BUSINESS INFORMATION REPORT

 

1. Summary Information

 

 

Country

INDIA

Company Name

NAKODA LIMITED

Principal Name 1

MR. B.G. JAIN

Status

SATISFACTORY

Principal Name 2

MR. D.B. JAIN

 

 

Registration #

04-045995

Street Address

BLOCK NO.1 AND 12 TO 16, VILLAGE KARANJ, TALUKA MANDVI, DISTRICT SURAT – 394 110, GUJARAT

Established Date

13.08.1984

SIC Code

--

Telephone#

91-2621-234709/ 234711

Business Style 1

TRADERS

Fax #

91-2621-235430

Business Style 2

--

Homepage

http://www.nakodaltd.com

Product Name 1

YARN

# of employees

555

Product Name 2

--

Paid up capital

Rs.166,000,000/-

Product Name 3

--

Shareholders

PROMOTER AND PROMOTER GROUP-50.23%

PUBLIC SHAREHOLDING-49.77%

Banking

CANARA BANK

Public Limited Corp.

YES

Business Period

26 YEARS

IPO

YES

International Ins.

--

Public Enterprise

YES

Rating

Ba (46)

Related Company

Relation

Country

Company Name

CEO

--

--

--

--

Note

--

 

2. Summary Financial Statement

Balance Sheet as of

31.12.2009

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

3,631,670,000

Current Liabilities

2,229,480,000

Inventories

771,970,000

Long-term Liabilities

2,889,110,000

Fixed Assets

970,030,000

Other Liabilities

71,470,000

Deferred Assets

0,000

Total Liabilities

5,190,060,000

Invest& other Assets

769,570,000

Retained Earnings

787,180,000

 

 

Net Worth

953,180,000

Total Assets

6,143,240,000

Total Liab. & Equity

6,143,240,000

 Total Assets

(Previous Year)

3,784,360,000

 

 

P/L Statement as of

31.12.2009

(Unit: Indian Rs.)

Sales

9,862,710,000

Net Profit

227,160,000

Sales(Previous yr)

7,789,500,000

Net Profit(Prev.yr)

134,400,000

 

 

MIRA INFORM REPORT

 

 

Report Date :

10.01.2011

 

IDENTIFICATION DETAILS

 

Name :

NAKODA LIMITED

 

 

Formerly Known As :

NAKODA TEXTILE INDUSTRIES LIMITED

 

 

Registered Office :

Block No.1 and 12 to 16, Village Karanj, Taluka Mandvi, District Surat – 394 110, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.12.2009

 

 

Date of Incorporation :

13.08.1984

 

 

Com. Reg. No.:

04-045995

 

 

CIN No.:

[Company Identification No.]

L17111GJ1984PLC045995

 

 

Legal Form :

Public Limited Liability Company. The Companies shares are listed on the Stock Exchange.

 

 

Line of Business :

Traders of yarn and processing of polyester yarn like texturising and twisting.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 3813000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

LOCATIONS

 

Registered Office/ Plant :

Block No.1 and 12 to 16, Village Karanj, Taluka Mandvi, District Surat – 394 110, Gujarat, India

Tel. No.:

91-2621-234709/ 234711

Fax No.:

91-2621-235430

E-Mail :

info@nakoda.co.in 

Website :

http://www.nakodaltd.com

Area :

80000 sq. Mtrs.

Location :

Owned

 

 

Administrative Office :

701, International Trade Centre, Majura Gate, Ring Road, Surat - 395 002, Gujarat, India

Tel. No.:

91-261-3060200

Fax No.:

91-261-3060222

 

 

Corporate Office :

15B, 15th Floor, Earnest House, 194, Nariman Point, Mumbai - 400 021, Maharashtra, India

Tel. No.:

91-22-22824740/ 43

Fax No.:

91-22-22824745

 

 

Branch Office :

36, New Vora Building, 59 - Nakhuda Street, 4th Floor, Tambakanta, Mumbai - 400 003, Maharashtra, India

