![]()
|
Report Date : |
04.01.2011 |
IDENTIFICATION DETAILS
|
Name : |
TARGET CORPORATION INDIA PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
C2, Manyata Embassy Business Park, SEZ Unit, Nagawara Hobli, Outer Ring
Road, Hebbal, Bangalore – 560045, Karnataka |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
30.01.2010 |
|
|
|
|
Date of
Incorporation : |
26.02.2004 |
|
|
|
|
Com. Reg. No.: |
033455 |
|
|
|
|
CIN No.: [Company Identification
No.] |
U72900KA2004PTC033455 |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Software development and IT enabled services |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (50) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 7472884 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well established company having satisfactory track.
Financial position of the company appears to be sound trade relations are reported
as fair. Business is active. Payments are reported to be regular and as per
commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – April 1, 2010
|
Country Name |
Previous Rating (31.12.2009) |
Current Rating (01.04.2010) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INFORMATION PARTED BY
Note : Management non co-operative [ Name not disclosed]
LOCATIONS
|
Registered Office : |
C2, Manyata Embassy Business Park, SEZ Unit, Nagawara Hobli, Outer
Ring Road, Hebbal, Bangalore – 560045, Karnataka, India |
|
Tel. No.: |
91-80-42182017 |
|
Fax No.: |
91-80-42182100 |
|
E-Mail : |
|
|
|
|
|
Corporate Office : |
Robert J, Ulrich Centre, Embassy Golf Link, Business Park, Off Intermediate
Ring Road, Bangalore – 560071, Karnataka, India |
|
Tel. NO.: |
91-80-40172000 |
|
Fax No.: |
91-80-40172100 |
|
Web site : |
DIRECTORS
AS ON 30.07.2010
|
Name : |
Mr. Lalit Ahuja |
|
Designation : |
Managing Director |
|
Address : |
164, 9th Cross, Indira nagar, 1st Stage, |
|
Date of Birth/Age : |
21.07.1957 |
|
Date of ceasing : |
08.12.2009 |
|
Date of Appointment : |
26.02.2004 |
|
|
|
|
Name : |
Mr. Dharani Pragada Narayana |
|
Designation : |
Director |
|
Address : |
5517, |
|
Date of Birth/Age : |
06.06.1943 |
|
Date of ceasing : |
08.12.2009 |
|
Date of Appointment : |
01.12.2004 |
|
|
|
|
Name : |
Mr. Christopher Mundhal Perrigo |
|
Designation : |
Director |
|
Address : |
15111, |
|
Date of Birth/Age : |
11.06.1969 |
|
Date of ceasing : |
08.12.2009 |
|
Date of Appointment : |
25.04.2007 |
|
|
|
|
Name : |
Mr. Patricia A. Johnson |
|
Designation : |
Chairman |
|
Address : |
13543, Wo Odmere , Circle, |
|
Date of Birth/Age : |
08.09.1962 |
|
Date of Appointment : |
07.12.2009 |
|
|
|
|
Name : |
Mr. David Marquis |
|
Designation : |
Director |
|
Address : |
13200 35, Avenue |
|
Date of Birth/Age : |
29.02.1960 |
|
Date of Appointment : |
07.12.2009 |
|
|
|
|
Name : |
Mr. Navneet Kapoor |
|
Designation : |
Director |
|
Address : |
Villa 61, Phase 1, Adarsh Palm, Meadows, |
|
Date of Birth/Age : |
23.12.1970 |
|
Date of Appointment : |
07.12.2009 |
|
|
|
|
Name : |
Mrs. Sonali Gupta |
|
Designation : |
Secretary |
|
Address : |
Abhilash, 10, |
|
Date of Birth/Age : |
10.05.1981 |
|
Date of Appointment : |
25.11.2009 |
|
|
|
|
Name : |
Mr. Lalit Ahuja |
|
Designation : |
Manager |
|
Address : |
164, 9th Cross Indiranagar, 1st Stage, |
|
Date of Birth/Age : |
21.07.1957 |
|
Date of Appointment : |
08.12.2009 |
|
|
|
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.07.2010
|
Names of Shareholders |
|
No. of Shares |
|
Target Corporation Inc., |
|
8912866 |
|
Target Bridges Inc., |
|
13661 |
|
|
|
|
|
Total |
|
8926527 |
AS ON 30.07.2010
|
Category |
Percentage |
|
Foreign holdings( Foreign institutional
investor(s), Foreign companie(s) Foreign financial institution(s),
Non-resident Indian(s) or Overseas Corporate bodies or Others |
100.00 |
|
Bodies corporate |
0.00 |
|
Directors or relatives of Directors |
0.00 |
|
Other top fifty shareholders |
0.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Software development and IT enabled services |
|
|
|
GENERAL INFORMATION
|
No. of Employees : |
Not divulged by the management |
|
|
|
|
Bankers : |
Not Available |
|
|
|
|
Facilities : |
-- |
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Deloitte Haskins and sells Chartered Accountant |
|
Address : |
Anchorge II 100/2, |
|
|
|
|
Holding Company : |
Target Corporation |
|
|
|
|
|
Target Term Member Recognition Centre Trust |
|
|
|
|
Fellow Subsidiaries : |
|
CAPITAL STRUCTURE
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
12000000 |
Equity Shares |
Rs.10/- each |
Rs. 120.000Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
8926527 |
Equity Shares |
Rs.10/- each |
Rs.89.266
Millions |
|
|
|
|
|
Note : Out of the above 8912866 equity shares are held
by Target Corporation, the holding company and 13661 equity shares are held by
target Bridges Inc., the Subsidiary company of Target Corporation
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
01.02.2009 to
30.01.2010 |
03.02.2008 to
31.01.2009 |
04.02.2007 to
02.02.2008 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
89.265 |
89.265 |
89.265 |
|
|
2] Share Application Money |
0.008 |
0.008 |
0.008 |
|
|
3] Reserves & Surplus |
1778.956 |
1211.311 |
855.569 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
1868.221 |
1300.576 |
944.834 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
0.000 |
0.000 |
0.000 |
|
|
2] Unsecured Loans |
0.000 |
0.000 |
0.163 |
|
|
