MIRA INFORM REPORT

 

 

Report Date :

05.01.2011

 

IDENTIFICATION DETAILS

 

Name :

DEBENHAMS RETAIL PLC

 

 

Formerly Known As :

DEBENHAMS RETAIL LIMITED

 

 

Registered Office :

1 Welbeck Street, London, W1g 0aa.

 

 

Country :

United Kingdom 

 

 

Financials (as on) :

29.08.2009

 

 

Date of Incorporation :

28.01.1905

 

 

Com. Reg. No.:

00083395

 

 

Legal Form :

Public Limited Company

 

 

Line of Business :

Retailers of fashion clothing and accessories, cosmetics and products for use in the home

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

GBP 1,125,000

Status :

Very Good 

Payment Behaviour :

No Complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30, 2010

 

Country Name

Previous Rating

                   (01.04.2010)                  

Current Rating

(30.06.2010)

United Kingdom 

a1

a1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 


Company Identification Details

 

Subject Reported on

DEBENHAMS RETAIL PLC

Registration Number

00083395

VAT Number

GB698797922

Address

1 WELBECK STREET, LONDON, W1G 0AA.

Telephone

020 7408 4444

Facsimile

020 7408 3765

Web Address

www.debenhams.com

 

 

Creditline Recommendations

 

Monthly Credit Guide

GBP 1,125,000

 

 

 

 

 

Official Company Data

 

 

Legal Form

Public Limited Company

Registration Number

00083395

VAT Number

GB698797922

Subject Status

Trading

Date of Incorporation

28/01/1905

Registered Office

1 WELBECK STREET, LONDON, W1G 0AA.

History

28/06/2005 : Change of name from DEBENHAMS RETAIL LIMITED.

 

27/06/2005 : Change of name from DEBENHAMS RETAIL PLC.

 

26/03/2004 : Change of name from DEBENHAMS RETAIL LIMITED.

 

25/03/2004 : Change of name from DEBENHAMS RETAIL PLC.

 

4/03/2004 : Change of name from DEBENHAMS RETAIL LIMITED.

 

3/03/2004 : Change of name from DEBENHAMS RETAIL PLC.

 

21/10/2000 : The Registered Office address changed from 1 WELBECK STREET, LONDON, W1A 1DF.

 

15/12/1999 : The Registered Office address changed from 214 OXFORD STREET, LONDON, W1N 9DF.

 

10/12/1997 : The Registered Office address changed from 214 OXFORD STREET, LONDON, W1N 9DF, W1N 9DF.

 

4/12/1997 : Change of name from DEBENHAMS PLC.

 

5/02/1982 : Change of name from DEBENHAMS LTD.

Date of Last Annual Return to Registry

28/06/2010

Accounts

The last filed accounts at Companies House are those to 29/08/2009

Accounting Reference Date

31/08

 

 

 

 

 

 

Operations

 

 

Activities

Retailers of fashion clothing and accessories, cosmetics and products for use in the home.

Nace Code

5212

Premises

Owned,Offices,DEPARTMENT STORES

Staff Employed

25,941

Trading Divisions

CHILDRENS, FOOTWEAR, INSTORE

Trade Names

DEBENHAMS

Product Names

DEBENHAMS, ANNE BROOKS, CASUAL CLUB

Import Countries

EUROPE

Export Countries

EUROPE

Bankers

LLOYDS TSB BANK PLC

Address

LONDON.

Sort Code

300002

Auditors

PricewaterhouseCoopers LLP

Branches

334 OXFORD STREET, LONDON, W1.

 

STATION ROAD, HARROW, MIDDLESEX.

 

ARNDALE SHOPPING CENTRE, ARNDALE CENTRE, LUTON, BEDFORDSHIRE.

 

MALCOMBE COURT CENTRE, WEYMOUTH, DORSET.

 

MEADOWHALL CENTRE, SHEFFIELD, CHELTENHAM, COVENTRY.

 

BUYING OFFICE AT, 4TH FLOOR, 1 HENRIETA PLACE, LONDON.