Tel. No.:

91-22 -23442590

 

 

DIRECTORS

 

As on 31.12.2009

 

Name :

Mr. B.G. Jain

Designation :

Chairman and Managing Director

 

 

Name :

Mr. D.B. Jain

Designation :

Joint Managing Director

 

 

Name :

Mr. P.B. Jain

Designation :

Director

 

 

Name :

Mr. B.L. Maheshwari

Designation :

Director

 

 

Name :

Mr. S.K. Bhoan

Designation :

Director

 

 

Name :

Mr. P.J. Shah

Designation :

Additional Director

 

 

Name :

Mr. P.P. Vora

Designation :

Additional Director

 


 

KEY EXECUTIVES

 

Name :

Mrs. Rashmi Bhatt

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2010

 

Category of Shareholder

 

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

(1) Indian

 

 

Individuals / Hindu Undivided Family

1,708,400

2.57

Bodies Corporate

31,641,200

47.65

Sub Total

33,349,600

50.23

(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

33,349,600

50.23

(B) Public Shareholding

 

 

(1) Institutions

 

 

Financial Institutions / Banks

11,400

0.02

Sub Total

11,400

0.02

(2) Non-Institutions

 

 

Bodies Corporate

6,785,891

10.22

Individuals

 

 

Individual shareholders holding nominal share capital up to Rs.0.100 million

17,274,229

26.02

Individual shareholders holding nominal share capital in excess of Rs.0.100 million

7,057,927

10.63

Any Others (Specify)

1,920,953

2.89

Non Resident Indians

1,920,953

2.89

Sub Total

33,039,000

49.76

Total Public shareholding (B)

33,050,400

49.77

Total (A)+(B)

66,400,000

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

-

-

Total (A)+(B)+(C)

66,400,000

-

 

 

 

BUSINESS DETAILS

 

Line of Business :

Traders of yarn and processing of polyester yarn like texturising and twisting.

 

 

Products :

  • POY
  • FDY
  • PFY

 

 

Imports :

 

Countries :

China

 

 

Terms :

 

Selling :

Cash and Credit (up to 45 days)

 

 

Purchasing :

L/C, Cash and Credit (up to 60 days)

 

PRODUCTION STATUS

 

Particulars

 

Unit

Installed Capacity

Actual Production

Texturised Yarn

 

Metric Tonnes

650

-

Twisted Yarn

 

Metric Tonnes

420

-

Yarn (Partially Oriented Yarn)

 

Metric Tonnes

30000

21545

 

 

GENERAL INFORMATION

 

No. of Employees :

Total 555 :- 25 people in register office  + 30 in administrative office + 500 people at factory  (Approximately)

 

 

Bankers :

  • Canara Bank, Ring Road Branch, Surat – 395 002
  • Oriental Bank of Commerce, Ring Road Branch, Surat – 395 002
  • State Bank of Patiala, Ring Road Branch, Surat – 395 002
  • Indusland Bank Limited, Ring Road Branch, Surat – 395 002

 

 

Facilities :

Canara Bank

Credit Limit : Rs.20.000 millions

 

Oriental Bank of Commerce

Credit Limit : Rs.10.000 millions

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

N.M. Singapuri and Company

Chartered Accountants

Address :

Surat

 

 

CAPITAL STRUCTURE

 

As on 10.06.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

100000000

Equity Shares

Rs.10/- each

Rs.1000.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

63200000

Equity Shares

Rs.10/- each

Rs.632.000 Millions

 

 

 

 

 

As on 31.12.2009

 

Authorised Capital : NA

 

Issued, Subscribed & Paid-up Capital : Rs.166.000 millions


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.12.2009

31.12.2008

31.12.2007

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

166.000

157.800

150.000

2] Share warrants & Outstanding

0.000

28.440

0.000

3] Reserves & Surplus

787.180

556.940

443.100

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

953.180

743.180

593.100

LOAN FUNDS

 

 

 

