MIRA INFORM REPORT

 

 

Report Date :

08.01.2011

 

IDENTIFICATION DETAILS

 

Name :

NEILSOFT LIMITED

 

 

Registered Office :

Pride Parmar Galaxy, 8th Floor, 10/10+A, Sadhu Vaswani Chowk, Pune – 411001, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

24.06.1991

 

 

Com. Reg. No.:

062192

 

 

CIN No.:

[Company Identification No.]

U72200PN1191PLC062192

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEN01142B

 

 

PAN No.:

[Permanent Account No.]

AAACN1300P

 

 

Legal Form :

A closely held public limited liability company.

 

 

Line of Business :

Providing Engineering Services and Solutions.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1690884

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. There appears some losses incurred by the company in the current year. However the net worth appears to be satisfactory. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION PARTED BY

 

Name :

Mr. Ravi Waykole

Designation :

General Manager Finance

Contact No.:

91-20-26053003

Date :

06.01.2011

 

 

LOCATIONS

 

Registered Office :

Pride Parmar Galaxy, 8th Floor, 10/10+A, Sadhu Vaswani Chowk, Pune – 411001, Maharashtra, India

Tel. No.:

91-20-26053003

Fax No.:

91-20-26131755

E-Mail :

rupa.shah@nelisoft.com

info@neilsoft.com

sales.india@neilsoft.com

ravi.waykole@neilsoft.com

Website :

http://www.neilsoft.com

Area :

5000 sq. ft.

Location :

Owned

 

 

Indian Offices :

Bangalore
Neilsoft Limited

406, Embassy Centre

11, Crescent Road

Kumara Park (E)

Bangalore 560001

Tel: 91-80 2226 7786

Fax: 91-80 2237 4189

 

New Delhi

Neilsoft Limited

703, Modi Tower

98, Nehru Place

New Delhi 110019

Tel: 91-11 3088 3174-77

Fax: 91-11 3088 3178

 

Chennai
Neilsoft Limited

Room No.4, 5th Floor

Crown Court, No.34,

Cathedral Road, Gopalapuram Chennai – 600 086

Tel: 91-44 2811 4247

Fax: 91-44 2811 4247

 

Mumbai
Neilsoft Limited

B-206, Kanara Business Centre

Off Ghatkopar – Andheri Link Road

Next to Everest Gardens,

Ghatkopar (E) Mumbai 400 075

Tel: 91-22 6770 2737

Fax: 91-22 6770 2736

 

Hubli
Neilsoft Limited

UNIT-II, Ward No.3, City survey No.121A

IT Park,Tirukaraman Kere, Opp. Indira Glass House

Pune-Bangalore Road

Hubli 580038

Tel : 91-836 4264320

 

 

 

 

DIRECTORS

 

AS ON 20.09.2010

 

Name :

Mr. Ketan C. Bakshi

Designation :

Managing Director

Address :

B-32, Abhimanshree Soc. Off Pashan Road, Pune – 411007, Maharashtra, India

Date of Birth/Age :

14.05.1956

Date of Appointment :

24.06.1991

 

 

Name :

Mrs. Rupa H. Shah

Designation :

Whole Time Director

Address :

4-11, Visava Heights, D.P. Road Aundh, Pune – 411007, Maharashtra, India

Date of Birth/Age :

14.11.1958

Date of Appointment :

24.06.1991

 

 

Name :

Mr. Rajan Vakil

Designation :

Director

Address :

11, Vasant Vilas, Andrews Road, Santacruz (West), Mumbai – 400054, Maharashtra, India

Date of Birth/Age :

11.08.1956

Date of Appointment :

16.09.1995

 

 

Name :

Mr. Chirag Bakshi

Designation :

Director

Address :

1187, Starling Ridge Court, San Jose, California – 96120

Date of Birth/Age :

29.02.1960

Date of Appointment :

01.06.1966

 

 

Name :

Mr. Hans Gisel Ekdahl

Designation :

Director

Address :

Brotv 31, 16766, Bromma Sweden

Date of Birth/Age :

24.12.1943

Date of Appointment :

25.10.2006

 

 

Name :

Mr. Venetia Kontogouris

Designation :

Nominee Director

Address :

10 Old Hyde Road Weston, Connecticut – 06883

Date of Birth/Age :

16.04.1951

Date of Appointment :

15.10.2007

 

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

Equity Shares (Class – B)

 

AS ON 20.09.2010

 

Names of Shareholders

 

No. of Shares

Abid Boxwalla and Shaker Queen

 

2100

Anil Aru

 

300

Anna Travas

 

300

Ashwini Arwandekar

 

300

Aditi Vakil and Daksha Bakshi

 

30000

Arun Raj B.

