MIRA INFORM REPORT

 

 

Report Date :

04.01.2011

 

Note: The registered office of the company has been shifted from Puravankaras No. 227 S V Road, Bandra West, Mumbai-400050, Maharashtra, India to the present address w.e.f. 12.11.2009

 

IDENTIFICATION DETAILS

 

Name :

PURAVANKARA PROJECTS LIMITED

 

 

Registered Office :

No.130/1, Ulsoor Road, Bangalore-560042, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

03.06.1986

 

 

Com. Reg. No.:

08-051571

 

 

CIN No.:

[Company Identification No.]

L45200KA1986PLC051571

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRP10885A

 

 

Legal Form :

Public Limited Liability Company.  The company’s shares are listed on the Stock Exchanges.

 

 

Line of Business :

Construction Activity.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 56000000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Murthi

Designation :

Accounts Department

Date :

03.01.2011

 

 

LOCATIONS

 

Registered Office :

No.130/1, Ulsoor Road, Bangalore-560042, Karnataka, India

Tel. No.:

91-80-25599000

Fax No.:

91-80-43439381

E-Mail :

kiran@puravankara.com

investors@puravankara.com

 

 

DIRECTORS

 

As on 29.06.2010

 

Name :

Mr. Ravi Puravankara

Designation :

Chairman

Address :

182 Whitefield, Main Road, Whitefield, Bangalore-560066, Karnataka, India

Date of Birth/Age :

25.05.1952

Date of Appointment :

03.06.1986

 

 

Name :

Nani R Choksey

Designation :

Director

Address :

No. 93, Coffee Board, Layout 10th Main 6th Cross Kempapura Hebbal, Bangalore-560029, Karnataka, India

Date of Birth/Age :

18.08.1951

Date of Appointment :

03.06.1986

 

 

Name :

Mr. Ashish Puravankara

Designation :

Whole Time Director

Address :

182 Whitefield, Main Road, Whitefield, Bangalore-560066, Karnataka, India

Date of Birth/Age :

27.03.1979

Date of Appointment :

14.07.2000

 

 

Name :

Mr. Anup S Shah

Designation :

Director

Address :

129, 6th Main, Sanjay Nagar, Bangalore-560094, Karnataka, India

Date of Birth/Age :

25.06.1957

Date of Appointment :

01.06.2005

 

 

Name :

Mr. Ravi Ramu

Designation :

Director

Address :

47, Rajdeep, Cunningham, Cross Road, Bangalore-560052, Karnataka, India

Date of Birth/Age :

23.10.1958

Date of Appointment :

01.10.2006

 

 

Name :

RVS Rao

Designation :

Director

Address :

332/6, Gurukripa, 14th Main Sadashivanagar, Bangalore-560080, Karnataka, India

Date of Birth/Age :

15.03.1944

Date of Appointment :

26.12.2006

 

 

Name :

Mr. Pradeep Guha

Designation :

Director

Address :

701 Krishna Heights, 12th Road, Khar West, Mumbai-400052, Maharashtra, India

Date of Birth/Age :

06.06.1952

Date of Appointment :

26.12.2006

 

 

KEY EXECUTIVES

 

Name :

Mr. Kiran Chappar

Designation :

Secretary

Address :

211 Block II, Brundavan Presidency, 19th Main HSR Layout, Sector II, Bangalore-560102, Karnataka, India

Date of Birth/Age :

06.02.1980

Date of Appointment :

19.04.2008

 

 

Name :

Mr. Murthi

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2010

 

Names of Shareholders

Total No. of Shares

Total Shareholding as a % of total No. of Shares

(A) Shareholding of Promoter and Promoter Group

 

 

(1) Indian

 

 

Individuals / Hindu Undivided Family

191,988,480

89.96

Any Others (Specify)

11,520

0.01

Promoter Group

5,760

-

Directors/Promoters & their Relatives & Friends

5,760

-

Sub Total

192,000,000

89.96

(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

192,000,000

89.96

(B) Public Shareholding

 

 

(1) Institutions

 

 

