MIRA INFORM REPORT

 

 

Report Date :

08.01.2011

 

IDENTIFICATION DETAILS

 

Name :

DSP MERRILL LYNCH CAPITAL LIMITED

 

 

Registered Office :

Mafatlal Centre, 8th Floor, Nariman Point, Mumbai-400021, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

07.04.2005

 

 

Com. Reg. No.:

152497

 

 

CIN No.:

[Company Identification No.]

U65990MH2005PLC152497

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMD12561D

 

 

PAN No.:

[Permanent Account No.]

AACCD1563G

 

 

Legal Form :

A closely held Public Limited Liability Company.

 

 

Line of Business :

The company engaged in financing and lending activities. It also undertakes principal transactions namely trading in securities, derivative instruments and other financial products.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (61)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 63000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and reputed company having fine track. Financial positions of the company appears to be sound. Fundamentals are strong and healthy. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

INFORMATION DECLINED BY

 

Management Non Co-Operative.

 

LOCATIONS

 

Registered Office/ Corporate :

Mafatlal Centre, 8th Floor, Nariman Point, Mumbai-400021, Maharashtra, India

Tel. No.:

91-22-66328000/22804100

Fax No.:

91-22-22821827

E-Mail :

secretarial@ml.com

 

 

DIRECTORS

 

As on 09.08.2010

 

Name :

Mr. Pradeep S Dokania

Designation :

Director

Address :

Flat 16 B-1, 16th Floor, Great Eastern Royale, 333 Bellasis Road, Tardeo, Mumbai-40003, Maharashtra, India

Date of Birth/Age :

02.11.1956

Date of Appointment :

07.04.2005

 

 

Name :

Mr. Jayesh Jayantilal Mehta

Designation :

Director

Address :

8/55, Kailash Mansion, Tilak Road, Ghatkopar East, Mumbai-400077, Maharashtra, India

Date of Birth/Age :

21.12.1963

Date of Appointment :

12.08.2005

 

 

Name :

Mr. Kumar Mahendrabhai Shah

Designation :

Director

Address :

B/9, Ajinkya Apartment, 2nd Floor, Tagore Road, Santacruz West, Mumbai-400054, Maharashtra, India

Date of Birth/Age :

12.02.1963

Date of Appointment :

07.04.2005

 

 

Name :

Mr. S Ranganathan

Designation :

Director

Address :

B 1202, 12th Floor, Tridev Apartmetn, Bhakti Marg, Mulund West, Mumbai-400080, Maharashtra, India

Date of Birth/Age :

03.11.1963

Date of Appointment :

27.10.2009

 

 

Name :

Mr. Kaku Pradeep Nakhate

Designation :

Director

Address :

41, Yashodhan, 158, Balchandra Marg, Hindu Colony, Dadar, Mumbai-400014, Maharashtra, India

Date of Birth/Age :

25.04.1966

Date of Appointment :

14.07.2010

 

 

Name :

Mr. Vineet Anurag

Designation :

Director

Address :

C-1607 Ashok Towers, Drs. S. Rao Road, Parel, Mumbai-400012, Maharashtra, India

Date of Birth/Age :

01.12.1970

Date of Appointment :

28.10.2009

 

 

Name :

Mr. Atul Singh

Designation :

Director

Address :

Apartment 22, Kanchanjanga Building, 72 Dr. Gopalrao, Deshmukh Marg, Mumbai-400026, Maharashtra, India

Date of Birth/Age :

02.08.1973

Date of Appointment :

19.10.2007

 

 

Name :

Mr. Vijay Shinjini

Designation :

Director

Address :

201 Floor, Sea Flama, Dosti Flamingo T J Road, Sewree, Mumbai-400015, Maharashtra, India

Date of Birth/Age :

09.05.1967

Date of Appointment :

28.10.2009

Date of Ceasing:

09.08.2010

 

 

Name :

Mr. Krishna V Iyer

Designation :

Director

Address :

B 3 -42, Mahindra Gardens, S.V. Road, Goregaon (W), Mumbai-400062, Maharashtra, India

Date of Birth/Age :

04.05.1968

Date of Appointment :

19.10.2007

Date of Ceasing:

13.10.2009

 

 

Name :

Mr. Kevan Vincent Watts

Designation :

Director

Address :

Frankham Manor, Wadhurst Road, Mark Cross, Crowborough, East Sussex, United Kingdom

Date of Birth/Age :

27.12.1950

Date of Appointment :

28.10.2009

Date of Ceasing:

14.07.2010

 

 

KEY EXECUTIVES

 

Name :

Mr. S Ranganathan

Designation :

Manager

Address :

