MIRA INFORM REPORT

 

 

Report Date :

08.01.2011

 

IDENTIFICATION DETAILS

 

Name :

SAMSON MARITIME LIMITED

 

 

Registered Office :

7 M B P T Building, Malet Bunder, Mumbai-400009, Maharashtra.

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

21.09.1994

 

 

Com. Reg. No.:

11-081331

 

 

CIN No.:

[Company Identification No.]

U35112MH1994PLC081331

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMS20586G

 

 

Legal Form :

A closely held Public Limited Liability Company.

 

 

Line of Business :

Providing Offshore and Ship Management Services.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 7797200

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

7 M B P T Building, Malet Bunder, Mumbai-400009, Maharashtra, India.

Tel. No.:

91-22-23739500/23730545/6/7/8

Fax No.:

91-22-23739310/2523

E-Mail :

gayatri.gumaste@samsonmaritime.com

info@samsonmaritime.com

Website :

http://www.samsonmaritime.com

 

 

 

DIRECTORS

 

As on 25.06.2010

 

Name :

Mr. Suresh Anant Samant

Designation :

Director

Address :

Carmichael House, Carmichael Road, Mumbai-400026, Maharashtra, India.

Date of Birth/Age :

24.10.1933

Date of Appointment :

21.09.1994

 

 

Name :

Mr. Jehangir Adi Moos

Designation :

Director

Address :

4th Floor, Karai Estate, Jardia Road, Mumbai-400007, Maharashtra, India.

Date of Birth/Age :

21.05.1944

Date of Appointment :

29.02.1996

 

 

Name :

Mr. Mohan B. Samant

Designation :

Director

Address :

Pratiksha 7A, Worli Sea Face, Mumbai-400025, Maharashtra, India.

Date of Birth/Age :

15.10.1941

Date of Appointment :

21.09.1994

 

 

Name :

Mr. Bharat S. Samant

Designation :

Director

Address :

Rusi House, Darabshaw Lane, Off Nepeansea Road, Mumbai-400018, Maharashtra, India.

Date of Birth/Age :

07.12.1964

Date of Appointment :

21.09.1994

 

 

Name :

Mr. Pramod P. Katdhare

Designation :

Director

Address :

12/a, Goodwill Building, Malmala Tank Road, Mahim, Mumbai-400016, Maharashtra, India.

Date of Birth/Age :

24.07.1939

Date of Appointment :

18.05.2007

 

 

Name :

Mr. M. M. Chudasama

Designation :

Director

Address :

Carmichael House, Carmichael Road, Mumbai-400026, Maharashtra, India.

Date of Birth/Age :

10.01.1940

Date of Appointment :

14.08.2008

 

 

Name :

Mr. Ashwin Samant

Designation :

Director

Address :

Pratiksha 7A, Worli Sea Face, Mumbai-400025, Maharashtra, India.

Date of Birth/Age :

19.09.1976

Date of Appointment :

06.09.2008

 

 

Name :

Mr. Vishal Kampani

Designation :

Director

Address :

123, Maker Tower, B Cuffe Parade, Mumbai-400005, Maharashtra, India.

Date of Birth/Age :

30.01.1977

Date of Appointment :

08.10.2008

 

 

Name :

Mr. Homi Khusrokhan

Designation :

Director

Address :

No. 10, Mayfair House, 4th Floor, Little Gibbs Road, Malabar Hill, Mumbai-400006, Maharashtra, India.

Date of Birth/Age :

15.12.1943

Date of Appointment :

29.04.2009

 

 

Name :

Mr. Harinder Sawhney

Designation :

Director

Address :

2002 A, Lokhandwala Residency, Manjarekar Lane, Worli, Mumbai-400018, Maharashtra, India.

Date of Birth/Age :

15.02.1969

Date of Appointment :

11.09.2009

 

 

Name :

Mr. Suresh Narsappa Talwar

Designation :

Director

Address :

10, Shiv Shanti Bhavan, 146, Maharshi Karve Road, Churchgate Reclamation, Mumbai – 400020, India

Date of Birth/Age :

21.11.1938

Date of Appointment :

01.12.2009

 

 

KEY EXECUTIVES

 

Name :

Ms. Gayatri A. Gumaste

Designation :

Company Secretary

Address :

12/5, Titirsha CHS, Tarun Bharat Society, Chakala, Andheri East, Mumbai-400099, Maharashtra, India.