Mutual Funds / UTI

1,958,723

0.92

Financial Institutions / Banks

10,940

0.01

Insurance Companies

1,881,275

0.88

Foreign Institutional Investors

13,786,123

6.46

Sub Total

17,637,061

8.26

(2) Non-Institutions

 

 

Bodies Corporate

701,811

0.33

Individuals

 

 

Individual shareholders holding nominal share capital up to Rs.0.100 Million

2,504,626

1.17

Individual shareholders holding nominal share capital in excess of Rs.0.100 Million

90,636

0.04

Any Others (Specify)

490,201

0.23

Clearing Members

242,203

0.11

Non Resident Indians

245,998

0.12

Directors & their Relatives & Friends

2,000

-

Sub Total

3,787,274

1.77

Total Public shareholding (B)

21,424,335

10.04

Total (A)+(B)

213,424,335

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Construction Activity.

 

 

GENERAL INFORMATION

 

No. of Employee:

Information Denied

 

 

Bankers :

Lord Krishna Bank Limited, Shivashankar Plaza, 19, Lalbagh Road, Richmond Circle, Bangalore-560025, Karnataka, India

 

 

Facilities :

Secured Loan

As on 31.03.2010

(Rs. in Millions)

As on 31.03.2009

(Rs. in Millions)

Term loans from banks

960.000

1921.937

Term loan from financial institution

1857.142

2000.000

Term loan from others

1250.000

1130.000

Debentures

550.000

550.000

Cash credit and  other loans from banks

3052.087

1552.738

Total

7669.229

7154.675

 

 

 

Unsecured Loan

 

 

Short term loan from Bank

85.000

40.000

Total

85.000

40.000

 

 

(a) Term loans from banks

i. On 8 September 2008, the Company entered into a term loan agreement with HSBC for Rs.1,100 million, out of which Rs.350 million has been drawn as of 30 June 2009. This facility is secured by mortgage of the properties purchased at Mallasandra Village, Bangalore and receivables of the related project to be developed at the said property and the personal guarantee of Mr. Ravi Puravankara, the Chairman and Managing Director of the Company. The loan was originally repayable in 5 quarterly installments from July 2009 until July 2010. However, the repayment has been restructured in June 2009 such that the installment due in July 2009 and pending installments from August 2009 as per the schedule will be migrated to overdraft. The outstanding as on 31 March 2010 was Rs.140 million.

 

ii. On 3 June 2008, the Company entered into an agreement with ICICI Bank for a term loan facility up to a maximum of Rs.1,250 million. This facility is secured by mortgage of the properties together with all buildings and structures thereon, both present and future, scheduled receivables of Purva Venezia and Purva Highlands, lands at Uganavadi village and Kaikondanahalli village and is also backed by the personal guarantee of Mr. Ravi Puravankara, the Chairman and Managing Director, Mr. Nani R. Choksey and Mr. Ashish Puravankara, Directors of the Company. The loan is repayable in 12 monthly installments starting from 15 March 2011. The outstanding as on 31 March 2010 was Rs. 820 million.

 

(b) Term loan from financial institution

On 4 December 2008, the Company entered into an agreement with Life Insurance Corporation of India for a loan of Rs.2,000 million. This facility is secured by mortgage of land at Marine Drive, Kochi, the receivables and is also backed by the personal guarantee of Mr. Ravi Puravankara, the Chairman and Managing Director of the Company. The loan is repayable in 14 equal quarterly installments commencing from January 2010. The outstanding as on 31 March 2010 was Rs. 1,857.14 million.

 

(c) Term loan from others

On 30 May 2008, the Company entered into a term loan agreement with ICICI Home Finance Company Limited for a term loan of Rs.1,250 million. Out of the sanctioned limit, the Company had drawn Rs.1,130 million as on 31 March 2009 and the balance of Rs.120 million in April 2009. This facility is secured by mortgage of the properties together with all buildings and structures thereon, both present and future and scheduled receivables of Purva Venezia and Purva Highlands and is also backed by the personal guarantee of Mr. Ravi Puravankara, the Chairman and Managing Director, Mr. Nani R. Choksey and Mr. Ashish Puravankara, Directors of the Company, repayable in 16 monthly installments commencing 15 June 2009. However, this loan was restructured in July 2009 such that it is repayable in 16 monthly installments commencing 15 October 2010 including Rs.78.1 million due on 15 June 2009. The outstanding as on 31 March 2010 was Rs. 1,250 million.

