MIRA
INFORM REPORT
|
Report Date : |
08.01.2011 |
IDENTIFICATION DETAILS
|
Name : |
MY HEALTHSKAPE MEDICALS PRIVATE LIMITED |
|
|
|
|
Registered Office : |
4/ 425 A, Sharma Industrial Estate, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2009 |
|
|
|
|
Date of Incorporation : |
04.04.2003 |
|
|
|
|
Com. Reg. No.: |
11-139877 |
|
|
|
|
CIN No.: [Company
Identification No.] |
U33100MH2003PTC139877 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
MUMM18869E |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business : |
Trader of Medical Equipments i.e. Ophthalmology Equipments. |
RATING & COMMENTS
|
MIRA’s Rating : |
B (29) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 123000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track. Trade relations
are reported as fair. Business is active. Payments are reported to be slow
but correct. The company can be considered for small business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – April 1, 2010
|
Country Name |
Previous Rating (31.12.2009) |
Current Rating (01.04.2010) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INFORMATION PARTED BY
|
Name : |
Mr. Rajesh Chandan |
|
Designation : |
Accounts Executive |
|
Contact No.: |
91-9322132134 |
|
Date : |
07.11.2011 |
LOCATIONS
|
Registered Office : |
4/ 425 A, Sharma Industrial Estate, |
|
Tel. No.: |
91-22-26862626 / 26862828 / 26862929 |
|
Mobile No.: |
91-9920072281 (Mr. Sachin) |
|
Fax No.: |
91-22-26862929 / 66994477 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
2000 sq ft |
|
Location : |
Owned |
|
|
|
|
Branch Office : |
Care of VIV Chemical, 2907, Phase II, GIDC, Vapi |
|
Location : |
Rented |
DIRECTORS
As on 29.09.2010
|
Name : |
Mr. Manish Bhachoo |
|
Designation : |
Director |
|
Address : |
71, |
|
Date of Birth/Age : |
16.09.1968 |
|
Qualification : |
BE |
|
Date of Appointment : |
04.04.2003 |
|
|
|
|
Name : |
Mrs. Santosh J. Bhachoo |
|
Designation : |
Director |
|
Address : |
71, Jawahar Nagar, Goregaon, Mumbai – 400 062, |
|
Date of Birth/Age : |
10.06.1935 |
|
Qualification : |
HSC |
|
Date of Appointment : |
04.04.2003 |
|
|
|
|
Name : |
Mr. Sameer Paigankar |
|
Designation : |
Director |
|
Address : |
RH4, O-7, Sector – 6, Navi Mumbai – 400 703, |
|
Qualification : |
B. Pharm |
|
Date of Appointment : |
01.07.2005 |
|
|
|
|
Name : |
Mrs. Sheela S. Paigankar |
|
Designation : |
Director |
|
Address : |
RH4, O-7, Sector – 6, Navi Mumbai – 400 703, |
|
Qualification : |
B. Pharm |
|
Date of Appointment : |
01.07.2005 |
KEY EXECUTIVES
|
Name : |
Mr. Rajesh Chandan |
|
Designation : |
Accounts Executive |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 29.09.2010
|
Names of Shareholders |
|
No. of Shares |
|
Manish Bhachoo |
|
1574900 |
|
Santosh J. Bhachoo |
|
17490 |
|
Prachi Singh Bachoo |
|
100 |
|
Sameer Paigankar |
|
78755 |
|
Sheela S. Paigankar |
|
78755 |
|
Total |
|
1750000 |
As on 29.09.2010
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Directors
or relatives of directors |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Trader of Medical Equipments i.e. Ophthalmology Equipments. |
|
|
|
|
Products : |
|
|
|
|
|
Agencies Held : |
|
|
|
|
|
Exports : |
|
|
Products : |
Equipments |
|
Countries : |
|
|
|
|
|
Imports : |
|
|
Products : |
Ophthalmology Equipments |
|
Countries : |
|
|
|
|
|
Terms : |
|
|
Selling : |
L/C, Cash and Credit (30 Days) |
|
|
|
|
Purchasing : |
L/C, Cash and Credit (30 Days) |
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Customers : |
End Users, OEM’s
|
||||||||||||||||||
|
|
|
||||||||||||||||||
|
No. of Employees : |
100 (Approximately) |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Financial Institution: |
Religare Finvest Limited, 19, Nehru Place, New Delhi-110 019, |
|
|
|
|
Banking
Relations : |
- |
|
|
|
|
Auditors : |
|
|
Name : |
H.K. Shah and Associates Chartered Accountants |
|
Address : |
Office No. 507 and
516, Anant Deep Chambers, 273 I 77, Narshi Natha street, Bhat Bazer, Mumbai - 400 089, Maharashtra, India |
|
Tel. No.: |
91-22-23773258 |
|
Mobile No.: |
91-9323773258 |
CAPITAL STRUCTURE
As on 29.09.2010
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
1750000 |
Equity Shares |
Rs.10/- each |
Rs.17.500 millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
1750000 |
Equity Shares |
Rs.10/- each |
Rs.17.500 millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2009 |
31.03.2008 |
31.03.2007 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
17.500 |
17.500 |
0.111 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
13.359 |
8.007 |
7.798 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
30.859 |
25.507 |
7.909 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
21.092 |
22.721 |
3.384 |
|
|
2] Unsecured Loans |
9.285 |
0.000 |
1.078 |
|
|
TOTAL BORROWING |
30.377 |
22.721 |
4.462 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
