MIRA INFORM REPORT

 

 

Report Date :

05.01.2011

 

IDENTIFICATION DETAILS

 

Name :

YOKOGAWA INDIA LIMITED

 

 

Registered Office :

96, Electronic City, Complex, Hosur Road, Bangalore-560100, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

14.04.1987

 

 

Com. Reg. No.:

08-008304

 

 

CIN No.:

[Company Identification No.]

U74210KA1987FLC008304

 

 

Legal Form :

A Closely Held Public Limited Liability Company.

 

 

Line of Business :

Solutions Provider of Enterprise Technology Solutions (ETS).

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 4700000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Shivadutt B

Designation :

Company Secretary

Date :

04.01.2011

 

 

LOCATIONS

 

Registered Office :

96, Electronic City, Complex, Hosur Road, Bangalore-560100, Karnataka, India

Tel. No.:

91-80-28521442/ 41586000

Fax No.:

91-80-28521142

E-Mail :

b.shivadutt@in.yokogawa.com

Website :

http://www.yokogawa.com

 

 

Regional Offices/ Branches :

Located at:

 

Western Regional Offices

·         Mumbai

·         Pune

·         Nagpur

 

Gujarat Regional Offices

·         Baroda

·         Surat

 

Northern Regional Offices

·         New Delhi

·         Lucknow

 

Southern Regional Offices

·         Chennai

·         Karnataka Sales office (Bangalore)

·         Hyderabad

·         Kochi

·         Vizag

·         Madurai

 

Eastern Regional Offices

·         Kolkata

·         Bhubaneswar

·         Guwahati

 

 

DIRECTORS

 

As on 23.08.2010

 

Name :

Mr. Kong Lee Ting

Designation :

Chairman cum Managing Director

Address :

APT Blk 2, Lincoln Road, Singapore-308364

Date of Birth/Age :

02.02.1948

Date of Appointment :

25.03.2010

 

 

Name :

Mr. Tsutomu Murata

Designation :

Managing Director

Address :

C/o Yokogawa India Limited, Plot No. 96, Electronic City, Hosur Road, Bangalore-560100, Karnataka, India

Date of Birth/Age :

01.08.1963

Date of Appointment :

01.04.2010

 

 

Name :

Mr. Y Gokul

Designation :

Deputy Managing Director

Address :

456, 1st Cross, 1st Stage, Indiranagar, Bangalore-560038, Karnataka, India

Date of Birth/Age :

01.07.1954

Date of Appointment :

01.04.2010

 

 

Name :

Mr. Noriaki Hirose

Designation :

Director

Address :

2-9-32, Nakacho, Nusashino- Shi, Tokyo-1808750, Japan

Date of Birth/Age :

08.01.1951

Date of Appointment :

25.03.2010

 

 

Name :

Mr. Hajime Watanabe

Designation :

Director

Address :

2-809, 49, Shimizu, Higashiyamato, Tokyo-280949, Japan

Date of Birth/Age :

17.08.1962

Date of Appointment :

25.03.2010

 

 

Name :

Mr. Satoru Kurosu

Designation :

Chairman Cum Managing Director

Address :

2-25-5, Motobuto, Urwad- Ward, Saitama, Saitama Prefecture, Tokyo-3300052, Japan

Date of Birth/Age :

25.12.1960

Date of Appointment :

21.05.2009

Date of Ceasing:

25.03.2010

 

 

Name :

Mr. Yoshida Shinichi

Designation :

Director

Address :

2-9-32, Nakacho Musashino- Shi, Saitama- Shi, Saitama, Japan

Date of Birth/Age :

12.07.1953

Date of Appointment :

31.01.2007

Date of Ceasing:

25.03.2010

 

 

KEY EXECUTIVES

 

Name :

Mr. Shivadutt B

Designation :

Company Secretary

Address :

No. 228, Classic Orchads, Behind Meenakshi Templem Banerghatta Road, Bangalore-560076, Karnataka, India

Date of Birth/Age :

27.09.1967

Date of Appointment :

25.05.2000

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

Equity Share Breakup (Percentage of Total Equity)

As on 30.09.2010

 

Category

Percentage

National or other banks

0.01

Mutual Funds

0.01

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

97.12

Bodies corporate

0.11

Other top fifty shareholders

0.46

Others

2.29

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Solutions Provider of Enterprise Technology Solutions (ETS).

 

 

Services:

·         Design and Engineering of Process Control System

·         Implementation of Extended Enterprise Applications

·         Web Enabling and Enterprise Application Integration

·         Manufacturing Execution System Software Development

·         Project Execution and Management of Process Control Systems.

