MIRA INFORM REPORT

 

 

Report Date :

08.01.2011

 

IDENTIFICATION DETAILS

 

Name :

KSK ENERGY VENTURES LIMITED

 

 

Registered Office :

8-2-293/82/A/431/A, Road No. 22, Jubilee Hills, Hyderabad-500033, Andhra Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

14.02.2001

 

 

Com. Reg. No.:

01-57199

 

 

CIN No.:

[Company Identification No.]

L45204AP2001PLC057199

 

 

Legal Form :

A Public Limited Liability Company. The company’s shares are listed on stock exchange.

 

 

Line of Business :

Project management and power Generation.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (63)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 100000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and reputed company having fine track. Financial position of the company appears to be sound. Directors are reported to be experienced and respectable businessman. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered good for any normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION PARTED BY

 

Name :

Mr. Sandeep

Designation :

Accounts Department

Date :

06.01.2011

 

 

LOCATIONS

 

Registered Office :

8-2-293/82/A/431/A, Road No. 22, Jubilee Hills, Hyderabad-500033, Andhra Pradesh, India

Tel. No.:

91-40-23559922/ 23/ 24/ 25

Fax No.:

91-40-23559930

E-Mail :

comp.sect@ksk.co.in

info@ksk.co.in

careers@ksk.co.in

investors@ksk.co.in

Website :

http://www.ksk.co.in                   

 

 

DIRECTORS

 

As on 31.03.2010

 

Name :

 Mr. T L Sankar

Designation :

Chairman and Non-Executive Director

 

 

Name :

Mr. S R Iyer

Designation :

Non-Executive Director

 

 

Name :

Mr. Abhay Nalawade

Designation :

Non-Executive Director

 

 

Name :

Mr. Girish Kulkarni

Designation :

Non-Executive Director

 

 

Name :

Mr.  Henry Klein

Designation :

Non- Executive Director

 

 

Name :

Mr. Anil Kumar Kutty

Designation :

Non- Executive Director

 

 

Name :

Mr. Tanmay Das

Designation :

Non- Executive Director

 

 

Name :

Mr. K Bapi Raju

Designation :

Whole- Time Director

 

 

Name :

Mr. K A Sastry

Designation :

Whole Time Director

 

 

Name :

Mr. S Kishore

Designation :

Whole Time Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Sandeep

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2010

 

Names of Shareholders

 

No. of Shares

Percentage

(A) Shareholding of Promoter and Promoter Group

 

 

(1) Indian

 

 

Bodies Corporate

5,284,555

1.42

Sub Total

5,284,555

1.42

(2) Foreign

 

 

Bodies Corporate

191,222,031

51.32

Sub Total

191,222,031

51.32

Total shareholding of Promoter and Promoter Group (A)

196,506,586

52.73

(B) Public Shareholding

 

 

(1) Institutions

 

 

Mutual Funds / UTI

9,626,327

2.58

Financial Institutions / Banks

15,241,503

4.09

Foreign Institutional Investors

49,390,236

13.25

Sub Total

74,258,066

19.93

(2) Non-Institutions

 

 

Bodies Corporate

14,880,948

3.99

Individuals

 

 

Individual shareholders holding nominal share capital up to Rs. 0.100 Million

2,032,353

0.55

Individual shareholders holding nominal share capital in excess of Rs. 0.100 Million

1,183,948

0.32

Any Others (Specify)

83,768,553

22.48

Clearing Members

431,530

0.12

Non Resident Indians

72,114

0.02

Foreign Corporate Bodies

83,264,909

22.35

Sub Total

101,865,802

27.34

Total Public shareholding (B)

176,123,868

47.27

Total (A)+(B)

372,630,454

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

-

-

Total (A)+(B)+(C)

372,630,454

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Project management and power Generation.

 

PRODUCTION STATUS AS ON 31.03.2010

 

Licensed Capacity (MW)

31.80

 

 

Installed Capacity (MW)

31.80

 

 

Actual Generation (Million KWH)

23.90

 

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged by the Management

 

 

Bankers :

Not  Divulged

 

 

Facilities :

Secured Loans

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

Term Loans

 

 

Rupee Loans from Banks

(Secured by corporate guarantee given by KSK Power Venture Plc)

1022.080

2999.990

Rupee Loans from Others

(Secured by pledge of 52000000 Equity Shares of Rs. 10/- each of KSK Energy Ventures Limited held by KSK Energy Limited, Mauritius )

3500.000

0.000

Working Capital Loan

(Secured by first pari-passu charge on fixed assets and current assets)

0.000

1.300

Other Loans and advances from Banks|

(Secured by pledge of deposits)

1704.430

1350.120

Total

6226.510

4351.410

 

 

 

Unsecured Loans

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

Long Term Loans

 

 

From Others

230.000

230.000

Short Term Loans

 

 

From Others

748.650

0.000

Total

978.650

230.000

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

 Umamaheswara Rao and Company

Chartered Accountant

 

 

Joint Venture:

Sitapuram Power Limited

 

 

Holding Company :

KSK Energy Limited, Mauritius

 

 

Ultimate Holding Company :

K and S Consulting Group Private Limited

 

 

Step Down Subsidiaries:

  • Sai Regency Power Corporation Private Limited
  • VS Lignite Power Private Limited
  • Wardha Power Company Limited
  • Arasmeta Captive Power Company Private Limited

 

 

Fellow Subsidiaries:

  • KSK Mineral Resources Private Limited
  • KSK Energy Resources Private Limited
  • KSK Energy Company Private Limited
  • KSK Investment Advisor Private Limited
  • KSK Surya Photovaltaic Venture Private Limited

 

 

Subsidiaries :

  • KSK Electricity Financing India Private Limited
  • JR Power Gen Private Limited
  • KSK Dibbin Hydro Power Private Limited
  • KSK Narmada Power Company Private Limited
  • Bahur Power Company Private Limited
  • KSK Vidarbha Power Company Private Limited
  • Sai Maithil Power Company Private Limited
  • KSK Technology Ventures Private Limited
  • KSK Mahanadi Power Company Limited

 

 


 

CAPITAL STRUCTURE

 

As on 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4000000000

Equity Shaers

Rs. 10/- each

Rs. 40000.000 Millions

1031500000

Preference Shares

Rs. 10/- each

Rs. 10315.000 Millions

 

Total

 

Rs. 50315.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

372630454

Equity Shares

Rs. 10/- each

Rs. 3726.300  Millions

 

Note:

 

(Of the above 191222031 Equity shares of Rs. 10/- each fully paid are held by KSK Energy Limited, Mauritius, the Holding Company)

(Of the above 70195429 Equity Shares are allotted as fully paid up by way of bonus share out of the securities premium and capitalization of the profits.)


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

3726.300

3461.050

2941.880

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

22074.170

16020.870

3472.270

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

25800.470

19481.920

6414.150

LOAN FUNDS

 

 

 

1] Secured Loans

6226.510

4351.410

2510.780

2] Unsecured Loans

978.650

230.000

471.320

TOTAL BORROWING

7205.160

4581.410

2982.100

DEFERRED TAX LIABILITIES

33.030

2.350

3.720

 

 

 

 

TOTAL

33038.660

24065.680

9399.970

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1453.590

190.500

44.890

Capital work-in-progress

156.800

0.920

0.000

 

 

 

 

INVESTMENT

8180.630

8227.750

8379.520

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

0.000

0.000

0.000

 

Sundry Debtors

0.550

0.000

0.000

 

Cash & Bank Balances

2590.340

8898.750

955.730

 

Other Current Assets

190.460

464.330

41.680

 

Loans & Advances

24063.250

7544.610

2899.040

Total Current Assets

26844.600

16907.690

3896.450

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

3562.710

1138.660

2871.750

 

Other Current Liabilities

33.460

122.290

29.300

 

Provisions

0.790

0.230

19.840

Total Current Liabilities

3596.960

1261.180

2920.890

Net Current Assets

23247.640

15646.510

975.560

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

33038.660

24065.680

9399.970

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Sales and Operating Income

1637.710

1064.780

501.600

 

 

Other Income

342.600

484.290

1061.970

 

 

TOTAL                                     (A)

1980.310

1549.070

1563.570

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Manufacturing Expenses

0.980

0.000

0.000

 

 

Personnel Expenses

77.200

73.020

63.520

 

 

Administration and other Expenses

185.150

104.130

141.910

 

 

TOTAL                                     (B)

263.330

177.150

205.430

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

1716.980

1371.920

1358.140

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

148.040

[3.610]

179.920

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

1568.940

1375.530

1178.220

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

13.840

9.090

5.940

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

1555.100

1366.440

1172.280

 

 

 

 

 

Less

TAX                                                                  (I)

284.620

330.220

161.240

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

1270.480

1036.220

1011.040

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

2057.960

1021.740

148.500

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

7% optionally Convertible Cumulative preferences shares

--

--

16.800

 

 

Dividend tax

--

--

2.850

 

 

Tax on Dividend

 

 

 

 

BALANCE CARRIED TO THE B/S

3328.440

2057.960

1139.890

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

 

 

Basic

3.57

3.10

5.33

 

Diluted

3.57

3.10

4.81

 

QUARTERLY RESULTS

 

PARTICULARS

 

 

30.06.2010

30.09.2010

Type

 

1st Quarter

2nd Quarter

Net Sales

 

615.940

174.560

Total Expenditure

 

46.040

62.090

PBIDT (Excl OI)

 

569.900

112.470

Other Income

 

8.260

4.430

Operating Profit

 

578.160

116.900

Interest

 

200.930

224.820

Exceptional Items

 

0.000

0.000

PBDT

 

377.230

[107.920]

Depreciation

 

19.870

20.5100

Profit Before Tax

 

357.360

[128.430]

Tax

 

70.740

5.900

Provisions and contingencies

 

0.000

0.000

Profit After Tax

 

286.620

[134.330]

Extraordinary Items

 

0.000

0.000

Prior Period Expenses

 

0.000

0.000

Other Adjustments

 

0.000

0.000

Net Profit

 

286.620

[134.330]

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

64.16

66.89

64.66

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

94.96

128.33

233.71

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.50

7.99

29.74

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.06

0.07

0.18

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.42

0.30

0.92

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

7.46

13.41

1.33

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF SUNDRY CREDITORS

 

Particulars

 

31.03.2010

31.03.2009

31.03.2008

Sundry Creditors

 

 

 

Dues to Micro, Small and Medium Enterprises

--

--

--

Dues to Others

3562.710

1138.660

2871.750

 

 

STANDALONE FINANCIAL RESULTS

 

The turnover of the Company has increased to Rs. 1,980.31 million from  Rs. 1,549.07 million registering a growth of around 28%. The Profit  before tax amounted to Rs. 1,555.10 million as against Rs. 1,366.44  million during the previous year registering a growth of around 14%.  The Profit after tax has increased to Rs. 1,270.48 million from Rs.  1,036.22 million registering a growth of around 23%. The growth is  mainly attributable to progress on the 3600 MW Chhattisgarh project.