Experience :

16.07.1978

Date of Appointment :

01.07.2008

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 25.06.2010

 

Names of Shareholders

 

No. of Shares

Suresh Anant Samant, Mumbai

 

1237334

Mohan B. Samant, Mumbai

 

924304

Sulabha Suresh Samant, Mumbai

 

787050

Bharat S. Samant, Mumbai

 

1795570

Rajeev Suresh Samant, Mumbai

 

100

Mohan B. Samant HUF, Mumbai

 

3235550

Suresh Anant Samant HUF, Mumbai

 

346000

Ashwin M. Samant, Mumbai

 

3100

Ruta Mohan Samant, Mumbai

 

3100

JM Financial Trustee Company Private Limited, Mumbai, India.

 

1208791

International Finance Corporation, United States of America.

 

755476

 

 

 

Total

 

10296375

 

As on 15.09.2009

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

19.08

Directors or relatives of directors

 

80.92

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Providing Offshore and Ship Management Services.

 

 

GENERAL INFORMATION

 

Customers :

  • BG Exploration and Production (I) Limited
  • Cairn Energy (I) Pty. Limited
  • Essar Group
  • Fugro Geonics Private Limited
  • Gujarat Pipavav Port Limited
  • Global Industries Offshore LLC
  • Gujarat Ambuja Cements Limited
  • Hardy Exploration and Production (I) Inc
  • Hyundai Heavy Industries Company Limited
  • Indian Oil Corporation Limited
  • Larsen and Toubro
  • Leighton Contractors
  • Mumbai Port Trust
  • Oil and Natural Gas Corporation Limited
  • Reliance Industries Limited
  • Reliance Port and Terminals Limited
  • The Shipping Corporation of India Limited

 

 

Bankers :

  • The Saraswat Co-Operative Bank Limited, Girgaum Branch, Girgaum, Mumbai-400004, Maharashtra, India.
  • HDFC Bank
  • Standard Chartered Bank, 90, M G Road, Fort, Mumbai – 400001, Maharashtra, India

 

 

Facilities :

Secured Loan

As on 31.03.2010 (Rs. in Millions)

As on 31.03.2009 (Rs. in Millions)

Term loan from the Saraswat Co-Operative Bank Limited

0.000

3.340

Interest accrued and due

(secured by mortgage on specified ships)

0.000

0.040

Rupee term loan from the Saraswat Co-Operative Bank Limited

43.989

68.745

Interest accrued and due

(secured by equitable mortgage on specified ships)

0.415

0.694

Foreign currency term loan from Bank of India Singapore Branch

(secured by equitable mortgages on specified ships)

455.728

521.944

Foreign currency term loan international finance corporation

(secured by equitable mortgages on specified ship)

478.590

541.275

Foreign Currency Term Loan DBS Bank Limited (Secured by equitable mortgage on specified ship and specified receivables)

273.480

0.000

Foreign Currency Term Loan II – International Finance Corporation (Secured by equitable mortgage on specified ship and Lien on Fixed Deposits with Bank)

615.330

0.000

Foreign Currency Term Loan – Standard Chartered Bank (Secured by equitable mortgage on specified ship and Specified receivables and lien on Fixed Deposits with Bank)

592.540

0.000

Term Loans From Saraswat Corporation Bank Limited (Secured by pledge of fixed Deposits with Bank)

559.373

0.000

Term loans from Saraswat Co-Operative Bank Limited

(secured by hypothecation of motor car )

2.991

3.839

Working capital borrowings from State Bank of India

(secured by hypothecation of book debts, mortgages on specified ships)

44.371

27.018

Working capital borrowings from Saraswat Co-Operative Bank Limited

(secured by hypothecation of book debts, mortgage on specified ships)

97.115

25.291

Total

3163.926

1192.186

 

 

 

Unsecured Loan

 

 

Dentures

0.000

8.000

 

 

 

Total

0.000

8.000

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

B.K. Khare and Company

Chartered  Accountant

Address :

706/708, Sharda Chambers, New Marine Lines, Mumbai-400020, Maharashtra, India.