 

300

Asha Rao and Lt. Col K.S. Rao

 

500

Arvind Pandhare and Seema

 

9000

Ajay Limaye and Sujata Limya

 

1500

Ashok Pradhan and Pardnya

 

1500

Alka Mahale and Syam Mahale

 

900

Aparna Desai and Anil Desai

 

1200

Anant Dabholkar and Gowri Dabholkar

 

10000

Ashima Gupta and Ravindra Kumar Gupta

 

5000

Abhay Aima

 

7500

Beryl Pavrey and Robert Pavrey

 

6000

Blade Ventures, LLC

 

86137

Chetan Desai

 

300

C.N. Jha and Ruby Jha

 

3000

Christopher Simmons

 

1997

Carrie Odell

 

333

Dr. Charles Heidingsfelder

 

6516

D.S. K. Raju

 

300

Daksha Bakshi and Ketan Bakshi

 

418878

Dhananjay Dixit

 

2300

Darshana Jhaveri and Haresh Jhaveri

 

75000

Douglas Webster

 

333

Dean Allen

 

675

Daniel Shoham

 

117

Eight Plus Ventures, LLC, USA

 

4654

E2 Holdings. LLC, USA

 

33943

Fatima Mulla

 

300

Franks Realty, LLC, USA

 

5816

George Abraham

 

300

S. Gopu

 

300

Harishkumar Shah and Rupa Shah

 

26550

He Ekdahl AB

 

227979

Harshada Kudalkar and Umesh Kudalkar

 

3300

Haresh S. Jhaveri and Darshana Jhaveri

 

75000

Joshph Jerome

 

300

James Katz

 

22406

Jefferson Schierbeek

 

6224

Jonathan Bell

 

333

Jeffery Bronchick

 

675

John C. Hazard, Jr.

 

3259

John Rodney Pilgreen, Jr. 

 

6517

John Klein

 

5873

Ketan Bakshi

 

1037373

Ketan Bakshi and Daksha Bakshi

 

1441470

Kunjan Kapadia and Milan Kapadia

 

3000

Ketan Bakshi and Aarti Bakshi

 

450000

K.G. Sunderarajan

 

7500

Kedar Mankekar and Shivanand Mankekar

 

139395

Kanchan Salunkhe and Swapnil Salunkhe

 

1000

Kundan R. Bhatia and Pushka K. Bhatia

 

30000

Lila Poonawalla and Firze Poonawalla

 

60000

Louisiana Entertainment and Production LLC, USA

 

3259

Louisiana Ventures, LLC, USA

 

206080

Mcae Engineering Corporation, USA

 

463799

Mohan Verghese

 

300

Mahesh Telang

 

300

Murali Krishna

 

300

Matt Kulhanek

 

4500

Melven Marten

 

346

Morgan Sischer

 

291

Nila Jhaveri and Ketal Jhaveri

 

2500

Prakash Bhog

 

300

Prashanth Chunduri

 

12000

Prakash Desai and Sullu Desai

 

13000

Parag S. Kothari and Prakit S. Kothari

 

10000

Paul Pursley

 

3259

Pentega Investments LLC, USA

 

3259

Rajesh Shah

 

3300

Rupa Shah and Harishkumar Shah

 

330958

Ravi Katageri

 

300

Rahul Desai

 

300

Rajnikant D. Shah and Mina Shah

 

50000

Robert Pavrey and Beryl Pavey

 

6000

Rajan Vakil and Priti Vakil

 

140000

Rajesh Patil and Premlaxmi

 

1500

Ravindra Waykole

 

13500

Raghuram N.M.

 

4500

Robert Vanech

 

33610

Rider Mcdowell Family Trust

 

2327

Raphel De La Sierra

 

146

Roark Crossley

 

333

Rincon Venture Partners

 

84067

Shirish Sathe

 

55800

S.B.S. Mani

 

9300

Shakila P.

 

300

Satheesh Kurup

 

300

Sankarnarayan R.

 

300

Srinivas S.

 

300

Swanand Jawadekar

 

300

Srinivas Rao

 

300

S. Mahendra

 

300

Simco Capital

 

0

Surendra Nath Agarwal and Suman Agarwal

 

106000

Shivdeep Garud and Avanti Garud

 

6000

Shivdeep Garud and Akala Garud

 

7500

Sudharkar Kulkarni and Mrinalini Kulkarni

 

3000

Sanket Daragshetti

 

900

Shivanand Mankekar and Laxmi Mankekar

 

182286

Srinivas Chatla

 

2000

Sujay Parekh and Dhaval Parekh

 

2000

Sudakshina Sinha Bajerjee and Tamal Banerjee

 

1200

Shanta V.