 

(d) Debentures

The Company had on 10 September 2008, issued 55 Secured Redeemable Non-Convertible Debentures of face value of Rs.10,000,000/- each for cash at par to ICICI Prudential Real Estate Securities Fund. These debentures are due for redemption on 30 November 2010. Interest is payable on 10th September of every year till redemption.

 

(e) Cash credit and  other loans from banks

i. On 19 August 2004, the Company entered into an agreement with Andhra Bank for a cash credit facility of Rs.150 million which was further enhanced to Rs.200 million in the month of October 2008 and Rs. 500 million in the month of March 2010. This facility is secured against the properties of the Company. The outstanding as on 31 March 2010 was Rs. 490.16 million.

 

ii. On 20 June 2008, the Company entered into an agreement with IDBI Bank for a working capital facility of Rs.1,000 million which is secured against the properties of the Company and personal guarantee of Mr. Ravi Puravankara, the Chairman and Managing Director of the Company. The outstanding as on 31 March 2010 was Rs. 983.41 million.

 

iii. On 20 November 2008, the Company has availed a Secured Overdraft facility from Andhra Bank for Rs 800 million which is secured against the land together with the buildings and structure thereon at Geddalahalli, Bangalore and is also backed by the personal guarantee of Mr. Ravi Puravankara, the Chairman and Managing Director, Mr. Nani R Choksey and Mr. Ashish Puravankara, Directors of the Company. The outstanding as on 31 March 2010 was Rs. 535.04 million.

 

iv. On 5 August 2006, the Company entered into a term loan agreement with Standard Chartered Bank for Rs. 1,000 million towards construction and development of its projects and for existing debt repayment, repayable in 24 monthly installments from the 15th month of the date of first drawdown (date of the first drawdown : 16 November 2006). This facility is secured by mortgage of the land and building of certain specified projects and their project receipts and is also backed by the personal guarantee of Mr. Ravi Puravankara, the Chairman and Managing Director of the Company. Additional facility of Rs.200 million was availed on 5 April 2007 against the same security as above, repayable in 24 monthly installments starting from 16 February 2008. In June 2009 this term loan has been rescheduled such that the monthly installments due of Rs.50 million for next 8 months were migrated to overdraft as and when the installment fell due. The resultant overdraft balance of Rs.400 million shall be repayable in 12 monthly installments of Rs.33.33 million starting from 16 May 2010. As a result, from June 2009 to March 2010 an amount of Rs. 400 million has been migrated from term loan to overdraft. The outstanding as on 31 March 2010 on this overdraft account was Rs. 356.85 million.

 

v. On 8 January 2008, the Company entered into a term loan agreement with HSBC for Rs.1,350 million which was originally payable in quarterly installments from October 2008 till October 2009 and Rs. 350 million was payable in quarterly installments, from January 2009 till October 2009. However, this loan was restructured in June 2009 such that the installments due as of 29 June 2009 and also remaining amounts were migrated into overdraft on the due dates of the installments as per the earlier repayment schedule. The resultant overdraft is repayable in 13 monthly installments after a moratorium of 14 months. From June 2009 to December 2009 an amount of Rs.832.5 million has been migrated from term loan to overdraft which is secured by mortgage of the land and building of Purva Swanlake project and receivables of Purva Swanlake and Purva Moneto. The outstanding as on 31 March 2010 on this overdraft account was Rs. 683.69 million.

 

vi. Other loans represent loans taken for purchase of vehicles. These loans are secured by a charge against respective vehicles. The outstanding as on 31 March 2010 was Rs. 2.94 million.