B 1202, 12th Floor, Tridev Apartment, Bhakti Marg, Mulund West, Mumbai-400080, Maharashtra, India

Date of Birth/Age :

03.11.1963

Date of Appointment :

27.07.2010

 

 

Name :

Mr. Sandeep Ramesh Joshi

Designation :

Secretary

Address :

D – 1303, Panchasheel Height Mahavir Nagar, Kandivli West, Mumbai-400067, Maharashtra, India

Date of Birth/Age :

30.05.1970

Date of Appointment :

03.04.2008

 

 

Name :

Mr. Kumar Mahendrabhai Shah

Designation :

Manager

Address :

B/9, Ajinkya Apartment, 2nd Floor, Tagore Road, Santacruz West, Mumbai-400054, Maharashtra, India

Date of Birth/Age :

12.02.1963

Date of Appointment :

13.04.2005

Date of Ceasing:

12.04.2010

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 20.03.2007

 

Names of Shareholders

No. of Shares

DSP Merrill Lynch Limited, India

55000000

 

As on 09.08.2010

 

Names of Shareholders

 

No. of Shares

DSP Merrill Lynch Limited, India

 

149999994

Pradeep Dokania

 

1

Kumar Shah

 

1

Shitin Desai

 

1

Jayesh Jayantilal Mehta

 

1

Charu Sippy

 

1

S Ranganathan

 

1

 

 

 

Total

 

150000000

 

As on 09.08.2010

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The company engaged in financing and lending activities. It also undertakes principal transactions namely trading in securities, derivative instruments and other financial products.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by the management.

 

 

Bankers :

HDFC Bank Limited, HDFC Bank House Senapati Bapat Marg, Lower Parel W, Mumbai-400018, Maharashtra, India

 

 

Facilities :

Secured Loan

As on 31.03.2010

(Rs. in Millions)

As on 31.03.2009

(Rs. in Millions)

Non Convertible Debentures

 

 

Short Term

10923.200

11264.700

Long Term

(Listed and unlisted privately placed debentures secured/ to be secured against all present and future, tangible and intangible assets. These are redeemable at varying maturity dates from April 5, 2010 to January 2, 2012)

4222.300

16440.200

Vehicle Loans from Bank

(Secured against hypothecation of vehicles)

[(Principal amount due within one year Rs.1.496 millions (Previous year Rs.1.071 millions)]

3.726

2.419

Total

15149.226

27707.319

 

 

 

Unsecured Loan

 

 

From Banks

 

 

Long Term

0.000

500.000

Total

0.000

500.000

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

 Price Waterhouse

Chartered Accountant

Address :

252, Veer Savarkar Marg, Shivaji Park, Dadar (W), Mumbai-400028, Maharashtra, India

 

 

Holding Company:

  • DSP Merrill Lynch Limited (U74140MH1975PLC18618)

 

 

Ultimate Controlling Enterprises:

  • Bank of America Corporation

 

 

Controlling Enterprises:

  • Merrill Lynch and Company Inc.

 

 

Fellow Subsidiary:

  • Bank of America NA, India
  • DSP Merrill Lynch Trust Services Limited
  • DSP Merrill Lynch Securities Trading Limited
  • Merrill Lynch (India) Technology Services Private Limited
  • Merrill Lynch Mortgage Lending Inc.
  • Merrill Lynch International Holding Inc.
  • Merrill Lynch (Asia Pacific) Limited
  • Merrill Lynch Asian Real Estate Fund Manager Pte. Limited

 

 

Associates:

  • Credila Financial Services Private Limited
  • DSP Blackrock Investment Managers Limited
  • DSP Blackrock Mutual Fund

 

 

CAPITAL STRUCTURE

 

As on 09.08.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

210000000

Equity Shares

Rs.10/- each

Rs.2100.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

205000000

Equity Shares

Rs.10/- each

Rs.2050.000 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

2050.000

2050.000

2050.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

13901.107

13367.924

13015.017

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

15951.107

15417.924

15065.017

LOAN FUNDS

 

 

 

1] Secured Loans

15149.226

27707.319

40758.017

2] Unsecured Loans

0.000

500.000

19906.393

TOTAL BORROWING

15149.226

28207.319

60664.410

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

31100.333

43625.243

75729.427

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

9.748

9.633

12.783

Capital work-in-progress

0.405

0.320

0.000

 

 

 

 

INVESTMENT

12585.000

4729.693

13979.624

DEFERREX TAX ASSETS

722.096

333.417

65.243

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

8363.239

1135.169

6035.495

 

Sundry Debtors

0.000

0.000

159.419

 