 

REVIEW OF OPERATIONS / STATUS OF PROJECTS OF SUBSIDIARIES AND JOINT  VENTURE

 

 COMPANIES

 

Subject is a power project development  Company in India, with experience in developing and operating multiple  power plants across India. KSK operates in the power generation  business and is well positioned with long-term fuel access to various  power plants. The power projects are in various phases of operation and  development, including operational power projects, power projects under  construction and expected to be commissioned during the year, power  projects under initial construction and power projects in the  development and planning phases. The Company was established in 2001 to  capitalize on the emerging opportunities in the Indian power sector and  focus on developing, operating and maintaining power projects. The Company supplies power through a combination of long term and short  term Power Purchase Agreements (PPAs) to a combination of industrial  and state owned procurers and consumers in India.

 

 - VS Lignite, a 135 MW lignite based power project in Rajasthan;

 

 - Unit -1 of Wardha Warora, 135 MW coal based power project in Maharashtra; and

 

 - Bahur Power, a 52 MW Wind Power based power project in Tamil Nadu.

 

 Power projects under construction and scheduled for commissioning  during the current year

 

 - Unit - II, III and IV of Wardha Warora, aggregating to 405 MW coal based power project in Maharashtra; and

 

 - Arasmeta Expansion, a 43 MW expansion of the existing Arasmeta power plant.

 

 Power projects under initial construction

 

 - KSK Mahanadi, a 3,600 MW coal based power project in Chhattisgarh.

 

 PRINCIPAL POWER ASSETS

 

 KSKs current principal power projects are as follows:-

 

 Operational power plants

 

 - Arasmeta, a 43 MW coal based power plant in Chhattisgarh;

 

 - Sai Regency, a 58 MW combined cycle natural gas based power plant in Tamil Nadu;

 

 - Sitapuram, a 43 MW coal based power plant in Andhra Pradesh;

 

Power projects under development

 

 - KSK Dibbin, a 130 MW, run-of-the-river hydro electric power project in Arunachal Pradesh.

 

Planned power projects

 

 Multiple thermal and hydro power projects across India.

 

Review of Business

 

 Further, the operational and financial performance for the financial year 2009-10 of each of the various power plants has been outlined in  the section titled Management Discussion and Analysis Report.

 

RECLASSIFICATION OF UTHORISED SHARE CAPITAL

 

During the year, the Authorised share capital of the Company was  reclassified into 400,00,00,000 Equity Shares of Rs.10/- each and  103,15,00,000 Preference Shares of Rs.10/- each to facilitate issue of  Preference Shares. The members had approved the reclassification of  authorised capital through Postal Ballot process and the results of the  Postal Ballot were announced by the Chairman on October 3,2009.

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

SECTOR OVERVIEW

 

Overview of the Indian Power Sector

 

India is among the top 10 countries with respect to energy consumption  and  has been experiencing a rapid increase in demand on account of the inherent  growth  and economic rise. A large part of the commercial energy demand  is  currently met through vast coal reserves and expected to continue for  more years  to come. In recent years, the country has also begun  investing  and promoting investments in renewable source of energy and evolved  structural legislations and policies to encourage such power generation.

 

The total power generation in the country during FY 2010 was 771.6  Billion Units (BU) as against 723.8 BUs, a 6% growth but still not in line with the outstripping  demand  requirements. Against energy requirement of  830  BUs supply stood at 746 BUs, a clear 10% on energy terms. The situation on peak demand  is  further challenging with 104 GW of met demand against  119  GW, shortage  of  13%. All of the above does not take into account  the  latent demand  that  often doesn't express itself in the context of  such  chronic shortages.

 

Capacity Addition

 

The  Government of India is nowtargeting capacity addition of 78 GW  during the  Eleventh  Plan period (FY 08-12) of which 41.9 GW ought to  have  been added  in the three years already completed. The actual addition  has  been only 22.3 GW and it is expected that the final addition for the plan period would be in the order of not more than 40 to 45 GW.

 

During  the  current year 2009-10, the capacity addition has been  9.58  GW against  the target of 14.50 GW. Thermal accounted for 95% of the  capacity added  with  nuclear  at  4.5% and hydro a meager  5%.  Also  it  would  be pertinent to note that Private sector for the first time accounted for  45% of  the  annual capacity addition with state utilities at 32%  and  central utilities contributing the balance 23%.

 

Afuel  wise  and region wise breakup of the capacity addition  is  outlined below.

 

Despite the ambitious mission of Power for all by 2012, necessitating  at least  40 GW in next two years and doubling the install base thereafter  to 400 GW in 8 years, historically the capacity addition in Tenth Plan  (FY03-07)  has  been  21 GW against target of 41  GW  representing  the  multiple challenges associated with capacity additions.

 

Short-term energy tariffs and volumes

 

While it is common to experience high tariff during the summer months,  the tariff during balance part of the year also remained high. While the lowest was  at  the order of Rs. 3.30 per kwh on the low  value  power  exchanges, bilateral purchases that account for largest part of the volume had  prices around  Rs. 5.27 per kwh. Similarly volumes experienced a significant  rise during the middle of the year mirroring the effects of shortages as well as results of a sub standard monsoon and poor hydro power generation.