TOTAL BORROWING |
0.000 |
0.000 |
0.163 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
1868.229 |
1300.584 |
945.005 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
701.547 |
335.078 |
433.320 |
|
|
Capital work-in-progress |
1.279 |
334.548 |
3.893 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
55.704 |
24.048 |
57.400 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
0.000
|
0.000 |
0.000 |
|
|
Sundry Debtors |
1359.449
|
687.854 |
340.313 |
|
|
Cash & Bank Balances |
131.646
|
114.061 |
92.428 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
407.822
|
381.787 |
280.459 |
|
Total
Current Assets |
1898.917
|
1183.702 |
713.200 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
707.918
|
482.673 |
227.622 |
|
|
Other Current Liabilities |
32.094
|
45.673 |
22.664 |
|
|
Provisions |
49.206
|
48.446 |
12.523 |
|
Total
Current Liabilities |
789.218
|
576.792 |
262.809 |
|
|
Net Current Assets |
1109.699
|
606.910 |
450.391 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
1868.229 |
1300.584 |
945.004 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
01.02.2009 to
30.01.2010 |
03.02.2008 to
31.01.2009 |
04.02.2007 to
02.02.2008 |
|
|
|
SALES |
|
|
|
|
|
|
|
Professional service income |
3593.861 |
2820.959 |
1614.142 |
|
|
|
Other income |
3.501 |
133.943 |
0.187 |
|
|
|
TOTAL (A) |
3597.362 |
2954.902 |
1614.329 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Payments to and provisions for employees |
1983.397 |
1644.270 |
790.394 |
|
|
|
Professional charges |
275.794 |
228.634 |
104.196 |
|
|
|
Operating and other expenses |
520.233 |
483.041 |
325.945 |
|
|
|
TOTAL (B) |
2779.424 |
2355.945 |
1220.535 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
817.938 |
598.957 |
393.794 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
-- |
0.010 |
0.030 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
817.938 |
598.947 |
393.764 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
256.722 |
158.681 |
139.054 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
561.216 |
440.266 |
254.710 |
|
|
|
|
|
|
|
|
|
Less |
TAX (I) |
6.429 |
84.524 |
49.468 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-I) (J) |
567.645 |
355.742 |
304.178 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
719.882 |
364.139 |
59.063 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED TO
THE B/S |
1287.527 |
719.882 |
364.139 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Software development services |
2395.091 |
1953.643 |
1053.746 |
|
|
|
IT enabled services |
1198.769 |
867.315 |
560.396 |
|
|
TOTAL EARNINGS |
3593.860 |
2820.958 |
|
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
CIF Value |
62.543 |
186.841 |
75.952 |
|
|
TOTAL IMPORTS |
62.543 |
186.841 |
75.952 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
63.59 |
39.85 |
34.08 |
|
KEY RATIOS
|
PARTICULARS |
|
01.02.2009 to
30.01.2010 |
03.02.2008 to
31.01.2009 |
04.02.2007 to
02.02.2008 |
|
PAT / Total Income |
(%) |
15.77
|
12.03 |
18.84 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
15.61
|
15.60 |
15.77 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
1.96
|
28.98 |
22.21 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.30
|
0.33 |
0.26 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
0.42
|
0.44 |
0.27 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.40
|
2.05 |
2.71 |
LOCAL AGENCY FURTHER INFORMATION
Sundry Creditors
Details :
|
Particulars |
30.01.2010 |
31.01.2009 |
02.02.2008 |
|
Sundry Creditors |
|
|
|
|
Due to Micro enterprises and small enterprises |
-- |
0.044 |
0.173 |
|
Others |
707.918 |
482.629 |
227.449 |
|
|
|
|
|
|
Total |
707.918 |
682.673 |
227.622 |
Business Operations
:
The company, restated mission : “ Drive Target’s competitive advantage with
an integrated global team that delivers exceptional results and value”
During the report period, the company experiences significant growth in
its business. The total number of team members grew from 1872 at the beginning of
the period to 2077 at the end of the period.
The company now supports all pyramids of Target Corporation from
(I)
Analytics and reporting
(II)
Transaction processing functions
(III)
Pyramid specific ‘niche’ functions such as
marketing and stores design.
In order to drive superior business performance and enhance value
position, the company implemented a metrics based based performance management
philosophy and a value proposition framework across all teams.
The operations of the company have been consolidated across two
locations at Robert J Ulrich Centre and Gregg W Steinhafel Centre in
Note :
Fixed Assets :
Background :
Target Corporation India Private Limited (‘the
company’) was incorporated on February 26, 2004 under the provisions of
companies Act, 1956 as a Private Limited Company. The company is engaged in
providing software development and IT enabled services to its holding company.
The current period accounts have been prepared
for the period February 1, 2009 to January 30, 2010 and the previous period
accounts are for the period February 3, 2008 to January 31, 2009 and hence they
are not directly comparable.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l Anti-Money
Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 44.84 |
|
|
1 |
Rs. 69.32 |
|
Euro |
1 |
Rs. 59.79 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
50 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.