MIRA INFORM REPORT

 

 

Report Date :

08.01.2011

 

IDENTIFICATION DETAILS

 

Name :

JAYLOW SUPPLIES LIMITED

 

 

Registered Office :

5 North End Road, Golders Green, London, Nw11 7rj.

 

 

Country :

United Kingdom 

 

                                                                              

Financials (as on) :

31.12.2009

 

 

Date of Incorporation :

25.01.1949

 

 

Com. Reg. No.:

00463864

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Wholesalers of Electrical Cables

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

GBP 475,000

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2010

 

Country Name

Previous Rating

                   (01.04.2010)                  

Current Rating

(30.06.2010)

United Kingdom 

a1

a1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 



Company Identification Details

 

Subject Reported on

JAYLOW SUPPLIES LIMITED

Registration Number

00463864

VAT Number

GB220615900

Address

JAYLOW HOUSE LEYTON LINK EST, ARGALL AVENUE, LONDON, E10 7FD.

Telephone

0870 444 6890

Facsimile

0870 444 6891

Email

enquiries@jaylowcables.com

Web Address

www.jaylowcables.com

 

 

Creditline Recommendations

 

Monthly Credit Guide

GBP 475,000

 

 

 

 

Official Company Data

 

 

Legal Form

Private Limited

Registration Number

00463864

VAT Number

GB220615900

Subject Status

Trading

Date of Incorporation

25/01/1949

Registered Office

5 NORTH END ROAD, GOLDERS GREEN, LONDON, NW11 7RJ.

History

Previously located at 91 FAIRHOLT ROAD, LONDON, N16 5ER.

 

10/01/1994 : The Registered Office address changed from LAWFORD HOUSE, ALBERT PLACE, LONDON, N3 1QA.

Date of Last Annual Return to Registry

20/07/2010

Accounts

The last filed accounts at Companies House are those to 31/12/2009

Accounting Reference Date

31/12

 

 

 

Operations

 

 

Activities

Wholesalers of electrical cables.

Nace Code

5143

Premises

Owned,Offices,Warehouse

Staff Employed

38

Import Countries

EUROPE, HONG KONG

Export Countries

No Export Activity

Bankers

BARCLAYS BANK PLC

Address

LONDON.

Sort Code

203195

Auditors

Martin + Heller

 

 

 

Historical Rating

 

Date

Monthly Credit Guide

07/01/2011

475,000

07/10/2010

475,000

07/07/2010

124,000

07/04/2010

133,000

07/01/2010

241,000

 

 

 

Public Record Information

 

 

Summary of CCJ's/Scottish Decrees

 

No CCJs/Scottish Decrees are recorded in our file.

 

 

 

Summary of Mortgages, Charges and Satisfactions

 

 

Total Number of Mortgages/Charges Registered

6

Number Outstanding

6

Number Partially Satisfied

0

Number Satisfied

0

 

 

Date of Latest Mortgage Created

09/07/2007

 

 

 

Details of most recent Mortgages, Charges and Satisfactions

 

 

Date Fully
Satisfied

Date
Registered

Date
Created

Charge
Description

Form Type

Lender

 

10/07/2007

09/07/2007

Debenture

395

Bank Leumi (Uk) Plc

 

12/08/2005

05/08/2005

Legal Charge

395

The Governor And Company Of The Bank Of Scotland

 

05/08/2004

30/07/2004

Debenture

395

The Governor And Company Of The Bank Of Scotland

 

05/08/2004

30/07/2004

Legal Charge

395

The Governor And Company Of The Bank Of Scotland

 

24/02/1998

17/02/1998

Debenture

395

Barclays Bank Plc

 

15/03/1996

12/03/1996

Legal Charge

395

Barclays Bank Plc

 

It should be noted that there is no legal requirement to file satisfaction details of mortgages/charges at Companies House.