Tel. No.:

91-22-22000607/7318/6360-66315835/36/22003476

Fax No.:

91-22-22003476

E-Mail :

info@bkkhareco.com

 

 

Subsidiaries :

  • Underwater Services Company Limited (U45200MH2008PLC185622)

 

 

Associates :

  • M/s Underwater Service Company
  • Thalassa Ship Management Limited

 

CAPITAL STRUCTURE

 

As on 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

15000000

Equity Shares

Rs.10/- each

Rs.150.000 Millions

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

10296375

Equity Shares

Rs.10/- each

Rs.102.963Millions

 

 

Note:

 

1) 7636740 Equity Shares issued pursuant to the schemes of amalgamation.

2) 129942 Equity Shares issued on conversion of compulsorily convertible Debentures – 0% coupon rate.

3) 227957 Equity Shares issued on conversion of convertible share warrants.

 

                  

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

102.963

99.384

83.321

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

1846.345

1728.906

637.032

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1949.308

1828.290

720.353

LOAN FUNDS

 

 

 

1] Secured Loans

3163.927

1192.186

534.548

2] Unsecured Loans

0.000

8.000

0.000

TOTAL BORROWING

3163.927

1200.186

534.548

DEFERRED TAX LIABILITIES

0.000

45.044

0.000

 

 

 

 

TOTAL

5113.235

3073.520

1254.901

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

3541.189

1623.580

934.715

Capital work-in-progress

15.372

25.964

10.187

 

 

 

 

INVESTMENT

40.038

40.052

0.053

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

4.265
0.326

3.330

 

Sundry Debtors

305.341
259.695

152.026

 

Cash & Bank Balances

1350.042
1074.138

158.973

 

Other Current Assets

0.000
0.000

0.000

 

Loans & Advances

241.257
207.443

108.672

Total Current Assets

1900.905

1541.602

423.001

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

123.318
55.024

57.964

 

Other Current Liabilities

83.090
34.182

7.374

 

Provisions

177.861
68.472

47.717

Total Current Liabilities

384.269
157.678

113.055

Net Current Assets

1516.636
1383.924

309.946

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

5113.235

3073.520

1254.901

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

1213.703

1223.556

694.261

 

 

Other Income

76.839

79.160

22.439

 

 

TOTAL                                     (A)

1290.543

1302.716

716.700

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Operating expenses

603.199

430.828

349.131

 

 

Office and administration expenses

177.678

121.969

87.411

 

 

Share of loss in partnership firm

0.000

15.055

0.000

 

 

Foreign exchange fluctuation loss/ gain

52.343

(45.620)

22.893

 

 

TOTAL                                     (B)

833.220

522.232

459.435

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

457.323

780.484

257.265

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

109.974

98.460

24.136

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

347.349

682.024

233.129

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

144.801

120.743

68.474

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

202.546

561.281

164.655

 

 

 

 

 

Less

TAX                                                                  (H)

40.783

27.084

16.248

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

161.763

534.197

148.407

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

671.317

241.121

114.714

 

 

 

 

 

 

APPROPRIATIONS

 

 

 

Add

 

Transfer from ship acquisition utilization reserve

14.000

11.000

13.000

Less

 

Transferred to tonnage tax reserve

45.000

115.000

35.000

 

 

Transferred to general reserve

10.000

0.000

0.000

 

 

Interim dividend

15.444

0.000

0.000

 

 

Corporate interim dividend tax

2.624

0.000

0.000

 

BALANCE CARRIED TO THE B/S

774.011

671.318

671.318

 

 

 

 

 

 

Earnings Per Share (Rs.)

40.44

58.99

58.99

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

12.53
41.00

20.70

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

15.69
45.87

23.72

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

10.65
17.73

12.12

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.10
0.31

0.23

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.19
0.74

0.90

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

4.94
9.77

3.74

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Business Performance:

 

During the year under review, the income from shipping operations decreased by 0.8% to Rs. 1213.703 Millions as against Rs. 1223.557 Millions in the previous year. The profit before interest and financial charges, depreciation and tax has decreased by 41.54% to Rs 457.321 Millions as against Rs. 782.292 Millions in the previous year.

 

The income remained flat on account of lower fleet utilization due to more vessels being dry docked than in the previous year, which resulted in lower revenue. The increase in direct operating expenses by 40%, to Rs.603.100 Millions as against Rs 430.800 Millions in the previous year, was partly due to addition of new vessels to the fleet, combined with an increase in the operating costs compared to the previous year. Fleet personnel costs which form a major part of operating costs increased considerably as a result of shortage of officers on Indian flag vessels, which led to higher wages.