1] Secured Loans

1208.470

724.430

642.500

2] Unsecured Loans

1680.640

596.630

264.900

TOTAL BORROWING

2889.110

1321.060

907.400

DEFERRED TAX LIABILITIES

71.470

53.150

0.000

 

 

 

 

TOTAL

3913.760

2117.390

1500.500

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

970.030

604.780

611.900

Capital work-in-progress

763.690

50.680

0.000

 

 

 

 

INVESTMENT

5.880

0.410

1.900

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

771.970

587.410

347.000

 

Sundry Debtors

2771.740

2075.020

1518.500

 

Cash & Bank Balances

650.370

354.460

290.500

 

Other Current Assets

0.420

0.420

0.000

 

Loans & Advances

209.140

111.180

16.700

Total Current Assets

4403.640

3128.490

2172.700

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

2229.480

1655.320

1277.200

 

Other Current Liabilities

 

 

 

 

Provisions

0.000

11.650

8.800

Total Current Liabilities

2229.480

1666.970

1286.000

Net Current Assets

2174.160

1461.520

886.700

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

3913.760

2117.390

1500.500

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.12.2009

31.12.2008

31.12.2007

 

SALES

 

 

 

 

 

Income

9862.710

7789.500

5659.090

 

 

Other Income

35.380

24.980

22.400

 

 

TOTAL                                     (A)

9898.090

7814.480

5681.490

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Increase/Decrease in Stock

(149.870)

(60.760)

(139.210)

 

 

Raw Materials Consumed

9044.300

7061.850

5247.660

 

 

Power & Fuel Cost

147.690

142.140

88.910

 

 

Employee Cost

28.730

25.920

21.790

 

 

Other Manufacturing Expenses

243.420

213.980

128.570

 

 

General and Administration Expenses

49.480

55.670

39.020

 

 

Other Expenses

5.410

4.820

65.790

 

 

TOTAL                                     (B)

9369.160

7443.620

5452.530

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

528.930

370.860

228.960

 

 

 

 

 

Less

INTEREST                                                         (D)

201.370

156.190

89.150

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

327.560

214.670

139.810

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

53.890

47.720

36.300

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

273.670

166.950

103.510

 

 

 

 

 

Less

TAX                                                                  (H)

46.510

32.550

33.190

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

227.160

134.400

70.320

 

 

 

 

 

 

Adjusted to Profit After Tax

(18.320)

(16.700)

96.500

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

419.480

313.430

155.380

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

628.320

431.130

322.200

 

 

 

 

 

 

Earnings Per Share (Rs.)

13.68

8.52

4.69

 

QUARTERLY RESULTS

 

PARTICULARS

 

31.03.2010

30.06.2010

30.09.2010

Type

1st Quarter

2nd Quarter

3rd Quarter

Net Sales

2934.800

3097.470

3567.830

Total Expenditure

2775.570

2926.270

3381.940

PBIDT (Excl OI)

159.230

171.200

185.890

Other Income

4.460

4.860

5.030

Operating Profit

163.690

176.060

190.920

Interest

56.860

60.260

62.890

Exceptional Items

0.000

0.000

0.000

PBDT

106.830

115.800

128.030

Depreciation

17.690

18.930

19.030

Profit Before Tax

89.140

96.880

108.990

Tax

15.150

19.310

21.720

Provisions and contingencies

0.000

0.000

0.000

Profit After Tax

73.990

77.570

87.270

Extraordinary Items

0.000

0.000

0.000

Prior Period Expenses

0.000

0.000

0.000

Other Adjustments

0.000

0.000

0.000

Net Profit

73.990

77.570

87.270

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.12.2009

31.12.2008

31.12.2007

PAT / Total Income

(%)

2.29

1.72

1.24

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.77

2.14

1.83

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.09

4.47

3.72

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.29

0.22

0.17

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

5.37

4.02

3.70

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.98

1.88

1.69

 

 

LOCAL AGENCY FURTHER INFORMATION

 

HISTORY:

 

Incorporated in Aug.'84, subject was promoted by Gumanmal P Shah and Babulal G Jain. The promoters also have interests in Trupti Twisters, G P Shah Investment and B G Jain Investment. Subject is managed by chairman G P Shah and managing director B G Jain. 

