AUTHORISED CAPITAL

:

MYR 5,000,000.00 DIVIDED INTO
ORDINARY SHARE 5,000,000.00 OF MYR 1.00 EACH.

ISSUED AND PAID UP CAPITAL

:

MYR 1,500,000.00 DIVIDED INTO
ORDINARY SHARES 1,500,000 CASH OF MYR 1.00 EACH.

SALES

:

MYR 10,856,613 [2009]

NET WORTH

:

MYR 990,401 [2009]

STAFF STRENGTH

:

200 [2011]

BANKER (S)

 

ALLIANCE BANK MALAYSIA BHD
CIMB BANK BHD

LITIGATION

:

CLEAR

DEFAULTER CHECK

:

CLEAR

FINANCIAL CONDITION

:

POOR

PAYMENT

:

N/A

MANAGEMENT CAPABILITY

:

AVERAGE

 

 

 

COMMERCIAL RISK

:

HIGH

CURRENCY EXPOSURE

:

MODERATE

GENERAL REPUTATION

:

SATISFACTORY

INDUSTRY OUTLOOK

:

MARGINAL GROWTH

PROPOSED CREDIT LIMIT

:

USD1,000.00

 

HISTORY / BACKGROUND

 


The SC is a private limited company and is allowed to have a minimum of one and a maximum of forty-nine shareholders. As a private limited company, the SC must have at least two directors. A private limited company is a separate legal entity from its shareholders. As a separate legal entity, the SC is capable of owning assets, entering into contracts, sue or be sued by other companies. The liabilities of the shareholders are to the extent of the equity they have taken up and the creditors cannot claim on shareholders' personal assets even if the SC is insolvent. The SC is governed by the Companies Act, 1965 and the company must file its annual returns, together with its financial statements with the Registrar of Companies.

The SC is principally engaged in the (as a / as an) manufacturer of steel products.

The SC is not listed on Bursa Malaysia (Malaysia Stock Exchange).




 

The major shareholder(s) of the SC are shown as follows :



Name

Address

IC/PP/Loc No

Shareholding

MR. SIAH KOK POAY +

6, LORONG TAMBUN INDAH 5, TAMAN TAMBUN INDAH, 14100 SIMPANG AMPAT, PULAU PINANG, MALAYSIA.

541010-07-5615 4671321

875,000.00

MS. TAN LU ENG +

22, LORONG CENGKEH 5, TAMAN CENGKEH, 13400 BUTTERWORTH, PULAU PINANG, MALAYSIA.

641004-07-5764 7439151

125,000.00

SIXIS RESOURCES SDN BHD

11-3-6, NEW BOB CENTRE, JALAN GOTTLIEB, 10350 PULAU PINANG, PULAU PINANG, MALAYSIA.

789439

500,000.00

 

 

 

---------------

 

 

 

1,500,000.00

 

 

 

============


+ Also Director

 

 





DIRECTORS

 

DIRECTOR 1

 

Name Of Subject

:

MR. TAN CHENG MENG

Address

:

50, LEBUH BINJAI 2, TAMAN SRI RAMBAI, 14000 BUKIT MERTAJAM, PULAU PINANG, MALAYSIA.

IC / PP No

:

4357334

New IC No

:

521016-07-5167

Date of Birth

:

16/10/1952

 

 

 

Nationality

:

MALAYSIAN CHINESE

Date of Appointment

:

29/05/2007

 

DIRECTOR 2

 

Name Of Subject

:

MR. SIAH CHIN JOO

Address

:

30, MEDAN PANTAI JERJAK 6, 11900 BAYAN LEPAS, PULAU PINANG, MALAYSIA.

IC / PP No

:

A3199815

New IC No

:

760106-07-5521

Date of Birth

:

06/01/1976

 

 

 

Nationality

:

MALAYSIAN CHINESE

Date of Appointment

:

06/06/2007

 

DIRECTOR 3

 

Name Of Subject

:

MR. SIAH CHIN HOO

Address

:

6, LORONG TAMBUN INDAH 5, TAMAN TAMBUN INDAH, 14100 SIMPANG AMPAT, PULAU PINANG, MALAYSIA.