 

Fuel Resources and Power Generation

 

Coal  continued  to remain the mainstay of electricity  generation  in  the  country. During the year 2009-10 (up to Dec'09), the coal based  generation contributed about 65.8% (376.64 BU) of the total electricity generation  of 573.28 BU. Albeit a low share of the total, import of coal was resorted  to bridge  the gap between requirement of coal and its domestic  availability.

 

An  overview  of  coal consumption in million tons  (MT)  with  respect  of thermal power stations of power utilities during 2009-10 (up to Dec'09)  is given below:

 

Coal India Limited :  217.0 MT

Singareni Collieries Company Limited :   24.6 MT

Captive Mines :   16.7 MT

Import :   16.7 MT

Coal consumption :  271.0 MT

 

Thermal Coal requirement by power plants is projected to be 549 MT by  2012 against  which shortage in production from Coal India is  expected.  Hence, there  has  been an increased thrust in captive coal  mine  allocation  and production  as  well  as  import  of coal  for  power  projects  along  the coastline.'fhis  results an interesting dynamic among private  power  plant producers as well as differential parities of various generators  vis-h-vis the country's energy pool.

 

Additionally, policy for utilization of gas from KG Basin has significantly evolved  over  the last two years the utilization  policy  preference  with respect to fertilizer as well as existing gas based projects is throwing an interesting dynamic on the potential for new gas based generation capacity. Also  the  upward  revision of the Administered Price of  Natural  Gas  has resulted in new scenarios and also forcing various developers to  ascertain economically  viable  base  load  power  plants  based  on  long  term  LNG contracts.  Also  the concept of implementation of blended pool  price  has thrown open other uncertainties that would need to be addressed in years to come.

 

New regulations by Central and State Electricity Regulatory Commissions

 

During  the  year,  Central Electricity Regulatory  Commission  has  issued regulations  and  enhancements  with respect to  terms  and  conditions  of tariff,  Open  Access  in Inter State  Transmission,  issuance  of  Trading License,  furnishing of technical details by generating  companies,  tariff determination   from   renewable  energy  sources  and   most   importantly recognition  and  issuance of renewable energy  certificates.  Additionally various  state  regulators  have stated their  respective  regulations  and overall there is an enhanced regulatory evolution and necessary clarity and consistency thereto.

 

Government Policy

 

In  addition  to  introduction of Electricity Act,  2003,  a  comprehensive legislation replacing Electricity Act 1910, Electricity Supply Act 1948 and Electricity Regulatory Commission Act, 1998, the government has carried two amendments  thereto with a central aim is to push the power sector  onto  a trajectory  of  sound commercial growth and to enable the  States  and  the Centre to move in harmony and coordination.

 

In  the wake of several statutory and policy changes the Mega Power  Policy of 1995 required changes and a modified policy was brought out in December, 2009  to  rationalize  the  procedure for grant  of  mega  certificate  and facilitate quicker capacity addition. The mega power policy is expected  to have  positive  impact in the form of lower generation cost  and  resultant cost of power purchased by distribution utilities.

 

Also in addition to introduction of Generation Based Incentives (GBI) based on actual renewable power generation based on wind resources the government launched  highly innovative Jawaharlal Nehru National Solar  Mission  under the  title Solar India which has the pride of place in  India's  National Action  Plan  on Climate Change. The multiple government policies  in  this regard  not  only  provide fiscal incentives, capital  subsidies,  feed  in tariffs  etc.,  amongst others to promote immediate capacity  creation  but also  expected  to  fuel  additional thrust  in  exploring  and  developing renewable energy sources for the future.

 

 Renewable Energy

 

With  increased  focus on environment and scarcity as well as  concerns  on carbon  foot print of fossil fuels for generation of power,  Government  of India  has  given  impetus to generation  of  renewable  energy.  Renewable

energy, an alternative source of power generation, is environment  friendly but  is beset with high cost, evolving technologies and low PLF There is  a significant  potential  in India, for generation of  power  from  renewable energy  sources such as wind, solar and biomass. To overcome the high  cost of  setting  of renewable energy generation units, Government of  India  is providing various fiscal and other benefits.

 

OPPORTUNITIES AND OUTLOOK

 

To  achieve the ambitious capacity addition targets as well as  ensure  the policy objective of ensuring the power sector movement onto a trajectory of sound commercial growth it is inevitable that multiple initiatives in power generation  need to betaken up and would result in multiple  entrants  into the  power sector. The constant increasing demand for power  generation  is the  single most enabler for multiple opportunities and ambitious plans  by various power generation groups. Some of these opportunities are  discussed below:

 

Captive Generation Segment

 

Captive  power  generation is a niche segment in  Indian  power  generation market  that often refers to generation by a power plant that is  setup  by participation of user industry with an objective of primary consumption  by the  user  Industry. Industrial sector is one of the largest  consumers  of electrical  energy  in Indian utility pool but are now  often  increasingly relying on their own generation (captive and cogeneration) rather than grid supply due to:

 

*  Non-availability of adequate grid supply and constant outage and  forced shutdowns;

 

* Poor quality and reliability of grid supply; and

 

* High tariff as a result of heavy cross-subsidy element.

 

While  this  is a vital opportunity space for power generators,  often  the customized  requirements of the end use industries,  geographical  location constraints, fuel sourcing, optimal power plant sizing and requirements  to constantly  adjust to evolving regulations has ensured that  only  credible and  large  developers  with  pre-existing track  record  to  address  this opportunity

 

Base Load Power Generation Plants

 

The  government policy has thus far been focused on adding  new  generation capacity through central and state sector as well as bid out of Ultra  Mega Power  Projects.  While  these  have traditionally had  their  own  set  of challenges,  a  number of other opportunities based  on  private  developer initiative,  captive coal block economics, imported coal themes as well  as state  government collaboration have evolved over the last few years.  Also gas  based  projects  could see an increasing thrust  in  coming  years  to meet  the  peaking  requirements  or conventional  base  load  on  specific economics.