61.236 |
48.228 |
12.371 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
10.448 |
7.233 |
9.205 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.025 |
0.025 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
50.397
|
58.111 |
35.814 |
|
|
Sundry Debtors |
96.131
|
75.994 |
80.225 |
|
|
Cash & Bank Balances |
28.817
|
55.757 |
1.033 |
|
|
Other Current Assets |
26.805
|
19.629 |
0.000 |
|
|
Loans & Advances |
5.455
|
11.671 |
12.568 |
|
Total
Current Assets |
207.605
|
221.162 |
129.640 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
118.529 |
110.034 |
|
|
Other Current Liabilities |
154.396
|
52.631 |
11.100 |
|
|
Provisions |
2.482
|
9.075 |
5.390 |
|
Total
Current Liabilities |
156.878
|
180.235 |
126.524 |
|
|
Net Current Assets |
50.727
|
40.927 |
3.116 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.036 |
0.043 |
0.050 |
|
|
|
|
|
|
|
|
TOTAL |
61.236 |
48.228 |
12.371 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2009 |
31.03.2008 |
31.03.2007 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
NA |
280.070 |
123.227 |
|
|
|
Other Income |
NA |
12.914 |
5.955 |
|
|
|
TOTAL (A) |
NA |
292.984 |
129.182 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Purchases |
NA |
261.182 |
110.248 |
|
|
|
Administrative Expenses |
NA |
50.205 |
47.771 |
|
|
|
Increase/(Decrease) in Finished Goods |
NA |
(22.297) |
(35.814) |
|
|
|
TOTAL (B) |
NA |
289.090 |
122.205 |
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
NA |
3.894 |
6.977 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
NA |
3.685 |
3.312 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
9.759 |
0.209 |
3.665 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
NA |
98.764 |
NA |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
|
|
|
|
|
Particulars |
|
31.03.2010 |
31.03.2009 |
|
Sales Turnover (Approximately) |
|
400.000 |
320.000 |
Expected Sales (2010-2011) : Rs.500.000 millions
KEY RATIOS
|
PARTICULARS |
|
31.03.2009 |
31.03.2008 |
31.03.2007 |
|
PAT / Total Income |
(%) |
NA
|
0.07 |
2.84 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
NA
|
1.39 |
5.66 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
NA
|
1.70 |
5.03 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
NA
|
0.15 |
0.88 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
6.07
|
7.96 |
16.56 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.32
|
1.23 |
1.02 |
LOCAL AGENCY FURTHER INFORMATION
Details of Sundry
Creditors: (Partial Details)
|
Particulars |
31.03.2009 (Rs.
in millions) |
31.03.2008 (Rs.
in millions) |
31.03.2007 (Rs.
in millions) |
|
Sundry Creditors
for Goods Hanshin Medical Company Limited |
NA |
1.483 |
1.483 |
|
Moria |
NA |
1.475 |
1.209 |
|
Okay Industries |
NA |
12.793 |
3.998 |
|
Wavellington AG Spares |
NA |
42.686 |
1.447 |
|
Prudential Enterprises |
NA |
4.452 |
2.514 |
|
|
|
|
|
|
Sundry Creditors
for Expenses AFL Dachser Private Limited |
NA |
0.322 |
-- |
|
Airtel a/c 13511424 |
NA |
0.002 |
-- |
|
Aremex India Private Limited |
NA |
0.003 |
0.011 |
|
Basix Forex and Financial Solution |
NA |
0.025 |
0.025 |
|
Blue Dart Express |
NA |
0.273 |
0.174 |
Note:
The situation of the registered office of the company was changed from 11, Udyog Bhavan, Near Railway Station, Goregaon East, Mumbai – 400 063, Maharashtra to the present address w.e.f. 04.09.2009.
WORKING RESULTS
During the year, the Company has made Profit of Rs.9.759 millions.
TRADE REFERENCES:
- Cure Sight
Laser Centre
Bankers Charges
Report as per Registry
|
Corporate
identity number of the company |
U33100MH2003PTC139877 |
|
Name of the
company |
MY HEALTHSKAPE MEDICALS PRIVATE LIMITED |
|
Address of the
registered office or of the principal place of business in |
11, Udyog Bhavan, Near Railway Station, Goregaon East, Mumbai – 400
063, |
|
This form is for |
Modification of
charge |
|
Charge
identification number of the modified |
Creation of
charge |
|
Type of charge |
Movable Property |
|
Particular of
charge holder |
Religare Finvest Limited, 19, Nehru Place, New Delhi-110 019, |
|
Nature of
description of the instrument creating or modifying the charge |
Loan cum
Hypothecation Agreement |
|
Date of
instrument Creating the charge |
Rs.26.12.2009 |
|
Amount secured by
the charge |
Rs.5.050 millions
|
|
Brief particulars
of the principal terms an conditions and extent and operation of the charge |
Rate of Interest 18.5 % p.a. Terms of
Repayment Tenure : 1 Year 12 EMIs of
Rs.0.464 million Margin nil Extent and
Operation of the charge First charge over
the asset hypothecated |
|
Short particulars
of the property charged |
Excimer Laser
- Allegretto Wave Eye - Q 400 Hz |
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.45.37 |
|
|
1 |
Rs.70.04 |
|
Euro |
1 |
Rs.58.93 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
29 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.