 

 

 

New IC No

:

840614-07-5229

Date of Birth

:

14/06/1984

 

 

 

Nationality

:

MALAYSIAN CHINESE

Date of Appointment

:

06/03/2008

 

DIRECTOR 4

 

Name Of Subject

:

MS. TAN LU ENG

Address

:

22, LORONG CENGKEH 5, TAMAN CENGKEH, 13400 BUTTERWORTH, PULAU PINANG, MALAYSIA.

IC / PP No

:

7439151

New IC No

:

641004-07-5764

Date of Birth

:

04/10/1964

 

 

 

Nationality

:

MALAYSIAN CHINESE

Date of Appointment

:

12/05/1992

 

 

 

 

DIRECTOR 5

 

Name Of Subject

:

MR. SIAH KOK POAY

Address

:

6, LORONG TAMBUN INDAH 5, TAMAN TAMBUN INDAH, 14100 SIMPANG AMPAT, PULAU PINANG, MALAYSIA.

IC / PP No

:

4671321

New IC No

:

541010-07-5615

Date of Birth

:

10/10/1954

 

 

 

Nationality

:

MALAYSIAN CHINESE

Date of Appointment

:

06/01/1999



MANAGEMENT

 

 

 

1)

Name of Subject

:

SIAH KOK POAY

 

Position

:

PRESIDENT

 

 

 

 

 

2)

Name of Subject

:

YEOH KHYE HWA

 

Position

:

FINANCE MANAGER

 

 

 

 

 

3)

Name of Subject

:

AKHBAR BIN HASSAN

 

Position

:

PRODUCTION MANAGER

 

 

 

AUDITOR

 

Auditor

:

KPMG

Auditor' Address

:

KPMG TOWER, 8 FIRST AVENUE, BANDAR UTAMA, 47800 PETALING JAYA, SELANGOR, MALAYSIA.

 

 

 

COMPANY SECRETARIES

 

1)

Company Secretary

:

MR. YEOH WEE LEE

 

IC / PP No

:

A0732962

 

New IC No

:

670805-07-5097

 

Address

:

2B-16-7, BAYSWATER RESORT CONDOMINIUM, JALAN TENGKU KUDIN 2, 11700 GELUGOR, PULAU PINANG, MALAYSIA.

 

2)

Company Secretary

:

MR. KONG FAM KWAN @ KONG HWAN KWAN

 

IC / PP No

:

4487472

 

New IC No

:

530922-07-5577

 

Address

:

45, JALAN PERAK, 10150 PULAU PINANG, PULAU PINANG, MALAYSIA.

 

 

 

BANKING


Banking relations are maintained principally with :

1)

Name

:

ALLIANCE BANK MALAYSIA BHD

 

 

 

 

 

2)

Name

:

CIMB BANK BHD

 

 

 

 

 

The SC enjoys normal banking routine with above mentioned banker(s). The SC has bank charges with above mentioned banker(s).

 

 

ENCUMBRANCE (S)


ENCUMBRANCE 1

Date of Creation

:

12/04/2004

Description Of Charge

:

N/A

Amount Secured

:

RM1,391,000.00

Description Of Property Affected

:

N/A

Name & Address Of Chargee

:

ALLIANCE ISLAMIC BANK BHD

 

Form 40 Dated

Registered and Numbered 1 In The Register of Charges



ENCUMBRANCE 2

Date of Creation

:

12/04/2004

Description Of Charge

:

N/A

Amount Secured

:

RM1,391,000.00

Description Of Property Affected

:

N/A

Name & Address Of Chargee

:

ALLIANCE ISLAMIC BANK BHD

 

Form 40 Dated

Registered and Numbered 2 In The Register of Charges




ENCUMBRANCE 3

Date of Creation

:

15/05/2007

Description Of Charge

:

N/A

Amount Secured

:

RM3,800,000.00

Description Of Property Affected

:

N/A

Name & Address Of Chargee

:

ALLIANCE BANK MALAYSIA BHD

 

Form 40 Dated

Registered and Numbered 3 In The Register of Charges



ENCUMBRANCE 4

Date of Creation

:

15/05/2007

Description Of Charge

:

N/A

Amount Secured

:

RM2,400,000.00

Description Of Property Affected

:

N/A

Name & Address Of Chargee

:

ALLIANCE ISLAMIC BANK BHD

 

Form 40 Dated

Registered and Numbered 4 In The Register of Charges



ENCUMBRANCE 5

Date of Creation

:

26/02/2008

Description Of Charge

:

OPEN CHARGE

Amount Secured

:

N/A

Description Of Property Affected

:

N/A

Name & Address Of Chargee

:

CIMB BANK BHD

 

Form 40 Dated

Registered and Numbered 5 In The Register of Charges

 

LEGAL CHECK AGAINST SC


* A check has been conducted in our databank againt the SC whether the subject has been involved in any litigation. Our databank consists of 99% of the wound up companies in Malaysia.

No legal action was found in our databank.

No winding up petition was found in our databank.

DEFAULTER CHECK AGAINST SC


* We have checked through the SC in our defaulters' database which comprised of debtors that have been blacklisted by our customers and debtors that have been placed or assigned to us for collection since 1990. Information was provided by third party where the debt amount can be disputed. Please check with creditors for confirmation as alleged debts may have been paid since recorded or are being disputed.

No blacklisted record & debt collection case was found in our defaulters' databank.

PAYMENT RECORD

 

 

SOURCES OF RAW MATERIALS:

Local                     : YES

Overseas                : YES

 

                            

CLIENTELE

 

Local

:

YES

Percentage

:

100%

Domestic Markets

:

MALAYSIA

Overseas

:

NO

Percentage

:

0%

 

 

 

 

 

 

Credit Term

:

AS AGREED

 

 

 

 

 

 

Payment Mode

:

CHEQUES

 

 

OPERATIONS

 

Products manufactured

:

STEEL PRODUCTS

 

 

 

Competitor(s)

:

KINSTEEL BHD

LION CORPORATION BHD

LION INDUSTRIES CORPORATION BHD

MEGASTEEL SDN BHD

PERWAJA STEEL SDN BHD

 

 

 

Ownership of premises

:

OWNED

 

Total Number of Employees:

 

YEAR

2011

2010

2009

2008

2007

 

 

 

 

 

GROUP

200

N/A

N/A

N/A

N/A

 

 

 

 

COMPANY

37

200

200

220

218

 

 

 

 

 

Branch

:

NO

Other Information:


The SC is principally engaged in the (as a / as an) manufacturer of steel products.

We were informed that the SC procudes cold drawn and polished stailess steel rod bars and mild steel bars.

The SC utilizes advanced automated and semi-automated machineries to ensure production of high quality products.

The SC's products are used in the machineries, automotives and others.

PROJECTS


No projects found in our databank

RECENT DEVELOPMENT


We have checked with the Malaysian National News Agency's (BERNAMA)database, but no latest development was noted in our investigation.

CURRENT INVESTIGATION

Latest fresh investigations carried out on the SC indicated that :

Telephone Number Provided By Client

:

045021155

Current Telephone Number

:

04-5021155

Match

:

YES

 

 

 

Address Provided by Client

:

1617 LORONG PARUSAHAAN MSIU 6, PRAT INDUSTRIAL ESTATE IV, 13600 PRAI PENANG

Current Address

:

LOT 1617, LORONG PERUSAHAAN MAJU 6, PRAI INDUSTRIAL ESTATE IV, 13600 PRAI, PULAU PINANG, MALAYSIA.

Match

:

YES

 

 

 

Latest Financial Accounts

:

YES

 

 

Other Investigations


We conducted an interview with Ms Evelyn from the SC's Admin Department. She revealed some information pertaining to the SC.

FINANCIAL COMMENTS

 

The financial summary of the SC in Year 2009 showed that it was financially POOR. The SC has generated an unfavourable return on its shareholders' funds, indicating that the SC did not generate an acceptable amount of profits based on its existing shareholders' funds. Due to its weak liquidity position, the SC will be face with problems in meeting all its short term obligations if no short term loan is obtained or additional capital injected into the SC. The SC has high liabilities ratio and it may face financial difficulties if no additional capital is injected.