 

The Company took delivery of two new high-spec PSVs during the year, and received Letters of Intent for both the vessels from Oil and Natural Gas Corporation Ltd, for long term charters. The Company also acquired one Anchor Handling Tug Supply vessel and the same commenced a long term charter during the year. This was achieved in backdrop of a slow-down in the offshore vessel sector which was a result of the depressed nature of the oil & gas exploration and production market, caused due to the low oil price most of the year and the world financial markets turmoil.

 

The Company added a total of 3 new vessels during the year. With the addition of these new vessels, the average age of the fleet has been brought down from over 25 years to 19 years, over the past few years. The Company hopes to further bring down the average age of its fleet in the future.

 

Issue of Equity Shares

 

Pursuant to the approval accorded by the Board of Directors at their Meeting held on 8th October, 2009 and in accordance with the subscription and Shareholders Agreement dated 25th June, 2008 between JM Financial Trustee Company Private Limited Liability Company Limited (JMFTCPL), International Finance Corporation (IFC), the Company and Other, the Company has issued 227,957 additional Equity shares against 8, 00,000 Convertible

Debentures of RS.10 each to JM Financial Trustee Company Private Limited. And 129,942 additional of Equity Shares against 1,37,480 Convertible warrants of RS.101- each to International Finance Corporation, Washington.

 

The total Equity Shares held by the above two entities after the above conversion are 1208,791 Equity Shares by JM Financial Trustee Company Private Limited. And 755,476 Equity Shares by International Finance Corporation, Washington.

 

As a result the paid up share capital of the Company has increased from Rs. 99.400 Millions to Rs. 103.000 Millions

 

Bankers Charges Report as per Registry

 

This form is for

Modification of charge

Charge identification number of the modified 

10230783

Corporate identity number of the company

U35112MH1994PLC081331

Name of the company

SAMSON MARITIME LIMITED

Address of the registered office or of the principal place of  business in India of the company

7 M B P T Building, Malet Bunder, Mumbai-400009, Maharashtra, India.

Type of charge

Ship

Particular of charge holder

Standard Chartered Bank, 90, M G Road, Fort, Mumbai – 400001, Maharashtra, India

Email

Nilesh.Babar@sc.com

Nature of description of the instrument creating or modifying the charge

Deed of Mortgage of Vessel / Ship

Date of instrument Creating the charge

17.08.2010

Amount secured by the charge

Rs.705.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest: Credit Facilities.

Interest / Commission - As agreed by and with the Bank from time to time.

 

Terms of Repayment:  As agreed by and with the Bank from time to time.

 

Margin: As applicable, if any.

 

Extent and Operation of the charge: The Bank is having first and exclusive charge on the security given by the Company, as described in sr. no. 15 below.

 

Others: The Bank had sanctioned the facility in USD 15 mn which is equivalent to INR 705 Mio (USD 1 = INR 47).

For the purpose of filing Form 8, the facility amount equivalent in Indian Rupees has been calculated at the prevailing foreign currency exchange rate i.e. (1 USD = INR 47).

Short particulars of the property charged

1) First and exclusive charge on Vessel / ship named "Ocean Amber" having provisional registration no. 257, provisionally registered with Inidan Consul/Registrar/Register of shipping at the port of

 

2) shipping at the port of Jungjiang, China and more fully described in Provisional Certificate  of Registry dated 30.07.2010 together with engine.......(as more described in enclosed agreement)

 

Fixed Assets:

 

  • Buildings Premises
  • Ships
  • Plant and Machinery
  • Office Equipments
  • Furniture and Fixtures
  • Vehicle
  • Computers

 

As per website details:

 

Profile:

 

Subject was formed in the year 1994 by amalgamating three private limited ship-owning companies. The three companies were merged so as to continue the various activities of the private limited companies dating back to 1980, so as to provide strength and a strong base to the ship owning activites of the company.

 

Group Company:

 

Underwater Services Company Limited (USCL)

 

A limited company was formed in August 2008 under the provisions of Part IX of the Companies Act, 1956, by converting the partnership firm Underwater Services Company, which was originally formed in 1970 to provide comprehensive underwater repairs and maintenance services to merchant vessels, offshore oil field contractors and the projects involving underwater work. The company is a pioneer in the field of Salvage and Commercial Diving. The Company also owns line boats and work/salvage barges.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.37

UK Pound

1

Rs.70.38

Euro

1

Rs.58.93

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.