 

While  these  also continue to provide the much required  traditional  base load  support requirement of the grid as well as various utilities  similar to  the  larger  projects,  it  is  expected  that  these  smaller  modular specialized   initiatives   with  associated  structuring   and   developer initiative  could  become  the corner stone  of  new  competitively  prices marginal capacity creation the country during the current decade.

 

Hydro Power Generation Plants

 

In addition to the plans and often requirement to balance the Thermal Power generation  portfolio  with sustainable non fossil fuel  based  generation, Hydro power generation is one area that is going to be an essential part of the  energy  security  plans of the country. Also  with  water  flows  from Himalayan sources, the projects in northern and north eastern part of India are expected to mainstay of hydro power generation in the future.

 

While  these opportunities often result in long gestation  with  associated uncertainty   on  environmental  permits,  land  acquisition,  relief   and rehabilitation  matters  in  addition vital  transmission  constraints  for delivery  of power to regions of consumption, hydro power plants offer  the advantage  of  mitigated  fuel risk position  through  appropriate  project location  as  well  as extensive hydrology analysis. Also,  they  could  be amenable to much required peaking power requirements as well.

 

Renewable Power Generation

 

Within the renewable space, India has traditionally invested in Wind  Power with  more than 60% of the total renewable energy coming from  wind  energy last  year.  The  Indian wind energy sector has an  installed  capacity  of 11,807.00  MW  (as  on March 31, 2010). In terms of  wind  power  installed capacity India is ranked 5th in the World. Today India is a major player in the global wind energy market.

 

The  potential  is far from exhausted. Indian Wind Energy  Association  has estimated  that  with  the  current level  of  technology,  the  'on-shore' potential  for utilization of wind energy for electricity generation is  of the  order  of 65,000 MW. 'The unexploited resource  availability  has  the potential to sustain the growth of wind energy sector in India in the years to  come.  However  the move away from accelerated  depreciation  model  is expected  to  generate interest of new independent power producers  in  the next generation growth of the wind power business.

 

With  increasing  focus  on environment  related  issues,  power  projects,employing  clean and environment friendly technology can also  earn  caron credits,  which  are traded extensively in the  international  market  thus providing an additional source of revenue/ cash flow.

 

OPERATIONAL HIGHLIGHTS

 

As  of March 31, 2010 the Company had an installed capacity of 279 MW  (144 MW  in 2009) and further commenced power generation from the first unit  of 135  MW  of the Wardha Warora power project resulting in  total  generation capacity of 414 MW. Further, with the completion of acquisition of 52 MW of Wind generation assets recently, the installed generation base has  crossed 450  MW With commissioning of the balance three units of Wardha Warora  and Arasmeta  expansion further addition of 448 MW would result in the  Company having an aggregate installed generation capacity of 900 MW.

 

Further with supplies of power generated through a combination of long term and  short  term  Power  Purchase Agreements (PPAs)  to  a  combination  of industrial and state owned procurers and consumers in India it is  expected that  the  900 MW power generation portfolio would  generate  significantly higher  profitability compared to other power generation assets of  similar size.

 

ARASMETA CAPTIVE POWER COMPANY PRIVATE LIMITED (ACPCPU)

 

Arasmeta is a coal based power plant with the capability of generating 43MW of  power. The plant operating as a base load plant caters to the  complete  power  requirements of Lafarge India. Lafarge has two cement  manufacturing facilities  at Arasmeta and Sonadih in Chhattisgarh, which are the  primary users  of  power  generated  by the Arasmeta  power  plant  with  available surplus, if any, supplied to the local utility.

 

SAI REGENCY POWER CORPORATION PRIVATE LIMITED (SRPCPU')

 

This captive power plant is a natural gas-based combined cycle power  plant with capability of generating 58 MW of power. The plant is situated in  the Kalugurini village, Ramanthapuram District, Tamil Nadu. The power generated at  the plant is wheeled using the grid transmission system to the  captive consumers located in the State of Tamil Nadu and surplus to the utilities.

 

SITAPURAM POWER LIMITED (SPL)

 

This captive power plant is coal-based with capability of generating 43  MW of power. The plant is situated in Dondapadu, Andhra Pradesh. Zuari  Cement Limited (ZCL) is the major consumer of the power generated by the Sitapuram power plant and balance supplies to the utilities.

 

VS LIGNITE POWER PRIVATE LIMITED (VSLP)

 

This  power  plant is a lignite based power project with  a  capability  of generating 135 MW of power. The power project is situated in Gurha Village, Bikaner District, Rajasthan.

 

During  the year under review, due to the set back suffered on  account  of Visa  restrictions  affecting the contractor to complete the  erection  and commissioning  activities at the site, the company made additional  efforts to hire the services of an independent contractor and depute the  company's in-house resources to supplement the skilled force in implementation of the project. The plant commenced generation in March 2010.

 

Additionally, the entire Gurha (E) lignite development was completed by the Group and Mines Safety Week 2009 was observed in December, 2009 under aegis of Directorate General Mines Safety, Ajmer region and National safety  week in March 2010. An experts team inspected the Company's mine on December  8, 2009 and appreciated the workings.