Cash & Bank Balances

17.621

18945.125

10675.333

 

Other Current Assets

345.981

1095.924

53.570

 

Loans & Advances

11346.911

18598.973

46339.270

Total Current Assets

20073.752

39775.191

63263.087

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

63.259

38.979

185.014

 

Other Current Liabilities

2098.724

309.006

1443.378

 

Provisions

132.119

887.415

18.999

Total Current Liabilities

2294.102

1235.400

1647.391

Net Current Assets

17779.650

38539.791

61615.696

 

 

 

 

MISCELLANEOUS EXPENSES

3.434

12.389

56.081

 

 

 

 

TOTAL

31100.333

43625.243

75729.427

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

1176.975

4494.419

12729.777

 

 

Other Income

2644.247

2032.728

1234.781

 

 

TOTAL                                    

3821.222

6527.147

13964.558

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Borrowing costs

175.003

1703.437

5091.967

 

 

Employee costs

183.130

197.635

374.563

 

 

Operating and other expenses

1378.394

1881.447

548.005

 

 

Loss / profit on principal transactions, net

1227.418

2198.804

0.000

 

 

TOTAL                                    

2963.945

5981.323

6014.535

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

857.277

545.824

7950.023

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

6.768

7.119

6.681

 

 

 

 

 

 

PROFIT BEFORE TAX

850.509

538.705

7943.343

 

 

 

 

 

Less

TAX                                                                 

317.326

224.048

1815.925

 

 

 

 

 

 

PROFIT AFTER TAX

533.183

314.657

6127.418

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

5700.789

5449.063

547.129

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

106.637

62.931

1225.484

 

BALANCE CARRIED TO THE B/S

6127.335

5700.789

5449.063

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Professional Fees

170.051

212.640

107.432

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.60

1.53

32.80

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

13.95

4.82

43.88

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

72.26

11.99

62.40

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.23

1.35

12.55

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.05

0.03

0.53

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.09

1.91

4.14

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

8.75

32.20

38.40

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF SUNDRY CREDITORS:

 

Particulars

 

31.03.2010

(Rs. in millions)

31.03.2009

(Rs. in millions)

31.03.2008

(Rs. in millions)

Sundry Creditors

 

 

 

Total outstanding dues to other than micro enterprises and small enterprises

61.805

27.641

64.842

Due to holding company

1.454

11.338

120.172

Total

63.259

38.979

185.014

 

 

BACKGROUND:

 

Subject was incorporated under the companies act, 1986, (“the Act”) on April 7, 2005. The company is registered with the Reserve Bank of India as a non deposit taking non banking financial company (“NBFC”) The Company engaged in financing and lending activities. It also undertakes principal transactions namely trading in securities, derivative instruments and other financial products.

 

The company is a wholly owned subsidiary of DSP Merrill Lynch Limited (DSPML) which was ultimately controlled by Merrill Lynch and Company Inc., (ML and Co) till December 31, 2008. Effective January 1, 2009, ML and Co has been acquired by bank of America Corporation (BAC)

 

CORPORATE UPDATE, OPERATIONS AND FUTURE OUTLOOK:

 

Subject is registered with the Reserve Bank of India (RBI) as a non-deposit taking Non Banking Financial Company (NBFC).

 

Subject is a wholly owned subsidiary of DSP Merrill Lynch Limited (DSPML), which was ultimately controlled by Merrill Lynch and Company, Inc. (ML and Co) till 31 December. 2008. Effective 1 January, 2009. ML and Company has been acquired by Bank of America Corporation (Bank of America”).

 

Subject has been set up to undertake various permitted NBFC activities. With the tightening of overall liquidity and deteriorating credit environment, the business witnessed a dramatic slowdown in 2008. In view of this, the Company adopted a conservative approach by undertaking selective business in the year 2009-10.

 

While the macro economic scenario around the world is much better than earlier, there are still certain hiccups which the recovery can face which would affect the global economy and consequently Indian economy also. In view of the same, while credit growth is expected to pick up in FY 2010-11 and the Company hopes to see a further pick up in business in FY 2010-11, the Company will nonetheless continue with the cautious approach in light of the upheavals. Robust risk management systems and processes will continue mitigating the inherent business risks of the Company.