 

 

 

Other Filings and Notices

 

 

Date

Source

Description

 

13/01/2009

Companies House Gazette

Change among directors of a company

12/01/2009

Companies House Gazette

Change among directors of a company

23/06/1994

Companies House Gazette

Alteration in memorandum or articles of association

24/04/1991

Companies House Gazette

Change among directors of a company

01/06/1988

Companies House Gazette

Documents delivered by a company under section 241 (annual accounts)

 

 

 

Company Secretary

 

 

Secretary

MRS KH LOBENSTEIN

Service Address

92 FAIRHOLT ROAD, LONDON, N16 5HN.

Country of Origin

UNITED KINGDOM

Date of Birth

23/02/1965

Appointment Date

13/01/2009

 

 

 

Directors

 

 

Director

MRS BELLA LOBENSTEIN

Service Address

27 FAIRHOLT ROAD, LONDON, N16 5EW.

Country of Origin

UNITED KINGDOM

Date of Birth

17/07/1929

Appointment Date

26/07/1992

Other Directorships

ECDERE LIMITED, RENTRADE INVESTMENTS LIMITED


Director


JOSEF HEINZ LOBENSTEIN

Service Address

27 FAIRHOLT ROAD, LONDON, N16 5EW.

Country of Origin

UNITED KINGDOM

Date of Birth

27/04/1927

Appointment Date

26/07/1992

Other Directorships

ECDERE LIMITED, RENTRADE INVESTMENTS LIMITED, BELLJOE TZEDOKO LIMITED, KEDASSIA PRODUCTS LIMITED, KEDASSIA LIMITED


Director


MR MORRIS LOBENSTEIN

Service Address

91 FAIRHOLT ROAD, LONDON, N16 5EP.

Country of Origin

UNITED KINGDOM

Date of Birth

01/06/1960

Appointment Date

26/07/1992

Other Directorships

BELLJOE TZEDOKO LIMITED


Director


MR MORRIS LOBENSTEIN

Service Address

91 FAIRHOLT ROAD, LONDON, N16 5EP.

Country of Origin

UNITED KINGDOM

Date of Birth

01/06/1960

Appointment Date

26/07/1992

Other Directorships

ARGALL BID LIMITED

 

 

 

Share Capital

 

 

Shares

Ordinary A GBP 1.00

Issued Number

25,000

Shares

B GBP 1.00

Issued Number

1,000

Principal Shareholder

10,000 Bella Lobenstein

 

10,000 Heinz Josef Lobenstein

 

2,500 K.H. Lobenstein

 

2,500 Morris Lobenstein

 

300 Bella Lobenstein

 

300 Heinz Josef Lobenstein

 

200 K.H. Lobenstein

 

200 Morris Lobenstein

 

The above reflects the principle shareholder(s) by number of shares held, irrespective of share classification type.

 

 

 

 

Financial Data– Statutory Accounts

 

 

 

Profit and Loss

 

The following figures are shown in units of 1000

 

Number of Weeks

52

52

52

52

Accounts Date

31/12/2009

31/12/2008

31/12/2007

31/12/2006

Currency

GBP

GBP

GBP

GBP

SALES

35510

46734

45394

 

UK sales

35213

46504

45192

 

Export

297

230

202

 

Cost of goods sold

30867

43249

40758

 

GROSS PROFIT

4643

3485

4636

5966

Wages and Salaries

921

830

736

666

Directors Emoluments

186

152

122

111

Auditors Fees

12

11

10

9

Trading Profit

2611

1042

3051

4470

Depreciation

85

83

79

80

OPERATING PROFIT

2526

959

2972

4390

Non Trading Income

17

 

 

1

Interest Payable

5

147

258

219

PRE TAX PROFIT

2538

812

2714

4172

Taxation

721

227

816

971

PROFIT AFTER TAX

1817

585

1898

3201

RETAINED PROFITS

1817

585

1898

3201

 

 

Balance Sheet

 

The following figures are shown in units of 1000

 

Number of Weeks

52

52

52

52

Accounts Date

31/12/2009

31/12/2008

31/12/2007

31/12/2006

Currency

GBP

GBP

GBP

GBP

TOTAL FIXED ASSETS

3194

3247

3288

3353

Tangible Assets

3194

3247

3288

3353

Fixed Assets

2816

2869

2910

2975

Intermediate assets

378

378

378

378

TOTAL CURRENT ASSETS

15135

11465

14415

14294

Trade debtors

9868

8506

10773

10504

Stocks

3914

2330

3560

3497

Other Current Assets

1353

629

82

293

Misc Current Assets

304

111

 

260

Due From Group

 

 

82

 

Cash

1049

518

 

33

TOTAL ASSETS

18329

14712

17703

17647

TOTAL CURRENT LIABILITIES

5009

3210

5699

7241

Trade creditors

4184

1438

3645

2503

Short Term Loans

2

960

828

2538

Bank Overdraft

1

73

528

2238

Bank Loans

 

887

300

300

Due To Directors

1

 

 

 