 

BAHUR POWER COMPANY PRIVATE LIMITED (BPCPL')

 

Towards  the end of the previous year and the first quarter of the  current year  the  company has augmented its installed generation base  through  an addition of 52 MW of wind power generation in the state of Tamil Nadu.  The company  proposes  to  increase  this  portfolio  through  acquisition   of additional  Greenfield/Brownfield opportunities as well as  development  of new wind farms.

 

Construction Plants (to commission shortly)

 

The  plants  under construction and slated for commencement  of  operations during the current year are outlined below:

 

WARDHA POWER COMPANY LIMITED, WARORA (WARDHA')

 

This  power  project  is  coal based with generating  capacity  of  540  MW comprising  four  units of 135 MW each. The project is situated  at  Warora Growth Centre, Chandrapur District, Maharashtra.

 

The  coal fired power project is progressing in line with  the  anticipated schedule.  First unit of 135 MW has commenced power generation in  May  and second  unit  in  July/August 2010. The construction work of  unit  3and4  is progressing well.

 

ARASMETA CAPTIVE POWER COMPANY PRIVATE LIMITED -EXPANSION

 

This  plant  is  being developed, adjacent to the  existing  captive  power plant,  in order to meet the additional energy requirements of Lafarge  for the  expansion  of its cement plant on Sonadih and for its  planned  cement manufacturing  facility  in Chhattisgarh. This project is  expected  to  be commissioned  by the second quarter of the current year with  surplus  sale contemplated to other utilities.

 

Early Construction Projects

 

KSKMAHANADI POWER COMPANY LIMITED-CHHATTISGARH

 

KSK  Mahanadi is the largest power project pursued by the Group till  date. It is a 3600 MW power plant being setup at Nariyara. The coal supplies  are tied  up from GMDC's Morga II coal block and GIDC's Gare Pelma  Sector  III coal  block in Chhattisgarh. In addition to land  acquisition,  environment clearance  and  execution  of Implementation  Agreement  with  Chhattisgarh government,  Power Purchase Agreement with GUVNL, EPC contracts with  SEPCO of China and tie up of requisite project debt, the civil works at site have begun.  Also  effort on the associated water intake  infrastructure,  power evacuation as well as railway siding has begun.

 

 

KSK DIBBIN HYDRO POWER PRIVATE LIMITED-ARUNACHAL PRADESH

 

KSK  Dibbin Power Project, a 130 MW  run-of-the-river-hydro-electric  power project  on  the Kameng Basin, Arunachal Pradesh. After  detailed  studies, submission  of  the  Detailed Project Report (DPR)  a  clearance  has  been obtained  for  setup  of 120 MW station at the  identified  location.  Land acquisition deposit has been paid in and the environment clearance  process is currently underway and thereafter the bid mechanism for selection of the EPC contractor is expected to be undertaken during the ensuing quarter.

 

Planned Projects

 

Continuous  effort underway both in the Hydro power projects  in  Arunachal Pradesh  as  well  as other Thermal power projects based  on  fuel  secured through  government  collaboration  to  undertake  preliminary  development activity  for  accelerating  their  development  cycle.  Also,  effort   is currently underway on additional hydro opportunities and fuel resources for larger growth opportunities.

 

INFORMATION TECHNOLOGY AND SYSTEMS

 

The  Company  has  focused  to  keep  Information  Systems  on   continuous development  towards expansion and integration of infrastructure  for  long term  use,  centralized data management and monitoring on  secured  manner, identifying  the  company  needs and  employees  collaboration  towards  LT facility, maintaining the system healthiness for 24/7 service, tied-up with various  software vendors to use licensed copies of the  software  products with compliance as per the corporate policy.

 

During  the  current year, KSK achieved to integrate all  the  departmental functions and day-to-day activities by implementing the Intranet Portal for exclusive use of all KSK head offices and site offices personnel for better collaboration  and  communication. Also systems have been  implemented  for backup  storage  and  restore  data related to  all  mail  communication  and application  database are centrally managed at head office on secured  mode to streamline the data integration. The plans for the ensuing year  involve setup  of a suitable Disaster Recovery Center to provide for all  important data on highly secured way as part of data security and backup.

 

Contingent Liabilities:

 

Particulars

31.03.2010

Rs. In Millions

Bank Guarantee Outstanding

5075.900

Corporate Guarantees

5780.420

 

 

Fixed Assets:

 

·         Land and Site Development

·         Buildings

·         Plant and Machinery

·         Electrical Works

·         Furniture and Fixtures

·         Vehicles

·         Computers

·         Office Equipments

·         Computer Software

 

AS PER WEBSITE

 

History:

 

Year

 

Company History

 

2009

  • Coal supply agreement  entered with GIDC  for 1800 MW Power project in Chattisgarh, Wardha Chattisgarh capacity enhanced to 3600 MW in same location
  • Group achieves production of the Gurha East lignite block of VS Lignite power plant
  • KSK Power Ventur plc undertakes a placement of shares raising approx Ł 32.5 mn
  • KSK Energy shareholders approve a potential placement of new shares under GDR /ADR/QIP route under preferential allotment basis
  • More than 10+ GW of  power project  opportunities portfolio

 

 

2008

  • Restructuring agreement with LB, becomes a large (33%) shareholder in KSK Energy Ventures
  • KSK Energy Company, 100% subsidiary of KSK Power Ventur plc with mineral interests and other business streams obtains government consent
  • Company transfers 26 MW coromandel asset in favour of India cements, to the other shareholder in the power plant
  • Effort on Wardha Chattisgarh 1800 MW power plant commences with significant debt tie-up
  • KSK Energy Ventures complete its Pre-IPO placement as well as Initial public offering of Shares, raising approx US$ 300 mn
  • KSK Power Ventur plc stake dilutes down to 55.25%. KSK Energy stock starts trading on NSE/BSE