Overall financial condition of the SC : POOR

ECONOMIC / INDUSTRY OUTLOOK

 

Major Economic Indicators:

2007

2008

2009

2010*

2011**

 

 

 

 

 

 

Population ( Million)

27.17

27.73

28.31

28.88

29.13

Gross Domestic Products ( % )

6.3

4.6

<0.5>

6.9

5.8

Domestic Demand ( % )

9.0

6.9

2.9

4.6

4.8

Private Expenditure ( % )

8.6

7.1

<2.7>

8.1

7.0

Consumption ( % )

9.0

8.4

0.7

6.7

6.3

Investment ( % )

7.1

1.5

<17.2>

15.2

10.2

Public Expenditure ( % )

10.1

6.5

5.2

3.8

2.8

Consumption ( % )

10.8

11.6

3.1

0.2

4.6

Investment ( % )

9.3

0.7

8.0

8.3

0.6

 

 

 

 

 

 

Balance of Trade ( MYR Million )

100,340

129,563

89,650

118,356

116,058

Government Finance ( MYR Million )

<19,948>

<34,462>

<28,450>

<40,482>

-

Government Finance to GDP / Fiscal Deficit ( % )

<3.2>

<4.8>

<4.8>

<5.6>

<5.4>

Inflation ( % Change in Composite CPI)

2.0

<3.3>

<5.2>

5.1

-

Unemployment Rate

3.2

3.7

4.5

3.9

-

 

 

 

 

 

 

Net International Reserves ( MYR Billion )

336

388

331

394

-

Average Risk-Weighted Capital Adequacy Ratio ( % )

3.04

1.91

2.87

2.20

-

Average 3 Months of Non-performing Loans ( % )

13.30

13.24

11.08

15.30

-

Average Base Lending Rate ( % )

6.72

6.72

5.53

5.70

-

Business Loans Disbursed( % )

9.1

11.6

10.5

14.7

-

Foreign Investment ( MYR Million )

33,426.0

23,261.4

22,156.8

22,517.9

-

Consumer Loans ( % )

-

-

-

-

-

 

 

 

 

 

 

Registration of New Companies ( No. )

43,337

41,599

41,578

-

-

Registration of New Companies ( % )

13.2

<4.0>

<0.1>

-

-

Liquidation of Companies ( No. )

22,629

27,992

39,075

-

-

Liquidation of Companies ( % )

161.5

23.7

39.6

-

-

 

 

 

 

 

 

Registration of New Business ( No. )

227,410

269,866

312,581

-

-

Registration of New Business ( % )

-

-

-

-

-

Business Dissolved ( No. )

20,431

18,885

19,345

-

-

Business Dissolved ( % )

<61.4>

<7.6>

2.4

-

-

 

 

 

 

 

 

Sales of New Passenger Cars (' 000 Unit )

442.9

497.5

319.4

369.7

-

Cellular Phone Subscribers ( Million )

23.3

25.1

30.1

32.8

-

Tourist Arrival ( Million Persons )

20.9

21.5

23.6

24.0

25.0

Hotel Occupancy Rate ( % )

70

68

58

63

-

 

 

 

 

 

 

Credit Cards Spending ( % )

20.1

17.1

12.8

15.1

-

Bad Cheque Offenders (No.)

30,004

34,834

-

-

-

Individual Bankruptcy ( No.)

13,238

13,907

-

-

-

Individual Bankruptcy ( % )

<2.6>

5.1

-

-

-

INDUSTRIES ( % of Growth ):

2007

2008

2009

2010*

2011**

 

 

 

 

 

 

Agriculture

3.1

3.6

0.4

3.4

4.5

Palm Oil

<0.6>

7.0

<1.1>

1.3

-

Rubber

1.0

<1.1>

<19.8>

9.9

-

Forestry & Logging

2.8

<1.5>

<5.9>

<1.3>

-

Fishing

5.2

4.0

5.5

4.1

-

Other Agriculture

7.0

5.9

9.0

6.6

-

Industry Non-Performing Loans ( MYR Million )

487.3

393.0

413.7

508.4

-

% of Industry Non-Performing Loans

1.1

<2.0>

1.3

2.1

-

 

 

 

 

 

 