Other Liabilities

823

812

1226

2200

WORKING CAPITAL

10126

8255

8716

7053

TOTAL LONG TERM LIABS

 

 

1087

1387

Long Term Loans

 

 

1087

1387

Bank Loans

 

 

1087

1387

NET ASSETS/(LIABILITIES)

13320

11502

10917

9019

SHARE CAPITAL + RESERVES

13320

11502

10917

9019

Share Cap + Sundry Res

26

26

26

26

Issued Share Capital

26

26

26

26

Profit and Loss account

13294

11476

10891

8993

SHAREHOLDERS FUNDS

13320

11502

10917

9019

CAPITAL EMPLOYED

13320

11502

12004

10406

 

 

Financial Comparison

 

The following figures are shown in units of 1000

 

Number of Weeks

52

52

52

52

Accounts Date

31/12/2009

31/12/2008

31/12/2007

31/12/2006

Currency

GBP

GBP

GBP

GBP

Net Cashflow from Oper.

1847

2209

3734

437

Increase in Cash

602

973

1678

(842)

Directors Remuneration

186

152

122

111

Auditors Remuneration

12

11

10

9

Liquid Assets

10917

9024

10773

10537

Net Working Capital

10126

8255

8716

7053

Long Term Debt(>12 Months)

 

 

1087

1387

Tangible Net Worth(T.N.W)

13320

11502

10917

9019

Equity

13320

11502

10917

9019

Number of Years Trading

60

59

58

57

Number of Employees

38

31

31

32

Profit per Employee

66789.5

26193.5

87548.4

130375

Sales per Employee

934473.7

1507548.4

1464322.6

 

 

 

Key Credit Ratios

 

The following figures are shown as Ratios or Percentages

 

Accounts Date

31/12/2009

31/12/2008

31/12/2007

31/12/2006

Current Ratio

3

3.6

2.5

2

Long Term Debt/T.N.W

 

 

0.1

0.2

Pre Tax Profit Margin%

7.1

1.7

6

 

Gross Profit%

13.1

7.5

10.2

 

Debtors Days (D.S.O)

101

66

87

 

Creditors Days (D.P.O)

43

11

29

 

Quick Ratio

2.2

2.8

1.9

1.5

W.I.P/Inventory Days

46.3

19.7

31.9

 

Return on Investment%

19.1

7.7

23.2

33.9

Return on Assets%

13.8

5.5

15.3

23.6

T.N.W/Total Assets%

72.7

78.2

61.7

51.1

Return on Capital%

19.1

7.1

22.6

40.1

Rtn on Shareholders Funds%

19.1

7.1

24.9

46.3

Working Capital/Sales%

28.5

17.7

19.2

 

Borrowing Ratio%

 

8.3

17.5

43.5

Equity Gearing%

265.9

358.3

160.9

104.5

Stock Turnover

9.1

20.1

12.8

 

Days Purchases Outstanding

49.5

12.1

32.6

 

Sales/Fixed Assets

12.6

16.3

15.6

 

Debt Gearing

 

 

10

15.4

 

 

 

Key Industry Sector Trends

 

 

Year

2010

2009

2008

2007

Sample Size

3052

11316

11648

11880

Pre-Tax Profit Margin

3.2

1.7

1.6

2.6

Current Ratio

1.8

1.7

1.6

1.6

Borrowing Ratio

37.9

54.9

59.3

58.4

Return on Capital

26.5

23.4

27.4

30.1

Creditors Days

49

81

69

82

 

 

Above figures relate to companies in 2003 Standard Industry Classification (Nace) sector : Wholesale of household goods

 

 

 

Financial Summary

 

 

Auditors Qualification

The Auditors have expressed a clean opinion (i.e. unqualified with no referrals) on the accounts for the period ended 31/12/2009.

 

Turnover

Turnover decreased by 24 % and reduced by 11,224,000 to GBP 35,510,000.

 

Operating Profit

Totalled GBP 2,526,000. In the year prior a Profit of GBP 959,000 was achieved.

 

Pre Tax Profit

The subject's profit increased by 212 % in the year.

 

Working Capital

The company's working capital has increased by 23 % in the period.

 

Fixed Assets

The subject's fixed assets reduced during the year by GBP 53,000 to GBP 3,194,000 and are now 17 % of total assets compared with 22 % in the previous year.

 



FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.37

UK Pound

1

Rs.70.38

Euro

1

Rs.58.93

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.