 

 

2007

  • Sai regency power plant synchronized with the grid
  • Company secures award of 725 MW of Hydro power opportunities in Arunachal Pradesh
  • Sitapuram power plant synchronized with the grid
  • Company enters strategic relationship with GE
  • Coal supply agreement  entered with PIPDIC  for proposed 1800 MW JR Power project

 

 

2006

  • Government consent for the Lehman JV investments and multiple power plants capitalized
  • Arasmeta plant synchronized with the grid
  • Collaborative MOU’s with SMDC’s (GMDC, MPSMC and PIPDIC) for long term coal supply arrangements signed
  • KSK Promoter Group Company “KSK Power Ventur plc” lists on AIM Market of London Stock Exchange
  • Execution of a coal supply and investment agreement with GMDC for supplies to proposed 1800 MW Chattisgarh project
  • Lafarge confirms request for setup of additional 43 MW  power plant expansion unit
  • Effort on Wardha Warora 540 MW power plant commences

 

 

2005

  • KSK Energy forms Joint Venture with Lehman Brothers India Holdings to set up KEFIPL to fund power project equity requirements
  • Secures allocation of the Gurha East Lignite block to VS Lignite from Government of India
  • Shareholders Agreement with Zuari cements for setup of  43 MW captive power plant
  • Entire debt tie-up of  3 power projects of Arasmeta, Sai Regency and Sitapuram achieved

 

 

2004

  • Achieves full fund tie-up of “Small is Beautiful” fund
  • Coromandel Electric phase I of 17.4 MW power plant commences commercial operation
  • Memorandum of Understanding with Lafarge India to set up a 43 MW Arasmeta power plant

 

 

2003

  • Commenced work on 10.9 MW, gas based  MMS Power plant in Tamilnadu
  • Effort on setting up India’s first power project focused investment fund – “small is beautiful”

 

 

2001

  • Incorporated KSK Energy Ventures Private Limited
  • Commences commercial operation of 20 MW Kasargod Power Plant

 

  •  

 

 

OVERVIEW:

 

KSK Energy Ventures Limited (KSKEVL), a BSEand NSE listed Indian subsidiary of KSK Power Ventur plc, is a power project development company in India, with experience in developing and operating multiple power plants across India. We operate in the power generation business and are well positioned with long-term fuel access to the various power plants. The Company was established in 2001 to capitalize on the emerging opportunities in the Indian power sector and focus on developing, operating and maintaining power projects. KSKEVL supply power through a combination of long term and short term Power Purchase Agreements (PPAs) to a combination of industrial and state-owned procurers and consumers in India.

 

Besides Power Utilities, KSK has a wide ranging consumer base amongst cross section of Industries in India such as cement, textiles, steel, chemicals, Automobiles and Auto ancillaries, Heavy engineering and Industrials. KSK is possibly the largest Industrial Power Supply Company in the Country spread across various industry categories as mentioned below. Surplus Power is sold to local utilities under short term contracts at attractive price realizations.


The key current business interests of KSK Energy Ventures Limited are

 

Thermal Power Plants (9862 MW) - KSK currently has four power plants (aggregating 279 MW) that are fully operational, three power plants (aggregating 4183 MW) that are under construction and three power plants (aggregating 5400 MW) that are under planning stage.

 

Hydel Power Plants (1045 MW) - KSK currently has three hydel power plants (aggregating 1045 MW) under planning stage.

 

Fuel Security- Fuel being a pillar of the strategy, they understand the key role fuel security is going to play in long term sustainable operations of the projects. To stay ahead in an uncertain global energy scenario and provide the customers with stable power supply at affordable prices, it is critical for them to secure fuel linkages. Since coal is likely to play a dominant role in India’s energy scene, keeping in line with the vision, KSK Group has decided to pursue the developer role in aggregation of coal reserves and the group has incorporated a separate company ‘KSK Mineral Resources Private Limited’ to undertake this initiative.

 

Board of Directors of KSK Energy Ventures Limited

 

 

Padma Bhushan Mr. T.L. Sankar

Non-Executive Chairman

 

Mr. Sankar has a Master of Science degree in Physical Chemistry and a Master of Arts degree in Developmental Economics. He has approximately four decades of experience in the energy sector. In 2004, he was awarded the Padma Bhushan, one of the highest civilian awards given by the Government of India. He has worked as the Secretary of the Fuel Policy Committee (1970-75), the Principal Secretary of the Working Group on Energy Policy (1978-79), a member of the Advisory Board on Energy, Government of India and a member of the Integrated Energy Policy Committee formed by the Planning Commission, Government of India. He was also the Energy Secretary to the Government of Andhra Pradesh and the Chairman of Andhra Pradesh State Electricity Board. He is the founder and Chairman of the Andhra Pradesh Gas Power Corporation Limited and headed the Gas Price Revision Committee of the Government of India in 1996. In addition, he has worked with the United Nations as an advisor on energy issues to the Governments of Sri Lanka, Tanzania, Jamaica, North Korea and Bangladesh and has headed the Asian Development Bank’s Asian Energy Survey.