 

75000

Stephen Landis

 

333

Sklar LLC, USA

 

2908

Sunflower Holsings LLC, USA

 

3259

The Small Industries Development Bank Limited, Mumbai

 

601500

Simco Limited, Mumbai

 

501250

Trident Capital India (Cyprus) Limited, Cyprus

 

1188751

Tara Sider

 

333

Timothy Rohner

 

1350

The Kordus Family Trust, USA

 

637

Vinayak Kaluskar

 

300

Vara Kumar

 

300

Vinaykumar Reddy

 

300

Viniod Das S.

 

300

Venkat T.

 

300

Vaibhav Anaja and Sonia Aneja

 

28500

Vijay Paradkar and Sumitra Paradkar

 

2100

Ventakasubramanian R.

 

75000

Vencore Solutions, LLC, USA

 

22829

Willaim Croy

 

333

William Windham

 

13032

 

 

 

 

Equity Shares (Class – A)

 

Names of Shareholders

 

No. of Shares

IDBI Bank Limited, Mumbai

 

50125

Trident Capital India (Cyprus) Limited, Cyprus

 

1116127

 

 

 

 

 

AS ON 20.09.2010

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

37.07

Bodies corporate

0.00

Directors or relatives of Directors

37.00

Other top fifty shareholders

12.84

Venture Capital

13.09

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Providing Engineering Services and Solutions.

 

 

Terms :

 

Selling :

Cash, Credit  (30 days)

 

 

Purchasing :

Cash, Credit  ( 30 days)

 

 

GENERAL INFORMATION

 

Customers :

  • End Users
  • OEM’s

 

 

No. of Employees :

200 (Approximately)

 

 

Bankers :

Central Bank of India, Shivajinagar, Pune,

 

 

Facilities :

 

Secured Loan

 

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

 

 

 

Cash Credit from Bank

(secured by first hypothecation charge on all current assets including inventory and book debts, present and future)

0.000

8.509

Overdraft from Bank

(secured by first hypothecation charge on all current assets including inventory and book debts, present and future)

27.769

43.861

Term Loan from Export-Import Bank of India

[secured by-

  1. first pari passu charge on the entire movable fixed assets of the company both present and future.
  2. first pari passu charge by way of mortgage over the land and other immovable properties, acquired / to be acquired.
  3. Personal Guarantee of promoter Directors[ repayable within 1 year Rs. 9.615(previous Year Rs. 19.230)]
  4. second pari passu charge on the current assets of the company including receivables

9.615

24.846

Vehicle Loan from ICICI Bank

(secured by hypothecation of Vehicle)

0.265

1.292

 

 

 

Total

37.649

78.508

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountant

Address :

706 B Wing, 7th Floor ICC Trade Tower, Senapati Bapat Road, Pune – 411016, Maharashtra, India

 

 

Subsidiary Companies :

  • Neilsoft Inc. USA
  • Neilsoft Technologies (Dalian) Company Limited
  • IT and Factory GmbH
  • Cadforce Inc.
  • Neilsoft GmbH

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1116127

Class A Equity Shares

Rs.10/- each

Rs. 11.161 Millions

 

 

 

 

8883873

Class B Equity Shares

Rs.10/- each

Rs. 88.838 Millions

 

 

 

 

 

Total

 

Rs.100.000 Millions

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1116127

Class A Equity Shares

Rs.10/- each

Rs.11.161 Millions

 

 

 

 

8550264

Class B Equity Shares

Rs.10/- each

Rs.85.502 Millions

 

 

 

 

 

Total

 

Rs.96.663 Millions

 

 

Note :

 

  • Of the above 5193341 (P.Y. 193341 Class B Equity Shares were allotted as fully paid Bonus Shares by Capitalization of security Premium.

 

  • Of the above 461025 (P.Y. 461025) Class B equity shares of Rs. 10 each, have been allotted as fully paid up to the shareholders of Cadforce Inc. Pursuant to the Scheme of Merger for Consideration other than cash.