 

Bankers Charges Report as per Registry

 

This form is for

Creation of charge

Corporate identity number of the company

U65990MH2005PLC152497

Name of the company

DSP MERRILL LYNCH CAPITAL LIMITED

Address of the registered office or of the principal place of  business in India of the company

10th Floor, Mafatlal Centre, Nariman Point, Mumbai-400021, Maharashtra, India

Type of charge

Movable Property (not being pledge)

Particular of charge holder

HDFC Bank Limited, HDFC Bank House Senapati Bapat Marg, Lower Parel W, Mumbai-400018, Maharashtra, India

Email

cpu-retailassetoperations.rocefiling@hdfcbank.com

Nature of description of the instrument creating or modifying the charge

Auto Loan Agreement No 16918419 For Purchase Of Honda City Vmt Engine No L15a71213651 Chasis No 107092 Registration No. Mh 01 Ar 6769, Loan Amount Rs.1.071 millions, Payable In 48 Monthly Installments Of Rs.0.026 millions Each, Commencing From 07.08.2010

Date of instrument Creating the charge

12.07.2010

Amount secured by the charge

Rs.1.072 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

9.25

 

Terms of Repayment

Loan To Be Paid In 48 Monthly Installments Of Rs.0.026 millions Each, Commencing From 07.08.2010

 

Extent and Operation of the charge

The borrower hypothecates and charges in favour of HDFC bank by way of first and exclusive charge

Short particulars of the property charged

Honda City Vmt Engine No L15a71213651 Chasis No 107092 Registration No. Mh 01 Ar 6769

 

Fixed Assets:

 

  • Computer and Allied Equipment
  • Office Equipment
  • Furniture and Fittings
  • Vehicles
  • Software

 


Press Release:

 

Michael Benz to Join from UBS as Head of Merrill Lynch Wealth Management Asia Pacific

 

Hong Kong, September 7, 2010: Bank of America today announced that Michael Benz will join the group as head of Merrill Lynch Wealth Management Asia Pacific. In this role, Michael will be responsible for managing all aspects of wealth management and private banking in the region and strengthening the product, service and capabilities available to clients. Michael, who will start in the first quarter of 2011, will report to Sallie Krawcheck, president of Bank of America Global Wealth and  Investment Management, and to Brian Brille, president of Bank of America Merrill Lynch Asia Pacific. He succeeds Antony Hung, who announced his plans to retire last week. Wilson So, head of North Asia Global Wealth Management, will serve on an interim basis as head of Merrill Lynch Asia Pacific Wealth Management.

 

Michael will join from UBS, where he has worked in investment banking, asset management and wealth management in Switzerland, Singapore, Tokyo and Hong Kong since 1993. He moved to Hong Kong in 2003 as Asia Pacific head of Products and  Services. Earlier this year, Michael also assumed responsibility for UBS's newly created Investment Products and Services unit in Asia Pacific.

 

"Michael will be a tremendous addition to the management team," said Sallie Krawcheck. "With his proven track record for developing and running market-leading platforms, and his in-depth regional knowledge and experience, Michael will be able to deliver the highest quality products and services to our clients in Asia Pacific."

 

Michael was born and educated in Switzerland, gaining a Masters degree in Business Studies in Banking and Capital Markets from the St. Gallen Business School. He also has a PhD in Financial Economics from the University of St. Gallen for Business Administration, Law and Social Sciences.

 

"The unprecedented rate of wealth creation in the Asia Pacific Region means our wealth management business is of critical strategic importance to us," said Brian Brille, president of Bank of America Merrill Lynch Asia Pacific. "Bank of America Merrill Lynch's full-service platform is well positioned to offer tailored solutions to both our corporate and our individual clients in the region."

 

Asia Pacific economies continue to grow at a fast pace and the creation of wealth is rising in step. The wealth of Asia Pacific High Net Worth Individuals stood at $9.7 trillion at the end of 2009, up 30.9% on a year earlier and above the $9.5 trillion held by Europe's HNWIs, according to the Merrill Lynch CapGemini 2010 World Wealth Report. For the first time ever, the HNWI population in Asia Pacific was as large as that of Europe, at 3 million.

 

About Merrill Lynch Global Wealth Management

 

Merrill Lynch Global Wealth Management (GWM) is a leading provider of comprehensive wealth management and investment services for individuals and businesses globally. With more than 15,000 Financial Advisors and approximately $1.4 trillion in client assets as of June 30, 2010, it is among the largest businesses of its kind in the world. More than two-thirds of GWM relationships are with clients who have a net worth of $1 million or more. Within GWM, the Private Banking and  Investment Group provides tailored solutions to ultra high net worth clients, offering both the intimacy of a boutique and the resources of a premier global financial services company. These clients are served by more than 160 Private Wealth Advisor teams, along with experts in areas such as investment management, concentrated stock management and intergenerational wealth transfer strategies. Merrill Lynch Global Wealth Management is part of Bank of America Corporation.

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.37

UK Pound

1

Rs.70.04

Euro

1

Rs.58.93

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

61

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.