Mining

3.3

<0.8>

<3.8>

1.0

2.9

Oil & Gas

2.2

12.7

2.1

4.9

-

Other Mining

-

-

-

-

-

Industry Non-performing Loans ( MYR Million )

42.2

36.0

44.2

49.7

-

% of Industry Non-performing Loans

0.1

0.1

0.1

0.1

-

 

 

 

 

 

 

Manufacturing #

3.1

1.3

<9.4>

10.8

6.7

Exported-oriented Industries

<1.9>

2.7

<19.0>

12.1

-

Electrical & Electronics

3.0

2.4

<30.3>

27.4

-

Rubber Products

8.0

4.2

<10.1>

25.3

-

Wood Products

3.3

<6.0>

<24.1>

19.7

-

Textiles & Apparel

<10.1>

1.9

<19.5>

<1.3>

-

Domestic-oriented Industries

5.3

9.9

<9.8>

16.3

-

Food, Beverages & Tobacco

5.6

9.5

0.2

3.0

-

Chemical & Chemical Products

9.2

1.4

<7.7>

20.4

-

Plastic Products

<3.6>

6.5

<9.1>

2.4

-

Iron & Steel

17.5

16.8

<32.7>

30.0

-

Fabricated Metal Products

26.2

14.7

<2.5>

14.9

-

Non-metallic Mineral

6.6

8.3

<15.5>

20.2

-

Transport Equipment

<19.0>

27.1

<13.5>

36.5

-

Paper & Paper Products

14.9

8.6

<5.0>

20.5

-

Crude Oil Refineries

8.6

7.8

0.2

<11.4>

-

Industry Non-Performing Loans ( MYR Million )

6,366.2

5,729.4

6,007.3

6,217.5

-

% of Industry Non-Performing Loans

14.1

16.8

18.3

23.8

-

 

 

 

 

 

 

Construction

4.6

2.1

5.8

4.9

4.4

Industry Non-Performing Loans ( MYR Million )

5,116.7

4,149.8

3,241.8

4,038.5

-

% of Industry Non-Performing Loans

11.3

12.2

9.9

10.7

-

 

 

 

 

 

 

Services

9.7

7.3

2.6

6.5

5.3

Electric, Gas & Water

4.6

5.0

0.4

8.5

5.6

Transport, Storage & Communication

7.60

7.80

1.60

7.15

7.55

Wholesale, Retail, Hotel & Restaurant

11.6

10.0

2.8

4.7

5.2

Finance, Insurance & Real Estate

10.7

9.2

3.8

6.0

5.2

Government Services

4.6

8.6

2.0

6.7

1.9

Other Services

5.0

5.9

4.4

4.2

5.4

Industry Non-Performing Loans ( MYR Million )

10,207.8

8,281.4

6,631.3

7,384.6

-

% of Industry Non-Performing Loans

22.6

24.3

20.2

25.7

-

* Estimate / Preliminary

 

 

 

 

 

** Forecast

 

 

 

 

 

# Based On Manufacturing Production Index
(Source : Department of Statistics / Economic Report / Bank Negara Report)

 

INDUSTRY COMMENTS

 

MSIC CODE

27100 : Manufacture of basic iron and steel products

 

 

INDUSTRY :

IRON & STEEL


Domestic steel usage is projected to grow at only 5 per cent to 7.5 million tonnes in year 2010 which lower than an earlier forecast of 8-10 per cent growth.


According to the Malaysian Iron and Steel Industry Federation (Misif), Malaysia is estimated to consume 7.5 million tonnes of steel in 2010 compared with 7.1 million tonnes of the year 2009. There will be growth but the rate will be subdued.


The 10th Malaysia Plan (2011 to 2015) should provide a strategic market for local steel consumption as exports would be very competitive in the years ahead. Malaysia's steel industry has always imported more than it exported.


Malaysia's steel industry has slackened in its growth in recent years and is now overtaken by Thailand and Vietnam. While there is no necessity to play catch-up in quantitative terms, there are still opportunities to improve the sector.


Misif also wants the government to conduct a mid-term review of the third Industrial Master Plan (IMP) and review certain policies. The IMP should be streamlined with steel policies so that the industry would not be driven by more than one directive.