 

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged by the Management.

 

 

Bankers :

State Bank of India, Industrial Finance Branch, Residency Plaza, Residency Road, Bangalore-560025, Karnataka, India

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

 Deloitte Haskins and Sells

Chartered Accountant

Address :

Deloitte Centre, Anchorage II, 100/2, Richmond Road, Bangalore-560025, Karnataka, India

Tel No.:

91-80-66276000

Fax No.:

91-80-66276011

 

 

Holding Company :

Yokogawa Electric Corporation, Japan

 


 

CAPITAL STRUCTURE

 

As on 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

9500000

Equity Shares

Rs. 10/- each

Rs. 95.000 Millions

500000

Unclassified Shares

Rs. 10/- each

Rs. 5.000 Millions

 

Total

 

Rs. 100.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

8750000

Equity Shares

Rs. 10/- each

Rs. 87.500 Millions

 

Note:

 

Of the above 8849622 (2009: 8485496) Equity Shares are held by Yokogawa Electric Corporation, Japan, the holding Company.


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

87.500

87.500

87.500

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

1091.884

843.930

811.357

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1179.384

931.430

898.857

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

0.000

0.000

88.580

TOTAL BORROWING

0.000

0.000

88.580

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

1179.384

931.430

987.437

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

574.604

541.512

393.640

Capital work-in-progress

0.247

25.155

28.933

 

 

 

 

INVESTMENT

0.000

0.000

20.000

DEFERREX TAX ASSETS

96.760

92.560

55.011

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

166.986

157.657

261.960

 

Sundry Debtors

1702.776

1525.738

1126.394

 

Cash & Bank Balances

258.763

221.977

135.830

 

Other Current Assets

305.502

316.271

21.396

 

Loans & Advances

71.182

89.580

394.507

Total Current Assets

2505.209

2311.223

1940.087

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

952.576

993.400

777.656

 

Other Current Liabilities

874.379

886.197

536.619

 

Provisions

170.481

159.423

135.959

Total Current Liabilities

1997.436

2039.020

1450.234

Net Current Assets

507.773

272.203

489.853

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1179.384

931.430

987.437

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Sales and Services

4986.552

5032.070

3649.735

 

 

Other Income

96.010

45.029

65.174

 

 

TOTAL                                     (A)

5082.562

5077.099

3714.909

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Material

3064.385

3390.448

2208.464

 

 

Expenses

1443.326

1446.458

1074.550

 

 

Exceptional Item- Impairment Loss

0.000

2.295

84.923

 

 

TOTAL                                     (B)

4507.711

4839.201

3367.937

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

574.851

237.898

346.972

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

0.170

0.458

5.917

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

574.681

237.440

341.055

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

70.703

53.689

63.719

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

503.978

183.751

277.336

 

 

 

 

 

Less

TAX                                                                  (I)

179.500

74.400

103.148

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

324.478

109.351

174.188

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

29.479

46.906

34.140

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

50.000

50.000

100.000

 

 

Proposed Dividend

65.625

65.625

52.500

 

 

Dividend Distribution Tax

10.899

11.153

8.922

 

BALANCE CARRIED TO THE B/S

227.433

219.479

46.906

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

151.335

13.933

NA

 

TOTAL EARNINGS

151.335

13.933

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

2052.082

1967.915

NA

 

 

Capital Goods

0.000

2.729

NA

 

TOTAL IMPORTS

2052.082

1970.644

NA

 

 

 

 

 

 

Basic/ Diluted Earnings Per Share (Rs.)

37.08

12.50

19.91

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

6.39

2.15

4.69

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

10.11

3.65

7.60

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

16.36

6.44

11.88

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.43

0.20

0.31

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.69

2.19

1.71

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.25

1.13

1.34

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF SUNDRY CREDITORS

 

Particulars

 

31.03.2010

31.03.2009

31.03.2008

Sundry Creditors

 

 

 

- Due to Small Scale Industrial undertakings

--

--

--

- Due to Micro, Small and Medium Enterprises

--

--

0.166

- Others

952.576

993.400

777.490

Total

952.576

993.400

777.656

 

 

Performance:

 

Revenues in the current year were marginally lower than the previous year. However due to better business mix, favorable exchange rate in the second half of the year and higher export realization, net profit were substantially higher. Total order intake was also marginally lower due to very competitive business environment for the company’s products. With highly competitive market conditions and not so favorable exchange rate, margins may be under pressure in the forthcoming year.