Subsidiaries

AG FINANCE (1986) LIMITED

 

AMEREX (U.K.) LIMITED

 

BROWNS OF CHESTER PLC

 

DEBENHAMS (NO.2) PENSION TRUST LIMITED

 

DEBENHAMS CARD HANDLING SERVICES LIMITED

 

DEBENHAMS DIRECT LIMITED

 

DEBENHAMS GIFT VOUCHERS LIMITED

 

DEBENHAMS INVESTMENTS LIMITED

 

DEBENHAMS MANAGEMENT SERVICES LIMITED

 

DEBENHAMS OVERSEAS HOLDINGS LIMITED

 

DEBENHAMS PENSION TRUST LIMITED

 

DEBENHAMS PRINCIPLES LIMITED

 

DEBENHAMS PROFIT SHARING TRUSTEES LIMITED

 

DEBENHAMS QUEST TRUSTEE LIMITED

 

DEBENHAMS RETAIL HOLDINGS (IRELAND) LIMITED, a company incorporated in   IRISH REPUBLIC

 

DEBENHAMS.COM LTD

 

DEBSUB (CSR) LIMITED

 

DEBSUB (TR) LIMITED

 

INSTORE ENTERPRISES LIMITED

 

INTERCAFE LIMITED

 

 

 

 

 

 

Historical Rating

 

 

Date

Monthly Credit Guide

02/12/2010

1,125,000

02/09/2010

1,125,000

02/06/2010

1,125,000

02/03/2010

1,125,000

02/12/2009

1,125,000

 

 

 

Public Record Information

 

 

Summary of CCJ's/Scottish Decrees

 

Period

Last 72 Months

Last 36 Months

Last 18 Months

Amount Summary

3,455

3,251

2,336

Count Summary

5

3

1

Unsettled Amount Summary

2,805

2,601

2,336

Highest Amount Summary

2,336

2,336

2,336

 

 

Details of the most recent CCJ's/Scottish Decrees

 

Date

Amount

Type

Case No

Satisfied

Court

07/10/2009

2,336

Judgment

9PL03414

 

PLYMOUTH

01/04/2009

650

Judgment

8BI80364

26/06/2009

BIRKENHEAD

07/01/2008

265

Judgment

7BN04159

 

BRIGHTON

15/06/2007

120

Judgment

7DE00332

 

DERBY

15/11/2006

84

Judgment

6QZ75790

 

NORTHAMPTON CCBC

 

 

 

Summary of Mortgages, Charges and Satisfactions

 

 

Total Number of Mortgages/Charges Registered

29

Number Outstanding

3

Number Partially Satisfied

0

Number Satisfied

26

 

 

Date of Latest Mortgage Created

27/06/2005

Date of Latest Satisfaction

13/07/2006

 

 

 

Details of most recent Mortgages, Charges and Satisfactions

 

 

Date Fully
Satisfied

Date
Registered

Date
Created

Charge
Description

Form Type

Lender

13/07/2006

06/07/2005

27/06/2005

Deed Of Accession And Charge

395

Credit Suisse,London Branch

17/05/2005

06/05/2004

22/04/2004

Legal Charge

395

Bayerische Landesbank (Acting Through Its London Branch As S

17/07/2004

22/12/2003

19/12/2003

Deed Of Accession And Charge

395

Credit Suisse First Boston, London Branch As Security Agent

07/08/2003

14/11/1988

25/10/1988

Legal Charge

N/A

Crewfleet Limited

14/11/1997

05/08/1986

23/07/1986

Deed Of Admission

N/A

Lloyds Bank Plc

13/08/1997

11/04/1986

01/04/1986

Omnibus Guarantee And Set Off Agreement

N/A

Lloyds Bank Plc

13/08/1997

31/10/1975

21/10/1975

Reversionary Lease

N/A

Ulster Bank Provident Fund Investments Limited

13/08/1997

31/10/1975

21/10/1975

Lease

N/A

Ulster Bank Provident Fund Investments Limited

13/08/1997

31/10/1975

22/10/1975

Reversionary Lease

N/A

Pensman Nominees Limited

13/08/1997

31/10/1975

22/10/1975

Lease

N/A

Pensman Nominees Limited

 

It should be noted that there is no legal requirement to file satisfaction details of mortgages/charges at Companies House.

 

 

 

Other Filings and Notices

 

 

Date

Source

Description

 