 

Mr. S.R. Iyer

Non-executive Director

 

Mr. Iyer has a Bachelor’s degree in Science and is a Certified Associate of the Indian Institute of Bankers. He joined the State Bank of India as a probationary officer in 1962 and after holding various positions with the bank in India and abroad, he retired as its Managing Director in 2000. Since then, he has been a part of various banking industry working groups in India and was also the Executive Chairman of the Credit Information Bureau (India) Limited from February 2001 to February 2004.

 

Mr. Abhay M. Nalawade

Non-Executive Director

 

Mr.Nalawade is a graduate in Physics and has a Masters in Business Administration (MBA) degree from Pune University. He also completed a program in Management Development from the Harvard Business School. Mr. Nalawade has been associated with Thermax Limited for approximately 25 years, including as a Director and the Chief Executive Officer and Managing Director from February 1996 until July 2000.

 

Mr. Girish N. Kulkarni

Non-Executive Director

 

Mr. Kulkarni has a Bachelors Degree in Engineering from the Indian Institute of Technology, Mumbai and a Post Graduate Diploma in Business Administration from the Indian Institute of Management, Ahmedabad. Mr. Kulkarni has approximately 20 years of operating and investment experience in different aspects of the Indian capital markets. He started his professional career as a project finance officer with ICICI, after which he became the head of equity sales, trading and research at ICICI Securities Limited. Mr. Kulkarni has been involved in numerous IPOs in the Indian capital markets and several mergers and acquisition assignments. Mr. Kulkarni is the advisor to the India Technology Fund, an early stage venture fund invested in Technology companies. He is also the Founder and Managing Director of Suyash Advisors, the India advisor to Monsoon Capital, an India dedicated alternative asset fund managing about USD 500 million for investment in public and private equities and real estate projects in India.

 

Mr. Henry Klein

Non-Executive Director

Nominee of LB India Holdings Mauritius I Limited

 

Mr. Klein holds a Bachelors and a Masters degree of Science in Electrical and Electronic Engineering from the University of Cape Town, South Africa. Mr. Klein also holds a Masters in Business Administration (Finance) degree from the Columbia University Graduate School of Business, New York. Mr. Klein began his career in Finance in 1989 as an investment banker at Lehman Brothers in New York and in 1996 cofounded TDA Capital Partners, Inc., an investment firm dedicated to private investments in India, Central Europe and Israel. Mr. Klein is a Managing Director in the Principal Investments Division of Lehman Brothers Holdings in New York and previously was a Managing Director in the Principal Investments Division of Lehman Brothers Inc. where he worked since 2003. Mr. Klein has approximately 20 years of experience as a financial professional, initially as an investment banker at Lehman Brothers and later as an investor in public and private equity and debt transactions in the United States and developing countries with a focus on India.

 

Mr. Anil Kumar Kutty

Non-Executive Director

 

Mr. Kutty has a Masters degree in Physics from the Delhi University. He has over three decades of experience in various fields including banking, administrative service and power sector. Mr. Kutty belongs to the 1978 cadre of the IAS and has handled several key assignments in the power sector, both for the State Government of Andhra Pradesh and the Government of India. As Member (Secretary) of APSEB, he was in charge of power sector reforms in Andhra Pradesh and was also the first CMD of APTRANSCO and chairman of the distribution companies. He worked as Joint Secretary, Ministry of Power, Government of India until 2007.

 

Mr. Tanmay Das

Non-Executive Director


Mr. Das has a Bachelor's degree in Electrical Engineering and a Postgraduate Diploma in Management. He has more than 15 years of experience in project, finance, fund management and development of generation assets. Mr. Das was a Wholetime Director of the Company and with effect from April 5, 2008 he has been a Non-Executive Director.

 

Mr. K. Bapiraju

Executive Director

 

He is an engineer with a degree in Electronics and Communications with more than two decades of experience in the IT industry. He is positioned in Delhi and leads the Corporate Affairs group and is also actively involved in formulating corporate strategy.

 

Mr. K.A. Sastry

Executive Director

 

Mr. Sastry is one of the Promoters of the Company. Mr. Sastry is a qualified chartered accountant, leads project execution and operations activities of the business in addition being responsible for financial accounting, taxation and human resources functions of KSK Energy Ventures. Prior to incorporating KSK, Mr. Sastry had more than a decade of extensive experience in the domains of consulting, audit, company law and foreign investment regulations.

 

Mr. S. Kishore

Executive Director

 

Mr. Kishore is one of the Promoters of the Company. Mr. Kishore is a qualified chartered accountant, leads the Business Development and Capital formation (both Equity and Debt) initiatives of the Group and has been instrumental along with Mr. Sastry in the rapid growth of KSK over the last decade. Prior to incorporating KSK, Mr. Kishore was a financial advisor and consultant for major domestic as well as international businesses in emerging technology areas and importantly has advised multiple energy companies/ utilities/ market entrants since early nineties. Mr. Kishore has been additionally associated with various reforms and regulatory initiatives of the Government and has served in various committees.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]             INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]             Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]             Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]             Record on Financial Crime :

               Charges or conviction registered against subject:                                                                   None

 

5]             Records on Violation of Anti-Corruption Laws :

               Charges or investigation registered against subject:                                                                None

 

6]             Records on Int’l Anti-Money Laundering Laws/Standards :

               Charges or investigation registered against subject:                                                                None

 

7]             Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]             Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]             Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]           Press Report :

               No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.37

UK Pound

1

Rs.70.04

Euro

1

Rs.58.93

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

63

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)         Ownership background (20%)                  Payment record (10%)

Credit history (10%)                 Market trend (10%)                                 Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.