 

Bankers Charges Report as per Registry

 

 

Corporate identity number of the company

U74210KA1987FLC008304

Name of the company

YOKOGAWA INDIA LIMITED

Address of the registered office or of the principal place of  business in India of the company

96, Electronic City, Complex, Hosur Road, Bangalore-560100, Karnataka, India

This form is for

Modification of charge

Charge identification number of the charge to be modified

 80026625

Type of charge

  • Immovable Property
  • Book Debts
  • Movable Property
  • Floating Charge

Particular of charge holder

State Bank of India, Industrial Finance Branch, Residency Plaza, Residency Road, Bangalore-560025, Karnataka, India

Nature of instrument creating charge

Supplemental Agreement of Hypothecation of Gods and Assets for Increase in the overall limit from Form C-2 A and Memorandum Confirming the extension of equitable mortgage (both pertain to the same charge)

Date of instrument Creating the charge

13.09.2010

Amount secured by the charge

Rs. 1000.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

WCL- At SBAR, Present effective rate being is 12.25% p.a. with monthly rests.

 

Terms of Repayment

WCL- On Demand, advance is for a period of 12 months

 

Margin

RM/ FG/ BD/ Receivables : 25%

Stock-in-process: 33.33%

Stores and spares : 40%

 

Extent and Operation of the charge

First pari passu charge on the assets of the company and to the full extent.

 

Others

Cash Credit Rs. 100.000 Millions, LC Rs. 100.000 Millions, BG Rs. 800.000 Millions, Total Rs. 1000.000 Millions

Short particulars of the property charged

Hypothecation of company’s present and future movable fixed assets and current assets like stocks, raw materials, semi finished and finished goods, book debts, receivables, outstanding monies, bills, rights, stores, components, furniture and fittings, other movables, plant and machinery, vehicles and assets to be purchased out of bank finance.

EM of land bearing Plot No. 96, Electronics City, Bangalore admeasuring 5.68 acres in Sy. No. part 10 and part 5 within the limit of Konappan Agrahara, Begur Hobli Village, Bangalore South Tq. Bangalore.

Date of instrument modifying the charge

01.02.2008

Particulars of the present modification

The amount secured by the charge stands increase to Rs. 1000.000 Millions. All other terms and conditions remain unchanged.

 

Fixed Assets:

 

·         Freehold Land

·         Building

·         Improvements to Leasehold Premises

·         Plant and Machinery

·         Vehicles

·         Furniture and Fixtures

·         Equipments

·         Computer Software

 

 

 

News:

 

Yokogawa Meters and Instruments Releases CT1000, CT200, and CT60 Current Sensors

 

Yokogawa Meters and Instruments Corporation announces the December 7 release of three new current sensors, the CT1000 (rated current: 1,000 A), CT200 (200 A), and CT60 (60 A).

 

These current sensors can measure both AC and DC currents and may be used for high-precision measurement of large currents of up to 1,000 A and contactless measurement of small currents of about 50 A. Together with the 751574 current transducer (600 A), Yokogawa now has a total of four models in its current sensor lineup.

 

Development Background

 

In line with the greater efforts that are being made these days to save energy, there is an increasing need to perform high-precision measurement of both large and small electric currents. Examples of this include the measurement of large currents when developing electric vehicles (EV) and plug-in hybrid vehicles (PHV), the measurement of inverter efficiency in photovoltaic power generators, and the contactless measurement of small currents.

 

To meet these market requirements, Yokogawa has added three new sensors with a variety of measuring ranges to its current sensor lineup.

 

Product Features

 

High-precision measurement of large currents


The CT1000 can measure currents of up to 1,000 A. This is particularly useful in the development of EVs and PHVs, which typically produce a large surge in electric current when accelerating.

 

High-precision DC measurement


The CT200 can measure DC currents of about 100 A that are generated by the inverters used in large-scale photovoltaic power generators and by the chargers used by EVs and PHVs.

 

Contactless measurement


The CT60 can perform contactless measurement of small currents of about 50 A in equipment that cannot be connected directly to a power meter.

 

Main Target Markets

 

Companies engaged in the development and testing of EVs/PHVs and photovoltaic power generator inverters Main Applications

 

Performance evaluation during the development of EVs/PHVs and measurement of power consumption by energy-efficient equipment

 

About Yokogawa

Yokogawa's global network of 25 manufacturing facilities and 80 companies spans 54 countries. Since its founding in 1915, the US$3 billion company has been engaged in cutting-edge research and innovation, securing more than 7,200 patents and registrations, including the world's first digital sensors for flow and pressure measurement. Industrial automation and control, test and measurement, information systems and industry support are the core businesses of Yokogawa. For more information about Yokogawa.

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.84

UK Pound

1

Rs.69.32

Euro

1

Rs.59.79

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.