07/04/2010

Companies House Gazette

Notification of any change among the company's directors

31/03/2010

Companies House Gazette

Notification of any change among the company's directors

27/06/2005

Companies House Gazette

Alteration in memorandum or articles of association

26/03/2004

Companies House Gazette

Alteration in memorandum or articles of association

25/03/2004

Companies House Gazette

Alteration in memorandum or articles of association

04/03/2004

Companies House Gazette

Alteration in memorandum or articles of association

03/03/2004

Companies House Gazette

Alteration in memorandum or articles of association

29/01/2004

Companies House Gazette

Change among directors of a company

23/12/2003

Companies House Gazette

Change among directors of a company

19/12/2003

Companies House Gazette

Alteration in memorandum or articles of association

19/12/2003

Companies House Gazette

Special resolutions passed under section 95 disapplication of pre-emption rights

07/02/2002

Companies House Gazette

Change among directors of a company

04/02/2002

Companies House Gazette

Change among directors of a company

29/09/2000

Companies House Gazette

Change among directors of a company

01/03/2000

Companies House Gazette

Change among directors of a company

22/09/1999

Companies House Gazette

Change among directors of a company

28/07/1998

Companies House Gazette

Change among directors of a company

14/04/1998

Companies House Gazette

Change among directors of a company

08/04/1998

Companies House Gazette

Change among directors of a company

26/11/1997

Companies House Gazette

Alteration in memorandum or articles of association

 

 

 

Company Secretary

 

 

Secretary

MR PAUL REX EARDLEY

Service Address

91 WIMPOLE STREET, LONDON, W1G 0EF.

Country of Origin

UNITED KINGDOM

Date of Birth

13/09/1960

Appointment Date

15/10/2007

Other Directorships

SPIRENT FINANCING (CAYMAN) LIMITED

 

 

 

Directors

 

 

Director

MR CHRISTOPHER KEVIN WOODHOUSE

Service Address

91 WIMPOLE STREET, LONDON, W1G 0EF.

Country of Origin

UNITED KINGDOM

Date of Birth

27/06/1961

Appointment Date

04/12/2003

Other Directorships

BARONESS GROUP HOLDINGS LIMITED, DEBSUB (TR) LIMITED, DEBENHAMS PROPERTIES LIMITED, DEBENHAMS OVERSEAS HOLDINGS LIMITED, DEBENHAMS PROFIT SHARING TRUSTEES LIMITED, JUBILEE FASHIONS LIMITED, DEBENHAMS HOLDINGS LIMITED, DEBSUB (CSR) LIMITED, DEBENHAMS INVESTMENTS LIMITED, DEBENHAMS GROUP HOLDINGS LIMITED, DEBENHAMS DIRECT LIMITED, DEBENHAMS.COM LTD, DEBENHAMS CARD HANDLING SERVICES LIMITED, DEBENHAMS GIFT VOUCHERS LIMITED, DEBENHAMS FINANCE HOLDINGS LIMITED, BARONESS HOLDINGS UK LIMITED, BARONESS RETAIL LIMITED, BF III LIMITED, BF PROPERTIES (NO.2) LTD, BF PROPERTIES (NO.1) LTD, BF PROPERTIES (NO.3) LTD, BF VIII LIMITED, DEBENHAMS PLC, GONDOLA GROUP LIMITED, JERIMAIN INVESTMENTS LIMITED, DEBENHAMS PRINCIPLES LIMITED, JUMPNECK LIMITED, LEAPNECK LIMITED


Director


MR ROBERT WILLIAM TEMPLEMAN

Service Address

91 WIMPOLE STREET, LONDON, W1G 0EF.

Country of Origin

UNITED KINGDOM

Date of Birth

16/10/1957

Appointment Date

04/12/2003

Other Directorships

BARONESS GROUP HOLDINGS LIMITED, DEBSUB (TR) LIMITED, DEBENHAMS PROPERTIES LIMITED, DEBENHAMS OVERSEAS HOLDINGS LIMITED, DEBENHAMS PROFIT SHARING TRUSTEES LIMITED, JUBILEE FASHIONS LIMITED, DEBENHAMS HOLDINGS LIMITED, DEBSUB (CSR) LIMITED, DEBENHAMS INVESTMENTS LIMITED, DEBENHAMS GROUP HOLDINGS LIMITED, DEBENHAMS DIRECT LIMITED, DEBENHAMS.COM LTD, DEBENHAMS CARD HANDLING SERVICES LIMITED, DEBENHAMS GIFT VOUCHERS LIMITED, BARONESS HOLDINGS UK LIMITED, BF III LIMITED, BF PROPERTIES (NO.2) LTD, BF PROPERTIES (NO.1) LTD, BF PROPERTIES (NO.3) LTD, BF VIII LIMITED, DEBENHAMS PLC, JERIMAIN INVESTMENTS LIMITED, DEBENHAMS PRINCIPLES LIMITED, JUMPNECK LIMITED, LEAPNECK LIMITED