China is the world biggest producer and consumer of steel. The Chinese government's financial and environment policies have an influence on Malaysia's steel output and imports. In June 2010, the Chinese government signalled a more flexible yuan currency exchange and ditch a dollar peg.

 

 

OVERALL INDUSTRY OUTLOOK : Marginal Growth

 

COMMENTS & RECOMMENDATION

 

 

Incorporated in 1978 as a private limited company, the SC is principally engaged as a manufacturer of steel products. With experiences for about 33 years in the industry, the SC's operation has been running relatively stable since it has built up a relatively sound and stable clientele base which has contributed to its business growth. With RM1.5 million in issued and paid up capital, the SC has the potential of capturing a higher market shares as it is competing aggressively in the market.


At present, local market remains the SC's biggest market. It depends solely on the sales in the domestic market to achieve profitability. Any adverse developments in the economic environment and uncertainties in Malaysia could materially and adversely affect the business prospects of the SC. As such, its business risk is high compared to export oriented companies. The SC is a large entity with a work force of 200 staff in its operations. Overall, we regard that the SC's management capability is average.


For the year ended 2009, the SC recorded a total turnover of RM10.85 million and it has suffered pre-tax losses of RM201,721. Due to these losses, the SC has generated an unfavourable return on shareholders' funds indicating that the management was inefficient in utilising its funds to generate return. Besides, the SC possesses a weak liquidity position and we believe that the SC may face some difficulties in meeting its short term financial obligations. Moreover, the SC has a high liability ratio which has placed the SC at high financial risk. The SC had a poor financial performance in year 2009.


Investigation revealed that the SC sources its raw materials from both local and overseas countries. As a result, the SC is exposed to foreign currency fluctuation risk.


The industry expects to enjoy a marginal growth in the near term. As the market competition is tight, the SC should adopt more marketing strategies in order to retain its market position as well as compete with other well established players in the same field.


In view of the above, we recommend that credit be proceeded to the SC with guarantee.

 

THE FINANCIAL STATEMENTS WERE PREPARED IN ACCORDANCE WITH MALAYSIA ACCOUNTING STANDARD.

 

PROFIT AND LOSS ACCOUNT

TG ORIENTAL STEEL SDN BHD

31-December-2009

 

Consolidated Accounts

:

NO

UnQualified Reports

:

YES

 

 

 

RM

Turnover

10,856,613.00

Operating Revenue

0.00

 

---------------------

Profit/(Loss) Before Tax

<201,721.00>

 

---------------------

 

Profit/(Loss) After Tax

<270,344.00>

Extraordinary Item

0.00

Minority Interest

0.00

 

---------------------

Profit/(Loss) Attributable to Shareholders

<270,344.00>

 

---------------------

 

Prior Period Adjustment

0.00

Net Dividend

0.00

Transferred To/From Reserved

0.00

Others

0.00

 

---------------------

Unappropriated Profit/(Loss) Brought Forward

<239,255.00>

 

---------------------

Unappropriated Profit/(Loss) Carried Forward

<509,599.00>

 

================




 

BALANCE SHEET

TG ORIENTAL STEEL SDN BHD

31-December-2009

 

Consolidated Accounts

:

NO

UnQualified Reports

:

YES

 

 

 

RM

Fixed Assets

6,914,119.00

Total Investment

0.00

Amount Owing By

0.00

Current Assets

10,260,114.00

Intangible Assets

0.00

Other Assets

0.00

 

---------------------

Total Assets

17,174,233.00

 

================

 

 

Working Capital

<4,777,000.00>

 

 

Issued Capital

1,500,000.00

Paid Up Capital

1,500,000.00

Share Premium & Reserved

0.00

Unappropriated Profit/(Loss)

<509,599.00>

 

---------------------

Shareholder's Fund/Equity

990,401.00

 

---------------------

 

Current Liabilities

15,037,114.00

Amount Owing To

0.00

Long-term and Deferred Liabilities

1,146,718.00

Share Application Account

0.00

Minority Interest

0.00

 

---------------------

Total Equity Liability

17,174,233.00

 

================

 

 

Contingent Liabilities

0.00





 




 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.18

UK Pound

1

Rs.73.04

Euro

1

Rs.61.43

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.