 

Financial Institution:

Kotak Mahindra Prime Limited, 36-38 A, Nariman Bhavan, 227, Nariman Point, Mumbai-400021, Maharashtra, India

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

 Walker Chandiok and Company

Chartered Accountant

Address :

Wings, First Floor, 16/1, Cambridge Road, Halasuru-560008, Karnataka, India

 

 

Associates/Subsidiaries :

  • Prudential Housing and Infrastructure Development Limited (U45200MH1999PLC122523)
  • Centurions Housing and Construction Private Limited (U70101TN2000PTC045241)
  • Melmont Construction Private Limited (U74210KA2004PTC034801)
  • Purva Marine Properties Private Limited (U45201KA2006PTC038368)
  • Purva Realities Private Limited (U45202KA2006PTC039259)
  • Purva Opel Properties Private Limited (U45203KA2007PTC042435)
  • Purva Ruby Properties Private Limited (U45203KA2007PTC042433)
  • Purva  Good Earth Properties Private Limited (U45201KA2007PTC042436)
  • Purva Sapphire Land Private Limited (U45201KA2007PTC042437)
  • Purva Star Properties Private Limited (U45201KA2007PTC042489)
  • Nile Developers Private Limited (U45200TN2006PTC061798)
  • Vaigai Developers Private Limited (U45200TN2006PTC061799)

 

 

CAPITAL STRUCTURE

 

As on 29.06.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

320000000

Equity Shares

Rs.5/- each

Rs.1600.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

213424335

Equity Shares

Rs.5/- each

Rs.1067.121 Millions

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

1067.121

1067.121

1067.121

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

13166.711

12050.827

10643.642

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

14233.832

13117.948

11710.763

LOAN FUNDS

 

 

 

1] Secured Loans

7669.229

7154.675

5072.875

2] Unsecured Loans

85.000

40.000

750.000

TOTAL BORROWING

7754.229

7194.675

5822.875

DEFERRED TAX LIABILITIES

8.650

22.758

10.121

 

 

 

 

TOTAL

21996.711

20335.381

17543.759

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

356.536

458.845

496.705

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

527.445

527.445

523.862

DEFERREX TAX ASSETS

0.000

0.000

0.000

PROPERTIES HELD FOR DEVELOPMENT

11536.776

12058.336

11224.283

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Cash and cash equivalents

468.234

250.902

344.320

 

Inventories

226.811

197.345

170.687

 

Trade debtors

994.077

1146.147

823.638

 

Properties under development

6070.107

5501.573

3855.714

 

Properties held for sale

852.453

973.504

909.508

 

Loans & Advances

4333.967

3741.586

3838.880

Total Current Assets

12945.649

11811.057

9942.747

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

512.273

1039.325

919.259

 

Other Current Liabilities

2578.873

3466.898

3214.632

 

Provisions

278.549

14.079

509.947

Total Current Liabilities

3369.695

4520.302

4643.838

Net Current Assets

9575.954

7290.755

5298.909

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

21996.711

20335.381

17543.759

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Revenue from projects

4983.125

4375.219

5606.905

 

 

Rental income

25.729

37.980

31.118

 

 

Income from interiors

29.323

35.842

20.123

 

 

TOTAL                                     (A)

5038.177

4449.041

5658.146

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of revenues

2973.536

2596.358

3071.158

 

 

Selling Expenses

71.809

199.955

237.909

 

 

General and Administrative Expenses

234.797

249.601

212.193

 

 

TOTAL                                     (B)

3280.142

3045.914

3521.260

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

1758.035

1403.127

2136.886

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

(16.188)

(7.739)

(98.185)

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

1774.223

1410.866

2235.071

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

110.564

55.357

58.575

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

1663.659

1355.509

2176.496

 

 

 

 

 

Less

TAX                                                                  (H)

298.079

1274.178

66.998

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

1365.580

1329.535

2109.498

 

 

 

 

 

 

IMPORTS

NA

149.877

161.871

 

 

 

 

 

 

Earnings Per Share (Rs.)