Director


MR MICHAEL JOHN TODKILL SHARP

Service Address

91 WIMPOLE STREET, LONDON, W1 G0E.

Country of Origin

UNITED KINGDOM

Date of Birth

22/03/1957

Appointment Date

31/03/2010

Other Directorships

DEBSUB (TR) LIMITED, DEBENHAMS PROPERTIES LIMITED, DEBENHAMS OVERSEAS HOLDINGS LIMITED, DEBENHAMS PROFIT SHARING TRUSTEES LIMITED, JUBILEE FASHIONS LIMITED, DEBENHAMS HOLDINGS LIMITED, DEBSUB (CSR) LIMITED, DEBENHAMS INVESTMENTS LIMITED, DEBENHAMS GROUP HOLDINGS LIMITED, DEBENHAMS.COM LTD, DEBENHAMS CARD HANDLING SERVICES LIMITED, DEBENHAMS GIFT VOUCHERS LIMITED, BARONESS HOLDINGS UK LIMITED, BF III LIMITED, BF PROPERTIES (NO.2) LTD, BF PROPERTIES (NO.1) LTD, BF PROPERTIES (NO.3) LTD, BF VIII LIMITED, DEBENHAMS PLC, JERIMAIN INVESTMENTS LIMITED, JUMPNECK LIMITED, LEAPNECK LIMITED

 

 

 

Share Capital

 

 

Shares

Ordinary GBP 0.25

Issued Number

178,498,152

Principal Shareholder

178,498,151 Debenhams Group Holdings Ltd

 

1 Paul Rex Eardley

 

The above reflects the principle shareholder(s) by number of shares held, irrespective of share classification type.

 

Holding Company

DEBENHAMS GROUP HOLDINGS LIMITED

Ultimate Parent

DEBENHAMS PLC

 

 

 

Financial Data– Statutory Accounts

 

 

 

Profit and Loss

 

The following figures are shown in units of 1000

 

Number of Weeks

52

52

52

52

Accounts Date

29/08/2009

30/08/2008

01/09/2007

02/09/2006

Currency

GBP

GBP

GBP

GBP

SALES

1853200

1753900

1696900

1677700

Cost of goods sold

1587800

1495000

1409600

1364700

GROSS PROFIT

265400

258900

287300

313000

Wages and Salaries

263400

255500

243400

230600

Auditors Fees

300

100

100

100

Non-Audit Fees

100

200

100

100

Trading Profit

264900

251500

285900

283900

Depreciation

80000

79700

80000

82200

OPERATING PROFIT

184900

171800

205900

201700

Non Trading Income

80900

98300

73100

156600

Interest Payable

55800

44700

44900

68000

PRE TAX PROFIT

210000

225400

234100

290300

Taxation

51200

61700

69100

57600

PROFIT AFTER TAX

158800

163700

165000

232700

Dividends Payable

120000

95000

176000

150800

RETAINED PROFITS

38800

68700

(11000)

81900

 

 

Balance Sheet

 

The following figures are shown in units of 1000

 

Number of Weeks

52

52

52

52

Accounts Date

29/08/2009

30/08/2008

01/09/2007

02/09/2006

Currency

GBP

GBP

GBP

GBP

TOTAL FIXED ASSETS

442500

465700

456400

468200

Tangible Assets

430700

452800

442100

455800

Fixed Assets

421900

444000

431200

430500

Intermediate assets

8800

8800

10900

25300

Intangible Assets

11800

12900

14300

12400

TOTAL CURRENT ASSETS

1244200

1150200

1241300

1243300

Trade debtors

21400

13200

25800

21100

Stocks

253900

222100

228100

207900

Other Current Assets

968900

914900

987400

1014300

Misc Current Assets

33800

34100

29800

35300

Due From Group

754000

855000

885800

957400

Cash

181100

25800

71800

21600

TOTAL ASSETS

1686700

1615900

1697700

1711500

TOTAL CURRENT LIABILITIES

905400

856000

1001400

990500

Trade creditors

264800

245200

245000

196100

Short Term Loans

492200

452600

579500

612800

Bank Overdraft

 

 

1100

1700

Other Finance

3600

3500

7300

3000

Due To Group

488600

449100

571100

608100

Other Liabilities

148400

158200

176900

181600

WORKING CAPITAL

338800

294200

239900

252800

TOTAL LONG TERM LIABS

111700

79700

79200

88800

Long Term Loans

43100

47100

50500

59200

Other Finance

43100

47100

50500

59200

Other Liabilities

68600

32600

28700

29600

NET ASSETS/(LIABILITIES)