 
In Jul.'92, the company came out with a Rs.66.000 Millions public issue of 1.100 Millions 14% FCDs of Rs.60 to part-finance the setting up of a texturised and draw twisted filament yarn project at Surat and to augment long-term working capital. Total fund requirement was estimated at Rs.112.500 Millions. 

 
Subject trades in yarn and has established its own texturising plant at Silvassa. It now processes polyester yarn (twisting and texturising). The company has a large market network in major weaving centres such as Surat, Bombay, Madhavnagar and Ahmedabad. 


The company has put up a POY project with annual capacity of 10000 M T at Karang for which the total capital outlay is Rs.215.000 Millions. The commercial production of the second phase has commenced.  

 
During the year 1998-99, the company has installed capacity of POY plant to 12,500 M.P.T.A. by balancing equipments. It has revolutionalised packing system by introducing "Eco Pack" and also has enhanced production process to match intersectional capacity.

 

FINANCIAL HIGHLIGHTS

 

The Gross Income of the Company for the year rose to Rs.10328.500 millions from Rs.8039.100 millions during the previous year showing a growth of 28.48%. Gross Profit before Financial Charges and Depreciation grew by 42.60% and stood at Rs.482.400 millions during the year compared to Rs.338.300 millions during the previous year. Profit for the year grew at an impressive rate of 69.40% and was registered at Rs. 22.72 Cr, against Rs.134.400 millions during the previous year. The Company, accordingly, exhibited an all round improved performance with handsome growth.

 

MAIDEN BONUS

 

In order to reward the shareholders on completion of 25 glorious years of the Company, the Directors have issued Bonus Snares in the ratio of one share for every one share held in the Company. The maiden bonus and an increased dividend testify the Company’s philosophy of maximizing shareholders value.

 

CARE RATING

 

CARE has upgraded Credit Rating to PR2+ (PR Two Plus) from PR2 (PR Two) for the Company’s short term bank facilities while reaffirming Credit Rating of BBB+ (Triple B Plus) for Company’s long term facilities.

 

WIND MILL PROJECT

 

During the year, the Company has diversified into Clean Energy segment and has set up a Wind Mill Project at Tirunelveli in Tamilnadu. It has invested Rs.430.000 millions in installing 9 Wind Mills. The Wind Mills with an aggregate capacity of 6.75 MW have been acquired from Global Wind Power Limited, a. company promoted by Reliance ADA Group which is manufacturing wind turbines with state of the art technology in collaboration with Norvin, Denmark. The project is commissioned, and the Company will be able to earn Carbon Credit out of the same.

 

CHANGE OF NAME OF THE COMPANY

 

In view of the Company’s successful diversification into different activities during past few years, the shareholders, at their Extra- ordinary General Meeting held on 4 January, 2010 had passed a Special Resolution for change of name of the Company. The Registrar of Companies, Gujarat has approved the same and.  accordingly, the name of the Company is changed from Nakoda Textile Industries Limited to Nakoda Limited.

 

 DIRECTORS

 

Shri M. S. Nayak a Director of the Company, left for his heavenly abode in the month of April 2010. They appreciate and will remember always the services rendered by him to the Company.  Sh. S. K. Bhoan is retiring by rotation at the forthcoming Annual General Meeting and being eligible offers himself for re- appointment.

 

Sh. D. B. Jain is retiring by rotation at the forthcoming Annual General Meeting and being eligible offers himself for re- appointment.

 

Shri Paresh J. Shah was appointed as Additional Director of the company on 10m May 2010 to hold office till the date of annual general meeting. His appointment as a regular director is proposed in the ensuing meeting.

 

WEBSITE DETAILS:

 

Company Profile

 

Nakoda Textile Industries Limited is an ISO 9001-2000 Company.