6.40

6.23

10.29

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

 

30.06.2010

30.09.2010

Type

 

1st Quarter

2nd Quarter

Net Sales

 

950.600

1157.200

Total Expenditure

 

604.300

858.800

PBIDT (Excl OI)

 

346.300

298.400

Other Income

 

0.000

9.300

Operating Profit

 

346.300

307.700

Interest

 

(4.700)

000

PBDT

 

351.000

307.700

Depreciation

 

9.300

9.900

Profit Before Tax

 

341.700

297.800

Tax

 

31.800

17.500

Profit After Tax

 

309.900

280.300

Net Profit

 

309.900

280.300

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

27.10

29.88

37.28

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

33.39

30.98

38.82

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

12.51

11.04

20.85

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.12

0.10

0.19

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.78

0.89

0.89

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.84

2.61

2.14

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Details of Sundry Creditors:

 

Particulars

 

31.03.2010

(Rs. in millions)

31.03.2009

(Rs. in millions)

31.03.2008

(Rs. in millions)

Sundry Creditors

 

 

 

Total outstanding dues to micro enterprises and small enterprises

4.041

6.582

0.000

Total outstanding dues to creditors other than micro enterprises and small enterprises

508.231

1032.743

0.000

Others

0.000

0.000

919.258

Total

512.272

1039.325

919.258

 

Bankers Charges Report as per Registry

 

Name of the company

PURAVANKARA PROJECTS LIMITED

Presented By

Mr. Nani R. Choksey, Director

1) Date and description of instrument creating the change

12th March 1997, Overdraft agreement, memorandum of mortgage, demand promissory note.

2) Amount secured by the charge/amount owing on the securities of charge

Particular

Rs. In Millions

Overdraft

5.000

Demand Loan

10.000

Total

15.000

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

  • Personal security of Mr. Ravi Puravankara CMD
  • EM of 12 Flats in Block Orchid and 5 Flats in Block Pulip

4) Gist of the terms and conditions and extent and operation of the charge.

Tenor of OD: 1 Years

Tenor of DL: 20 Months

DL to be rapaid by 10 monthly installments of Rs.1.000 millions, initial repayment holiday 10 months

OD to carry interest at the rate of 22.75% p.a. or such rate fixed by bank from time to time.

Same rate applicable to DL also.

5) Name and Address and description of the person entitled to the charge.

Lord Krishna Bank Limited, Shivashankar Plaza, 19, Lalbagh Road, Richmond Circle, Bangalore-560025, Karnataka, India

6) Date  and brief description of instrument modifying the charge

NA

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

NA

 

 

This form is for

Creation of charge

Corporate identity number of the company

L45200KA1986PLC051571

Name of the company

PURAVANKARA PROJECTS LIMITED

Address of the registered office or of the principal place of  business in India of the company

No.130/1, Ulsoor Road, Bangalore-560042, Karnataka, India

Type of charge

Immovable Property

Particular of charge holder

Kotak Mahindra Prime Limited, 36-38 A, Nariman Bhavan, 227, Nariman Point, Mumbai-400021, Maharashtra, India

Email

harish.shah@kotak.com

Nature of description of the instrument creating or modifying the charge

First and exclusive charge on land admeasuring 18.33 acres Mortgage Deed dated 19/10/2010 executed by Puravankara Projects Limited in favour of Kotak Mahindra Prime Limited.

Date of instrument Creating the charge

19.10.2010

Amount secured by the charge

Rs.250.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

16.5% per annum

 

Terms of Repayment

Puravankara Projects Limited to pay Kotak Mahindra Prime Limited Rs. 250.000 Millions on or before 36 months with interest at 16.50% p.a. and that the first interest payment to commence from 1.11. 2010 and thereafter, payable on or before 1st of every month.

 

Extent and Operation of the charge

First and exclusive charge on land admeasuring 18.33 acres Mortgage Deed dated 19/10/2010 executed by Puravankara Projects Limited in favour of Kotak Mahindra Prime Limited.

Short particulars of the property charged

I)                     First and exclusive charge on land admeasuring 18.33 acres of land together with

II)                   coconut trees, mango trees, farm house with 3 wells and tiled pump set room

 

 

 

Fixed Assets:

 

  • Building
  • Plant and Machinery
  • Office Equipments
  • Computers
  • Furniture and Fixtures
  • Vehicles
  • Computer Software
  • Shuttering Material

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.67

UK Pound

1

Rs.69.45

Euro

1

Rs.59.37

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.