669600

680200

617100

632200

SHARE CAPITAL + RESERVES

669600

680200

617100

632200

Share Cap + Sundry Res

81000

81000

81000

81000

Issued Share Capital

44600

44600

44600

44600

Sundry Reserves

36400

36400

36400

36400

Profit and Loss account

588600

599200

536100

551200

SHAREHOLDERS FUNDS

669600

680200

617100

632200

CAPITAL EMPLOYED

781300

759900

696300

721000

 

 

Financial Comparison

 

The following figures are shown in units of 1000

 

Number of Weeks

52

52

52

52

Accounts Date

29/08/2009

30/08/2008

01/09/2007

02/09/2006

Currency

GBP

GBP

GBP

GBP

Directors Remuneration

 

 

 

 

Auditors Remuneration

300

100

100

100

Liquid Assets

202500

39000

97600

42700

Net Working Capital

338800

294200

239900

252800

Long Term Debt(>12 Months)

43100

47100

50500

59200

Other Deferred Liabs

68600

32600

28700

29600

Tangible Net Worth(T.N.W)

657800

667300

602800

619800

Equity

669600

680200

617100

632200

Number of Years Trading

104

103

102

101

Number of Employees

25941

25508

24664

24172

Profit per Employee

8095.3

8836.4

9491.6

12009.8

Sales per Employee

71439

68758.8

68800.7

69406.8

 

 

Key Credit Ratios

 

The following figures are shown as Ratios or Percentages

 

Accounts Date

29/08/2009

30/08/2008

01/09/2007

02/09/2006

Current Ratio

1.4

1.3

1.2

1.3

Long Term Debt/T.N.W

0.1

0.1

0.1

0.1

Pre Tax Profit Margin%

11.3

12.9

13.8

17.3

Gross Profit%

14.3

14.8

16.9

18.7

Debtors Days (D.S.O)

4

3

6

5

Creditors Days (D.P.O)

52

51

53

43

Quick Ratio

1.1

1.1

1

1

W.I.P/Inventory Days

58.4

54.2

59.1

55.6

Return on Investment%

20.9

22.3

21.9

26.9

Return on Assets%

12.5

13.9

13.8

17

T.N.W/Total Assets%

39

41.3

35.5

36.2

Return on Capital%

26.9

29.7

33.6

40.3

Rtn on Shareholders Funds%

31.4

33.1

37.9

45.9

Working Capital/Sales%

18.3

16.8

14.1

15.1

Borrowing Ratio%

81.4

74.9

104.5

108.4

Equity Gearing%

65.8

72.7

57.1

58.6

Stock Turnover

7.3

7.9

7.4

8.1

Days Purchases Outstanding

60.9

59.9

63.4

52.4

Sales/Fixed Assets

4.4

4

3.9

3.9

Debt Gearing

6.6

7.1

8.4

9.6

 

 

 

Key Industry Sector Trends

 

 

Year

2010

2009

2008

2007

Sample Size

2432

9091

8892

8490

Pre-Tax Profit Margin

3.3

2

2.9

3.3

Current Ratio

1.4

1.2

1.2

1.2

Borrowing Ratio

34.6

25.1

49.6

39.4

Return on Capital

43.4

55.4

67.4

60.4

Creditors Days

23

30

40

38

 

Above figures relate to companies in 2003 Standard Industry Classification (Nace) sector : Retail sale in non-specialised stores

 

 

 

Financial Summary

 

 

Auditors Qualification

The Auditors have expressed a clean opinion (i.e. unqualified with no referrals) on the accounts for the period ended 29/08/2009.

 

Turnover

Turnover has increased from GBP 1,753,900,000 to GBP 1,853,200,000, a growth of 6 % in the period.

 

Operating Profit

Totalled GBP 184,900,000. In the year prior a Profit of GBP 171,800,000 was achieved.

 

Pre Tax Profit

The subject's profit decreased by 6 % over the previous year.

 

Working Capital

The company's working capital has improved in the period by 15 %.

 

Net Worth

Net worth reduced by GBP 10,600,000 during the period and now stands at GBP 669,600,000.

 

Fixed Assets

The subject's fixed assets reduced during the year by GBP 23,200,000 to GBP 442,500,000 and are now 26 % of total assets compared with 28 % in the previous year.

 

Long Term Liabilities

The company's long term liabilities increased during the period by 40% and are now 17 % of net worth compared with 12 % in the previous period.

 

Long Term Liabilities

Long term liabilities are now 7 % of total liabilities compared with 5 % in the previous period.

 

Long Term Liabilities

Long term liabilities are 14 % of capital employed, an increase of 4 % over the previous period.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.84

UK Pound

1

Rs.69.32

Euro

1

Rs.59.79

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.