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

96.663

96.663

91.886

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

326.058

347.854

292.745

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

422.721

444.517

384.631

LOAN FUNDS

 

 

 

1] Secured Loans

37.650

82.510

73.296

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

37.650

82.510

73.296

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

Employee Stock Option

3.649

3.599

0.012

TOTAL

464.020

530.626

457.939

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

81.222

114.012

116.476

Capital work-in-progress

4.923

0.767

0.000

 

 

 

 

INVESTMENT

93.686

90.472

56.560

DEFERREX TAX ASSETS

17.028

4.828

14.534

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

0.618

0.047

2.474

 

Sundry Debtors

111.498

138.159

156.196

 

Cash & Bank Balances

86.206

179.843

109.564

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

147.629

108.765

69.275

Total Current Assets

345.951

426.814

337.509

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

55.049

83.613

54.169

 

Other Current Liabilities

7.017

7.524

6.695

 

Provisions

16.724

15.130

6.276

Total Current Liabilities

78.790

106.267

67.140

Net Current Assets

267.161

320.547

270.369

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

464.020

530.626

457.939

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

574.396

836.314

673.283

 

 

Other Income

15.367

13.582

13.384

 

 

TOTAL                                     (A)

589.763

849.896

686.667

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Product Sold

98.209

161.037

150.416

 

 

Expenses

479.014

570.165

456.798

 

 

TOTAL                                     (B)

577.223

731.202

607.214

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

12.540

118.694

79.453

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

5.604

7.684

11.776

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

6.936

111.010

67.677

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

34.140

45.078

48.650

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

(27.204)

65.932

19.027

 

 

 

 

 

Less

TAX                                                                  (I)

5.408

19.008

(5.358)

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

(21.796)

46.924

24.385

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

186.362

139.437

115.052

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

164.566

186.362

139.437

 

 

 

 

 

 

Earnings Per Share (Rs.)

(2.25)

5.06

2.86

 

 

Expected Sales (2010-2011) : Rs. 800.000 millions

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

(4.61)

5.52

3.62

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(4.73)

7.88

2.82

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(6.36)

12.19

4.19

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.06)

0.14

0.04

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.27

0.42

0.36

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.39

4.01

5.02

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sundry Creditors Details :

 

Particulars

31.03.2010

31.03.2009

31.03.2008

Sundry Creditors

53.025

61.267

53.412

Advance from Customers

2.024

22.346

0.757

 

 

 

 

Total

55.049

83.613

54.169

 

 

Fixed Assets :

 

  • Land
  • Computer Systems
  • Computer Peripherals
  • Furniture and Fixtures
  • Electrical Installation
  • Office Equipments
  • Motor Car
  • Computer Software
  • Capital Work In Progress

 

Form : 8

 

Corporate identity number of the company

U72200PN1991PLC062192

Name of the company

NEILSOFT LIMITED

Address of the registered office or of the principal place of  business in India of the company

Pride Parmar Galaxy , 10/10+A, 8th Floor, Sadhu Vaswani Chowk, Pune, Maharashtra - 411001

India

This form is for

Modification of charge

Type of charge

Book debts

Movable property (not being pledge)

Particular of charge holder

Central Bank Of India, 104/105, 1st Floor, 927 F.C.Road, Shivajinagar, Pune – 411004, Maharashtra, India

Nature of instrument creating charge

First Supplemental Joint Deed of Hypothecation

First Supplemental Interse Agreement

First Supplemental working Capital Consortium Agreement

(All the agreements constitute a single charge)

Date of instrument Creating the charge

24/06/2009

Amount secured by the charge

Rs. 119.500 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest :

As per sanction letter of the Bank

 

Terms of repayment :

As per sanction letter of the Bank

 

Margin :

As per sanction letter of the Bank

 

Extent and operation of the charge :

(Fund Based)          CBI            Axis Bank

Rupee PC                300    CC     495

Overdraft Export bills 300

                                 --------        ---------

Total                          600            495

L/c                           25              50 (Non Fund Based Limited)

BG                              25                                 

-----------------------------------------------------

Total                          650             545

 

Other :

Nil

Short particulars of the property charged (Including location of the property)

  1. The whole of the current assets of the Company namely stock of software products,bills, receivables and book debts(except receivables from Black and Veatch Corporation of USA) and all other movable
  2. related to the Current Assets,both present and future. Asset charge by way of Second Pari Passu Charge(a)Second Charge on receivables from Black and Veatch Corporation USA &
  3. (b) all movable fixed assets of the Company both present and future.

Particulars of the present modification

By present joint deed of hypothecation dtd 24/06/2009 Central Bank of India total credit facility has been enhanced from Rs.53.000 millions Rs. 65.000 millions and AXIS Bank Limited credit facility has been enhanced from Rs. 45.000 millions to Rs.54.500 millions making total credit limits has enhanced from Rs.98.000 millions to Rs. 119.500 millions. 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 45.37

UK Pound

1

Rs. 70.03

Euro

1

Rs. 58.93

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.