 

The Company was incorporated as a Private Limited Company on 13th August 1984 under the name of Nakoda Textile Industries Private Limited. It became a deemed Public Limited Company by virtue of Sec. 43 A of Companies Act 1956 on 17th August 1989. By means of resolution passed by company in annual general meeting held on 16th September 1991, company was converted into Public Limited Company. The Company was engaged in trading of yarn for year since incorporation and estabished it's own texturising plant at Silvassa in the Union Territory of Dadra and Nagar Haveli in February 1986. It was engaged in processing of Polyester Yarn like Texturising and Twisting. It's license capacity and installed capacity of Texturising was 708 M.T. and Twisting is 525 M.T. in 1991. The Texturising capacity was then expanded to 2658 M.T. by adding new texturising machines. The expansion plant was setup at village Karanj. The company embarked upon integrated plan of POY spinning with an installed capacity of 6000 MTPA, initially. POY spinning lines alongwith other machineries were erected at the site and commercial production commenced in March 1997. The company then discontinued trading activity in grey cloth. Gradually, POY capacity was enhanced to 12500 MTPA by installation of balancing equipements, increasing productivity, introducing cost control and developing capabilities of human resources.


The Company made its maiden Public issue of Fully Convertible Debentures aggregating to Rs.6000 Millions in the year 1992. A preferential allotment of equity shares aggregating to Rs.49.450 Millions was made in the year 1997. With this allotment the total Paid up Equity capital is Rs.110.000 Millions. The shares are listed at
Bombay Stock Exchange

.

In the year 1999 the company was successful in acquiring plant and machineries of Garware Nylons Limited (in Liqn.) Pune. It has enhanced its POY production capacity to 21600 MTPA in the year 2001. Further company also acquired POY production facilities of Indian Organic Chemicals Limited, Chennai. The equipements of same where used at Surat plant for further expansion and to enhance production. In the year 2004 POY spinning capacity has been expanded to 31000 MTPA.

 

In the year 2007 company undertook Expansion envisaging addition of 20,000 MTPA of Fully Drawn Yarn (FDY) to the existing capacity. The FDY plant became fully operational in November 2007. FDY is expected to improve both, the top and bottom line of the company significantly as FDY is a more value added product. Unlike POY which has to be texturised before conversion to fabrics. FDY can be directly used for weaving.

 

NEWS:

 

NAKODA TO INVEST 15000.000 MILLIONS

 

Nakoda Limited (Previously known as Nakoda Textile Industries Limited) has drawn up an ambitious plan to make investments of Rs.15000.000 millions during the next three years to significantly expand its capacities in Polyester Yarn segment and consolidate its operations by further integration. The three year plan was approved by the Board of Directors in its meeting held on 10th May, 2010. Out of the total investment of Rs.15000.000 millions, Rs.2340.000 millions would be immediately spent for the second phase of expansion to increase the spinning capacity from 1,00,000 MTPA to 1,40,000 MTPA. Nakoda’s first phase of expansion at a cost of Rs.3330.000 millions Is nearing completion and is expected to go on stream by August, 2010.

 

The Board has also proposed to enhance the capital base of the Company by making a preferential issue of Convertible Warrants of Rs.1080.000 millions to the promoters and strategic investors. Additional funds not exceeding Rs.1080.000 millions is proposed to be raised by offering equity shares through QIP or Depository Receipts. The proceeds would be deployed to meet the Company’s growth plans. Nakoda is embarking upon major forward as well as backwards integration and continuously expanding its capacities to become one of the leading players in the industry. Besides consolidating its position, it has also set eyes on acquisition of domestic and overseas companies, businesses and projects.

 

Nakoda’s spinning capacity will jump to about 0.5 million MTPA once the proposed plan is implemented. The Company will then join 1 Billion USD Club by achieving a turnover of Rs.50000.000 millions.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.37

UK Pound

1

Rs.70.04

Euro

1

Rs.58.93

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.